Detailed Estimate of Construction of Soak Pit (6.75ft Inner Dia & 7.58ft Outer Dia) x 7ft with 2.

83 x 2.83 x 1.5 ft (outer) Silt Chamber

Name of Scheme: Construction of SoakPit with Silt Chamber under Solid and Liquid Waste Management Mission.
Dist.: Samastipur Block: Bibhutipur
Panchayat:
SL.
Item of work Nos. L B D Quantity Unit Rate Amount
NO.
Earth work in foundation in all kinds of soil with all
1 2.8.1 complete jobs

soak pit 0.785 8.000 8.000 7.000 351.680

Site Chamber 1.000 2.830 2.830 2.000 16.018
Total quantity: 367.698 10.413 CUM 360.7 3756.12
Making 25cm dia bore up to 4m depth below
2 3A.1
ground with all complete jobs
Bore in soakpit 1.000 10.000 10.000 3.049 M 178.3 543.60
Provide local sand in foundation all comp.jobs
3 2.28
(8*8-6.33*6.33)(8*8-6.33*6.33)
Soakpit 0.785 23.910 0.25 4.692
Site Chamber 1.000 2.830 2.830 0.25 2.002
Total quantity : 6.695 0.190 CUM 287.3 54.47
4 11.72 Providing 100A Brick flat soling &joints
Soakpit 0.785 23.910 0.000 18.769
Site Chamber 1.000 2.830 2.830 8.009
Total quantity : 26.778 2.489 SQM 283.4 705.29
Providing PCC in foundation (1:2:4) all
5 4.1.3
complete jobs.
Soakpit 0.785 23.910 0.250 4.692
Site Chamber 1.000 2.830 2.830 0.250 2.002
6.695 0.190 CUM 3998.1 758.02
Providing Brick work with 100A bricks in
6.1.1
6 plinth in C.M.(1:4)with .......do......all complete
2A
jobs.
Soak pit (7.58*7.58-6.75*6.75) 0.785 11.890 6.500 60.669
Chamber long wall 2.000 2.830 0.416 1.500 3.532
Chamber short wall 2.000 2.000 0.416 1.500 2.496
66.697
Deduction for Honey combing only in soakpit
12.134
20%
Total quantity :. 54.563 1.545 CUM 5017.9 7753.92
13.11 Providing 12mm thick cement plaster with
7
.2 C.M(1:4)
Chamber inner long wall 2.000 2.000 1.500 6.000
Chamber inner short wall 2.000 2.000 1.500 6.000
Chamber floor 1.000 2.000 2.000 4.000
Total quantity : 16.000 1.487 SQM 152.9 227.36
13.2
8 1.5mm thick neat cement punning
6
Chamber inner ling wall 2.000 2.000 1.500 6.000
Chamber inner short wall 2.000 2.000 1.500 6.000
Chamber floor 1.000 2.000 2.000 4.000
16.000 1.487 SQM 40.5 60.22
Providing R.C.C(1:2:4) in cover slab all complete
9 5.1.3
jobs.
Soak pit 0.785 7.58*7.58 0.416 18.764
Chamber 1.000 2.830 2.830 0.333 2.667
Beam 1.000 7.580 0.500 0.500 1.895
23.326 0.661 CUM 5335.9 3524.94
5.22.
10 Providing reinforcement in slab
7B
quantity vide item no(10) 75kg/cum 49.546 KG 92.6 4587.93
11 Providing cost of brick bat in soak pit
Bore well 0.785 0.830 0.830 10.000 5.408
Soak pit 0.785 6.750 6.750 3.000 107.300
112.708 3.192 CUM 1032 3294.09
Cement mortar 210 for each mandays labour for
12 1.1 4.000 4.000 No. 306 1224.00
site cleaning,levelling,pipe fitting etc.
Providing 110mm dia UPVC pipes 1.000 1.000 M 130 130.00
Providing 110mm dia bend 1.000 1.000 No. 59 59.00
Total (A) : 26678.96
Carriage Calculation: QTT. unit Rate Ammount
(i) Bricks: 843.689 % 990.200 835.421
(ii) Local Sand: 0.265 cum 277.640 73.531
(iii) Course Sand: 0.809 cum 2104.570 1702.363
(iv) Stone Chips 20mm: 0.756680566 cum 2669.31 2019.815
Total (B) : 4631.130
Difference cost of materials:- QTT. unit Rate Ammount
100A Bricks: 843.689 % 369.250 311.532
Cement: 9.000 bag 5.620 50.580
Total (C): 362.112
Total(A+B+C): 31672.197
Less CP @9.09% 2879.003
Total (D): 28793.194
Basic Rate
SF Calculation QTT. unit Ammount SF Rate Final Ammount
+ Royalty
(i) Bricks: 843.689 % 5128.000 4326.436 x 10% 432.644
(ii) Local Sand: 0.265 cum 141.850 37.568 x 10% 3.757
(iii) Course Sand: 0.809 cum 175.800 142.203 x 10% 14.220
(iv) Stone Chips 20mm: 0.757 cum 657.910 497.828 x 10% 49.783
(vi) Brick Bat : 3.192 cum 987.000 3150.449 x 10% 315.045
Total (E): 815.448
Add for Painting Information board (F): 400.000
Total (D+E+F): 30008.643
Say Rs. 30,000.00
Total No. of soak-pit: