Module 3 CVP With Sales Mix
Module 3 CVP With Sales Mix
1
10/11/2022
Introduction
• Cost Volume Profit (CVP) Analysis is the key factor in planning and
controlling, and undoubtedly, the best tool to profit maximization.
• CVP Analysis is the study of the effects of volume of output on
revenues, expenses, and net income.
• It is an analytical technique for studying the relationship between
fixed costs, variable costs, sales volume, and profits.
• Managers must classify costs as to fixed costs and variable costs in
planning their activities or production.
• Knowing the cost function, the break-even point can be determined.
Cost-Volume-Profit Analysis
• Is a systematic examination of relationships among costs, activity
levels or volume, and profit
2
10/11/2022
3
10/11/2022
4
10/11/2022
5
10/11/2022
6
10/11/2022
CVP Terms
• Breakeven point - the point were there is no profit, no loss. The point
where total sales are equal to total costs.
• Contribution margin (CM) – excess of sales over all variable costs or sales
less all variable costs.
• Contribution margin per unit – selling price per unit less all variable cost
per unit
CVP Terms
• Margin of Safety ratio – margin of safety divided by the actual or
budgeted sales, or could be derived also by dividing the profit ratio by
the contribution margin ratio.
• MofS ratio = MofS / Actual or Budgeted Sales
• MofS ratio = profit ratio / CM ratio
• Relevant range – limit within which the volume of activity can vary
where sales and costs relationship remains valid.
7
10/11/2022
CVP Equation
Sales – Variable Cost = Contribution Margin – Total Fixed Costs = Profit
Expanded formula:
Sales Selling Price x Sales volume P xx
Less: Variable Cost Variable Cost per unit x Sales (xx)
volume
Contribution CM per unit x Sales volume P xx
Margin
Less: Total Fixed (xx)
Cost
Profit P xx
• Linearity – the selling price and the unit variable cost are constant
over all sales volumes within the company’s relevant range of activity.
8
10/11/2022
9
10/11/2022
10
10/11/2022
Problem Solving
Bagets Company produces and sells rubber balls. The variable costs to
produce and sell one unit of rubber ball amount to P4.00, while the
total fixed manufacturing, selling, and administrative costs per period
are P12,000. The rubber balls are sold at P10.00 per unit.
Required:
Determine the break-even sales in units and in pesos.
Solution:
Sales = Variable Costs + Fixed Costs + Profit
• Sales = Units x Selling Price Per unit
• Variable Costs = Units x Variable Cost per unit
• Let x = the number of units to be sold to break even, where at
breakeven point, profit = 0
11
10/11/2022
Problem Solving
Bagets Company produces and sells rubber balls. The variable costs to
produce and sell one unit of rubber ball amount to P4.00, while the
total fixed manufacturing, selling, and administrative costs per period
are P12,000. The rubber balls are sold at P10.00 per unit.
Required:
Determine the break-even sales in units and in pesos.
12
10/11/2022
Solution:
Breakeven Sales in Units = Fixed Cost / Contribution Margin per unit
BES in Units = P12,000 / (P10 – P4)
BES in Units = 2,000 units
13
10/11/2022
Problem Solving
Bagets Company produces and sells rubber balls. The variable costs to
produce and sell one unit of rubber ball amount to P4.00, while the
total fixed manufacturing, selling and administrative costs per period
are P12,000. The rubber balls are sold at P10.00 per unit.
Assume that Bagets Company wants to know the required sales volume
in units and in pesos to earn a desired profit of P6,000.
Solution
Sales in Units = Fixed Cost + Profits / CM per unit
= P12,000 + P6,000 / P6
= 3,000 units
14
10/11/2022
Problem Solving
Bagets Company produces and sells rubber balls. The variable costs to
produce and sell one unit of rubber ball amount to P4.00, while the
total fixed manufacturing, selling, and administrative costs per period
are P12,000. The rubber balls are sold at P10.00 per unit.
Required:
Assume that Bagets Company pays the corporate income tax rate of
P35%. What should sales volume be (in units and in pesos) to earn an
after-tax profit of P1,950?
15
10/11/2022
Solution:
= P12,000 + P1,950/(100%-35%) / P6
= 2,500 units
3. Graphic Approach
• The sales and cost lines are drawn on a chart, called a breakeven
chart.
• At least two activity levels are assumed, and the corresponding sales
and costs are calculated, considering the unit sales price, unit variable
costs, and the amount of fixed costs.
16
10/11/2022
3. Graphic Approach
• At the breakeven point, the total sales and total cost lines intersect
which simply means that at this point, the total sales and total costs
are equal, indicating zero profits.
• Shows useful data for planning purposes, like sales, costs, profits, and
loss possibilities at various activity levels.
Problem Solving
Bagets Company produces and sells rubber balls. The variable costs to
produce and sell one unit of rubber ball amount to P4.00, while the
total fixed manufacturing, selling, and administrative costs per period
are P12,000. The rubber balls are sold at P10.00 per unit.
17
10/11/2022
Solution:
18
10/11/2022
Margin of Safety
• The difference between actual or planned sales volume and
breakeven sales
19
10/11/2022
Problem Solving
Bagets Company produces and sells rubber balls. The variable costs to
produce and sell one unit of rubber ball amount to P4.00, while the
total fixed manufacturing, selling, and administrative costs per period
are P12,000. The rubber balls are sold at P10.00 per unit.
Required:
Assume that Bagets Company has budgeted sales of 5,000 units or
P50,000 for the next period. Compute for the Margin of Safety (in units,
in peso, and in ratio)
Solution
Margin of Safety in Pesos = Planned Sales – Breakeven sales
= P50,000 – P20,000
= P30,000
20
10/11/2022
• Fixed costs cannot usually be identified with the specific products the
company produces and sells.
• Each product has its own sales price and variable cost and
contribution margin
Procedure
1. Determine the sales mix or set the planned sales mix.
2. Determine the CM for each product.
3. Determine the Weighted CM per unit by multiplying the number of units
in the mix for each product and each corresponding CM per unit.
4. Get the sum of the Weighted CM per unit to get the Total Weighted CM
and considers that as the single CM per unit.
5. Determine the Combined units by dividing the Total Fixed costs by the
Total Weight CM.
6. Multiply the Combined units derived from step 5 with the number of
each product in the mix.
21
10/11/2022
Problem Solving
Assume that the company produces 2 types of products, A and B,
which are using the same facilities. The company plans to produce 2
units of A and 3 units of B. Product A has a contribution margin of P8
per unit while B has P5. The company’s fixed cost is P465,000. The
selling price for is P15 and P12 for A and B, respectively.
Solution
Products Sales Mix CM per Weighted Combined Breakeven
Unit CM per Units points in
Unit (P465,000 units
/ P31)
‘b ‘c ‘d (b x c) e ‘f (b x e)
A 2 P8 P16 15,000 30,000
B 3 P5 P15 15,000 45,000
Total weighted CM P31 Total Sales 75,000
22
10/11/2022
Solution
Products Breakeven Selling Price Breakeven
points in units points in pesos
A 30,000 P15 P450,000
B 45,000 P12 P540,000
Total P990,000
Alternative Solution 1
1. Determine the combined contribution margin ratio
23
10/11/2022
Alternative Solution 1
Combined Contribution Margin Ratio (CRM) =
Alternative Solution 1
2. Compute the Mixed Breakeven Sales in Pesos.
,
Mixed Breakeven Sales in Pesos =
. %
24
10/11/2022
Alternative Solution 1
3. Determine the number of sales to breakeven/
,
Mixed Breakeven Sales in Units =
Alternative Solution 1
4. Determine the individual breakeven point in units and in pesos.
Product BES (Units) BES (P)
(Sales Mix x Mixed Breakeven Sales in Units) A 30,000 450,000.00
B 45,000 540,000.00
To Check: BES (Pesos)
BES (Units) Product A Product B Total
Sales 15 12
Product A (2x15,000units) 30,000 450,000.00 450,000.00
Product B (3x15,000units) 45,000 540,000.00 540,000.00
Total 990,000.00
x CMR 46.969696969%
Mixed Contribution Margin 465,000.00
Less: Total Fixed Cost 465,000.00
Net Profit/Net Loss (0.00)
25
10/11/2022
Alternative Solution 2
1. Determine the average contribution margin per mix.
A B Total
Unit CM P8 P5
Sales Mix Ratio 40%* 60%**
Average CM P3.20 P3 P6.2
• *2units/5units = 40%
• **3units/5units = 60%
Alternative Solution 2
2. Determine the mixed break-even sales in units.
Mixed Breakeven Sales in Units =
,
Mixed Breakeven Sales in Units =
.
26
10/11/2022
Alternative Solution 2
3. Determine the individual Breakeven points in units and in pesos
27