Scribd
Upload
32 views2 pages

5 Years Projection

projection

Uploaded by

Haire Raiza Mohammad
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
32 views2 pages

5 Years Projection

projection

Uploaded by

Haire Raiza Mohammad
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 2

5 YEARS PROJECTION

S.Y 2026

Month. Income. Expenses. Total remaining balanace

Aungust 36,000 17500. 18500

Sept. 36000. 16 500. 19500

Oct. 36000. 16500. 19500

Nov. 36000. 16500. 19500

Dec. 36000. 16500. 19500

Jan. 36000. 16500. 19500

Feb. 36000. 16500. 19500

March. 36000. 16500. 19500

April. 36000. 4500. 31500

May. 36,000. 4500. 31500. t= 218,000

S.Y 2027-2030

Month. Income. Expenses. Total remaining balance

Aungust 36,000. 5500. 30500

Sept. 36000. 4 500. 31500

Oct. 36000. 4500. 31500

Nov,. 36000. 4500. 31500

Dec. 36000. 4500. 31500

Jan. 36000. 4500. 31500

Feb. 36000. 4500. 31500

March. 36000. 4500. 31500

April. 36000. 4500. 31500


May. 36,000. 4500. 31500. T= 314,000

314,000 X 4=1,256,000 + 218,000

Total income for 5 years= 1,474,000

- From year 2026- 2030 this business " Fresh Buko Shake" has a possibility to reach the 1,474,000
income for this reason this business will add at least 3 stall and build it in some parts of Quezon
Palawan, this is to make a progress and to reach other buko shake lovers.

You might also like