Pow Nabataan Kinder and Grade 3

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

PROGRAM OF WORKS

NABATAAN ELEMENTARY SCHOOL

PROJECT TITLE: Floor Tiling for Kinder and Grade 3 Classroom


SCOPE OF WORKS: Civil works
SOURCE OF FUND: MOOE 2025
AMOUNT OF THE PROJECT: P
I.D.
DESCRIPTION UNIT QTY UNIT COST GRAND TOTAL
NO
1 FORM WORKS
Ordinary Plywood, 1.2m x 2.4 x 1/4" sheet 1 380.00 380.00
Rough Lumber, Germilina 2' x 2' x 6' length 8 85.00 680.00
Assorted Nails kg 1/2 90.00 45.00

2 CONCRETE WORKS
Portland Cement, 25kg bags 3 240.00 720.00
Mixing sand bags 10 25.00 250.00
Mixing Gravel bags 20 25.00 500.00

3 STEEL WORKS
Fully Finished Metal Signage with green set 1 5,000.00 5,000.00
paint, 2logos, name of school, arrow & distance
DRSB, 12mm diameter x 6m length 2 240.00 480.00
DRSB, 10mm diameter x 6m length 1 180.00 180.00
GI Tie Wire #16 kg 1/2 90.00 45.00
GI Pipe schedule 20 length 1 1,500.00 1,500.00
Angle Bar, 1" x 1" x 1/4" length 1 644.00 644.00
Welding Rod kg 1/2 120.00 60.00

4 PAINT WORKS
Rust converter bot 1 89.00 89.00
Red Lead quart 1 200.00 200.00
Enamel Paint, yellow quart 1 225.00 225.00

5 HARDWARE
Drill bit pc 1 280.00 280.00
Bolt & Nut with 2 pcs washer pcs 12 20.00 240.00
Paint brush 2" pcs 2 45.00 90.00
Grinding Stone 4" diameter pc 1 180.00 180.00
Cutting disc 4" diameter pcs 2 56.00 112.00
Sand paper pcs 4 25.00 100.00
Sub-total - Cost of Materials 12,000.00
No. of No. of
LABOR Daily Rate
II Personnel Days
-
Sub-total - Cost of Labor 4,000.00
III EQUIPMENT
Sub-total - Cost of Equipment
IV FREIGHT/HAULING (if applicable)
V TOTAL PROJECT COST (I+II+III+IV) 16,000.00

Prepared by: Approved

MA. ELVIE R. ALIGABO JOVITO P. LIMOT


EPP/TLE/Gulayan sa Paaralan Coordinator ESHT III

Checked & Reviewed By: Concurred:


JOSE FENNELL M. LIBRE DENNIS G. DEVELOS PhD, CESO VI
Engineer III Assistant Schools Division Superintendent
Officer-in-Charge
Office of the Schools Division Superintendent
Note:Labor Cost should not exceed 35% of the material cost

You might also like