Scribd
Upload
21 views12 pages

Excel Sheet - Goal Seek

Uploaded by

leebngan05
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
21 views12 pages

Excel Sheet - Goal Seek

Uploaded by

leebngan05
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 12

price $ 3.

00
demand 17647.058824
unit cost $ 0.45
fixed cost $ 45,000.00
revenue $ 52,941.18
variable cost $ 7,941.18
profit $ -
price $ 3.00
demand 800
unit cost $ 0.45
fixed cost $ 45,000.00
revenue $ 52,941.18
variable cost $ 7,941.18
profit $ -

1/ Specify/ build a model that brepresents the goal seek problem


Gia ban $ 81.70
Cau TT 800
Chi phi DV $ 0.45
Chi phi CD $ 45,000.00
Doanh thu $ 65,360.00
Chi phi BD $ 360.00
Tong lai $ 20,000.00

Gia ban
Chi phi DV $ 20,000.00
$ 40.00
$ 45.00
$ 50.00
$ 55.00
$ 60.00
$ 65.00
$ 70.00
$ 75.00
$ 80.00
$ 85.00
$ 90.00
$ 95.00
$ 100.00
$ 105.00
$ 110.00
$ 115.00
$ 120.00
$ 0.40 $ 0.45
$ 4,000.00 #VALUE!
$ 0.50 $ 0.55
#VALUE! #VALUE!
$ 0.60
- 40.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
price
demand
Price fixing unitcost
fixedcost
revenue
MS-Excel DSS generator variablecost
1/ Price fixing ==> specific DSS 1 profit
2/ Regression function determination ====> specific DSS 2

Types of sensitivity analysis


1- One-dimensional sensitivity analysis
Profit??? Price varies???, given that all other input ar

2- Two-dimensional sensitivity analysis


Profit??? Price varies and unitcost varies???, given th
$ 6.70
800
$ 0.45
$ 5,000.00
$ 5,360.00
$ 360.00
$ -

One-dimensional sensitivity analysis


fit??? Price varies???, given that all other input are unchanged.

Two-dimensional sensitivity analysis


fit??? Price varies and unitcost varies???, given that all other inputs are unchanged.

You might also like