Booklet2016 1
Booklet2016 1
Booklet2016 1
■ ■
RESULTS OVERVIEW
Highlights 01
Results overview 02
Audited summary consolidated financial statements 31
Independent auditors’ report on summary consolidated financial statements 32
Summary consolidated income statement 33
Summary consolidated statement of comprehensive income 34
Summary consolidated statement of financial position 35
Summary consolidated statement of changes in equity 36
Summary consolidated statement of cash flows 37
Notes to the summary consolidated financial statements 38
Administration 56
Note: Certain financial information presented in these annual financial results constitutes pro forma financial information. The pro forma
financial information is the responsibility of the Group’s board of directors and is presented for illustrative purposes only. Because of its
nature, the pro forma financial information may not fairly present MTN’s financial position, changes in equity, results of operations or cash
flows. An assurance report has been prepared and issued by our joint auditors PricewaterhouseCoopers Inc. and SizweNtsalubaGobodo
Inc. in respect of the pro forma financial information included in this announcement that is available for inspection at the registered office
of the company.
1. The financial information presented in these consolidated financial results has been prepared excluding the impact of hyperinflation
and the relating goodwill impairment, tower profits, the Nigerian regulatory fine (consisting of the re-measurement impact when the
settlement was entered into and the finance costs recognised as a result of the unwind of the initial discounting of the liability) and
the MTN Zakhele Futhi impact (consisting of the share-based payment expense, net of the deferred tax impact recognised by MTN
Zakhele Futhi arising on the capital gain on the investment in MTN) and constitutes pro forma financial information to the extent that it
is not extracted from the segment disclosure included in the audited financial statements for the year ended 31 December 2016. This
pro forma financial information has been presented to eliminate the impact of hyperinflation and the relating goodwill impairment,
tower profits, the Nigerian regulatory fine (as defined above) and the MTN Zakhele Futhi impact (as defined above) from the financial
results in order to achieve a comparable analysis year on year. Hyperinflation adjustments and the relating goodwill impairment, tower
profits, the Nigerian regulatory fine (as defined above) and the MTN Zakhele Futhi impact (as defined above) have been calculated in
terms of the Group accounting policies disclosed in the consolidated financial statements for the year ended 31 December 2016.
2. Constant currency (“organic”) information has been presented to illustrate the impact of changes in currency rates on the Group’s
results. In determining the change in constant currency terms, the current financial reporting year’s results have been adjusted to the
prior year’s average exchange rates determined as the average of the monthly exchange rates which can be found on www.mtn.com/
investors. The measurement has been performed for each of the Group’s currencies, materially being that of the US dollar and
Nigerian naira. The organic growth percentage has been calculated based on the current year constant currency results compared
to the prior year results. In addition, in respect of MTN Irancell, MTN Sudan, MTN South Sudan and MTN Syria, the constant currency
information has been prepared excluding the impact of hyperinflation. In 2015, the Iranian economy was assessed to no longer be a
hyperinflationary environment. MTN therefore discontinued hyperinflation accounting in that operation effective 1 July 2015. In
addition, during 2016, Sudan was no longer considered to be a hyperinflationary economy from 1 July 2016 and hyperinflation
accounting was discontinued from this date onwards. The economy of South Sudan was assessed to be hyperinflationary effective
1 January 2016, and hyperinflation accounting was applied for the year ended 31 December 2016.
The Group’s results are presented on a regional basis in line with the Group’s new operational structure. This is comprised of South and
East Africa (SEA), West and Central Africa (WECA) and Middle East and North Africa (MENA) and their respective underlying operations
further outlined below.
The SEA region includes: South Africa, Uganda, Zambia, Rwanda, South Sudan, Botswana (joint venture-equity accounted), Swaziland
(joint venture-equity accounted) and Business Group. The WECA region includes: Nigeria, Ghana, Cameroon, Ivory Coast, Benin, Congo
Brazzaville, Liberia, Guinea Conakry and Guinea Bissau. The MENA region includes: Iran (joint venture-equity accounted), Syria, Sudan,
Yemen, Afghanistan and Cyprus.
Although Iran, Botswana and Swaziland form part of their respective regions geographically and operationally, they are excluded from their
respective regional results due to being equity accounted for by the Group.
RESULTS
OVERVIEW
3,3% 13,2%
(18,5%*) to R51 981 million
to 240,4 million
EBITDA margin
Revenue increased decreased by
5,5
marginally by
0,4%
(2,9%*) to R146 894 million
percentage points to 35,4%
Headline loss per share of
Data revenue
increased by 77 cents**
16,7% Final dividend of
MTN Group Limited financial results for the year ended 31 December 2016 01
Results overview
■ ■
■ ■
OVERVIEW
MTN Group’s financial results for 2016 reflect the most challenging year in the company’s 22-year
history, precipitated by a number of material regulatory, macro-economic and political challenges
experienced across our regions. However, despite these difficulties, the business began to show
encouraging first signs of a turnaround.
Following the conclusion of the settlement agreement relating to the Nigerian regulatory fine in June
2016, the infusion of new senior management and the appointment of a new Group Chief Executive
Officer (CEO) commencing on 13 March 2017, the MTN board of directors (Board) undertook a deep
and fundamental strategic review of the business and its processes to ensure MTN is operating far
more optimally in a complex and difficult operating environment. The outcome of this review
illuminated areas of the business which required urgent attention. It also highlighted the company’s
unique position in a fast moving industry. As a result, the company embarked on a transformation
initiative, IGNITE, designed to optimise its operations and position the Group most favourably to
participate in a rapidly evolving sector.
Much of 2016 was consumed with putting in place corrective measures to ensure the delivery of the
company strategy. Towards the end of 2016, our two largest operations and some of the tier two
operations began to show signs of a turnaround following an extended period of underperformance.
As previously reported, MTN South Africa delivered a sub-optimal result in the first six months of
2016, with network, systems and customer service challenges. While all these issues were not fully
resolved during the second half of 2016, MTN South Africa showed strong improvements in network
quality and capacity. The operation significantly increased its net promoter score (NPS) particularly in
the fourth quarter where it increased its NPS by 8 percentage points (pp) to 81% when compared to
the same period in 2015. MTN South Africa’s earnings before interest, tax, depreciation, amortisation,
impairment of goodwill, net monetary gains and share of results of joint ventures and associates after
tax (EBITDA) in the second half of the year increased by 31,0% (excluding the MTN Zakhele Futhi
share-based payment expense) compared to the first six months of the year.
Despite the impact of regulatory challenges and a disadvantaged competitive position in Nigeria, the
result of subscriber disconnections and the withdrawal of regulatory services in the first half of the
year, Nigeria continued to improve its competitive position throughout the year. While revenue declined
6,3%* in the first quarter of 2016 when compared to the same quarter in 2015, revenue growth
improved steadily throughout the year and fourth quarter revenue increased by 4,0%* year-on-year
(YoY). This was attributable to improved network quality and attractive value propositions. This trend
continued in early 2017, with revenue in January 2017 up by approximately 16%* YoY as the business
continued to regain lost market share. We expect YoY growth to be maintained for the month of
February 2017***. NPS more than doubled in the fourth quarter of 2016 when compared to the same
period in 2015. However, the depreciation of the naira against the US dollar negatively impacted
EBITDA margin and drove US dollar-linked costs higher.
MTN Irancell and MTN Ghana reported a strong performance driven by data revenue growth.
MTN Irancell benefited from the country’s youthful demographics and higher smartphone penetration
while MTN Ghana’s data revenue growth was attributable to low-cost smartphones sold following the
successful launch of its 4G network. Group data revenue increased 19.7%* YoY contributing 27% of
02 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
total Group revenue. This was supported by the Group’s strategic decision to accelerate network
investment across our markets, particularly South Africa, Nigeria and Iran. This investment will be
critical in supporting the anticipated growth in data revenue.
MTN Uganda, MTN Cameroon and MTN Ivory Coast showed improved momentum towards the fourth
quarter of 2016 following a competitive environment and subscriber registration challenges in the first
half of the year.
Group revenue was negatively impacted by the depreciation of the rand against the US dollar as well
as lower-than-expected top-line growth in Nigeria and South Africa. Revenue increased marginally to
R146 894 million while organic revenue increased 2,9%*.
The Group’s NPS improved from 24% in December 2015 to 35% in December 2016, closing the gap
with its competitors. This was mainly driven by improvement on the network, value offerings and brand
image.
The Group reported a number of once-off costs, which negatively impacted Group EBITDA. These
costs include the Nigerian regulatory fine of R10 499 million**; professional fees related to the
settlement of the Nigerian regulatory fine of R1 324 million**; MTN Zakhele Futhi share-based
payment expense of R1 008 million**; the impairment of property, plant and equipment in South
Sudan of R295 million (R2 679 million*) and Project Winback, relating to the reconnection of
subscribers in Nigeria of R530 million**. As a result of these once-off costs, EBITDA declined by
31,1%** to R40 751 million**. Excluding the impact of hyperinflation and the relating goodwill
impairment, tower profits, the Nigerian regulatory fine and the MTN Zakhele Futhi share-based
payment expense, EBITDA declined 13,2%.
Reported basic headline earnings per share (HEPS) declined by 110%** to a loss of 77 cents**. This
was significantly impacted by the Nigerian regulatory fine, which had a 500 cents negative impact on
HEPS. 455 cents was non-recurring and 45 cents related to the interest unwind of the fine. In addition,
HEPS was negatively impacted by:
■■ Foreign exchange losses of 329 cents;
■■ Losses from MTN’s 51% equity interest in Nigeria Tower InterCo B.V., of 122 cents mainly as a result
of unrealised foreign exchange losses on US dollar-denominated loans (non-recurring from
1 February 2017 when MTN exchanged its 51% interest in Nigeria Tower InterCo B.V., for an
increased stake in IHS Holdings Limited, now at approximately 29%);
■■ The MTN Zakhele Futhi impact of 88 cents;
■■ Professional fees related to the settlement of the Nigerian regulatory fine of 73 cents (non-
recurring);
■■ Losses from our investments in Digital Group, mainly including Africa Internet Holdings (AIH),
Middle East Internet Holdings (MEIH) and Iran Internet Group (IIG) of 39 cents; and
■■ Hyperinflation of 37 cents.
MTN repatriated R6 308 million (€425 million) from MTN Irancell up to 31 December 2016, being the
entire amount due under the loan advanced for the licence fee in 2005. Subsequent to year end, the
operational dividends of the last five years presently due to MTN were paid by MTN Irancell totalling
€468 million. This brings the total repatriation to €893 million. In 2015, MTN converted a portion of the
MTN Group Limited financial results for the year ended 31 December 2016 03
Results overview continued
■ ■
■ ■
dividends due to an interest-bearing loan, totalling €135 million (at the 2016 year end closing
exchange rate). This loan is due for settlement on 30 September 2017. This will substantially close the
matter on the long outstanding payments due from MTN Irancell.
In addition, to meet our ongoing capex and working capital requirements we successfully refinanced
maturing facilities and secured additional long-term financing facilities from local and international
sources, including a US$1 billion international debt capital market issuance. This activity aided in
diversifying our sources of funding, improving our debt maturity profile and giving us access to
sufficient liquidity to speedily respond to the ongoing needs of the business.
Weak economic conditions across our footprint resulted in volatile currencies, precipitating higher
foreign-denominated expenses as well as forex losses for the Group in the reporting period. The
contraction of the Nigerian economy impacted consumer spending in that country, and had a knock-
on effect on the rest of West Africa, notably Cameroon and Benin.
Many governments implemented policy changes in response to lower commodity revenues, and
regulatory pressures continued to increase. SIM-card registration requirements, additional taxes in
some markets and the obligation to list and/or localise subsidiaries were also features of the year. In
South Africa, there were further delays in the awarding of spectrum and in Nigeria, the regulator’s
2013 ruling declaring MTN a ‘dominant operator’ and the consequential restrictions continued to
impact our commercial success.
In the quarterly update for the period ended 30 September 2016 published on SENS on 24 October
2017 MTN advised shareholders that the Central Bank of Nigeria instructed various banks in Nigeria
to suspend any remittance of dividends by MTN Nigeria Communications Limited, until further notice.
MTN is pleased to advise that the Central Bank of Nigeria has now lifted the aforesaid suspension.
The industry continued its rapid evolution in both the traditional connectivity business as well as in
non-traditional businesses such as mobile financial services and content-based services. Competition
in the price of voice and data services intensified as economies were under pressure and more
consumers used over-the-top services. This depressed traditional revenue streams.
04 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
Our new Group transformation office is overseeing transformation offices in South Africa, Nigeria and
globally, ensuring the implementation of all related initiatives and enablers, and reporting directly to a
Group transformation board, chaired by the President and CEO.
MTN Group Limited financial results for the year ended 31 December 2016 05
Results overview continued
■ ■
■ ■
Digital
We recorded strong growth of 44,2% in digital services revenue, supported by our lifestyle and
mobile financial services offerings. MTN Mobile Money accounts for 20,2% of total digital revenue.
MTN Games Club, our premium gaming proposition, grew significantly in the three largest markets
and is now active in nine markets with a total of 5,4 million subscribers. We continued to be a leading
distributor of digital music in Africa: our music streaming product recorded 4,0 million paying
subscribers.
The number of MTN Mobile Money registered customers grew by 18,4% to 41 million, supported by
a strong performance from MTN Ghana and MTN Benin. The number of 30-day active customers
increased by 55,3% to 15,4 million across 15 countries. MTN Mobile Money revenue increased by
50,7%* to R2 829 million off the 2015 base. Five operations (compared to two in 2015) had over a
million active customers each. This is a critical tipping point for the product. We continued to focus on
advanced financial services such as remittances (28 corridors have been established), micro-lending
and savings offerings. We launched MoKash, an extension to the MTN Mobile Money wallet, in
Uganda and Zambia, where there are over 1,5 million registered customers. Loans are financed by
our lending partner the Commercial Bank of Africa (CBA) and the role of MTN is to market, originate
and disburse the loans and collect the loan repayments using MTN Mobile Money. After launching in
Uganda in August 2016, over 140 000 loans were disbursed in the month of December 2016. We are
planning further pilots in Rwanda, Ivory Coast and Ghana. At year end, we had approximately
74 000 active MTN Mobile Money financial services agents in Uganda. Monthly airtime sales through
the MTN wallet peaked in December 2016, demonstrating a lower cost distribution channel for core
products.
Ayo, our joint venture with MMI Holdings Limited, soft launched two mobile micro-lending products in
Uganda in the year.
Jumia (the unified brand of our e-commerce joint ventures AIH) and MEIH, experienced slower
growth in the Africa business largely on the back of Nigeria’s slowing economy. Despite this, by
entering new markets like Morocco and Ivory Coast, it was able to deliver nominal growth. MEIH
continued to exhibit double-digit monthly percentage growth in revenue and customer numbers
across all business lines. Unit economics in both AIH and MEIH continued to improve. In the year,
Jumia recorded approximately 3,2 million customers, 5,9 million transactions and 2,8 million leads on
its classifieds business, which expanded to eight new countries. MEIH, made up of seven companies
in the Middle East, had approximately 600 000 customers and 3,3 million transactions during the
period.
Iran Internet Group (IIG), our Iranian e-commerce business that has become the largest business of
its kind in Iran, gained strong momentum. It showed very strong growth across its portfolio of
06 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
e-commerce companies, expanding 40 times in the period under review. Zoodfood, a restaurant
delivery service app, grew by 400% in 2016 to achieve 85% market share. Snapp, a taxi hailing app
with 85% market share, and an average of approximately 150 000 rides a day. It is the largest
e-commerce company in Iran by revenue, in spite of being active only in Tehran. Expansion to other
cities is currently under way. Bamilo, Iran’s largest online mall and marketplace, grew 60% in the fourth
quarter of 2016. It has over 250 000 stock keeping units and hosts 1 500 merchants with online stores.
The TravelStart business, in which MTN acquired a 39,2% indirect interest through Amadeus, recorded
560 000 bookings from 800 000 clients during the period.
MTN continues to bolster its compliance framework associated with our financial services business.
Investments in towers
During January 2017, MTN exchanged its 51% share of Nigeria Tower InterCo B.V. (the parent of
Nigerian telecoms tower operator INT Towers Limited) for an increased stake in IHS Holdings Limited
(IHS). MTN’s stake in IHS increased to approximately 29% from approximately 15%. IHS is the largest
independent tower operator in Africa and the Middle East with over 23 000 towers. This transaction
enables MTN to simplify its tower ownership structure and diversify its exposure to tower infrastructure
across the IHS Group. Through this transaction (and with effect from 1 February 2017), MTN will no
longer equity account for INT. In addition, this exchange allows MTN to benefit economically from its
previously owned passive infrastructure and continued network investment.
MTN Group Limited financial results for the year ended 31 December 2016 07
Results overview continued
■ ■
■ ■
08 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
Board refresh
The Group also refreshed the composition of the Group Board and MTN South Africa Board, providing
more in-depth commercial, risk and governance skills and experience.
Specifically, the following individuals were appointed to the Board as independent non-executive
directors effective 1 August 2016:
■■ Stan Miller has global experience in expanding businesses into new markets, exposure to
convergence, as well as strong business and operational acumen. His telecoms experience ranges
from co-founding subscription television channel M-Net, to leading the growth of the Dutch
telecoms company KPN in the Netherlands. He is the executive chairman of AINMT A.B. Sweden
and a non-executive member of the board of MTS JSC. Russia, a telecommunications operator in
Russia.
■■ Paul Hanratty brings a wealth of experience in financial services in the UK, US, Africa, Asia and
Latin America. He worked at Old Mutual for over 30 years and sat on the boards of various other
financial services companies. Paul has extensive M&A experience and has devised and
implemented growth strategies for businesses in many countries.
■■ Nkululeko “Nkunku” Sowazi is the chairman of Kagiso Tiso Holdings, a leading South African
investment holding company, with significant interests in the media, financial and industrial sectors.
Nkunku was the executive chairman and co-founder of the Tiso Group and is currently a director
of Grindrod Limited and a non-executive director of listed and unlisted organisations spanning
Ghana, the UK, the US and South Africa. Nkunku has had significant exposure to listed and non-
listed boards and has extensive experience in M&A and investment management. He sat on the
remunerations, nominations audit and risk committees at Exxaro and Aveng.
Johnson Njeke and Jan Strydom, who both served on the Board for an aggregate period in excess of
nine years each, resigned at the Group Annual General Meeting in May 2016. The Board thanks them
for their valuable contribution over the years.
PROSPECTS
The MTN Group continues to work towards achieving our vision of “leading the delivery of a bold, new
Digital World to our customers”. Despite the recent disruptions in the markets in which we operate,
Africa is still expected to be a key growth region over the medium to long term. MTN’s unique position
in Africa and the changes made in 2016 provide a solid platform for the Group to realise its vision.
The management team will continue to execute on IGNITE, focusing mainly on the transformation of
MTN’s operating model and accelerating growth of new revenue streams. With a strengthened
management team in place and new initiatives embarked upon, we are confident and are resolved to
enhance our competitive position across our markets and meet the aggressive targets set.
New revenue streams, particularly digital services, are expected to increase their contribution over
the next 18 months, supported by a more focused approach and the process initiated to establish an
advanced analytics unit. We expect our e-commerce joint ventures with AIH, MEIH and IIG to continue
strong growth in customers and revenue, with improving unit economies. While AIH and MEIH are
expected to be impacted by a slowing economy and the associated volatility of currencies in Nigeria
and Egypt, IIG is expected to benefit from improving GDP growth.
MTN Group Limited financial results for the year ended 31 December 2016 09
Results overview continued
■ ■
■ ■
Our extensive capex investments made over the past two years across our operations will enable the
business to provide superior customer experience and competitive data network. This will support the
increasing demand for data and digital services.
MTN Nigeria continues to make progress with its preparations to list MTN Nigeria shares on the
Nigerian Stock Exchange. In addition to setting up a management task team, MTN Nigeria has
appointed a lead issuing house, joint transaction advisors, global coordinators and legal advisors.
While MTN remains committed to the listing, it is subject to suitable market conditions, macro-
economic conditions. The listing is also subject to securing the appropriate approvals and certainty
from relevant regulators and other stakeholders.
MTN Ghana is working with relevant regulators on its localisation transaction, which is expected to be
completed during the course of 2017.
In Nigeria, we expect to further improve our competitive position despite a weaker economic
environment. Network quality remains a priority. This improvement in competitive position, improved
network quality and capacity, smartphone penetration and increased focus on new revenue streams
are expected to support upper single-digit top-line growth***. We will continue to work closely with
vendors to alleviate the current challenges with regard to the availability of US dollars. We expect the
depreciation of the naira against the US dollar to negatively impact the EBITDA margin in 2017 and
2018***. However, IGNITE initiatives to be implemented over the next two years will partly offset the
drag on reported EBITDA by 15 to 20% by 2018***.
We anticipate a positive growth trend in South Africa. In 2017, we expect mid-single-digit revenue
growth and EBITDA margin expansion of between 50 and 100 basis points (bp) YoY*** supported by
a strong focus on customer service, improved billing, significantly improved network quality, capacity
and speed. A stronger network will facilitate greater customer retention. Cost optimisation and
outsourcing of non-core functions will also support EBITDA growth. Through IGNITE, we expect an
improvement in reported EBITDA of the 2016 base of between 15% and 20% by the end of 2018***.
Going forward, the repatriation of monies from MTN Irancell is expected to be normalised. We expect
growth in the Iranian economy (following the easing of sanctions) to offer significant opportunities to
expand our services, particularly in the digital space, and to benefit further from MTN’s strong position
and the country’s youthful population.
DIVIDENDS
The Board has declared a second half dividend of 450 cents per share, which will bring the total
dividend for 2016 to 700 cents per share. At the discretion of the Board and taking into consideration
market conditions, the Board anticipates declaring a total dividend of 700 cents per share*** during
FY2017. The expected FY2017 dividend takes into consideration the continued uncertainty of the
regulatory environments and dollar liquidity situation across many of our markets as well as the
interest of the company’s shareholders and lenders.
10 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
CAPITAL EXPENDITURE
Capitalised Capitalised
Authorised December December
ZAR (million) 2016 2016 2015
SEA 13 368 12 896 13 452
South Africa 11 526 11 085 10 948
Uganda 992 758 951
Other 850 1 053 1 553
WECA 16 314 17 325 11 593
Nigeria 9 543 8 701 4 993
Ghana 2 164 2 435 1 831
Cameroon 834 2 166 1 911
Ivory Coast 1 690 1 721 833
Other 2 083 2 302 2 025
MENA 2 134 3 310 2 583
Syria* 840 1 049 974
Sudan* 376 1 549 819
Other 918 712 790
Head office companies and eliminations 2 937 1 389 1 571
Total 34 753 34 920 29 199
Hyperinflation – 348 412
Total reported 34 753 35 268 29 611
Iran (49%)* 5 396 5 138 4 180
*Excluding hyperinflation
MTN Group Limited financial results for the year ended 31 December 2016 11
Results overview continued
■ ■
■ ■
FINANCIAL REVIEW
RECONCILIATION OF PRO FORMA FINANCIAL INFORMATION
(1)
Represents the exclusion of the impact of hyperinflation and related goodwill impairment for certain of the Group’s
subsidiaries (MTN Syria, MTN South Sudan and MTN Sudan) and the Group’s joint venture in Iran, being accounted for on
a hyperinflationary basis in accordance with International Financial Reporting Standards (IFRS) on the respective financial
statement line items affected. During 2015, the Iranian economy was assessed to no longer be hyperinflationary and
hyperinflation accounting was discontinued effective 1 July 2015.
The economy of Sudan was assessed to no longer be hyperinflationary effective 1 July 2016 and hyperinflation accounting
was discontinued from this date onwards.
The economy of South Sudan was assessed to be hyperinflationary effective 1 January 2016 and hyperinflation accounting
was applied for the year ended 31 December 2016.
(2)
Represents the exclusion of the financial impact relating to the sale of tower assets during the financial year on the
respective financial line items impacted, which include:
• Tower sale profits for the year related to the Ghana release of deferred profit of R31 million (2015: Nigeria tower profit of
R8 233 million and Ghana release of deferred gain of R30 million).
(3)
Represents the IFRS 2 Share based payment impact of MTN Zakhele Futhi. MTN made a public offer of ordinary shares
to qualifying BEE investors. The Group recognised an IFRS 2 Share-based payment expense of R1 008 million and a tax
expense of R593 million. The deferred tax expense is recognised by MTN Zakhele Futhi mainly in respect of the capital
gain on the investment in MTN and is not eliminated on consolidation.
12 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
(4)
Represents the impact of the Nigerian regulatory fine subsequent to conclusion of the settlement agreement during 2016
on the respective financial line items impacted, which include:
• The re-measurement impact when the settlement agreement was entered into on 10 June 2016, constituting the
difference between the balance of the provision recorded on this date (after taking into account finance cost accrued
from the beginning of the financial year up to 9 June 2016) and the present value of the financial liability arising on this
date in accordance with IFRS (included in the EBITDA line);
• The finance cost impact recognised as a result of the unwind of the discounting of the provision (for the period from
1 January to 9 June 2016) and the financial liability (for the period from 10 June 2016 to reporting date).
◊ Additional depreciation from hyperinflation adjustments related to the unwind of Sudan assets historically written up.
R223 million of the goodwill impairment recognised in relation to MTN Syria relates to the previously recorded hyperinflation
uplift.
MTN Group Limited financial results for the year ended 31 December 2016 13
Results overview continued
■ ■
■ ■
REVENUE
Table 1: Group revenue by country
Contribution
Actual Prior Reported Organic to revenue
(Rm) (Rm) % change % change %
SEA 52 142 51 419 1,4 7,9 35,5
South Africa 41 922 40 038 4,7 4,7 28,5
Uganda 5 465 5 148 6,2 (1,9) 3,7
Other 4 755 6 233 (23,7) 36,6 3,3
WECA 80 655 81 443 (1,0) (0,3) 54,9
Nigeria 47 122 51 942 (9,3) (1,4) 32,1
Ghana 10 291 7 903 30,2 19,8 7,0
Cameroon 6 189 5 806 6,6 (6,7) 4,2
Ivory Coast 7 176 6 424 11,7 (2,0) 4,9
Other 9 877 9 368 5,4 (6,2) 6,7
MENA 14 288 13 766 3,8 3,8 9,7
Syria 2 123 2 605 (18,5) 20,3 1,4
Sudan 4 585 3 472 32,1 18,8 3,1
Other 7 580 7 689 (1,4) (8,6) 5,2
Head office
companies and
eliminations (191) (275) – – –
Total 146 894 146 353 0,4 2,9 100,0
Hyperinflation 1 026 710 – – –
Total reported 147 920 147 063 0,6 2,0 100,0
Group revenue increased marginally to R146 894 million. Revenue growth was impacted by the
depreciation of the rand and the significant depreciation of the naira against the US dollar, particularly
in the second half of 2016 (average exchange rate for the period). The average naira depreciated by
19% against the US dollar and was 36% down against the US dollar at 31 December 2016 when
compared to 2015. The average rand weakened by 16% against the US dollar, 6% against the Iranian
rial, 10% against the Ghanaian cedi, 14% against the Central African franc, 8% against the Ugandan
shilling and 9% against the Sudanese pound. The rand, however, strengthened 17% against the
Nigerian naira and 50% against the Syrian pound.
14 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
On an organic basis, Group revenue increased by 2,9%*. WECA’s revenue decreased by 0,3%* and
remained the largest contributor to total Group revenue at 55% at the end of December 2016. SEA
grew revenue by 7,9%* and contributed 36% to total Group revenue while MENA increased revenue
by 3,8%* to contribute 10% to total Group revenue.
MTN’s top line was negatively impacted by a decline in revenue in Nigeria (down 1,4%*), Cameroon
(down 6,7%*), Ivory Coast (down 2,0%*) and Uganda (down 1,9%*). This was mainly as a result of
regulatory challenges including the disconnection of subscribers as well as aggressive competition
in the first half of the year. However, these declines were partly offset by growth of 4,7% and 19,8%*
in revenue in South Africa and Ghana respectively. MTN South Africa’s increase was driven by higher
handset sales and data revenue, which benefited from improved network quality, particularly in the
second half. MTN Sudan and MTN Syria also made a contribution to total Group revenue growth, and
increased their revenue by 18,8%* and 20,3%* respectively.
MTN Group Limited financial results for the year ended 31 December 2016 15
Results overview continued
■ ■
■ ■
Total outgoing voice revenue declined 3,6%* to contribute 55% to total Group revenue and incoming
voice revenue declined 2,3%* and contributed 9% to total Group revenue. While average voice traffic
decreased 1,7%, the Group US dollar effective voice tariff in constant currency terms declined
14,3%*. This was largely due to price competition across markets and a tough economic environment.
Data revenue increased by 19,7%* to contribute 27% to total Group revenue. Data revenue growth
was supported by strong growth in most markets benefiting from significantly improved 3G and LTE
network quality. Data traffic increased 143% while the effective data tariff declined 56,1%* (in constant
currency US dollar terms). Digital revenue contributed 36% to total Group data revenue. This was
supported by increased smartphone penetration and our expanded digital services offerings in the
year.
Device revenue increased 21,5%* and contributed 6% to total Group revenue. The remaining 4% of
total Group revenue comprised SMS and other revenue. SMS revenue decreased 20,0%*.
16 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
COSTS
Table 4: Cost analysis
Actual Prior Reported Organic %
(Rm) (Rm) % change % change of revenue
Handsets and other
accessories 12 245 10 805 13,3 15,2 8,3
Interconnect 12 402 12 294 0,9 4,6 8,4
Roaming 856 768 11,5 14,2 0,6
Commissions 9 659 9 873 (2,2) (0,1) 6,6
Government and
regulatory costs 5 026 5 711 (12,0) (6,9) 3,4
VAS/digital revenue
share 3 803 2 966 28,2 35,4 2,6
Service provider disc 1 934 1 862 3,9 4,1 1,3
Network 23 233 18 714 24,1 34,7 15,8
Marketing 3 698 3 662 1,0 2,2 2,5
Staff costs 9 048 8 557 5,7 11,8 6,2
Other OPEX 13 009 11 223 15,9 41,8 8,9
Total 94 913 86 435 9,8 17,7 64,6
Regulatory fine 10 499 9 287 – – –
MTN Zakhele Futhi
impact 1 008 – – – –
Hyperinflation 780 479 – – –
Total reported 107 200 96 201 11,4 25,2 72,5
Group operating costs excluding the impact of the Nigerian regulatory fine, hyperinflation, tower
profits and the MTN Zakhele Futhi share-based payment expense, increased 9,8% to R94 913 million.
On an organic basis, total Group costs increased by 17,7%*. Once-off costs included in organic
EBITDA include professional fees of R1 324 million** incurred, relating to the negotiations that led to
the reduction of R34 billion in the Nigerian regulatory fine, Project Winback costs, relating to the
reconnection of subscribers in Nigeria of R535 million* and a property, plant and equipment (PPE)
impairment charge in South Sudan of R2 679 million*.
WECA increased its costs by 11,4%* and contributed 50% to total Group costs while SEA increased
its costs by 23,5%* and contributed 38% to total Group costs. MENA increased costs by 2,1%* and
contributed 10% to total Group costs. Head office costs contributed 2% to total Group costs.
The increase in total costs was mainly as a result of foreign-denominated expenses following the
depreciation of local currencies against the US dollar, particularly in MTN Nigeria where costs
increased 15,1%*. MTN South Africa costs were 5,4% higher as a result of higher subsidies on
devices mainly in the first half of the year as well as costs associated with aggressive network rollout
and increased staff costs.
Total direct network operating costs increased 34,7%* and contributed 25% to total costs. This was
due to the increase in the number of sites rolled out as well as the US dollar-linked tower leasing costs
MTN Group Limited financial results for the year ended 31 December 2016 17
Results overview continued
■ ■
■ ■
incurred in Nigeria. Device costs increased by 15,2%* and contributed 13% to total costs mainly
driven by South Africa’s increase in device sales. Interconnect and roaming costs increased 5,2%*
and contributed 14% to total costs, while staff costs increased 11,8%* and contributed 10% to total
Group costs. Selling, distribution and marketing costs increased by 6,5%* and contributed 20% to
total Group costs. This was due to an increase in digital services revenue share agreements entered
into with content providers and increased marketing spend in South Africa. Government and
regulatory costs declined 6,9%* and contributed 5% to total Group costs, while other operating costs
increased 41,8%* and contributed 14% to total Group costs. Other operating expenses include the
impairment of PPE in South Sudan of R2 679 million* and professional fees incurred at a headoffice
level mainly relating to the negotiation of the settlement of the Nigerian regulatory fine.
We expect to improve cost optimisation through IGNITE initiatives over the next two years.
EBITDA
Table 5: Group EBITDA by country
Actual Prior Reported Organic
(Rm) (Rm) % change % change
SEA 16 368 16 903 (3,2) (23,9)
South Africa 13 811 13 370 3,3 3,3
Uganda 1 620 1 775 (8,7) (16,3)
Other 937 1 758 (46,6) (238,6)
WECA 33 045 38 116 (13,3) (13,6)
Nigeria 21 854 27 504 (20,5) (16,1)
Ghana 4 184 3 197 30,9 21,8
Cameroon 2 065 2 101 (1,7) (16,2)
Ivory Coast 2 333 2 195 6,3 (8,3)
Other 2 609 3 119 (16,4) (30,4)
MENA 4 657 4 324 7,7 7,5
Syria 689 460 49,8 123,2
Sudan 1 471 1 216 21,0 9,6
Other 2 497 2 648 (5,7) (13,6)
Head office companies and
eliminations (2 089) 575 – –
Total 51 981 59 918 (13,2) (18,5)
Regulatory fine (10 499) (9 287) – –
Hyperinflation 246 231 – –
Tower profits 31 8 263 – –
MTN Zakhele Futhi impact (1 008) – – –
Total reported 40 751 59 125 (31,1) (31,1)
18 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
Group EBITDA decreased 13,2% to R51 981 million while EBITDA on an organic basis declined
18,5%*. WECA EBITDA declined by 13,6%* and contributed 64% to total EBITDA. SEA’s EBITDA
decreased by 23,9%* and contributed 32% to EBITDA while MENA increased EBITDA by 7,5%* and
contributed 9% to total EBITDA. Head office negatively impacted EBITDA by 4,0%.
Excluding the impact of the Nigerian fine, tower profits, MTN Zakhele Futhi share-based expense and
hyperinflation, the Group recorded a 5,5 pp decline in its EBITDA margin to 35,4%.
MTN Group Limited financial results for the year ended 31 December 2016 19
Results overview continued
■ ■
■ ■
Depreciation increased by 7,0% (8,2%*) to R20 483 million, impacted by the aggressive capex
programme in 2015. Amortisation costs increased by 27,5% (31,7%*) to R4 684 million, driven by
higher spend on software in previous years. Impairment of goodwill consisted of impairments in
Guinea Conakry (R402 million**), Afrihost (R202 million**) and MTN Syria (R269 million**).
Net finance costs amounted to R9 679 million compared to R3 005 million in the previous year. This
was mainly due to an increase in net foreign exchange losses to R5 990 million from R1 409 million in
the prior period and an increase in net interest paid to R3 689 million from R1 596 million paid in the
previous period. The increase in the net interest expense is due to the higher net debt of
R51 902 million** compared to R31 635 million** reported in the previous period.
20 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
TAXATION
Table 8: Taxation
Contribution
Actual Prior Reported Organic to taxation
(Rm) (Rm) % change % change %
Normal tax 8 414 10 231 (17,8) (21,8) 109,0
Deferred tax (1 730) 96 (1 902,1) (1 466,3) (22,4)
Foreign income and
withholding taxes 1 034 1 611 (35,8) (38,0) 13,4
Total 7 718 11 938 (35,3) (35,7) 100,0
Hyperinflation 35 91 – – –
MTN Zakhele Futhi
impact 593 – – – –
Tower profits – (707) – – –
Total reported 8 346 11 322 (26,3) (27,5) 100,0
The effective tax rate increased to 42,4% from 32,6% in the previous year, impacted by lower profit
before tax along with the effects of: Disallowance of deferred tax credits on assessed losses in
MTN South Sudan and MTN Guinea Conakry; unproductive interest in MTN Holdings and
MTN Mauritius; education tax in MTN Nigeria; additional tax in MTN Ghana, MTN Syria and
MTN Yemen; goodwill impairment in MTN Guinea Conakry, MTN Syria and Afrihost as well as the
effects of withholding taxes incurred.
The Group’s reported taxation charge decreased by 26,3%** (27,5%*) to R8 346 million for the period.
This was a result of lower current tax due to lower profit before tax in 2016, lower withholding tax due
to lower dividends up-streamed via MTN Mauritius and a higher deferred tax credit as a result of an
assessed loss and foreign tax credit in MTN Mauritius.
EARNINGS/LOSSES
The Group reported a basic headline loss per share of 77 cents** largely impacted by the Nigerian
regulatory fine. Excluding this impact in both years, HEPS declined 63,2% to 423 cents. The
attributable loss per share was 144 cents**, from attributable earnings per share of 1 109 cents in the
prior year.
CASH FLOW
Cash inflows from operations decreased by 3,3% to R55 681 million**. This was mainly as a result of
the Nigeria payment on the regulatory fine of R5 870 million, which was offset by an increase in
working capital movements. Dividend payments of R19 792 million to equity holders, dividend
payments of R1 178 million** to minorities and tax payments of R11 704 million** also affected cash
flows. Group cash capex amounted to R35 247 million** and included the purchase of a 4G licence
and spectrum in Ghana (R973 million), a LTE and fibre licence in Congo-Brazzaville (R266 million)
and a Nigeria spectrum licence (R1 396 million).
MTN Group Limited financial results for the year ended 31 December 2016 21
Results overview continued
■ ■
■ ■
CAPITAL EXPENDITURE
Table 9: Capital expenditure
Actual Prior Reported Organic
(Rm) (Rm) % change % change
South and East Africa 12 896 13 452 (4,1) (2,3)
South Africa 11 085 10 948 1,3 1,3
Uganda 758 951 (20,3) (23,7)
Other 1 053 1 553 (32,2) (14,5)
West and Central Africa 17 325 11 593 49,4 66,3
Nigeria 8 701 4 993 74,3 130,6
Ghana 2 435 1 831 33,0 15,9
Cameroon 2 166 1 911 13,3 1,2
Ivory Coast 1 721 833 106,6 84,9
Other 2 302 2 025 13,7 7,4
Middle East and North Africa 3 310 2 583 28,1 46,0
Syria 1 049 974 7,7 67,9
Sudan 1 549 819 89,1 77,0
Other 712 790 (9,9) (13,2)
Head office companies and
eliminations 1 389 1 571 – –
Total 34 920 29 199 19,6 28,7
Hyperinflation 348 412 – –
Total reported 35 268 29 611 19,1 27,6
Capex increased 19,6% (28,7%*) to R34 920 million, of which R2 654 million was related to foreign
currency movements.
22 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
FINANCIAL POSITION
Table 10: Net debt analysis (Rm)
Net debt/
Cash and Interest - (cash)
cash bearing Net debt/ December
equivalents* liabilities (cash) 2015
SEA 3 245 2 769 (476) (1 652)
South Africa 2 023 - (2 023) (1 507)
Uganda 152 1 537 1 385 (86)
Other 1 070 1 232 162 (59)
WECA 17 216 20 314 3 098 3 956
Nigeria 13 816 12 709 (1 107) 1 695
Ghana 492 516 24 15
Cameroon 977 2 234 1 257 118
Ivory Coast 455 2 525 2 070 2 399
Other 1 476 2 330 854 (271)
MENA 3 169 2 421 (748) (585)
Syria 843 – (843) (1 525)
Sudan 372 1 617 1 245 1 889
Other 1 954 804 (1 150) (949)
Head office companies and
eliminations 11 422 61 450 50 028 29 916
Total reported 35 052 86 954 51 902 31 635
Iran (49%) 6 993 957 (6 036) (5 342)
* Includes restricted cash and current investments
Net debt increased to R51 902 million** compared to net debt of R31 635 million** reported at the end
of December 2015. The Group reported a net debt/EBITDA ratio of 1,01 excluding the Nigerian
regulatory fine. The net debt position at the end of the year was mainly impacted by the following:
■■ Nigeria regulatory fine payment of R5 870 million**;
■■ Dividend paid to minority shareholders of R1 178 million**;
■■ An increase in cash capital expenditure and licences of R35 247 million**;
■■ Investments made mainly in Amadeus (TravelStart), the Autopage acquisition, and cash paid to AIH
on capital calls of R1 867 million**.
MTN Group Limited financial results for the year ended 31 December 2016 23
Results overview continued
■ ■
■ ■
OPERATIONAL REVIEW:
SEA
■■ Subscribers increased by 3,6% to 54,7 million
■■ Revenue increased by 7,9%*
■■ Data revenue increased by 14,5%*
South Africa
■■ Subscribers increased by 0,6% to 30,8 million
■■ Revenue increased by 4,7%
■■ Service revenue increased by 1,9%
■■ Data revenue increased by 11,4%
■■ EBITDA margin declined by 0,5 pp to 32,9%
MTN South Africa showed a positive turnaround in the second half of the year, benefiting from
improved 3G and LTE network quality and aggressive sales of smartphones. The operation’s
subscriber base increased by 0,6% to 30,8 million, driven by the pre-paid segment, which increased
its base by 0,9% to 25,6 million. The number of post-paid subscribers declined by 1,1% to 5,2 million,
largely impacted by network quality challenges experienced, systems and customer service issues
in the first half of 2016.
Total revenue increased by 4,7% to R41 922 million mainly as a result of device revenue. Service
revenue, which excludes device revenue, increased by 1,9% for the period, driven by good growth in
data revenue. Data revenue increased by 11,4%, contributing 34% to total revenue. The number of
smartphones on the network increased by 15,3% (December 2015: 9,1 million restated to align to the
Group definition) to 10,5 million while the number of megabytes per user increased 46,7% for the
period.
Digital revenue gained momentum and contributed 16% to data revenue. This was attributable to local
and international content.
MTN South Africa’s EBITDA margin declined by 0,5 pp to 32,9%. This was impacted by foreign
exchange losses on the cost of devices, as well as an increase in the number of smartphones and the
change in the device mix from 2G to 3G and LTE. This was further impacted by costs related to the
expansion of our 3G and LTE network and increased marketing costs. However, the operation
reported a 5,4 pp improvement in EBITDA margin in the second half of 2016 versus the first half.
Capex increased by 1,3% to R11 085 million for the year, and retained a strong focus on 3G and LTE
network investment. The operation rolled out 1 134 co-located 3G sites and 1 538 LTE sites. MTN
South Africa’s net promoter score (NPS) gained significantly in the fourth quarter of the year compared
to the first half, increasing by 8 pp, mainly driven by value and service. Fibre to the home connections
remain a priority with approximately 13 000 homes passed for the period. In addition, the Smart
Village acquisition was completed in December 2016, adding 22 000 homes passed to the network
with approximately 7 000 homes connected.
24 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
Other SEA – across the rest of the region the number of subscribers increased by 7,7% to
24,0 million, largely the result of a solid recovery in MTN Uganda’s subscriber growth in the second
half of the year.
MTN Uganda increased its subscriber base by 18,1% to 10,5 million. This was mainly attributable to
the reconnection of previously disconnected subscribers, who were disconnected during the
subscriber registration process in the second half of 2015. The performance was supported by new
acquisitions on the all-net call per second price plan, segmented value propositions and a decline in
churn. Market share grew to 53,3% from 51,1%.
Total revenue declined by 1,9%*, led lower by a decrease in outgoing and incoming voice revenue.
This was mainly impacted by the disconnection of subscribers in 2015 as well as the East African
Community’s One Network Area, which means that all calls between member countries are billed as
though they were local. Data revenue increased by 18,8%* and contributed 34% to total revenue. This
was supported by attractive data bundles with increased data usage, below-the-line campaigns and
a LTE SIM swap campaign to drive LTE adoption and penetration.
Digital revenue contributed 71% to data revenue, supported mainly by mobile financial service
revenue. E-commerce products, such as mobile advertising, and MTN Class which is a value-added
service product in education, also contributed positively to digital revenue. The number of MTN
Mobile Money active customers increased 12,4% to 4,1 million, as a result mainly of the introduction
of savings and loan products. The launch of MoKash recorded approximately one million customers
in under six months.
MTN Uganda’s EBITDA margin decreased by 4,9 pp to 29,6%, impacted by once-off subscriber
registration costs and an inventory impairment charge as well as higher maintenance and tower
leasing costs.
Capex decreased by 23,7%* to R758 million. During the period, 375 co-located 3G and 110 LTE sites
were rolled out. These sites were rolled out as upgrades to existing sites, which will provide future cost
efficiencies as well as improving the quality and capacity on the network. NPS increased 3,5 pp in the
fourth quarter of 2016 from 11,7% in the same quarter of 2015.
WECA
■■ Subscribers increased by 5,0% to 111,9 million
■■ Revenue decreased by 0,3%*
■■ Data revenue increased by 22,8%*
Nigeria
■■ Subscribers increased by 1,2% to 62,0 million
■■ Revenue decreased by 1,4%*
■■ Data revenue increased by 10,8%*
■■ EBITDA margin declined by 6,6 pp to 46,4% (excluding the impact of the fine)
MTN Group Limited financial results for the year ended 31 December 2016 25
Results overview continued
■ ■
■ ■
MTN Nigeria showed a meaningful improvement in the second half following regulatory challenges
earlier in the year. The operating environment continued to be difficult with the contraction of the
economy impacting consumer spending. However, we increased our subscriber base by 1,2% to
62,0 million, and grew our market share to 48,0% from 44,8%. This was mainly due to the reconnection
of previously disconnected subscribers as well as the aggressive drive to secure new connections
with the MTN StartPack tariff plan. MTN Nigeria was voted the Most Valued Brand in Nigeria for 2016
in the Top 50 Brands Survey measured on key indicators such as customers’ brand awareness,
network quality, market category leadership, innovation, spread and corporate social responsibility.
Total revenue declined by 1,4%* impacted by regulatory challenges resulting in lower average
subscribers and the impact of delays in competitive offerings during the first half of the year. Data
revenue increased by 10,8%* and contributed 21% to total revenue, supported by competitive
customised data offerings, the quality of the LTE network and the introduction of new data bundle
plans, which allows eligible customers to borrow data on credit and pay it back at their next recharge.
The number of smartphones on the network increased by 36,1% to 20,4 million.
Digital revenue contributed 61% to data revenue mainly as a result of MTN Music+ (a converged
music streaming and download platform), supported by the youth segment.
MTN Nigeria’s active Mobile Money subscribers increased by over 100% to 1,6 million.
The EBITDA margin declined by 6,6 pp to 46,4% excluding the impact of the Nigerian regulatory fine.
This was mainly as a result of foreign currency challenges relating to US dollar-denominated expenses
such as towers and site leasing.
The operation rolled out 1 799 3G sites and 1 833 LTE sites in the year. Capex increased by more than
100%* to R8 701 million, focused on LTE rollout. MTN Nigeria more than doubled its NPS in the fourth
quarter of 2016 versus the fourth quarter of 2015.
Other WECA – the remainder of the region increased its subscriber base by 10,2% to 49,9 million,
led by strong growth in Ghana and Ivory Coast.
MTN Ghana grew its subscriber base by 18,7% to 19,3 million, driven by attractive value propositions,
which contributed to its market share expanding to 56,4% from 52,2% at 31 December 2015.
Total revenue increased by 19,8%*, largely attributable to solid growth in data, outgoing voice revenue
and digital lifestyle-based services. Data revenue grew by 65,7%* and contributed 42% to total
revenue, driven by expansion of network quality and coverage, increased distribution and marketing
of low-cost smartphones, the introduction of higher spectrum technology and falling tariffs. There has
been uptake in data usage supported by lifestyle bundles, specifically for social networks access, as
well as new data bundles introduced with the launch of 4G. The number of smartphones on the
network increased by 64,4% to 5,3 million.
26 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
Digital revenue contributed 48% to data revenue and was supported by mobile financial services,
lifestyle-based services, rich video and MTN Music. MTN Mobile Money active subscribers increased
by 79,4% to 5,7 million, supported by strong regional innovation and marketing.
The EBITDA margin increased marginally by 0,2 pp to 40,7% despite increased tower leasing costs
and utilities, impacted by the depreciation of the cedi and high inflation. The operation continued to
successfully implement cost control initiatives.
Capex increased by 15,9%* to R2 435 million prioritising improved quality. The operation added
226 co-located 3G and 475 LTE sites during the period. The increase in the net promoter score was
mainly driven by value and products.
MTN Cameroon increased its subscriber base by 7,5% to 9,9 million mainly as a result of aggressive
subscriber registration campaigns as well as a reduction in churn following retention campaigns.
Total revenue decreased by 6,7%* because of a decline in outgoing voice revenue, impacted in turn
by a decrease in the effective tariff as well as free minutes used in relation to the subscriber registration
process and below-the-line activities. This was offset by a 25,9%* increase in data revenue that
contributed 19% to total revenue, supported by an increase in data usage due to higher sales of
specific data bundles. The expansion of 3G and LTE networks supported data growth. The number
of smartphones on the network for the period was 1,3 million.
Digital revenue contributed 21% to data revenue, supported by the lifestyle segment, MTN Play and
the ringtone customisation tool MTN Zik. The number of active MTN Mobile Money subscribers
increased by over 100% to 367 000.
MTN Cameroon’s EBITDA margin decreased by 2,8 pp to 33,4% mainly as a result of costs relating
to subscriber registration campaigns. Several cost-reduction initiatives were also implemented during
the period.
Capex increased 1,2%* to R2 166 million with a focus on 3G and LTE network coverage and quality.
Enhanced data throughput speeds, together with transmission link capacity, improved the customer
experience. During the period the operation rolled out 463 co-located 3G sites and 267 LTE sites.
MTN Ivory Coast increased its subscriber base by 13,6% to 9,5 million mainly as a result of strong
churn management.
Total revenue decreased by 2,0%* because of lower outgoing voice revenue impacted by a drop in
the effective tariff. This was partially offset by an 18,4%* increase in data revenue, which contributed
19% to total revenue. This was mainly as a result of increased data usage supported by WiMax swaps
to LTE, residential offerings as well as LTE time division duplex (TDD) devices. The number of
smartphones on the network increased by over 100% to 2,1 million. The increase in the net promoter
score was largely as a result of the Perfect 10 initiative launched in the operation to boost customer
experience.
MTN Group Limited financial results for the year ended 31 December 2016 27
Results overview continued
■ ■
■ ■
The operations EBITDA margin declined by 1,7 pp to 32,5% mainly driven by provision for doubtful
debts.
Capex over 100%* to R1 721 million with a strong focus on network coverage and densification.
During the period the operation rolled out 512 co-located 3G sites and 343 LTE sites.
MENA
■■ Subscribers increased by 0,9% to 73,7 million
■■ Revenue increased by 3,8%* (excluding Iran)
■■ Data revenue increased 33,9%*(excluding Iran)
Other MENA – in the remainder of the region, the subscriber base declined by 3,0% to 26,1 million.
MTN Sudan’s subscriber base contracted by 11,5% to 7,5 million as a result of the disconnection of
subscribers in compliance with subscriber registration requirements. Total revenue increased by
18,8%* mainly as a result of strong outgoing voice, supported by a tariff increase implemented in
June. Data revenue grew by 56,6%* and contributed 29% to total revenue, driven by attractive below-
the-line campaigns and improved network quality. The number of data users increased 4,7% to
4,0 million. Digital revenue contributed 19% to data revenue. MTN Mobile Money remains a key
opportunity area and a launch in collaboration with the Central Bank is imminent. The EBITDA margin
decreased by 2,9 pp to 32,1%. Capex for the period amounted to R1 549 million.
MTN Syria reported a 1,6% increase in its subscriber base to 6,1 million despite a very challenging
environment. Total revenue increased by 20,3%* mainly because of outgoing voice and data revenue,
supported by below-the-line campaigns and regional offers. Data revenue increased by 26,9%* and
contributed 29% to total revenue, supported by an increase in network availability. The EBITDA margin
increased by 14,8 pp to 32,5%. Capex for the period amounted to R1 049 million.
MTN Irancell delivered a strong performance despite regulatory pressure on data tariffs. The number
of subscribers increased by 3,2% to 47,6 million mainly as a result of competitive segmented voice
and data offerings, including attractive data bundles, and a superior quality 3G and LTE network.
Improved customer experience resulted in a higher NPS of 22%.
28 MTN Group Limited financial results for the year ended 31 December 2016
RESULTS
OVERVIEW
Total revenue increased by 12,8%*, driven by increased data revenue growth. Outgoing voice revenue
declined marginally by 0,7%*, cannibalised by data services. Data revenue increased by 58,8%*,
underpinned by optimisation of data bundles, modernisation of 2G and 3G sites and expansion of
the LTE network. Smartphone penetration in Iran remains the highest across our footprint with MTN
Irancell recording 26,1 million smartphones on the network at the end of the year. Data revenue
contributed 42% to total revenue while outgoing voice revenue contributed 37%.
Digital revenue contributed 30% to data revenue, supported by an increase in local content-based
usage.
The EBITDA margin decreased by 2,5 pp to 39,0% as a result of increased transmission costs
attributable to additional capacity requirements.
Capex for the period increased by 15,0%* to R5 138 million as the operation added 2 717 co-located
3G sites and 2 210 LTE sites.
MTN Group Limited financial results for the year ended 31 December 2016 29
Results overview continued
■ ■
■ ■
The dividend will be subject to a maximum local dividend tax rate of 20% which will result in a net
dividend of 360 cents per share to those shareholders who bear the maximum rate of dividend
withholding tax of 90 cents per share. The net dividend per share for the respective categories of
shareholders for the different dividend tax rates is as follows:
These different dividend tax rates are a result of the application of tax rates in various double taxation
agreements as well as exemptions from dividend tax.
MTN Group Limited’s tax reference number is 9692/942/71/8. In compliance with the requirements of
Strate, the electronic settlement and custody system used by the JSE Limited, the salient dates
relating to the payment of the dividend are as follows:
On Monday, 27 March 2017, the dividend will be transferred electronically to the bank accounts of
certificated shareholders who make use of this facility.
In respect of those who do not use this facility, cheques dated Monday, 27 March 2017 will be posted
on or about this date. Shareholders who hold dematerialised shares will have their accounts held by
the Central Securities Depository Participant or broker credited on Monday, 27 March 2017.
Any forward-looking information contained in this announcement has not been audited or reviewed
and reported on by the company’s external auditors.
PF Nhleko
Executive Chairman
1 March 2017
Fairland
30 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
■ Page header
for the year ended 31 December
32 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
2016 2015
Note Rm Rm
Revenue 147 920 147 063
Other income 335 8 409
Direct network and technology operating costs (23 520) (18 809)
Costs of handsets and other accessories (12 304) (10 829)
Interconnect and roaming costs (13 393) (13 102)
Staff costs (9 152) (8 587)
Selling, distribution and marketing expenses (19 172) (18 412)
Government and regulatory costs (5 191) (5 888)
Other operating expenses (14 273) (11 433)
EBITDA before Nigeria regulatory fine 51 250 68 412
Nigeria regulatory fine 15 (10 499) (9 287)
EBITDA 40 751 59 125
Depreciation of property, plant and equipment (20 988) (19 557)
Amortisation of intangible assets (4 748) (3 736)
Impairment of goodwill 7 (873) (504)
Operating profit 14 142 35 328
Net finance costs 8 (10 495) (3 010)
Net monetary gain 1 723 1 348
Share of results of joint ventures and associates after tax 9 (127) 1 226
Profit before tax 5 243 34 892
Income tax expense (8 346) (11 322)
(Loss)/profit after tax (3 103) 23 570
Attributable to:
Equity holders of the Company (2 614) 20 204
Non-controlling interests (489) 3 366
(3 103) 23 570
Basic (loss)/earnings per share (cents) 10 (144) 1 109
Diluted (loss)/earnings per share (cents) 10 (144) 1 106
MTN Group Limited financial results for the year ended 31 December 2016 33
■
■
■
2016 2015
Note Rm Rm
(Loss)/profit after tax (3 103) 23 570
Other comprehensive income after tax
Items that may be subsequently reclassified to profit
or loss
Net investment hedges 19 (1 887) –
Foreign exchange movement on hedging instruments (2 684) –
Deferred tax 797 –
Available-for-sale financial assets1 2 672 –
Gains arising during the year 2 672 –
Exchange differences on translating foreign
operations including the effect of hyperinflation1 (22 907) 22 203
(Losses)/gains arising during the year (22 907) 22 203
Other comprehensive income for the year (22 122) 22 203
Attributable to equity holders of the Company (21 077) 21 033
Attributable to non-controlling interests (1 045) 1 170
34 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
2016 2015
Note Rm Rm
Non-current assets 189 089 218 435
Property, plant and equipment 95 633 106 702
Goodwill and intangible assets 46 473 55 887
Investment in joint ventures and associates 26 669 35 552
Investments 11 841 9 969
Other non-current assets and deferred tax 8 473 10 325
Current assets 79 611 95 432
Non-current assets held for sale — 10
79 611 95 422
Other current assets 13 853 15 940
Trade and other receivables 37 363 43 570
Restricted cash 1 020 1 735
Cash and cash equivalents 27 375 34 177
MTN Group Limited financial results for the year ended 31 December 2016 35
■
■
■
2016 2015
Note Rm Rm
Opening balance at 1 January 146 369 128 517
Opening reserve adjustment for impact of hyperinflation 5 (123) –
Restated balance at 1 January 146 246 128 517
Total comprehensive income (23 691) 41 237
(Loss)/profit after tax (2 614) 20 204
Other comprehensive income after tax (21 077) 21 033
Transactions with owners of the Company
Shares issued ^ –
Shares cancelled (^) (^)
Decrease in treasury shares – 69
Share-based payment transactions 1 532
Settlement of vested equity rights – (288)
Shares repurchased from MTN Zakhele 16 (3 462) –
Share-based payment transaction with MTN Zakhele Futhi 16 2 919 –
Dividends declared (19 816) (23 506)
Other movements 183 (192)
Attributable to equity holders of the Company 102 380 146 369
Non-controlling interests 2 851 5 469
Closing balance at 31 December 105 231 151 838
Dividends declared during the year (cents per share) 1 080 1 280
Dividends declared after the year (cents per share) 450 830
^
Amount less than R1 million.
36 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
2016 2015
Note Rm Rm
Net cash generated from operating activities 20 716 13 122
Cash generated from operations 55 681 57 598
Dividends paid to equity holders of the Company (19 792) (23 506)
Dividends paid to non-controlling interests (1 178) (5 777)
Dividends received from associates and joint ventures 692 577
Other operating activities (14 687) (15 770)
Net cash used in investing activities (40 408) (34 290)
Acquisition of property, plant and equipment (29 899) (21 612)
Acquisition of intangible assets (5 348) (10 412)
Increase in non-current investments (2 199) (3 319)
Acquisition of bonds, treasury bills and foreign deposits (2 704) (542)
Movement in other investing activities (258) 1 595
Net cash from financing activities 20 951 8 101
Proceeds from borrowings 14 59 647 23 384
Repayment of borrowings 14 (37 211) (14 802)
Buy-back of shares from MTN Zakhele (2 645) –
Premium received on option issued to MTN Zakhele Futhi 1 185 –
Other financing activities (25) (481)
MTN Group Limited financial results for the year ended 31 December 2016 37
■
■
■
1. INDEPENDENT AUDIT
The summary consolidated financial statements have been derived from the audited
consolidated financial statements. The directors of the Company take full responsibility for the
preparation of the summary consolidated financial statements and that the financial information
has been correctly derived and are consistent in all material respects with the underlying
audited consolidated financial statements. The summary consolidated financial statements for
the year ended 31 December 2016 have been audited by our joint auditors
PricewaterhouseCoopers Inc. and SizweNtsalubaGobodo Inc., who expressed an unmodified
opinion thereon. The auditors also expressed an unmodified opinion on the consolidated
financial statements from which these summary consolidated financial statements were
derived. A copy of the auditors’ report on the consolidated financial statements is available for
inspection at the Company’s registered office, together with the financial statements identified
in the auditors’ report.
2. GENERAL INFORMATION
MTN Group Limited (the Company) carries on the business of investing in the telecommunications
industry through its subsidiary companies, joint ventures and associates.
3. BASIS OF PREPARATION
The summary consolidated financial statements are prepared in accordance with the
requirements of the JSE Limited for summary financial statements and the requirements of the
Companies Act applicable to summary financial statements. These summary financial
statements were prepared in accordance with the framework concepts and the measurement
and recognition requirements of International Financial Reporting Standards (IFRS) and the
SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and the
Financial Pronouncements as issued by the Financial Reporting Standards Council (FRSC),
and to also, as a minimum, contain the information required by IAS 34 Interim Financial
Reporting.
The accounting policies applied in the preparation of the consolidated financial statements
from which the summary consolidated financial statements were derived, are in terms of IFRS
and are consistent with those accounting policies applied in the preparation of the previous
consolidated financial statements, unless otherwise stated.
These summary consolidated financial statements should be read in conjunction with the
consolidated financial statements for the year ended 31 December 2016, which have been
prepared in accordance with IFRS. A copy of the full set of the audited consolidated financial
statements is available for inspection from the Company secretary at the registered office of
the Company.
5. HYPERINFLATION
The financial statements of the Group entities whose functional currencies are the currencies
of hyperinflationary economies are adjusted in terms of the measuring unit current at the end
of the year.
38 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
5. HYPERINFLATION continued
The economy of Sudan was assessed to no longer be hyperinflationary effective 1 July 2016
and hyperinflation accounting was discontinued from this date onwards.
The economy of South Sudan was assessed to be hyperinflationary effective 1 January 2016
and hyperinflation accounting was applied for the year ended 31 December 2016. Upon first
application of hyperinflation, prior period losses of R123 million arising from the net monetary
position have been recognised directly in equity. As at 31 December 2016, the property, plant
and equipment of South Sudan was fully impaired, resulting in no hyperinflation adjustment on
capital expenditure (CAPEX).
In 2015, the Iranian economy was assessed to no longer be hyperinflationary and hyperinflation
accounting was discontinued effective 1 July 2015. The Group’s results from Iran includes
expenses resulting from discontinuation of hyperinflation accounting mainly relating to the
subsequent depreciation of assets that were historically written up under hyperinflation
accounting. The additional income statement charge reduced equity accounted earnings from
Iran by R1 853 million (2015: R1 768 million).
2016
Rm
Revenue EBITDA CAPEX
Syria 484 164 310
Sudan 122 41 38
South Sudan (included in other SEA) 420 41 –
1 026 246 348
Iran – major joint venture – (294) 326
2015
Rm
Revenue EBITDA CAPEX
Syria 391 106 344
Sudan 319 125 68
710 231 412
Iran – major joint venture 287 (215) 1 719
MTN Group Limited financial results for the year ended 31 December 2016 39
■
■
■
6. SEGMENT ANALYSIS
The Group has identified reportable segments that are used by the Group executive committee
(chief operating decision maker (CODM)) to make key operating decisions, allocate resources
and assess performance. The reportable segments are grouped according to their geographic
locations.
The Group has changed the composition and presentation of its segment analysis following
the announcement of a change in its operational structure subsequent to the 2015 year end
with a view to strengthen operational oversight, leadership, governance and regulatory
compliance across the 22 operations in Africa and the Middle East.
The MTN Group is now clustered into the following three regions and their respective underlying
operations based on the decision taken:
■■ South and East Africa (SEA)
■■ West and Central Africa (WECA)
■■ Middle East and North Africa (MENA).
Operating results are reported and reviewed regularly by the CODM and include items directly
attributable as well as those that are attributable on a reasonable basis to a segment, whether
from external transactions or from transactions with other Group segments.
EBITDA (earnings before interest, tax, depreciation, amorisation, impairment of goodwill, net
monetary gains and share of results of joint ventures and associates after tax) excluding the
following items is used as the measure of reporting profit or loss for each segment and
represents the basis on which the CODM reviews segment results:
■■ Hyperinflation (note 5)
■■ Tower sale profits
■■ Nigeria regulatory fine (note 15)
■■ MTN Zakhele Futhi share-based payment expense (note 16).
This measure has remained unchanged apart from MTN Zakhele Futhi share-based payment
expense which was also excluded in the current year.
Irancell Telecommunication Company Services (PJSC) (Iran) proportionate results are included
in the segment analysis as reviewed by the CODM and excluded from IFRS reported results for
revenue, EBITDA and capex due to equity accounting for joint ventures. The results of Iran in
the segment analysis exclude the impact of hyperinflation accounting.
40 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
MTN Group Limited financial results for the year ended 31 December 2016 41
■
■
■
42 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
MTN Group Limited financial results for the year ended 31 December 2016 43
■
■
■
7. IMPAIRMENT OF GOODWILL
Areeba Guinea S.A.
Areeba Guinea S.A. (Conakry) experienced a decline in EBITDA and Guinea-Conakry has
experienced poor economic performance countrywide. Consequently, a review of the
recoverable amount of Conakry was undertaken during 2016 subsequent to which an
impairment loss amounting to R402 million (December 2015: R504 million) was recognised. As
at 31 December 2016, the goodwill balance relating to Conakry is fully impaired.
Afrihost
Based on an agreement concluded by the Group to sell its 50,02% investment in Afrihost
Proprietary Limited (Afrihost) for R325 million, a goodwill impairment loss of R202 million was
recognised at 30 June 2016 on the remeasurement of the assets to fair value less cost to sell
in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. The
investment has been disposed of during the second half of 2016.
44 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
2016 2015
Rm Rm
9. SHARE OF RESULTS OF JOINT VENTURES AND
ASSOCIATES AFTER TAX
(127) 1 226
Treasury shares
Treasury shares of 10 206 255 (December 2015: 11 844 233) are held by the Group and
76 835 378 are held by MTN Zakhele Futhi (RF) Limited (MTN Zakhele Futhi) (December
2015: 11 131 098 shares held by MTN Zakhele).
MTN Group Limited financial results for the year ended 31 December 2016 45
■
■
■
46 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
MTN Group Limited financial results for the year ended 31 December 2016 47
■
■
■
2016 2015
Rm Rm
48 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
In terms of the settlement agreement reached on 10 June 2016, MTN Nigeria agreed to pay a
total cash amount of Naira 330 billion over three years (the equivalent of R25,1 billion1) to the
FGN as a full and final settlement of the matter.
The Naira 50 billion (the equivalent of R4 billion2 at the time) in good faith payment which was
paid without prejudice by MTN Nigeria on 24 February 2016 forms part of the monetary
component of the settlement.
On 10 June 2016, the nature of the fine changed from a provision under IAS 37 Provisions,
Contingent Liabilities and Contingent Assets to that of a financial liability under IAS 39 Financial
Instruments: Recognition and Measurement. As from this date onwards MTN Nigeria was
contractually obliged to settle the fine in cash. Consequently, the outstanding balance ceased
to be discounted at a pre-tax risk-free rate (in terms of IAS 37) and is instead discounted at
MTN Nigeria’s incremental borrowing rate for a liability with similar cash flows (in terms of
IAS 39). As at 31 December 2015 an amount of R5,2 billion was recorded in other current
liabilities and R4,1 billion in other non-current liabilities relating to the fine. The Group
reclassified the previously recognised provision on 10 June 2016 to a financial liability of
Naira 212,5 billion, the equivalent of R16,2 billion1 for the outstanding cash payments using a
discount rate of 14,71%. The additional charge to the income statement amounted to
R10,5 billion and a discount unwind of R1,0 billion was recognised in finance costs during
2016. The balance of the liability as at 31 December 2016 amounts to R8,7 billion3 (R7,4 billion
recorded in other non-current liabilities and R1,3 billion in trade and other payables), after
taking into account the payment of Naira 30 billion (R1,9 billion4) on 24 June 2016.
MTN Group Limited financial results for the year ended 31 December 2016 49
■
■
■
50 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
2016 2015
Rm Rm
MTN Group Limited financial results for the year ended 31 December 2016 51
■
■
■
Other acquisitions
In January 2016 the MTN Group obtained joint control of TravelLab Global AB (Travelstart)
through an investment of R391 million. In November 2016 the Group acquired 100% of the
share capital of Smart Village Proprietary Limited for a cash consideration of R220 million and
a deferred consideration of R12 million.
52 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
The Group’s functional and presentation currency is rand. The strengthening of the closing
rate of the rand against the functional currencies of the Group’s largest operations contributed
significantly to the decrease in assets and liabilities and the resulting foreign currency
translation reserve reduction of R22 907 million since 31 December 2015.
MTN Group Limited financial results for the year ended 31 December 2016 53
■
■
■
The exchange, which closed on 23 February 2017, will be accounted for as a disposal of the
Group’s equity-accounted interest in INT and an acquisition of an additional investment in IHS
Group. The net impact on profit before tax is estimated to be R5 579 million, which is determined
as the difference between the fair value of the new interest obtained and the carrying value of
the equity-accounted interest in INT and after recycling any amount in FCTR to the income
statement. The financial effects are estimated based on provisional 31 December 2016
carrying values translated at 31 January 2017 closing rates.
The decision to exchange the shares was made following a thorough review of the commercial
benefits of the exchange and an agreement on the number of shares that the Group will qualify
for in IHS Group. Consensus on these matters and board approval for the sale was obtained in
January 2017. As a result, the investment in INT was not accounted for as held for sale in
accordance with the requirements of IFRS 5 Non-Current Assets Held for Sale and Discontinued
Operations at 31 December 2016.
The transaction had no tax impact.
54 MTN Group Limited financial results for the year ended 31 December 2016
■
■
■
Dividends declared
Dividends declared at the board meeting held on 1 March 2017 amounted to 450 cents per share.
MTN Group Limited financial results for the year ended 31 December 2016 55
■
■
■
■ Administration
56 MTN Group Limited financial results for the year ended 31 December 2016
BASTION GRAPHICS
www.mtn.com
Tel: +27 11 912 3000 / +27 11 912 3001
Innovation Centre
216 14th Avenue
Fairland
South Africa