Rab (36 Minimalis)
Rab (36 Minimalis)
Rab (36 Minimalis)
1 PEMBERSIHAN LAHAN 12 9
A PEKRJAAN PONDASI
LA+LB*1/2
3 PONDASI BATU KALI 44.9 0.7
0.45
5 URUGAN TANAH
B PEKERJAAN LANTAI
LANTAI RUMAH
1 LANTAI TERAS 1.2 3 0.1
LANTAI RUMAH REAL 0.1
2 LANTAI WC 1.5 1.5 0.1
TOTAL VOLUME LANTAI
C PEKERJAAN BETON
DINDING REAL
PEKERJAAN KUSEN
E
PINTU DAN JENDELA
1 PINTU UTAMA 2 0.88 0.12 2.14
PEKERJAAN RANGKA
F
KUDA-KUDA
2 0.26 0.75
TOTAL VOLUME
I PEKERJAAN PLUMBING
4 HAND SHOWER 1
5 CLOSET DDUDUK 1
6 FLOOR DRAIN 1
7 POMPA AIR 1
J PEKERJAAN ELECTRICAL
1 MCB BOX 1
2 SAKLAL TUNGGAL 4
3 SAKLAR GANDA 1
4 STOPKONTAK 11
LAMPU DOWNLIGHT 6
5 15
WATT
LAMPU DOWNLIGHT 5
6 2
WATT
RUMUS
HASIL
KELILING (M) LUAS (M²) VOLUME (M³)
L=PXL 108
K=2*(P+L) 27.4
N PONDASI
30.532
3.592
14.1435
1.796
19.5315
GALIAN TANAH -
11.0005
VOLUME PONDASI
AN LANTAI
0.36
36 (VRL+VLT)-VWC 3.735
0.225
3.735
AN BETON
V=P*L*T 1.347
V=P*L*T 0.765625
V=P*L*T 0.88875
V=P*L*T 17.80625
2.221875
V=P*L*T 0.4708
V=P*L*T 0.6732
V=P*L*T 0.1989
V=P*L*T 0.1343
V=P*L*T 0.24
V=P*L*T 0.6336
V=P*L*T 0.2
V=P*L*T 0.0323
N 2.5831
17.445025
V=P*L*T 0.451968
V=P*L*T 0.646272
V=P*L*T 0.190944
V=P*L*T 0.128928
V=P*L*T 0.2304
V=P*L*T 0.608256
V=P*L*T 0.192
V=P*L*T 0.031008
2.479776
PANJANG TOTAL 2
74.598
157.686
V=P*L*T 20.5205
V=P*L*T 10.045
V=P*L*T 16.6747
47.2402
ENUTUP ATAP
PXL 26.88
PXL 36.686
63.566
PLUMBING
10
2.33
1.21
ELECTRICAL
11
15
2
NO URAIAN SATUAN HARGA
1 TUKANG BERSIH BERSIH OH Rp 125,000
2 PEKERJA OH Rp 100,000
3 TUKANG OH Rp 150,000
4 KEPALA TUKANG OH Rp 150,000
5 TUKANG LISTRIK OH Rp 40,000
6 PEKERJA LISTRIK OH Rp 30,000
DAFTAR BAHAN
NO URAIAN SAT HARGA
1 BAJA RINGAN CANAL C 75X26 MM M³ Rp 100,000
2 KAYU BEKISTING M³ Rp 1,000,000
3 RENG M³ Rp 75,000
4 PAKU KG Rp 20,000
5 BESI HOLLOW 40X40 BTG Rp 98,000
6 BESI HOLLOW 20X40 BTG Rp 79,000
7 PLAFON GYPSUM 10MM LMBR Rp 55,000
8 PASIR M³ Rp 162,500
9 PASIR BETON M³ Rp 200,000
10 KERIKIL/KORAL M³ Rp 150,000
11 SEMEN PC 3 RODA KG Rp 2,650
12 SEMEN PC 3 RODA ZAK Rp 66,000
13 BESI BETON KG Rp 7,500
14 KAWAT BETON KG Rp 18,000
15 KERAMIK 60/60 M³ Rp 98,000
16 KERAMIK WC 20/20 M³ Rp 60,000
17 BATU KALI M³ Rp 200,000
18 BATA RINGAN M³ Rp 850,000
19 CAT ZOTUN KG Rp 45,000
20 CAT DASAR KG Rp 10,000
CAT KILAP/CAT MINYAK KG Rp 75,000
21 THINNER LITER Rp 20,000
22 AMPLAS LMBR Rp 1,500
23 DEMPUL KG Rp 10,000
24 MULTIROOF M³ Rp 80,000
25 KACA BENING 5MM M³ Rp 70,000
26 PAKU SCRUP PASANG ENGSEL BIJI Rp 500
27 ENGSEL 4 INCH UNTUK PINTU PSG Rp 70,000
28 ENGSEL 3 INCH UNTUK JENDELA PSG Rp 50,000
29 KUNCI TANAM 2 SLAAG SET Rp 125,000
30 GRENDEL BUAH Rp 25,000
31 KAIT ANGIN BUAH Rp 15,000
32 HANDLE JENDELA BUAH Rp 15,000
33 KAYU BOWPLANK M³ Rp 12,500
34 PAPAN BOWPLANK M³ Rp 17,000
35 KUSEN PINTU POLOS BUAH Rp 275,000
36 KUSEN JENDELA BUAH Rp 275,000
37 DAUN PINTU BUAH Rp 350,000
38 KUSEN VENTILASI BUAH Rp 80,000
39 DAUN JENDELA BUAH Rp 250,000
40 PIPA PVC 2ø M Rp 57,250
41 PIPA PVC 0,5ø M Rp 33,125
42 PIPA PVC 4ø M Rp 71,125
43 HANDSHOWER BUAH Rp 160,000
44 CLOSET DUDUK BUAH Rp 800,000
45 FLOOR DRAIN BUAH Rp 100,000
46 MCB BOX BUAH Rp 85,000
47 SAKLAR TUNGGAL BUAH Rp 11,000
48 SAKLAR GANDA BUAH Rp 15,500
49 STOPKONTAK BUAH Rp 12,000
50 LAMPU DOWNLIGHT 5 WATT BUAH Rp 8,000
51 LAMPU DOWNLIGHT 6 WATT BUAH Rp 20,000
52 BAUT KG Rp 65,000
53 SEKRUP GYPSUM KG Rp 47,000
54
55
56
A.1.1.1. PEMBERSIHAN LAHAN
NO MACAM PEKERJAAN KODE SATUAN
A TENAGA
TUKANG LS
JUMLAH HARGA
1 M² PASANG BEKISTING
A TENAGA
1 PEKERJA 0.3 KG
2 TUKANG 0.26 KG
JUMLAH HARGA
B BAHAN
1 KAYU BEKISTINNG 0.4 M³
2 PAKU 4 KG
JUMLAH HARGA
JUMLAH HARGA TOTAL BAHAN DAN UPAH TUKANG
͌
TOTAL KESELURUHAN
1 M² PASANG BEKISTING
A TENAGA
1 PEKERJA 0.3 KG
2 TUKANG 0.26 KG
JUMLAH HARGA
B BAHAN
1 KAYU BEKISTINNG 0.4 M³
2 PAKU 4 KG
JUMLAH HARGA
JUMLAH HARGA TOTAL BAHAN DAN UPAH TUKANG
͌
TOTAL KESELURUHAN
1 M² PASANG BEKISTING
A TENAGA
1 PEKERJA 0.3 KG
2 TUKANG 0.26 KG
JUMLAH HARGA
B BAHAN
1 KAYU BEKISTINNG 0.4 M³
2 PAKU 4 KG
JUMLAH HARGA
JUMLAH HARGA TOTAL BAHAN DAN UPAH TUKANG
͌
TOTAL KESELURUHAN
A.12.1.1.Pekerjaan Keramik
NO MACAM PEKERJAAN KOEFISIEN SATUAN
A TENAGA
1 TUKANG KERAMIK 0.25 M
2 PEKERJA 0.5 M
JUMLAH HARGA
B BAHAN
1 KERAMIK 60/60 1 M³
2 SEMEN (PC) 0.139 ZAK
3 PASIR (PP) 0.23 M³
JUMLAH HARGA
JUMLAH HARGA TOTAL BAHAN DAN UPAH TUKANG
͌
PEMASANGAN PLAFOND
A TENAGA
1 TUKANG 0.5 OH
2 PEKERJA 0.2 OH
JUMLAH HARGA
B BAHAN
1 GYPSUM 10MM 0.364 LMBR
2 SEKRUP GYPSUM 0.15 KG
JUMLAH HARGA
JUMLAH HARGA TOTAL BAHAN DAN UPAH TUKANG
͌
TOTAL KESELURUHAN
A.14.2.1.RENG
1 TUKANG 0.1
2 PEKERJA 0.1
JUMLAH HARGA
B BAHAN
1 RENG 1.2 M³
2 BAUT 0.25 KG
JUMLAH HARGA
JUMLAH HARGA TOTAL BAHAN DAN UPAH TUKANG
͌
1 Rp 150,000 Rp 150,000
Rp 150,000
Rp 150,000 Rp 45,000
Rp 100,000 Rp 50,000
Rp 95,000
Rp 12,500 Rp 5,000
Rp 17,000 Rp 6,800
Rp 20,000 Rp 20,000
Rp 31,800
UPAH TUKANG Rp 126,800
Rp 127,000
Pekerjaan Pondasi
HARGA SATUAN JUMLAH HARGA
Rp 150,000 Rp 180,000
Rp 100,000 Rp 360,000
Rp 540,000
Rp 66,000 Rp 221,562
Rp 200,000 Rp 240,000
Rp 162,500 Rp 84,825
Rp 546,387
UPAH TUKANG Rp 1,086,387
Rp 1,088,000
Rp 150,000 Rp 150,000
Rp 100,000 Rp 600,000
Rp 750,000
Rp 66,000 Rp 448,800
Rp 200,000 Rp 108,000
Rp 150,000 Rp 123,000
Rp 679,800
UPAH TUKANG Rp 1,429,800
Rp 1,430,000
Rp 100,000 Rp 100,000
Rp 150,000 Rp 75,000
Rp 175,000
Rp 7,500 Rp 7,875
Rp 18,000 Rp 270
Rp 8,145
UPAH TUKANG Rp 183,145
Rp 185,000
ASANG BEKISTING
Rp 100,000 Rp 30,000
Rp 150,000 Rp 39,000
Rp 69,000
Rp 1,000,000 Rp 400,000
Rp 20,000 Rp 80,000
Rp 480,000
UPAH TUKANG Rp 549,000
Rp 549,000
Rp2,164,000
Rp 150,000 Rp 150,000
Rp 100,000 Rp 600,000
Rp 750,000
Rp 66,000 Rp 448,800
Rp 200,000 Rp 108,000
Rp 150,000 Rp 123,000
Rp 679,800
UPAH TUKANG Rp 1,429,800
Rp 1,430,000
Rp 7,500 Rp 7,875
Rp 18,000 Rp 270
Rp 8,145
UPAH TUKANG Rp 183,145
Rp 185,000
ASANG BEKISTING
Rp 100,000 Rp 30,000
Rp 150,000 Rp 39,000
Rp 69,000
Rp 1,000,000 Rp 400,000
Rp 20,000 Rp 80,000
Rp 480,000
UPAH TUKANG Rp 549,000
Rp 549,000
Rp2,164,000
Rp 150,000 Rp 150,000
Rp 100,000 Rp 600,000
Rp 750,000
Rp 66,000 Rp 448,800
Rp 200,000 Rp 108,000
Rp 150,000 Rp 123,000
Rp 679,800
UPAH TUKANG Rp 1,429,800
Rp 1,430,000
Rp 100,000 Rp 100,000
Rp 150,000 Rp 75,000
Rp 175,000
Rp 7,500 Rp 7,875
Rp 18,000 Rp 270
Rp 8,145
UPAH TUKANG Rp 183,145
Rp 185,000
ASANG BEKISTING
Rp 100,000 Rp 30,000
Rp 150,000 Rp 39,000
Rp 69,000
Rp 1,000,000 Rp 400,000
Rp 20,000 Rp 80,000
Rp 480,000
UPAH TUKANG Rp 549,000
Rp 549,000
Rp2,164,000
Rp 150,000 Rp 15,000
Rp 100,000 Rp 32,000
Rp 47,000
Rp 66,000 Rp 167,178
Rp 850,000 Rp 1,309,000
Rp 162,500 Rp 65,488
Rp 1,541,666
UPAH TUKANG Rp 1,588,666
Rp 1,600,000
Rp 150,000 Rp 30,000
Rp 100,000 Rp 40,000
Rp 70,000
Rp 66,000 Rp 10,758
Rp 200,000 Rp 3,880
Rp 14,638
UPAH TUKANG Rp 84,638
Rp 85,000
Rp 66,000 Rp 10,758
Rp 10,758
UPAH TUKANG Rp 80,758
Rp 81,000
. Pekerjaan Kusen
HARGA SATUAN JUMLAH HARGA
Rp 150,000 Rp 30,000
Rp 100,000 Rp 40,000
Rp 70,000
Rp 275,000 Rp 1,650,000
Rp 275,000 Rp 1,100,000
Rp 80,000 Rp 240,000
Rp 2,990,000
UPAH TUKANG Rp 3,060,000
Rp 3,060,000
Rp 150,000 Rp 30,000
Rp 100,000 Rp 40,000
Rp 70,000
Rp 350,000 Rp 2,100,000
Rp 125,000 Rp 750,000
Rp 70,000 Rp 2,240,000
Rp 25,000 Rp 250,000
Rp 15,000 Rp 120,000
Rp 250,000 Rp 1,000,000
Rp 6,460,000
UPAH TUKANG Rp 6,530,000
Rp 6,530,000
Pengecoran Lantai
HARGA SATUAN JUMLAH HARGA
Rp 150,000 Rp 75,000
Rp 100,000 Rp 300,000
Rp 375,000
Rp 66,000 Rp 299,640
Rp 200,000 Rp 108,000
Rp 1,157,640
UPAH TUKANG Rp 1,532,640
Rp 1,535,000
Pekerjaan Keramik
HARGA SATUAN JUMLAH HARGA
Rp 150,000 Rp 37,500
Rp 100,000 Rp 50,000
Rp 87,500
Rp 98,000 Rp 98,000
Rp 66,000 Rp 9,174
Rp 200,000 Rp 46,000
Rp 290,674
UPAH TUKANG Rp 378,174
Rp 380,000
ekerjaan Keramik WC
HARGA SATUAN JUMLAH HARGA
Rp 150,000 Rp 37,500
Rp 100,000 Rp 50,000
Rp 87,500
Rp 60,000 Rp 60,000
Rp 66,000 Rp 9,174
Rp 200,000 Rp 46,000
Rp 252,674
UPAH TUKANG Rp 340,174
Rp 341,000
Pekerjaan Plafond
HARGA SATUAN JUMLAH HARGA
Rp 150,000 Rp 75,000
Rp 100,000 Rp 28,000
Rp 103,000
Rp 98,000 Rp 588,000
Rp 79,000 Rp 2,449,000
Rp 65,000 Rp 13,000
Rp 3,050,000
UPAH TUKANG Rp 3,153,000
Rp 3,153,000
Rp 150,000 Rp 75,000
Rp 100,000 Rp 20,000
Rp 95,000
Rp 55,000 Rp 20,020
Rp 47,000 Rp 7,050
Rp 27,070
UPAH TUKANG Rp 122,070
Rp 123,000
Rp 3,276,000
Pekerjaan Kuda-kuda
HARGA SATUAN JUMLAH HARGA
Rp 150,000 Rp 30,000
Rp 100,000 Rp 40,000
Rp 70,000
Rp 100,000 Rp 120,000
Rp 65,000 Rp 39,000
Rp 159,000
UPAH TUKANG Rp 229,000
Rp 230,000
Rp 150,000 Rp 15,000
Rp 100,000 Rp 10,000
Rp 25,000
Rp 75,000 Rp 90,000
Rp 65,000 Rp 16,250
Rp 106,250
UPAH TUKANG Rp 131,250
Rp 132,000
Rp 150,000 Rp 30,000
Rp 100,000 Rp 15,000
Rp 45,000
Rp 80,000 Rp 80,800
Rp 20,000 Rp 40,000
Rp 120,800
UPAH TUKANG Rp 165,800
Rp 170,000
Rp 150,000 Rp 112,500
Rp 100,000 Rp 50,000
Rp 162,500
Rp 45,000 Rp 180,000
Rp 10,000 Rp 15,000
Rp 10,000 Rp 8,000
Rp 1,500 Rp 3,000
Rp 206,000
UPAH TUKANG Rp 368,500
Rp 370,000
Rp 150,000 Rp 150,000
Rp 100,000 Rp 100,000
Rp 250,000
Rp 75,000 Rp 90,000
Rp 10,000 Rp 15,000
Rp 10,000 Rp 2,600
Rp 1,500 Rp 1,500
Rp 109,100
UPAH TUKANG Rp 359,100
Rp 360,000
Rp 730,000
Pekerjaan Plumbing
HARGA SATUAN JUMLAH HARGA
Rp 150,000 Rp 20,250
Rp 100,000 Rp 8,100
Rp 28,350
Rp 71,125 Rp 86,061
Rp 57,250 Rp 133,393
Rp 86,731 Rp 86,731
Rp 306,185
UPAH TUKANG Rp 334,535
Rp 335,000
Rp 150,000 Rp 121,500
Rp 100,000 Rp 13,500
Rp 135,000
Rp 33,125 Rp 331,250
Rp 163,188 Rp 163,188
Rp 494,438
UPAH TUKANG Rp 629,438
Rp 630,000
Rp 150,000 Rp 15,000
Rp 15,000
Rp 160,000 Rp 160,000
Rp 160,000
UPAH TUKANG Rp 175,000
Rp 175,000
Rp 150,000 Rp 150,000
Rp 150,000
Rp 800,000 Rp 800,000
Rp 2,650 Rp 11,024
Rp 200,000 Rp 2,000
Rp 813,024
UPAH TUKANG Rp 963,024
Rp 965,000
Rp 150,000 Rp 15,000
Rp 15,000
Rp 100,000 Rp 100,000
Rp 100,000
UPAH TUKANG Rp 115,000
Rp 115,000
Rp 40,000 Rp 800
Rp 30,000 Rp 6,000
Rp 6,800
Rp 85,000 Rp 85,000
Rp 85,000
UPAH TUKANG Rp 91,800
Rp 92,000
Rp 40,000 Rp 1,600
Rp 30,000 Rp 12,000
Rp 13,600
Rp 11,000 Rp 44,000
Rp 44,000
UPAH TUKANG Rp 57,600
Rp 58,000
Rp 40,000 Rp 1,600
Rp 30,000 Rp 12,000
Rp 13,600
Rp 15,500 Rp 15,500
Rp 15,500
UPAH TUKANG Rp 29,100
Rp 30,000
Rp 40,000 Rp 800
Rp 30,000 Rp 6,000
Rp 6,800
Rp 8,000 Rp 16,000
Rp 20,000 Rp 320,000
Rp 336,000
UPAH TUKANG Rp 342,800
Rp 345,000
Rp 40,000 Rp 800
Rp 30,000 Rp 6,000
Rp 6,800
Rp 12,000 Rp 132,000
Rp 132,000
UPAH TUKANG Rp 138,800
Rp 140,000
REKAPITULASI BIAYA
13 A.12.1.1.Pekerjaan Keramik M³
17 A.14.2.1.RENG M³
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
ASI BIAYA
Rp 150,000 1 Rp 150,000
Rp 3,060,000 1 Rp 3,060,000
Rp 6,530,000 1 Rp 6,530,000
Rp 630,000 10 Rp 6,300,000
Rp 175,000 1 Rp 175,000
Rp 965,000 1 Rp 965,000
Rp 115,000 1 Rp 115,000
Rp 92,000 1 Rp 92,000
Rp 58,000 1 Rp 58,000
Rp 30,000 1 Rp 30,000
Rp 28,000 1 Rp 28,000
Rp 140,000 1 Rp 140,000
Rp 160,524,652