Income Statement and Balance Sheet
Income Statement and Balance Sheet
Debit Credit
Cash 10,000
Accounts Receivable 24000
Merchandise Inventory (1-1-2004) 20000
Pre-Paid Insurance 3000
Office Equipment 100000
Allowance for depreciation (Office Equiment) 24000
Accounts Payable 16000
Capital (1-1-2004) 104600
Drawings 12000
Sales 160000
Sales discount 8000
Purchases 80000
Purchases return & allowances 10000
Trnasportation in 11600
Advertising expense 14600
Salaries expense 24000
Insurance Expense 5000
Depreciation expense (office equipment) 4000
Salaries Payable 4000
Prepaid advertising 2400
Bad debts expense 2400
Allowance for Bad Debts 2400
321,000 321,000
Debit Credit
Cash 18,000
Accounts Receivable 43200
Merchandise Inventory (1-1-2005) 36000
Pre-Paid Insurance 5400
Office Equipment 180000
Allowance for depreciation (Office Equiment) 43200
Accounts Payable 28800
Capital (1-1-2004) 188280
Drawings 21600
Sales 288000
Sales discount 14400
Purchases 144000
Purchases return & allowances 18000
Trnasportation in 20880
Advertising expense 26280
Salaries expense 43200
Insurance Expense 9000
Depreciation expense (office equipment) 7200
Salaries Payable 7200
Prepaid advertising 4320
Bad debts expense 4320
Allowance for Bad Debts 4320
577,800 577,800
1,577,300