BILL OF CONSTRUCTION MATERIALS Description of Materials I.

FOUNDATION, CONCRETE COLUMNS BEAMS, CONCRETE HOLLOW BLOCKS WALLS, SLAB ON GRADE & PLASTERING Portland Cement, HOLCIM or NCC Washed Sand Gravel Earth Fill Stell Reinfvorcing Bars 10mm dia. X 6.00 m 12mm dia. X 6.00m 16mm dia. X 6.00m Wire No. 16 for tying Coom Wire Nail Assorted CHB 5" 4" Form Lumber good lumber 2 x 2 x 12' coco lumber 2 x 3 x 12' Plywood 1/4" ord. plywood 1/2" ord. plywood Excavation Soil Poisoning
750.00 60.00 30.00 150.00 500 120 250 4 80 150 3215.00 120 723.23 35 85.00 2 bags cu.mtrs cu.mtrs cu.mtrs pcs pcs pcs rolls kls pcs kls pcs pcs pcs pcs cu.mtrs li 200 1600 1650 200 175 252 447 1500 80 12 10 180 90 295 550 300 900 150000.00 96000.00 49500.00 30000 87500.00 30240.00 111750 6000 6400 1800 32150 21600 65090.79 0 19250 25500 1800

Quantity

Unit

Unit Cost

Total Cost

sub-total

734,580.79

II. ROOF FRAMING 2 X 2 X 1/4" angle bars 1 1/2 x 1 1/2 x 1/4" angle bars 2 x 3 x 1.0mm C-purlins 2 x 10 x 1.0mm C-purlins 1 1/2 x 1/4 flat bar Welding rod Epoxy primer
30 30 60 15 15 2 12 pcs pcs pcs pcs pcs box gal 490 390 300 780 230 1200 460 14700 11700 18000 11700 3450 2400 5520

sub-total

67,470.00

III. ROOFING MATERIALS MADRID longspan 0.40mm thick by: DN Steel Corporation 2 1/2 tekscrew 36" spanish gutter 24" spanish flashing 18" valley gutter 18" ridge cap 5/32 blind rivet Silicone sealant Vulcaseal 0.40mm thick insulation foam
184.47 2000 32 10 10 50 5 25 4 5 lm pcs pcs pcs pcs pcs box tubes li rolls 385 2 750 750 650 350 350 90 155 5200 71020.95 4000 24000 7500 6500 17500 1750 2250 620 26000

sub-total

161,140.95

IV. EXTERIOR CEILING 0.40mm thick spandrel End capping Angle molding Blind rivet Ventilation
55.64 111.28 12 3 12 lm lm lm box pcs 450 45 45 350 850 25038 5007.6 540 1050 10200

sub-total

41,835.60

V. ROUGH-IN PLUMBING PVC 4" dia. PVC pipe series 1000 3" dia. PVC pipe seires 1000 2" dia. PVC pipe series 600 Tee 2" 3" 4" Elbow 2" 3" 4" Wye 2" 3" 4" Wye reducer 2" x 4" 2" x 3" Tee reducer 2" x 4" 2" x 3" Coupling Clean-out w/ plug 2" 3" 4" GI 1/2" pipe super A 3/4" pipe super A
20 5 pcs pcs 780 990 15600 4950 20 38 20 3 3 3 5 5 5 2 2 2 2 2 2 2 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs 650 450 245 25 35 55 20 30 65 45 55 65 80 80 80 80 90 76 78 67 13000 17100 4900 75 105 165 100 150 325 90 110 130 160 160 160 160 0 0 0 0

Elbow 1/2" 3/4" Street elbow Tee 1/2" 3/4"

30 10

pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs

35 35 35 35 35 35 35 25 10 52 15 25

1050 350 175 1 280 0 350 250 100 260 75 1250

1/2" 3/4"

5 8 10

Nipple Coupling Union 1/2" 3/4" Teflon tape

1/2" 3/4"

10 10 5 5 50

sub-total

61,581.00

VI. PLUMBING FIXTURES Water Closet Lavatory Bathtub Shower head & valves Kitchen Sink Faucets Floor drain
3 3 1 3 2 10 12 set set set set set set set 13500 2600 14000 850 5700 550 55 40500 7800 14000 2550 11400 5500 660

sub-total

82,410.00

VII. CARPENTRY WORKS 3/4" plyboards 2" x 2" x 12' good lumber 1 1/2" x 1 1/2" x 12' good lumber 1/4" marine plywood Common nail 1" 2" 3" 4" Concrete Nail 1" 2" 3" 4" Finishing Nail 1" 2" 3" 4" Pre-fabricated cabinet door closets hanging cabinets Stikwel Wood cornice 1" x 12" 2" 3" 4" 4"
25 200 200 70 8 15 15 pcs pcs pcs pcs kls kls kls kls kls kls 25 kls kls kls 25 kls kls kls 0 16 5 30 40 40 40 pcs pcs gal 1200 700 450 180 192 228 456 60 80 50 60 60 80 780 180 180 340 80 80 80 19500 36000 36000 23800 640 1200 1200 0 0 0 2000 0 0 2000 0 0 0 11200 2250 5400 7680 9120 18240

sub-total

157,990.00

VIII. TILE SETTING Floor tiles Bedroom Kitchen Dining Living PORCH Garage Covered patio dirty kit Kitchen Counter Toilet & Bath Floor Wall

50 58 0 0 6 22 5 5.2 6 11 30

sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr

400 800 850 850 400 400 400 400 2500 400 450

20000 46400 0 0 2400 8800 2000 2080 15000 4400 13500

sub-total

114,580.00

IX. ELECTRICAL WORKS 2.0mm THHN wire 3.5mm THHN wire 5.5mm THHN wire 8.0mm THHN wire 1/2" flexible hose 3/4" flexible hose 2" x 4" utility box Junction box Breakers 15amp 20amp 30amp 60amp Splitter Electrical tape Center light Pinlight Wall lamp Post lamp Panel box
6 6 2 1 6 1 50 30 4 4 4 2 4 25 0 30 4 4 1 box box box box roll roll pcs pcs set set set set set pcs pcs pcs pcs pcs pcs 2400 2900 3200 3500 450 550 19 18 280 280 280 450 35 30 1000 350 650 450 700 14400 17400 6400 3500 2700 550 950 540 1120 1120 1120 900 140 750 0 10500 2600 1800 700

Switches

1 gang 2 gang 3 gang 3-way

30 15 10 10 35 4 2 2 6 6

set set set set set set set set set set

95 150 165 190 75 350 350 350 70 70

2850 2250 1650 1900 2625 1400 700 700 420 420

CO Weatherproff CO ACU CO Range CO Telephone Outlet Cable Outlet

sub-total

82,105.00

X. DOORS & ACCESSORIES Maindoor Bedroom Service others toilet

1 4 1 4 3 set set set set set 15000 4000 4500 4000 4500 15000 16000 4500 16000 13500

sub-total

65,000.00

XI. WINDOWS & ACCESSORIES Powder coated aluminum sliding grills

44 44 sq.mtr 4050 1000 178200 44000

sub-total

222,200.00

XII. HANDRAIL & BALUSTER Wooden handrailings Wooden baluster 2" x 3" tubular 1" flat bar Welding rod Woodscrew
60 30 2 lm pcs pcs pcs kls 40 pcs 550 306 900 165 1200 1.5 33000 9180 1800 0 0 60

sub-total

44,040.00

XIII. PAINTING WORKS Flatwall enamel (white) Quick drying enamel Sanding sealer Oil tinting colors green
15 15 18 4 16li can 16li can 16li can li 1890 1900 1400 135 28350 28500 25200 540

yellow brown black Paint thinner Acrylic semi-gloss latex Concrete neutralizer Acrylic concrete primer sealer Masonry putty Clear gloss lacquer Dead flat lacquer Lacquer primer surfacer Filler paste

4 4 4 15 10 8 6 8 6 10 12

li li li gal 16li can gal gal gal gal gal gal gal

135 135 135 200 2100 650 780 1450 345 576 457 480

540 540 540 3000 21000 5200 4680 11600 2070 0 4570 5760

Lacquer thinner Red lead primer Sandpapers Cleaning rags

8 2 40 100

gal gal pcs pcs

160 460 5 1

1280 920 200 100

sub-total

225,000.00

XIV. MISCELLANEOUS MATERIALS Bricks Fan Concrete moldings Concrete nail

24 95 5 sq.mtr set lm kls 1200 1200 350 70 28800 0 33250 350

sub-total

62,400.00

4-Apr-07 To: MERLIDA CORPUZ Project Owner Subject: Project: Location: CONTRACT PROPOSAL TWO-STOREY RESIDENTIAL BLDG. Poblacion, Villasis, Pangasinan

footing no. of columns length of beam height of wall misc. walls

Sir/Ma'am: We, the JADEline DESIGN & CONSTRUCTION is pleased to submit our best quotation for the above subject-project detailed as follows.

NCC sand gravel total area 10mm 12mm 16mm slab on grade plastering

SCOPE OF WORK Contractor shall construct, build and complete the proposed 2-STOREY RESIDENTIAL BLDG.in accordance with the Plans and Specifications and shall furnish all materials, supply tools, equipments, supply labor, and perform all the requirements to finish the said project.

PROJECT DURATION The project shall be completed with 120 working days (regular working hours), from the time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and under normal conditions except otherwise delayed due to causes beyond our control. We shall be allowed Overtime Works, whenever deemed necessary.

WORK AND MATERIAL SPECIFICATIONS

A.

PLANNING AND DESIGN WORK a. b. c. d. Preliminary Design Works Plans Estimate (Bill of Materials) Construction Drawing

FREE

B.

MOBILIZATION a. Tools and equipments all throughout project duration 40000

C.

SITE WORK a. b. c. d. Site clearing and layout Storage house and bunkhouse Set-up field office Securing of the project site

32000

5,000.00

20,000.00

D.

EXCAVATION

991,684.07

155,000.00

(Items D,E,F & G)

a. b.

Footings, tie beams and septic tank Termite control and Soil poisoning - all area enclosed by the building against ground termites and other pest.

E.

STRUCTURAL CONCRETE WORKS a. Concreting (footing, column, tie beams, slab on grade, wall footing and roof beams) a.1 all kinds of concreting works shall be at Class A type of mixture in reference to the Code of Standards of the National Building Code of the Philippines. Portland cement shall be use. 6" concrete hollow blocks shall be used in all perimeter walls and 4" for partitions on ground floor 4" concrete hollow blocks shall be used in all walls and partitions for the second floor cement plaster shall be well cured and treated by cement neutralizer. inside plastering shall be smooth finish. outside plastering shall be smooth and anay finish.

Stell Reinfvorcing Bars 500 10mm dia. X 6.00 120 12mm dia. X 6.00 250 16mm dia. X 6.00 2

b.

a.2 Masonry b.1 b.2

c.

Plastering c.1 c.2 c.3

F.

REINFORCING BARS a. b. c. d. e. f. g. 16mm diameter deformed bars shall be use in column's footing. 16mm diameter deformed bars shall be use as column steel bars with 10mm diameter deformed bars for stirrups. 12mm diameter deformed bars shall be use as tie beams steel bars with 10mm diameter deformed bars for stirrups. Lateral bars/temperature bars shall be 10mm diameter deformed bars. 12mm diameter deformed bars shall be use as roof beam steel bars with 10mm diameter deformed bars for stirrups. Vertical and horizontal bars that will hold all masonry works shall be 10mm diameter deformed bars. Tiewires shall be #16 galvanized wires.

G.

FORMWORKS a. Framing lumber and other rough carpentry shall be fitted closely, set accurately to the required lines and levels and shall be secured to the required lines and levels and shall be secured in place ia a rigid and substantial manner. Framing members shall be free from defects and care shall be taken that splitting of the members are avoided. 1/2 ordinary plywood shall be use as sidings and 2 x 2 x 12" good lumber for its frames. 2 x 3 x 12" coco lumber shall be use as scaffoldings. All wood shall be of good quality and free from any defects.

b. b.

H.

ROOF FRAMING a. b. c. d. e. f.

168,750.00

20,000.00

All main frames shall be 2 x 2 x 3/16" anlge bars of standard weight. All steel members shall be 1 1/2 x 1 1/2 x 3/16" angle bars of standard weight. All connections shall be full-welded. Use 2 x 3 x 1.0mm thick for C-purlins Use 2 x 10 x 1.0mm thick C-purlins as fascia boards. All exposed steel bars shall be painted with steel primer epoxy.

I.

ROOFING MATERIALS a.

181,250.00

20,000.00

b. c.

Roofing shall be 0.40mm thick, OBERON 370 SHINGLES. Use DECRA TILE by DN Steel Corporation. Color samples for Owner's approval. Use 0.40mm thick galvanized iron, pre-painted gutter (spanish type), flashing, ridge roll, hip roll by DN steel Corporation. Downspout shall be all embedded with the column.

J.

EXTERIOR CEILING a. b. Use 0.40mm thick spandrel, pre-painted, by EXCEL Corporation. Provide sufficient ventilation.

56,896.42

10,500.00

K.

PLUMBING (Rough-In) a. b. c. d.

36,450.00

15,000.00

Cold Water Lines shall be galvanized iron (G.I) pipe, schedule 40. Sewer and Waste Lines shall be polyvinyl chloride "(PVC) pipe, 4" diameter, series 1000. Downspout shall be polyvinyl chloride (PVC) pipe, 3" diameter, series 1000. Fittings shall be at the same brand and schedule.

L.

PLUMBING FIXTURES AND ACCESSORIES a. b. c.

40,500.00

All fixtures shall be installed complete with accessories such as tank fittings, seat cover, valves, supply pipe assemply, p-trap, etc. All fixtures shall be HCG brand. All sink shall be double bowl with drain board, stainless steel finish

6,500.00 6,500.00 10,500.00 6,500.00 30,000.00

M.

CARPENTRY WORKS a. b. c.

213,286.50

40,000.00

d.

e. f. g.

All ceiling joist, hangers and frames shall be of good quality painted with "anti-anay" Solignum Brand. Ceiling shall be HARDIFLEX Board, 1/4" thick sprayed with "anti-anay" Solignum Brand. Cabinet works shall be as per detail indicated on plans, complete with drawer lock and handle (per cabinet door) with two (2) fully concealed hinges with magnetic catches. Closet works shall be 3/4" plyboard, DUCO painted finish with framings as per detail, complete with closet lock, drawer lock with two "(2) concealed hinges with magnetic catches. Kitchen hanging cabinets shall be 3/4" thick plyboard with framings as per detail indicated on plans. All wood cornice and baseboards shall be Tanguile kiln dried. Finish carpentry works includes all built-in closets and hanging cabinets.

N.

TILE SETTING a. Floor Tiles a.1 Use 60x60cm synthetic granite tiles in the living area, kitchen area, dining area including hallway installed completely with tile grout. a.2 Use 40x40cm non-skid ceramic tiles in the wash area installed completely with tile grout.

154,683.00

28,000.00

a.3

All bedrooms shall be High Density Fiber (HDF) laminated flooring by KRONOFIX, Germany installed completely with insulation foam 1/4"thick as undersheeting.

b.

Kitchen Counter Tiles b.1 Use Premium Granite Tiles installed completely for the kitchen counter. Toilet and Bath Tiles c.1 30cm x 30cm ceramic tiles for all toilet and bath flooring installed completely with tile grout. c.2 20cm x 30cm ceramic tiles for all toilet and bath walls installed completely with tile grout. c.3 5cm x 20cm ceramic listel as tile moldings installed completely with tile grout. c.4 All wall tiles shall be installed up to ceiling level.

c.

O.

ELECTRICAL WORKS a. b. c. d. e. f. g. h. i. g.

110,841.75

32,000.00

Complete electrical system, telephone wiring layout and cable layout. Flexible PVC conduuits of good quality. Circuit breakers by General Electric or Koten. All wires shall be water and oil resistant or THHN type, wire thickness shall be of standard sizes. All convenience outlet shall be all duplex-flushed type by National or Royu Electrical Philippines. Exterior switches and outlets shall be waterproofed by National or Royu Electrical Philippines. All interior switches shall be plain faced switch cover plates. All rooms shall be provided with air conditioning unit (plug-in type) outlet, television outlet and cable outlet. All shower room shall be provided with heater outlet. Corner eaves shall be provided with lighting fixtures.

P.

DOORS AND ACCESSORIES a. Main Door

P 1 PAIR 40mm x 0.60m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.90m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.80m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.70m x 2.10m solid panel door by CARPENTER or DELTA WOOD completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.70m x 2.10m solid panel door by CARPENTER or DELTA WOOD completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE.

87,750.00

13,000.00

b.

Service Doors

c.

Bedroom Doors

c.

Bathroom Doors

d.

Master's toilet room door

Q.

WINDOWS AND ACCESSORIES a. b. c.

299,970.00

Aluminum framing in powder coat finish with 1/4" thick colored glass. Provide complete locksets and concealed door closer. All grills shall be twisted 12mm square bar with bended 1/2" flat bars.

R.

HANDRAILS & BALUSTERS a. b. c. d. Stair handrail shall be all stainless steel finish. Stair balusters shall be all stainless steel finish Terrace handrail shall be stainless steel finish. Design and details as shown on plan.

59,454.00

20,000.00

S.

PAINTING WORKS P a. All materials shall be BOYSEN Paints. All applications and methods used shall be strictly follow the Manufacturer's Instructions and Specifications. c. All surfaces including masonry walls shall be thoroughly cleaned, puttied, sanded, rubbed and polished. Masonry walls shall be treated with Neutralizer. d. All exposed finish hardware, lighting fixtures and accessories, glass and the like shall be adequately protected that these are not stained with paint and other painting materials prior to painting works. All other surfaces endangered by stains and paint marks should

303,750.00

120,000.00

e.

be taped and covered with craft paper or equal. Schedule of Painitng and Varnishing Finishes e.1 Masonry wall cement surfaces shall be all in 3 coats. e.2 Wood panel doors and door jambs shall be SEMI-DUCO finished. e.3 Cabinets and Closets shall be puttied and seal spray with BOYSEN automotive lacquer spray. e.4 Steel and Metal works shall be two (2) coats red lead primer and two (2) coats quick drying enamel. e.5 Interior walls shall be semi-glossed finish.

T.

MISCELLANEOUS MATERIALS a. 0.5mm POLYCARBONATE roofing for the covered patio. Design and details as shown on plan. b. Steel grill for all windows. c. Concrete moldings as accent.

84,240.00

20,000.00

TOTAL MATERIAL COST GENERAL LABOR COST OVERALL PROJECT MANAGEMENT COST

2,861,505.73 715,376.43

498,500.00

TOTAL PROJECT COST

3,576,882.17

MODE OF PAYMENT 30% down payment upon signing of contract. 30% after30% accomplishment supported by accomplishment report. 30% after 60% accomplishment supported by accomplishment report. 10% after 90% accomplishment supported by accomplishment report

TERMS AND CONDITIONS

a. b.

Any deviation from the original intent of this proposal shall be treated as change order", plus or minus to the quoted cost. Electrical power and water supply shall be provided by the "OWNER" at the project site.

Thank you and we trust we shall have the oppurtunity to serve you best.

Prepared by:

Approved by:

ARCH. RANIE P. MAGNO

MANAGER OWNER

ENGR. NARIO P. MAGNO

SITE MANAGER

20-May-06 To: MRS. SALLY RAMOS Project Owner Subject: Project: Location: CONTRACT PROPOSAL 3-BEDROOM BUNGALOW Cuyapo, Nueva Ecija

Sir/Ma'am: We, the JADEline DESIGN & CONSTRUCTION represented by ENGR. NARIO P. MAGNO is pleased to submit our best quotation for the above subject-project detailed as follows.

SCOPE OF WORK Contractor shall do painting works for the 3 -BEDROOM BUNGALOW in accordance with the Specifications and shall furnish all materials, supply tools, equipments, supply labor, and perform all the requirements to finish the said project.

PROJECT DURATION The project shall be completed with 30 working days (regular working hours), from the time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and under normal conditions except otherwise delayed due to causes beyond our control. We shall be allowed Overtime Works, whenever deemed necessary.

MODE OF PAYMENT 75% down payment upon signing of contract. 20% after 75% accomplishment supported by accomplishment report. 5% after the project is 100% complete.

WORK AND MATERIAL SPECIFICATIONS PAINTING WORKS a. All materials shall be BOYSEN Paints or DAVIES Paints. b. All applications and methods used shall be strictly follow the Manufacturer's Instructions and Specifications. c. All surfaces including masonry walls shall be thoroughly cleaned, puttied, sanded, rubbed and polished. Masonry walls shall be treated with Neutralizer. d. All exposed finish hardware, lighting fixtures and accessories, glass and the like shall be adequately protected that these are not stained with paint and other painting materials prior to painting works. All other surfaces endangered by stains and paint marks should be taped and covered with craft paper or equal. e. Schedule of Painitng and Varnishing Finishes e.1 Masonry wall cement surfaces shall be all in 3 coats. e.2 Wood panel doors and door jambs shall be DUCO-VARNISH finished. e.3 Cabinets and Closets shall be puttied and seal with liquid tile surfacer. e.4 Steel and Metal works shall be two (2) coats red lead primer and two (2) coats quick drying enamel. e.5 Interior walls shall be semi-glossed finish. e.6 Interior and exterior ceiling shall be finish w/ VERSATEX.

TOTAL MATERIAL COST GENERAL LABOR COST OVERALL PROJECT MANAGEMENT COST AND PROFIT

(lumpsum) (lumpsum)

70,000.00 50,000.00 FREE

TOTAL PROJECT COST

120,000.00

TERMS AND CONDITIONS

a.

Any deviation from the original intent of this proposal shall be treated as change order", plus or minus to the quoted cost.

Thank you and we trust we shall have the oppurtunity to serve you best.

Prepared by:

Approved by:

ENGR. NARIO P. MAGNO

VP-OPERATIONS

MRS. SALLY RAMOS

OWNER Cuyapo, Nueva Ecija

JADEline DESIGN AND CONSTRUCTION

Mc Arthur Hi-way, Poblacion Zone V Villasis, Pangasinan Telefax No. 075-5643235 Mobile No. 0926-9477070

vacant wall length 1 0.3 0.2 120 533.925

11.52

width 1.00 0.30 0.30

height 0.35 3.5 120 3.5 0.35 0.315 7.2 3559.5 0

pcs 40 40

no. of chb

4093.425

footing 168 0.175 0.35 160.65 footing

columns 151.20 0.16 0.32 1.00 columns 116.67

beams 72 3.6 7.2 1 beams 109.091 87.2727

wall 163.74 32.747

s.o.g 72.323 144.65

plastering 2575 126 153 145 17.3568

1301.8 718.5715

wall 560

s.o.g 36.146 822 87 240

80 23.635 17.3568

160.00 4.00 41.40

1.7 144.65

40,000.00

2,500.00 7,000.00 15,000.00 7,500.00 32,000.00

24,115.50 3,750.00

87,500.00 30,240.00 111,750.00 229,490.00

BILL OF CONSTRUCTION MATERIALS Description of Materials I. FOUNDATION, CONCRETE COLUMNS BEAMS, CONCRETE HOLLOW BLOCKS WALLS, SLAB ON GRADE & PLASTERING Portland Cement, HOLCIM or NCC Washed Sand Gravel Earth Fill Stell Reinfvorcing Bars 10mm dia. X 6.00 m 12mm dia. X 6.00m 16mm dia. X 6.00m Wire No. 16 for tying Coom Wire Nail Assorted CHB 5" 4" Form Lumber good lumber 2 x 2 x 12' coco lumber 2 x 3 x 12' Plywood 1/4" ord. plywood 1/2" ord. plywood Excavation Soil Poisoning
750.00 60.00 30.00 150.00 500 120 250 4 80 150 3215.00 120 723.23 35 85.00 2 bags cu.mtrs cu.mtrs cu.mtrs pcs pcs pcs rolls kls pcs kls pcs pcs pcs pcs cu.mtrs li 200 1600 1650 200 175 252 447 1500 80 12 10 180 90 295 550 300 900 150000.00 96000.00 49500.00 30000 87500.00 30240.00 111750 6000 6400 1800 32150 21600 65090.79 0 19250 25500 1800

Quantity

Unit

Unit Cost

Total Cost

sub-total

734,580.79

II. ROOF FRAMING 2 X 2 X 3/16"" angle bars 1 1/2 x 1 1/2 x 1/4" angle bars 2 x 3 x 1.0mm C-purlins 2 x 10 x 1.0mm C-purlins 1 1/2 x 1/4 flat bar Welding rod Epoxy primer
126 0 100 15 15 2 12 pcs pcs pcs pcs pcs box gal 540 390 320 1080 230 1200 460 68040 0 32000 16200 3450 2400 5520

sub-total

127,610.00

III. ROOFING MATERIALS MADRID longspan 0.40mm thick by: DN Steel Corporation 2 1/2 tekscrew 24" spanish gutter 24" spanish flashing 24" valley gutter 18" ridge cap 5/32 blind rivet Silicone sealant Vulcaseal 0.40mm thick insulation foam
207 2000 32 10 10 50 5 25 4 5 lm pcs pcs pcs pcs pcs box tubes li rolls 385 2 750 750 650 350 350 90 155 5200 79695 4000 24000 7500 6500 17500 1750 2250 620 26000

sub-total

169,815.00

IV. EXTERIOR CEILING 0.40mm thick spandrel End capping Angle molding Blind rivet Ventilation
55.64 111.28 12 3 12 lm lm lm box pcs 450 45 45 350 850 25038 5007.6 540 1050 10200

sub-total

41,835.60

V. ROUGH-IN PLUMBING PVC 4" dia. PVC pipe series 1000 3" dia. PVC pipe seires 1000 2" dia. PVC pipe series 600 Tee 2" 3" 4" Elbow 2" 3" 4" Wye 2" 3" 4" Wye reducer 2" x 4" 2" x 3" Tee reducer 2" x 4" 2" x 3" Coupling Clean-out w/ plug 2" 3" 4" GI 1/2" pipe super A 3/4" pipe super A
20 5 pcs pcs 780 990 15600 4950 20 38 20 3 3 3 5 5 5 2 2 2 2 2 2 2 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs 650 450 245 25 35 55 20 30 65 45 55 65 80 80 80 80 90 76 78 67 13000 17100 4900 75 105 165 100 150 325 90 110 130 160 160 160 160 0 0 0 0

Elbow 1/2" 3/4" Street elbow Tee 1/2" 3/4"

30 10

pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs

35 35 35 35 35 35 35 25 10 52 15 25

1050 350 175 1 280 0 350 250 100 260 75 1250

1/2" 3/4"

5 8 10

Nipple Coupling Union 1/2" 3/4" Teflon tape

1/2" 3/4"

10 10 5 5 50

sub-total

61,581.00

VI. PLUMBING FIXTURES Water Closet Lavatory Bathtub Shower head & valves Kitchen Sink Faucets Floor drain
3 3 1 3 2 10 12 set set set set set set set 13500 2600 14000 850 5700 550 55 40500 7800 14000 2550 11400 5500 660

sub-total

82,410.00

VII. CARPENTRY WORKS 3/4" plyboards 2" x 2" x 12' good lumber 1 1/2" x 1 1/2" x 12' good lumber 1/4" marine plywood Common nail 1" 2" 3" 4" Concrete Nail 1" 2" 3" 4" Finishing Nail 1" 2" 3" 4" Pre-fabricated cabinet door closets hanging cabinets Stikwel Wood cornice 1" x 12" 2" 3" 4" 4"
25 200 200 70 8 15 15 pcs pcs pcs pcs kls kls kls kls kls kls 25 kls kls kls 25 kls kls kls 0 16 5 30 40 40 40 pcs pcs gal 1200 700 450 180 192 228 456 60 80 50 60 60 80 780 180 180 340 80 80 80 19500 36000 36000 23800 640 1200 1200 0 0 0 2000 0 0 2000 0 0 0 11200 2250 5400 7680 9120 18240

sub-total

157,990.00

VIII. TILE SETTING Floor tiles Bedroom Kitchen Dining Living PORCH Garage Covered patio dirty kit Kitchen Counter Toilet & Bath Floor Wall

50 58 0 0 6 22 5 5.2 6 11 30

sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr

400 800 850 850 400 400 400 400 2500 400 450

20000 46400 0 0 2400 8800 2000 2080 15000 4400 13500

sub-total

114,580.00

IX. ELECTRICAL WORKS 2.0mm THHN wire 3.5mm THHN wire 5.5mm THHN wire 8.0mm THHN wire 1/2" flexible hose 3/4" flexible hose 2" x 4" utility box Junction box Breakers 15amp 20amp 30amp 60amp Splitter Electrical tape Center light Pinlight Wall lamp Post lamp Panel box
6 6 2 1 6 1 50 30 4 4 4 2 4 25 0 30 4 4 1 box box box box roll roll pcs pcs set set set set set pcs pcs pcs pcs pcs pcs 2400 2900 3200 3500 450 550 19 18 280 280 280 450 35 30 1000 350 650 450 700 14400 17400 6400 3500 2700 550 950 540 1120 1120 1120 900 140 750 0 10500 2600 1800 700

Switches

1 gang 2 gang 3 gang 3-way

30 15 10 10 35 4 2 2 6 6

set set set set set set set set set set

95 150 165 190 75 350 350 350 70 70

2850 2250 1650 1900 2625 1400 700 700 420 420

CO Weatherproff CO ACU CO Range CO Telephone Outlet Cable Outlet

sub-total

82,105.00

X. DOORS & ACCESSORIES Maindoor Bedroom Service others toilet

1 4 1 4 3 set set set set set 15000 4000 4500 4000 4500 15000 16000 4500 16000 13500

sub-total

65,000.00

XI. WINDOWS & ACCESSORIES Powder coated aluminum sliding grills

44 44 sq.mtr 4050 1000 178200 44000

sub-total

222,200.00

XII. HANDRAIL & BALUSTER Wooden handrailings Wooden baluster 2" x 3" tubular 1" flat bar Welding rod Woodscrew
60 30 2 lm pcs pcs pcs kls 40 pcs 550 306 900 165 1200 1.5 33000 9180 1800 0 0 60

sub-total

44,040.00

XIII. PAINTING WORKS Flatwall enamel (white) Quick drying enamel Sanding sealer Oil tinting colors green
15 15 18 4 16li can 16li can 16li can li 1890 1900 1400 135 28350 28500 25200 540

yellow brown black Paint thinner Acrylic semi-gloss latex Concrete neutralizer Acrylic concrete primer sealer Masonry putty Clear gloss lacquer Dead flat lacquer Lacquer primer surfacer Filler paste

4 4 4 15 10 8 6 8 6 10 12

li li li gal 16li can gal gal gal gal gal gal gal

135 135 135 200 2100 650 780 1450 345 576 457 480

540 540 540 3000 21000 5200 4680 11600 2070 0 4570 5760

Lacquer thinner Red lead primer Sandpapers Cleaning rags

8 2 40 100

gal gal pcs pcs

160 460 5 1

1280 920 200 100

sub-total

225,000.00

XIV. MISCELLANEOUS MATERIALS Bricks Fan Concrete moldings Concrete nail Covered patio
24 95 5 sq.mtr set lm kls 1200 1200 350 70 28800 0 33250 350 34000

sub-total

96,400.00

4-Apr-07 To: MERLIDA CORPUZ Project Owner Subject: Project: Location: CONTRACT PROPOSAL TWO-STOREY RESIDENTIAL BLDG. Poblacion, Villasis, Pangasinan

footing no. of columns length of beam height of wall misc. walls

Sir/Ma'am: We, the JADEline DESIGN & CONSTRUCTION is pleased to submit our best quotation for the above subject-project detailed as follows.

NCC sand gravel total area 10mm 12mm 16mm slab on grade plastering

SCOPE OF WORK Contractor shall construct, build and complete the proposed 2-STOREY RESIDENTIAL BLDG.in accordance with the Plans and Specifications and shall furnish all materials, supply tools, equipments, supply labor, and perform all the requirements to finish the said project.

PROJECT DURATION The project shall be completed with 120 working days (regular working hours), from the time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and under normal conditions except otherwise delayed due to causes beyond our control. We shall be allowed Overtime Works, whenever deemed necessary.

WORK AND MATERIAL SPECIFICATIONS

A.

PLANNING AND DESIGN WORK a. b. c. d. Preliminary Design Works Plans Estimate (Bill of Materials) Construction Drawing

FREE

B.

MOBILIZATION a. Tools and equipments all throughout project duration 40000

C.

SITE WORK a. b. c. d. Site clearing and layout Storage house and bunkhouse Set-up field office Securing of the project site

32000

5,000.00

20,000.00

D.

EXCAVATION

991,684.07

155,000.00

(Items D,E,F & G)

a. b.

Footings, tie beams and septic tank Termite control and Soil poisoning - all area enclosed by the building against ground termites and other pest.

E.

STRUCTURAL CONCRETE WORKS a. Concreting (footing, column, tie beams, slab on grade, wall footing and roof beams) a.1 all kinds of concreting works shall be at Class A type of mixture in reference to the Code of Standards of the National Building Code of the Philippines. Portland cement shall be use. 6" concrete hollow blocks shall be used in all perimeter walls and 4" for partitions on ground floor 4" concrete hollow blocks shall be used in all walls and partitions for the second floor cement plaster shall be well cured and treated by cement neutralizer. inside plastering shall be smooth finish. outside plastering shall be smooth and anay finish.

Stell Reinfvorcing Bars 500 10mm dia. X 6.00 120 12mm dia. X 6.00 250 16mm dia. X 6.00 2

b.

a.2 Masonry b.1 b.2

c.

Plastering c.1 c.2 c.3

F.

REINFORCING BARS a. b. c. d. e. f. g. 16mm diameter deformed bars shall be use in column's footing. 16mm diameter deformed bars shall be use as column steel bars with 10mm diameter deformed bars for stirrups. 12mm diameter deformed bars shall be use as tie beams steel bars with 10mm diameter deformed bars for stirrups. Lateral bars/temperature bars shall be 10mm diameter deformed bars. 12mm diameter deformed bars shall be use as roof beam steel bars with 10mm diameter deformed bars for stirrups. Vertical and horizontal bars that will hold all masonry works shall be 10mm diameter deformed bars. Tiewires shall be #16 galvanized wires.

G.

FORMWORKS a. Framing lumber and other rough carpentry shall be fitted closely, set accurately to the required lines and levels and shall be secured to the required lines and levels and shall be secured in place ia a rigid and substantial manner. Framing members shall be free from defects and care shall be taken that splitting of the members are avoided. 1/2 ordinary plywood shall be use as sidings and 2 x 2 x 12" good lumber for its frames. 2 x 3 x 12" coco lumber shall be use as scaffoldings. All wood shall be of good quality and free from any defects.

b. b.

H.

ROOF FRAMING a. b. c. d. e. f.

169,815.00

20,000.00

All main frames shall be 2 x 2 x 3/16" anlge bars of standard weight. All steel members shall be 1 1/2 x 1 1/2 x 3/16" angle bars of standard weight. All connections shall be full-welded. Use 2 x 3 x 1.0mm thick for C-purlins Use 2 x 10 x 1.0mm thick C-purlins as fascia boards. All exposed steel bars shall be painted with steel primer epoxy.

I.

ROOFING MATERIALS a. Roofing shall be 0.40mm thick, TILESPAN by Puyat Steel Corporation. Color samples for Owner's approval. Use 0.40mm thick galvanized iron, pre-painted gutter (spanish type), flashing, ridge roll, hip roll by Puyat steel Corporation. Downspout shall be all embedded inside the column.

169,815.00

20,000.00

b. c.

J.

EXTERIOR CEILING a. b. Use 0.40mm thick spandrel, pre-painted, by EXCEL Corporation. Provide sufficient ventilation.

56,896.42

10,500.00

K.

PLUMBING (Rough-In) a. b. c. d.

36,450.00

15,000.00

Cold Water Lines shall be galvanized iron (G.I) pipe, schedule 40. Sewer and Waste Lines shall be polyvinyl chloride "(PVC) pipe, 4" diameter, series 1000. Downspout shall be polyvinyl chloride (PVC) pipe, 3" diameter, series 1000. Fittings shall be at the same brand and schedule.

L.

PLUMBING FIXTURES AND ACCESSORIES a. b. c.

40,500.00

All fixtures shall be installed complete with accessories such as tank fittings, seat cover, valves, supply pipe assemply, p-trap, etc. All fixtures shall be HCG brand. All sink shall be double bowl with drain board, stainless steel finish

6,500.00 6,500.00 10,500.00 6,500.00 30,000.00

M.

CARPENTRY WORKS a. b. c.

213,286.50

40,000.00

d.

e. f. g.

All ceiling joist, hangers and frames shall be of good quality lumber painted with "anti-anay" Solignum Brand. Ceiling shall be 1/4" thick HARDIFLEX Board Cabinet works shall be as per detail indicated on plans, complete with drawer lock and handle (per cabinet door) with two (2) fully concealed hinges with magnetic catches. Closet works shall be 3/4" plyboard, DUCO painted finish with framings as per detail, complete with closet lock, drawer lock with two "(2) concealed hinges with magnetic catches. Kitchen hanging cabinets shall be 3/4" thick plyboard with framings as per detail indicated on plans. All wood cornice and baseboards shall be Tanguile kiln dried. Finish carpentry works includes all built-in closets and hanging cabinets.

N.

TILE SETTING a.

154,683.00

28,000.00
Floor Tiles a.1 Use 60x60cm synthetic granite tiles in the living area, kitchen area, dining area including hallway installed completely with tile grout. Use 30x30cm glazed ceramic tiles at second floor hallway a.2 installed completely with tile grout. a.3 Use 30x30cm non-skid ceramic tiles in the dirty kitchen installed completely with tile grout. a.4 All bedrooms shall be High Density Fiber (HDF) laminated flooring by KRONOFIX, Germany installed completely with insulation foam 1/4"thick as undersheeting.

b.

Kitchen Counter Tiles b.1 Use Synthetic Granite Tiles installed completely for the kitchen counter. Toilet and Bath Tiles c.1 30cm x 30cm ceramic tiles for all toilet and bath flooring installed completely with tile grout. c.2 20cm x 30cm ceramic tiles for all toilet and bath walls installed completely with tile grout. c.3 5cm x 20cm ceramic listel as tile moldings installed completely with tile grout. c.4 All wall tiles shall be installed up to ceiling level.

c.

O.

ELECTRICAL WORKS a. b. c. d. e. f. g.

110,841.75

Complete electrical system, telephone wiring layout and cable layout. Flexible PVC conduuits of good quality. Circuit breakers by General Electric or Koten. All wires shall be water and oil resistant or THHN type, wire thickness shall be of standard sizes. All convenience outlet shall be all duplex-flushed type by National or Royu Electrical Philippines. Exterior switches and outlets shall be waterproofed by National or Royu Electrical Philippines. All interior switches shall be plain faced switch cover plates.

h. i. g.

All rooms shall be provided with air conditioning unit (plug-in type) outlet, television outlet and cable outlet. All shower room shall be provided with heater outlet. Corner eaves shall be provided with lighting fixtures.

32,000.00

P.

DOORS AND ACCESSORIES a. Main Door

P 1 Set 40mm x 0.90m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.80m x 2.10m SOLID PANEL DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.80m x 2.10m SOLID PANEL DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.70m x 2.10m solid panel door by CARPENTER or DELTA WOOD completely installed with 2" x 5" sundry yakal door jamb with complete accessories. Door knob by YALE.

87,750.00

b.

Service Doors

c.

Bedroom Doors

13,000.00

c.

Bathroom Doors

Q.

WINDOWS AND ACCESSORIES a. b. Tubular Steel casement window w/ 1/4" thk colored glass. Provide complete locksets.

299,970.00

R.

HANDRAILS & BALUSTERS a. b. c. d. Stair handrail shall be of good quality wood. Stair balusters shall be of good quality wood. Terrace handrail shall be tubular steel finish. Design and details as shown on plan.

59,454.00

S.

PAINTING WORKS P a. All materials shall be BOYSEN Paints. All applications and methods used shall be strictly follow the Manufacturer's Instructions and Specifications. c. All surfaces including masonry walls shall be thoroughly cleaned, puttied, sanded, rubbed and polished. Masonry walls shall be treated with Neutralizer. d. All exposed finish hardware, lighting fixtures and accessories, glass and the like shall be adequately protected that these are not stained with paint and other painting materials prior to painting works. All other surfaces endangered by stains and paint marks should be taped and covered with craft paper or equal. e. Schedule of Painitng and Varnishing Finishes e.1 Masonry wall cement surfaces shall be all in 3 coats. e.2 Wood panel doors and door jambs shall be SEMI-DUCO finished. e.3 Cabinets and Closets shall be puttied and seal spray with BOYSEN automotive lacquer spray. e.4 Steel and Metal works shall be two (2) coats red lead primer and two (2) coats quick drying enamel. e.5 Interior walls shall be semi-glossed finish.

303,750.00

20,000.00

120,000.00

T.

MISCELLANEOUS MATERIALS P a. 0.5mm POLYCARBONATE roofing for the covered patio. Use 2" x 4" x 1.0mm thk tubular steel pipe as support for polycarbonate. Design and details as shown on plan. b. Concrete moldings as accent. c. Decorative stones as located on approved drawings.

130,140.00

TOTAL MATERIAL COST GENERAL LABOR COST OVERALL PROJECT MANAGEMENT COST

2,897,035.73 1,013,962.51

TOTAL PROJECT COST

3,910,998.24

20,000.00

498,500.00
MODE OF PAYMENT 30% down payment upon signing of contract. 30% after30% accomplishment supported by accomplishment report. 30% after 60% accomplishment supported by accomplishment report. 10% after 90% accomplishment supported by accomplishment report

TERMS AND CONDITIONS

a. b.

Any deviation from the original intent of this proposal shall be treated as change order", plus or minus to the quoted cost. Electrical power and water supply shall be provided by the "OWNER" at the project site.

Thank you and we trust we shall have the oppurtunity to serve you best.

Prepared by:

Approved by:

ARCH. RANIE P. MAGNO

MANAGER OWNER

ENGR. NARIO P. MAGNO

SITE MANAGER

20-May-06 To: MRS. SALLY RAMOS Project Owner Subject: Project: Location: CONTRACT PROPOSAL 3-BEDROOM BUNGALOW Cuyapo, Nueva Ecija

Sir/Ma'am: We, the JADEline DESIGN & CONSTRUCTION represented by ENGR. NARIO P. MAGNO is pleased to submit our best quotation for the above subject-project detailed as follows.

SCOPE OF WORK Contractor shall do painting works for the 3 -BEDROOM BUNGALOW in accordance with the Specifications and shall furnish all materials, supply tools, equipments, supply labor, and perform all the requirements to finish the said project.

PROJECT DURATION The project shall be completed with 30 working days (regular working hours), from the time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and under normal conditions except otherwise delayed due to causes beyond our control. We shall be allowed Overtime Works, whenever deemed necessary.

MODE OF PAYMENT 75% down payment upon signing of contract. 20% after 75% accomplishment supported by accomplishment report. 5% after the project is 100% complete.

WORK AND MATERIAL SPECIFICATIONS PAINTING WORKS a. All materials shall be BOYSEN Paints or DAVIES Paints. b. All applications and methods used shall be strictly follow the Manufacturer's Instructions and Specifications. c. All surfaces including masonry walls shall be thoroughly cleaned, puttied, sanded, rubbed and polished. Masonry walls shall be treated with Neutralizer. d. All exposed finish hardware, lighting fixtures and accessories, glass and the like shall be adequately protected that these are not stained with paint and other painting materials prior to painting works. All other surfaces endangered by stains and paint marks should be taped and covered with craft paper or equal. e. Schedule of Painitng and Varnishing Finishes e.1 Masonry wall cement surfaces shall be all in 3 coats. e.2 Wood panel doors and door jambs shall be DUCO-VARNISH finished. e.3 e.4 e.5 e.6 Cabinets and Closets shall be puttied and seal with liquid tile surfacer. Steel and Metal works shall be two (2) coats red lead primer and two (2) coats quick drying enamel. Interior walls shall be semi-glossed finish. Interior and exterior ceiling shall be finish w/ VERSATEX.

TOTAL MATERIAL COST GENERAL LABOR COST OVERALL PROJECT MANAGEMENT COST AND PROFIT

(lumpsum) (lumpsum)

70,000.00 50,000.00 FREE

TOTAL PROJECT COST

120,000.00

TERMS AND CONDITIONS

a.

Any deviation from the original intent of this proposal shall be treated as change order", plus or minus to the quoted cost.

Thank you and we trust we shall have the oppurtunity to serve you best.

Prepared by:

Approved by:

ENGR. NARIO P. MAGNO

VP-OPERATIONS

MRS. SALLY RAMOS

OWNER

JADEline DESIGN AND CONSTRUCTION

Mc Arthur Hi-way, Poblacion Zone V Villasis, Pangasinan Telefax No. 075-5643235 Mobile No. 0926-9477070

Cuyapo, Nueva Ecija

vacant wall length 1 0.3 0.2 120 533.925

11.52

width 1.00 0.30 0.30

height 0.35 3.5 120 3.5 0.35 0.315 7.2 3559.5 0

pcs 40 40

no. of chb

4093.425

footing 168 0.175 0.35 160.65 footing

columns 151.20 0.16 0.32 1.00 columns 116.67

beams 72 3.6 7.2 1 beams 109.091 87.2727

wall 163.74 32.747

s.o.g 72.323 144.65

plastering 2575 126 153 145 17.3568

1301.8 718.5715

wall 560

s.o.g 36.146 822 87 240

80 23.635 17.3568

160.00 4.00 41.40

1.7 144.65

40,000.00

2,500.00 7,000.00 15,000.00 7,500.00 32,000.00

24,115.50 3,750.00

87,500.00 30,240.00 111,750.00 229,490.00

PROJECT: PROPOSED TWO STOREY RESIDENTIAL BUILDING OWNER: SPS JOSE & SUZANA ZARASATE LOCATION:WINDSOR HEIGHTS, TAGAYTAY CITY

BILL OF MATERIALS & COST ESTIMATE Description of Materials I. FOUNDATION, CONCRETE COLUMNS BEAMS, CONCRETE HOLLOW BLOCKS WALLS, SLAB ON GRADE & PLASTERING Portland Cement, HOLCIM or NCC Washed Sand Gravel Earth Fill Stell Reinforcing Bars 10mm dia. X 6.00 m 12mm dia. X 6.00m 16mm dia. X 6.00m Wire No. 16 for tying Common Wire Nail Assorted CHB 5" 4" Form Lumber good lumber 2 x 2 x 12' coco lumber 2 x 3 x 12' Plywood 1/4" ord. plywood 1/2" ord. plywood Excavation Soil Poisoning
750.00 60.00 30.00 150.00 500.00 120.00 250.00 4.00 80.00 150.00 3,215.00 120.00 723.23 10.00 35.00 85.00 5.00 bags cu.mtrs cu.mtrs cu.mtrs pcs pcs pcs rolls kls pcs pcs pcs pcs pcs pcs cu.mtrs li 195.00 850.00 1,000.00 200.00 125.00 215.00 368.00 1,500.00 80.00 12.00 10.00 180.00 90.00 295.00 550.00 300.00 900.00 146,250.00 51,000.00 30,000.00 30,000.00 62,500.00 25,800.00 92,000.00 6,000.00 6,400.00 1,800.00 32,150.00 21,600.00 65,090.79 2,950.00 19,250.00 25,500.00 4,500.00

Quantity

Unit

Unit Cost

Total Cost

sub-total II. ROOF FRAMING 2 X 2 X 3/16"" angle bars 2 x 3 x 1.0mm C-purlins 2 x 10 x 1.0mm C-purlins 1 1/2 x 1/4 flat bar Welding rod Epoxy primer
80.00 95.00 15.00 15.00 2.00 12.00 pcs pcs pcs pcs box gal

622,790.79

550.00 300.00 1,080.00 230.00 1,200.00 460.00

44,000.00 28,500.00 16,200.00 3,450.00 2,400.00 5,520.00

sub-total III. ROOFING MATERIALS Longspan Roof- 0.40mm thick by: PUYAT Steel Corporation 2 1/2 tekscrew 24" spanish gutter 24" spanish flashing 24" valley gutter 18" ridge cap 5/32 blind rivet Silicone sealant Vulcaseal
187.00 2,000.00 28.00 18.00 5.00 50.00 3.00 15.00 6.00 lm pcs pcs pcs pcs pcs box tubes li

100,070.00

385.00 2.00 750.00 950.00 650.00 350.00 350.00 90.00 155.00

71,995.00 4,000.00 21,000.00 17,100.00 3,250.00 17,500.00 1,050.00 1,350.00 930.00

sub-total

138,175.00

IV. EXTERIOR CEILING 0.40mm thick spandrel End capping Angle molding Blind rivet Ventilation
55.64 80.00 12.00 3.00 12.00 lm lm lm box pcs 450.00 45.00 45.00 350.00 850.00 25,038.00 3,600.00 540.00 1,050.00 10,200.00

sub-total V. ROUGH-IN PLUMBING PVC 4" dia. PVC pipe series 1000 3" dia. PVC pipe seires 1000 2" dia. PVC pipe series 600 Tee 2" 3"
20.00 38.00 20.00 3.00 3.00 pcs pcs pcs pcs pcs

40,428.00

650.00 450.00 245.00 25.00 35.00

13,000.00 17,100.00 4,900.00 75.00 105.00

4" Elbow 2" 3" 4" Wye 2" 3" 4" Wye reducer Tee reducer

3.00 5.00 5.00 5.00 2.00 2.00 2.00

pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs

55.00 20.00 30.00 65.00 45.00 55.00 65.00 80.00 80.00 80.00 80.00 90.00 67.00 780.00 990.00 30.00 35.00 30.00 35.00 30.00 30.00 25.00 30.00 52.00 65.00 25.00

165.00 100.00 150.00 325.00 90.00 110.00 130.00 160.00 160.00 160.00 160.00 2,250.00 201.00 15,600.00 4,950.00 900.00 350.00 150.00 175.00 540.00 780.00 750.00 300.00 104.00 65.00 1,250.00

2" x 4" 2" x 3" 2" x 4"

2.00 2.00 2.00 2.00 25.00 3.00 20.00 5.00 30.00 10.00 5.00 5.00 18.00 26.00 30.00 10.00 2.00 1.00 50.00

2" x 3" Coupling Clean-out w/ plug 4" GI 1/2" pipe super A 3/4" pipe super A Elbow 1/2" 3/4" Street elbow 1/2" 3/4" Tee 1/2" Nipple 1/2" Coupling 1/2" 3/4" Union 1/2" 3/4" Teflon tape

sub-total VI. PLUMBING FIXTURES Water Closet Lavatory Bathtub Shower head & valves Kitchen Sink Faucets Floor drain
3.00 3.00 1.00 3.00 2.00 10.00 5.00 sets sets set sets sets sets sets

65,255.00

13,500.00 2,600.00 14,000.00 850.00 8,000.00 550.00 100.00

40,500.00 7,800.00 14,000.00 2,550.00 16,000.00 5,500.00 500.00

sub-total VII. CARPENTRY WORKS 3/4" plyboard Metal furring 1 1/2" x 1 1/2" x 12' good lumber 1/4" Hardiflex Board Common nail 1" 2" 3" 4" Concrete Nail 1" 2" 3" Finishing Nail 1" 2" Pre-fabricated kitchen cabinet door under counter hanging cabinets Stikwel Wood cornice 1" x 12" 2" 3" 4" 4" w/ Design
25.00 260.00 120.00 70.00 8.00 15.00 15.00 5.00 3.00 6.00 4.00 4.00 6.00 8.00 12.00 5.00 22.00 30.00 40.00 40.00 40.00 pcs pcs pcs pcs kls kls kls kls kls kls kls kls kls pcs pcs gal

86,850.00

780.00 210.00 210.00 340.00 80.00 80.00 80.00 80.00 90.00 90.00 90.00 80.00 80.00 880.00 880.00 450.00 55.00 180.00 192.00 228.00 456.00

19,500.00 54,600.00 25,200.00 23,800.00 640.00 1,200.00 1,200.00 400.00 270.00 540.00 360.00 320.00 480.00 7,040.00 10,560.00 2,250.00 1,210.00 5,400.00 7,680.00 9,120.00 18,240.00

sub-total VIII. TILE SETTING Floor tiles Bedrooms (Laminated Floor) Kitchen Dining Living Porch Garage Dirty kit Kitchen Counter Toilet & Bath Floor

170,560.00

48.00 13.00 15.60 15.30 6.00 18.50 5.20 6.00 11.00

sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr

950.00 800.00 850.00 850.00 400.00 400.00 400.00 2,500.00 400.00

45,600.00 10,400.00 13,260.00 13,005.00 2,400.00 7,400.00 2,080.00 15,000.00 4,400.00

Wall

30.00

sq.mtr

450.00

13,500.00

sub-total IX. ELECTRICAL WORKS 2.0mm THHN wire 3.5mm THHN wire 5.5mm THHN wire 8.0mm THHN wire 1/2" flexible hose 3/4" flexible hose 2" x 4" utility box Junction box Breakers 15amp 20amp 30amp 100amp Electrical tape Center light Pinlight Wall lamp Panel box Switches
4.00 4.00 2.00 1.00 6.00 1.00 120.00 30.00 4.00 5.00 1.00 1.00 50.00 4.00 11.00 4.00 1.00 box box box box roll roll pcs pcs sets sets set set pcs pcs pcs pcs pc set set set set set set set set set set

127,045.00

2,400.00 2,900.00 3,200.00 3,500.00 450.00 550.00 19.00 18.00 280.00 280.00 280.00 550.00 30.00 1,200.00 350.00 650.00 700.00 95.00 150.00 165.00 190.00 75.00 350.00 350.00 350.00 70.00 70.00

9,600.00 11,600.00 6,400.00 3,500.00 2,700.00 550.00 2,280.00 540.00 1,120.00 1,400.00 280.00 550.00 1,500.00 4,800.00 3,850.00 2,600.00 700.00 1,425.00 1,650.00 330.00 760.00 1,800.00 1,400.00 700.00 350.00 140.00 420.00

1 gang 2 gang 3 gang 3-way

15.00 11.00 2.00 4.00 24.00 4.00 2.00 1.00 2.00 6.00

CO Weatherproof CO ACU CO Range CO Telephone Outlet Cable Outlet

sub-total X. DOORS & ACCESSORIES Maindoor Bedroom Service others toilet

1.00 4.00 1.00 4.00 3.00 set set set set set

62,945.00

9,000.00 4,000.00 3,750.00 3,750.00 3,750.00

9,000.00 16,000.00 3,750.00 15,000.00 11,250.00

sub-total XI. WINDOWS & ACCESSORIES Powder coated aluminum sliding window grills
44.00 44.00 sq.mtr

55,000.00

4,050.00 1,000.00

178,200.00 44,000.00

sub-total XII. HANDRAIL & BALUSTER Wooden handrailings Wooden baluster 2" x 3" tubular 1" flat bar Welding rod Woodscrew
60.00 30.00 2.00 lm pcs pcs pcs kls 40.00 pcs

222,200.00

550.00 306.00 900.00 165.00 1,200.00 1.50

33,000.00 9,180.00 1,800.00 60.00

sub-total XIII. PAINTING WORKS Flatwall enamel Quick drying enamel Sanding sealer Oil tinting colors
15.00 15.00 18.00 16li can 16li can 16li can li li li li gal 16li can gal gal gal gal gal gal gal gal pcs

44,040.00

1,890.00 1,900.00 1,400.00 135.00 135.00 135.00 135.00 200.00 2,100.00 650.00 780.00 1,450.00 345.00 457.00 480.00 160.00 460.00 5.00

28,350.00 28,500.00 25,200.00 540.00 540.00 540.00 540.00 3,000.00 21,000.00 5,200.00 4,680.00 11,600.00 2,070.00 4,570.00 5,760.00 1,280.00 920.00 300.00

green yellow brown black

4.00 4.00 4.00 4.00 15.00 10.00 8.00 6.00 8.00 6.00 10.00 12.00 8.00 2.00 60.00

Paint thinner Acrylic semi-gloss latex Concrete neutralizer Acrylic concrete primer sealer Masonry putty Clear gloss lacquer Lacquer primer surfacer Filler paste Lacquer thinner Red lead primer Sandpapers

Cleaning rags

100.00

pcs

1.00

100.00

sub-total

225,000.00

XIV. MISCELLANEOUS MATERIALS Decorative Stone Concrete moldings Concrete nail

24.00 95.00 5.00 sq.mtr lm kls 1,200.00 350.00 70.00 28,800.00 33,250.00 350.00

sub-total

62,400.00

TOTAL MATERIAL COST GENERAL LABOR COST

P P P

TOTAL PROJECT COST

2,022,758.79 606,827.64 2,629,586.43

Prepared by:

___________________ ARCH. RANIE P. MAGNO PRC NO: 15860 PTR NO: 3637968 ISSUED ON: January 7, 2008 ISSUED AT: Villasis, Pangasinan TIN: 921-400-080

S P L

S is

S in e

P tim u a

length

4-Apr-07 To: MERLIDA CORPUZ Project Owner Subject: Project: Location: CONTRACT PROPOSAL TWO-STOREY RESIDENTIAL BLDG. Poblacion, Villasis, Pangasinan

footing 1 no. of columns 0.3 length of beams 0.2 height of wall 120 533.925 misc. walls

footing

Sir/Ma'am: We, the JADEline DESIGN & CONSTRUCTION is pleased to submit our best quotation for the above subject-project detailed as follows.

NCC sand gravel total area 10mm 12mm 16mm slab on grade plastering

168 0.175 0.35 160.65 footing

SCOPE OF WORK Contractor shall construct, build and complete the proposed 2-STOREY RESIDENTIAL BLDG.in accordance with the Plans and Specifications and shall furnish all materials, supply tools, equipments, supply labor, and perform all the requirements to finish the said project.

80 23.635 17.3568

PROJECT DURATION The project shall be completed with 120 working days (regular working hours), from the time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and under normal conditions except otherwise delayed due to causes beyond our control. We shall be allowed Overtime Works, whenever deemed necessary.

WORK AND MATERIAL SPECIFICATIONS

A.

PLANNING AND DESIGN WORK a. b. c. d. Preliminary Design Works Plans Estimate (Bill of Materials) Construction Drawing

FREE

B.

MOBILIZATION a. Tools and equipments all throughout project duration 40000

C.

SITE WORK a. b. c. d. Site clearing and layout Storage house and bunkhouse Set-up field office Securing of the project site

32000

D.

EXCAVATION

840,767.57

(Items D,E,F & G)

a. b.

Footings, tie beams and septic tank Termite control and Soil poisoning - all area enclosed by the building against ground termites and other pest.

E.

STRUCTURAL CONCRETE WORKS a. Concreting (footing, column, tie beams, slab on grade, wall footing and roof beams) a.1 all kinds of concreting works shall be at Class A type of mixture in reference to the Code of Standards of the National Building Code of the Philippines. Portland cement shall be use. 5" concrete hollow blocks shall be used in all perimeter walls and 4" for partitions on ground floor 4" concrete hollow blocks shall be used in all walls and partitions for the second floor inside plastering shall be smooth finish. outside plastering shall be smooth and anay finish.

Stell Reinfvorcing Bars 500 10mm dia. X 6.00 m 120 12mm dia. X 6.00m 250 16mm dia. X 6.00m 2

b.

a.2 Masonry b.1 b.2

c.

Plastering c.1 c.2

F.

REINFORCING BARS a. b. c. d. e. f. g. 16mm diameter deformed bars shall be use in column's footing. 16mm diameter deformed bars shall be use as column steel bars with 10mm diameter deformed bars for stirrups. 12mm diameter deformed bars shall be use as tie beams steel bars with 10mm diameter deformed bars for stirrups. Lateral bars/temperature bars shall be 10mm diameter deformed bars. 12mm diameter deformed bars shall be use as roof beam steel bars with 10mm diameter deformed bars for stirrups. Vertical and horizontal bars that will hold all masonry works shall be 10mm diameter deformed bars. Tiewires shall be #16 galvanized wires.

G.

FORMWORKS a. Framing lumber and other rough carpentry shall be fitted closely, set accurately to the required lines and levels and shall be secured to the required lines and levels and shall be secured in place ia a rigid and substantial manner. Framing members shall be free from defects and care shall be taken that splitting of the members are avoided. 1/2 ordinary plywood shall be use as sidings and 2 x 2 x 12" good lumber for its frames. 2 x 3 x 12" coco lumberr shall be use as scaffoldings. All wood shall be of good quality and free from any defects.

b. b.

H.

ROOF FRAMING a. b. c. d. e. f.

125,000.00

All main frames shall be 2 x 2 x 3/16" anlge bars of standard weight. All steel members shall be 1 1/2 x 1 1/2 x 3/16" angle bars of standard weight. All connections shall be full-welded. Use 2" x 3" x 1.0mm thick for C-purlins Use 2" x 10" x 1.0mm thick C-purlins as fascia boards. All exposed steel bars shall be painted by steel primer epoxy.

I.

ROOFING MATERIALS a. Roofing shall be 0.40mm thick, TILESPAN by Puyat Steel Corporation. Color samples for Owner's approval. Use 0.40mm thick galvanized iron, pre-painted gutter (spanish type), flashing, ridge roll, hip roll by Puyat steel Corporation. Downspout shall be all embedded inside the column.

125,000.00

b. c.

J.

EXTERIOR CEILING

40,428.00

a. b.

Use 0.40mm thick spandrel, pre-painted, by EXCEL Corporation. Provide sufficient ventilation.

K.

PLUMBING (Rough-In) a. b. c. d.

27,000.00

Cold Water Lines shall be galvanized iron (G.I) pipe, schedule 40. Sewer and Waste Lines shall be polyvinyl chloride "(PVC) pipe, 4" diameter, series 1000. Downspout shall be polyvinyl chloride (PVC) pipe, 3" diameter, series 1000. Fittings shall be at the same brand and schedule.

L.

PLUMBING FIXTURES AND ACCESSORIES a. b. c.

30,000.00

All fixtures shall be installed complete with accessories such as tank fittings, seat cover, valves, supply pipe assemply, p-trap, etc. All fixtures shall be HCG brand. All sink shall be double bowl with drain board, stainless steel finish

6,500.00 6,500.00 10,500.00 6,500.00 30,000.00

170,560.00

M.

CARPENTRY WORKS a. b. c.

d.

e. f. g.

All ceiling joist, hangers and frames shall be of good quality painted with "anti-anay" Solignum Brand. Ceiling shall be HARDIFLEX Board, 1/4" thick sprayed with "anti-anay" Solignum Brand. Cabinet works shall be as per detail indicated on plans, complete with drawer lock and handle (per cabinet door) with two (2) fully concealed hinges with magnetic catches. Closet works shall be 3/4" plyboard, DUCO painted finish with framings as per detail, complete with closet lock, drawer lock with two "(2) concealed hinges with magnetic catches. Kitchen hanging cabinets shall be 3/4" thick plyboard with framings as per detail indicated on plans. All wood cornice and baseboards shall be Tanguile kiln dried. Finish carpentry works includes all built-in closets and hanging cabinets.

N.

TILE SETTING a. Floor Tiles a.1 Use 60x60cm synthetic granite tiles in the living area, kitchen area, dining area including hallway installed completely with tile grout. a.2 Use 40x40cm non-skid ceramic tiles in the wash area installed completely with tile grout.

127,045.00

a.3

All bedrooms shall be High Density Fiber (HDF) laminated flooring by KRONOFIX, Germany installed completely with insulation foam 1/4"thick as undersheeting.

b.

Kitchen Counter Tiles b.1 Use Premium Granite Tiles installed completely for the kitchen counter. Toilet and Bath Tiles c.1 30cm x 30cm ceramic tiles for all toilet and bath flooring installed completely with tile grout. c.2 20cm x 30cm ceramic tiles for all toilet and bath walls installed completely with tile grout. c.3 5cm x 20cm ceramic listel as tile moldings installed completely with tile grout. c.4 All wall tiles shall be installed up to ceiling level.

c.

O.

ELECTRICAL WORKS

62,945.00

a. b. c. d. e. f. g. h. i. g.

Complete electrical system, telephone wiring layout and cable layout. Flexible PVC conduuits of good quality. Circuit breakers by General Electric or Koten. All wires shall be water and oil resistant or THHN type, wire thickness shall be of standard sizes. All convenience outlet shall be all duplex-flushed type by National or Royu Electrical Philippines. Exterior switches and outlets shall be waterproofed by National or Royu Electrical Philippines. All interior switches shall be plain faced switch cover plates. All rooms shall be provided with air conditioning unit (plug-in type) outlet, television outlet and cable outlet. All shower room shall be provided with heater outlet. Corner eaves shall be provided with lighting fixtures.

P.

DOORS AND ACCESSORIES a. Main Door

P 1 PAIR 40mm x 0.60m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.90m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.80m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.70m x 2.10m solid panel door by CARPENTER or DELTA WOOD completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.70m x 2.10m solid panel door by CARPENTER or DELTA WOOD completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE.

55,000.00

b.

Service Doors

c.

Bedroom Doors

c.

Bathroom Doors

d.

Master's toilet room door

Q.

WINDOWS AND ACCESSORIES a. b. c.

222,200.00

Aluminum framing in powder coat finish with 1/4" thick colored glass. Provide complete locksets and concealed door closer. All grills shall be twisted 12mm square bar with bended 1/2" flat bars.

R.

HANDRAILS & BALUSTERS a. b. c. d. Stair handrail shall be all stainless steel finish. Stair balusters shall be all stainless steel finish Terrace handrail shall be stainless steel finish. Design and details as shown on plan.

44,040.00

S.

PAINTING WORKS P a. All materials shall be BOYSEN Paints. All applications and methods used shall be strictly follow the Manufacturer's Instructions and Specifications. c. All surfaces including masonry walls shall be thoroughly cleaned, puttied, sanded, rubbed and polished. Masonry walls shall be treated with Neutralizer. d. All exposed finish hardware, lighting fixtures and accessories, glass and the like shall be adequately protected that these are not stained with paint and other painting materials prior to painting works. All other surfaces endangered by stains and paint marks should be taped and covered with craft paper or equal. e. Schedule of Painting and Varnishing Finishes

225,000.00

e.1 e.2 e.3 e.4 e.5

Masonry wall cement surfaces shall be all in 3 coats. Wood panel doors and door jambs shall be SEMI-DUCO finished. Cabinets and Closets shall be puttied and seal spray with BOYSEN automotive lacquer spray. Steel and Metal works shall be two (2) coats red lead primer and two (2) coats quick drying enamel. Interior walls shall be semi-glossed finish.

T.

MISCELLANEOUS MATERIALS a. 0.5mm POLYCARBONATE roofing for the garage area. Design and details as shown on plan. b. Steel grill for all windows. c. Concrete moldings as accent.

62,400.00

TOTAL MATERIAL COST GENERAL LABOR COST OVERALL PROJECT MANAGEMENT COST

2,229,385.57 557,346.39

TOTAL PROJECT COST

2,786,731.96

MODE OF PAYMENT 30% down payment upon signing of contract. 30% after30% accomplishment supported by accomplishment report. 30% after 60% accomplishment supported by accomplishment report. 10% after 90% accomplishment supported by accomplishment report

TERMS AND CONDITIONS

a. b.

Any deviation from the original intent of this proposal shall be treated as change order", plus or minus to the quoted cost. Electrical power and water supply shall be provided by the "OWNER" at the project site.

Thank you and we trust we shall have the oppurtunity to serve you best.

Prepared by:

Approved by:

ARCH. RANIE P. MAGNO

MANAGER OWNER

ENGR. NARIO P. MAGNO

SITE MANAGER

20-May-06

To: MRS. SALLY RAMOS Project Owner Subject: Project: Location: CONTRACT PROPOSAL 3-BEDROOM BUNGALOW Cuyapo, Nueva Ecija

Sir/Ma'am: We, the JADEline DESIGN & CONSTRUCTION represented by ENGR. NARIO P. MAGNO is pleased to submit our best quotation for the above subject-project detailed as follows.

SCOPE OF WORK Contractor shall do painting works for the 3 -BEDROOM BUNGALOW in accordance with the Specifications and shall furnish all materials, supply tools, equipments, supply labor, and perform all the requirements to finish the said project.

PROJECT DURATION The project shall be completed with 30 working days (regular working hours), from the time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and under normal conditions except otherwise delayed due to causes beyond our control. We shall be allowed Overtime Works, whenever deemed necessary.

MODE OF PAYMENT 75% down payment upon signing of contract. 20% after 75% accomplishment supported by accomplishment report. 5% after the project is 100% complete.

WORK AND MATERIAL SPECIFICATIONS PAINTING WORKS a. All materials shall be BOYSEN Paints or DAVIES Paints. b. All applications and methods used shall be strictly follow the Manufacturer's Instructions and Specifications. c. All surfaces including masonry walls shall be thoroughly cleaned, puttied, sanded, rubbed and polished. Masonry walls shall be treated with Neutralizer. d. All exposed finish hardware, lighting fixtures and accessories, glass and the like shall be adequately protected that these are not stained with paint and other painting materials prior to painting works. All other surfaces endangered by stains and paint marks should be taped and covered with craft paper or equal. e. Schedule of Painitng and Varnishing Finishes e.1 Masonry wall cement surfaces shall be all in 3 coats. e.2 Wood panel doors and door jambs shall be DUCO-VARNISH finished. e.3 Cabinets and Closets shall be puttied and seal with liquid tile surfacer. e.4 Steel and Metal works shall be two (2) coats red lead primer and two (2) coats quick drying enamel. e.5 Interior walls shall be semi-glossed finish. e.6 Interior and exterior ceiling shall be finish w/ VERSATEX.

TOTAL MATERIAL COST GENERAL LABOR COST OVERALL PROJECT MANAGEMENT COST AND PROFIT

(lumpsum) (lumpsum)

70,000.00 50,000.00 FREE

TOTAL PROJECT COST

120,000.00

TERMS AND CONDITIONS

a.

Any deviation from the original intent of this proposal shall be treated as change order", plus or minus to the quoted cost.

Thank you and we trust we shall have the oppurtunity to serve you best.

Prepared by:

Approved by:

ENGR. NARIO P. MAGNO

VP-OPERATIONS

MRS. SALLY RAMOS

OWNER Cuyapo, Nueva Ecija

JADEline DESIGN AND CONSTRUCTION

Mc Arthur Hi-way, Poblacion Zone V Villasis, Pangasinan Telefax No. 075-5643235 Mobile No. 0926-9477070

vacant wall

11.52

width 1.00 0.30 0.30

height 0.35 3.5 120 3.5 0.35 0.315 7.2 3559.5 0

pcs 40 40

no. of chb

4093.425

columns 151.20 0.16 0.32 1.00 columns 116.67 160.00 4.00 41.40

beams 72 3.6 7.2 1 beams 109.091 87.2727

wall 163.74 32.747

s.o.g 72.323 144.65

plastering 2575 126 153 145 17.3568

1301.8 718.5715

wall 560

s.o.g 36.146 822 87 240

1.7

144.65

40,000.00

2,500.00 7,000.00 15,000.00 7,500.00 32,000.00

24,115.50 3,750.00

87,500.00 30,240.00 111,750.00 229,490.00

BILL OF CONSTRUCTION MATERIALS Description of Materials I. FOUNDATION, CONCRETE COLUMNS BEAMS, CONCRETE HOLLOW BLOCKS WALLS, SLAB ON GRADE & PLASTERING Portland Cement, HOLCIM or NCC Washed Sand Gravel Earth Fill Stell Reinfvorcing Bars 10mm dia. X 6.00 m 12mm dia. X 6.00m 16mm dia. X 6.00m Wire No. 16 for tying Coom Wire Nail Assorted CHB 5" 4" Form Lumber good lumber 2 x 2 x 12' coco lumber 2 x 3 x 12' Plywood 1/4" ord. plywood 1/2" ord. plywood Excavation Soil Poisoning
750.00 60.00 30.00 150.00 500 120 250 4 80 150 3215.00 120 723.23 35 85.00 2 bags cu.mtrs cu.mtrs cu.mtrs pcs pcs pcs rolls kls pcs kls pcs pcs pcs pcs cu.mtrs li 200 1600 1650 200 175 252 447 1500 80 12 10 180 90 295 550 300 900 150000.00 96000.00 49500.00 30000 87500.00 30240.00 111750 6000 6400 1800 32150 21600 65090.79 0 19250 25500 1800

Quantity

Unit

Unit Cost

Total Cost

sub-total

734,580.79

II. ROOF FRAMING 2 X 2 X 3/16"" angle bars 1 1/2 x 1 1/2 x 3/16"" angle bars 2 x 3 x 1.0mm C-purlins 2 x 10 x 1.0mm C-purlins 1 1/2 x 1/4 flat bar Welding rod Epoxy primer
126 0 100 15 15 2 12 pcs pcs pcs pcs pcs box gal 550 390 300 1080 230 1200 460 69300 0 30000 16200 3450 2400 5520

sub-total

126,870.00

III. ROOFING MATERIALS MADRID longspan 0.40mm thick by: DN Steel Corporation 2 1/2 tekscrew 24" spanish gutter 24" spanish flashing 24" valley gutter 18" ridge cap 5/32 blind rivet Silicone sealant Vulcaseal 0.40mm thick insulation foam
207 2000 0 42 0 50 5 25 8 4 lm pcs pcs pcs pcs pcs box tubes li rolls 385 2 750 950 650 350 350 90 155 5200 79695 4000 0 39900 0 17500 1750 2250 1240 20800

sub-total

167,135.00

IV. EXTERIOR CEILING

0.40mm thick spandrel End capping Angle molding Blind rivet Ventilation

55.64 111.28 12 3 12

lm lm lm box pcs

450 45 45 350 850

25038 5007.6 540 1050 10200

sub-total

41,835.60

V. ROUGH-IN PLUMBING PVC 4" dia. PVC pipe series 1000 3" dia. PVC pipe seires 1000 2" dia. PVC pipe series 600 Tee 2" 3" 4" Elbow 2" 3" 4" Wye 2" 3" 4" Wye reducer 2" x 4" 2" x 3" Tee reducer 2" x 4" 2" x 3" Coupling Clean-out w/ plug 2" 3" 4" GI 1/2" pipe super A 3/4" pipe super A Elbow 1/2" 3/4" Street elbow 1/2" 3/4" Tee 1/2" 3/4" Nipple Coupling 1/2" 3/4" Union 1/2" 3/4" Teflon tape
20 5 30 10 5 8 10 10 10 5 5 50 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs 780 990 35 35 35 35 35 35 35 25 10 52 15 25 15600 4950 1050 350 175 1 280 0 350 250 100 260 75 1250 20 38 20 3 3 3 5 5 5 2 2 2 2 2 2 2 pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs 650 450 245 25 35 55 20 30 65 45 55 65 80 80 80 80 90 76 78 67 13000 17100 4900 75 105 165 100 150 325 90 110 130 160 160 160 160 0 0 0 0

sub-total

61,581.00

VI. PLUMBING FIXTURES Water Closet Lavatory Bathtub Shower head & valves Kitchen Sink Faucets Floor drain
3 3 1 3 2 10 5 set set set set set set set 13500 2600 14000 850 8000 550 100 40500 7800 14000 2550 16000 5500 500

sub-total

86,850.00

VII. CARPENTRY WORKS 3/4" plyboards 2" x 2" x 12' good lumber 1 1/2" x 1 1/2" x 12' good lumber 1/4" marine plywood Common nail 1" 2" 3" 4" Concrete Nail 1"
25 200 200 70 8 15 15 pcs pcs pcs pcs kls kls kls kls kls 60 780 180 180 340 80 80 80 19500 36000 36000 23800 640 1200 1200 0 0

2" 3" 4" Finishing Nail 1" 2" 3" 4" Pre-fabricated cabinet door closets hanging cabinets Stikwel Wood cornice 1" x 12" 2" 3" 4" 4"

kls 25 kls kls kls 25 kls kls kls 0 16 5 30 40 40 40 pcs pcs gal

60 80 60 80 50

0 2000 0 0 2000 0 0

1200 700 450 180 192 228 456

0 11200 2250 5400 7680 9120 18240

sub-total

157,990.00

VIII. TILE SETTING Floor tiles Bedroom Kitchen Dining Living PORCH Garage Covered patio dirty kit Kitchen Counter Toilet & Bath Floor Wall

50 58 0 0 6 22 5 5.2 6 11 30

sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr sq.mtr

400 800 850 850 400 400 400 400 2500 400 450

20000 46400 0 0 2400 8800 2000 2080 15000 4400 13500

sub-total

114,580.00

IX. ELECTRICAL WORKS 2.0mm THHN wire 3.5mm THHN wire 5.5mm THHN wire 8.0mm THHN wire 1/2" flexible hose 3/4" flexible hose 2" x 4" utility box Junction box Breakers 15amp 20amp 30amp 60amp Splitter Electrical tape Center light Pinlight Wall lamp Post lamp Panel box
6 6 2 1 6 1 50 30 4 4 4 2 4 25 0 30 4 4 1 box box box box roll roll pcs pcs set set set set set pcs pcs pcs pcs pcs pcs 2400 2900 3200 3500 450 550 19 18 280 280 280 450 35 30 1000 350 650 450 700 14400 17400 6400 3500 2700 550 950 540 1120 1120 1120 900 140 750 0 10500 2600 1800 700

Switches

1 gang 2 gang 3 gang 3-way

30 15 10 10 35 4 2 2 6 6

set set set set set set set set set set

95 150 165 190 75 350 350 350 70 70

2850 2250 1650 1900 2625 1400 700 700 420 420

CO Weatherproff CO ACU CO Range CO Telephone Outlet Cable Outlet

sub-total

82,105.00

X. DOORS & ACCESSORIES Maindoor Bedroom Service others toilet

1 4 1 4 3 set set set set set 15000 4000 4500 4000 4500 15000 16000 4500 16000 13500

sub-total

65,000.00

XI. WINDOWS & ACCESSORIES Powder coated aluminum sliding window grills
44 44 sq.mtr 4050 1000 178200 44000

sub-total

222,200.00

XII. HANDRAIL & BALUSTER Wooden handrailings Wooden baluster 2" x 3" tubular 1" flat bar Welding rod Woodscrew
60 30 2 lm pcs pcs pcs kls 40 pcs 550 306 900 165 1200 1.5 33000 9180 1800 0 0 60

sub-total

44,040.00

XIII. PAINTING WORKS Flatwall enamel (white) Quick drying enamel Sanding sealer Oil tinting colors green yellow brown black Paint thinner Acrylic semi-gloss latex Concrete neutralizer Acrylic concrete primer sealer Masonry putty Clear gloss lacquer Dead flat lacquer Lacquer primer surfacer Filler paste Lacquer thinner Red lead primer Sandpapers Cleaning rags
15 15 18 4 4 4 4 15 10 8 6 8 6 10 12 8 2 40 100 16li can 16li can 16li can li li li li gal 16li can gal gal gal gal gal gal gal gal gal pcs pcs 1890 1900 1400 135 135 135 135 200 2100 650 780 1450 345 576 457 480 160 460 5 1 28350 28500 25200 540 540 540 540 3000 21000 5200 4680 11600 2070 0 4570 5760 1280 920 200 100

sub-total

225,000.00

XIV. MISCELLANEOUS MATERIALS Bricks Fan Concrete moldings Concrete nail

24 95 5 sq.mtr set lm kls 1200 1200 350 70 28800 0 33250 350

sub-total

62,400.00

S P L

S is

S in e

P tim u a

length

4-Apr-07 To: MERLIDA CORPUZ Project Owner Subject: Project: Location: CONTRACT PROPOSAL TWO-STOREY RESIDENTIAL BLDG. Poblacion, Villasis, Pangasinan

footing 1 no. of columns 0.3 length of beams 0.2 height of wall 120 533.925 misc. walls

footing

Sir/Ma'am: We, the JADEline DESIGN & CONSTRUCTION is pleased to submit our best quotation for the above subject-project detailed as follows.

NCC sand gravel total area 10mm 12mm 16mm slab on grade plastering

168 0.175 0.35 160.65 footing

SCOPE OF WORK Contractor shall construct, build and complete the proposed 2-STOREY RESIDENTIAL BLDG.in accordance with the Plans and Specifications and shall furnish all materials, supply tools, equipments, supply labor, and perform all the requirements to finish the said project.

80 23.635 17.3568

PROJECT DURATION The project shall be completed with 120 working days (regular working hours), from the time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and under normal conditions except otherwise delayed due to causes beyond our control. We shall be allowed Overtime Works, whenever deemed necessary.

WORK AND MATERIAL SPECIFICATIONS

A.

PLANNING AND DESIGN WORK a. b. c. d. Preliminary Design Works Plans Estimate (Bill of Materials) Construction Drawing

FREE

B.

MOBILIZATION a. Tools and equipments all throughout project duration 40000

C.

SITE WORK a. b. c. d. Site clearing and layout Storage house and bunkhouse Set-up field office Securing of the project site

32000

D.

EXCAVATION

991,684.07

(Items D,E,F & G)

a. b.

Footings, tie beams and septic tank Termite control and Soil poisoning - all area enclosed by the building against ground termites and other pest.

E.

STRUCTURAL CONCRETE WORKS a. Concreting (footing, column, tie beams, slab on grade, wall footing and roof beams) a.1 all kinds of concreting works shall be at Class A type of mixture in reference to the Code of Standards of the National Building Code of the Philippines. Portland cement shall be use. 5" concrete hollow blocks shall be used in all perimeter walls and 4" for partitions on ground floor 4" concrete hollow blocks shall be used in all walls and partitions for the second floor inside plastering shall be smooth finish. outside plastering shall be smooth and anay finish.

Stell Reinfvorcing Bars 500 10mm dia. X 6.00 m 120 12mm dia. X 6.00m 250 16mm dia. X 6.00m 2

b.

a.2 Masonry b.1 b.2

c.

Plastering c.1 c.2

F.

REINFORCING BARS a. b. c. d. e. f. g. 16mm diameter deformed bars shall be use in column's footing. 16mm diameter deformed bars shall be use as column steel bars with 10mm diameter deformed bars for stirrups. 12mm diameter deformed bars shall be use as tie beams steel bars with 10mm diameter deformed bars for stirrups. Lateral bars/temperature bars shall be 10mm diameter deformed bars. 12mm diameter deformed bars shall be use as roof beam steel bars with 10mm diameter deformed bars for stirrups. Vertical and horizontal bars that will hold all masonry works shall be 10mm diameter deformed bars. Tiewires shall be #16 galvanized wires.

G.

FORMWORKS a. Framing lumber and other rough carpentry shall be fitted closely, set accurately to the required lines and levels and shall be secured to the required lines and levels and shall be secured in place ia a rigid and substantial manner. Framing members shall be free from defects and care shall be taken that splitting of the members are avoided. 1/2 ordinary plywood shall be use as sidings and 2 x 2 x 12" good lumber for its frames. 2 x 3 x 12" coco lumberr shall be use as scaffoldings. All wood shall be of good quality and free from any defects.

b. b.

H.

ROOF FRAMING a. b. c. d. e. f.

125,000.00

All main frames shall be 2 x 2 x 3/16" anlge bars of standard weight. All steel members shall be 1 1/2 x 1 1/2 x 3/16" angle bars of standard weight. All connections shall be full-welded. Use 2" x 3" x 1.0mm thick for C-purlins Use 2" x 10" x 1.0mm thick C-purlins as fascia boards. All exposed steel bars shall be painted by steel primer epoxy.

I.

ROOFING MATERIALS a. Roofing shall be 0.40mm thick, TILESPAN by Puyat Steel Corporation. Color samples for Owner's approval. Use 0.40mm thick galvanized iron, pre-painted gutter (spanish type), flashing, ridge roll, hip roll by Puyat steel Corporation. Downspout shall be all embedded inside the column.

125,000.00

b. c.

J.

EXTERIOR CEILING

41,835.60

a. b.

Use 0.40mm thick spandrel, pre-painted, by EXCEL Corporation. Provide sufficient ventilation.

K.

PLUMBING (Rough-In) a. b. c. d.

27,000.00

Cold Water Lines shall be galvanized iron (G.I) pipe, schedule 40. Sewer and Waste Lines shall be polyvinyl chloride "(PVC) pipe, 4" diameter, series 1000. Downspout shall be polyvinyl chloride (PVC) pipe, 3" diameter, series 1000. Fittings shall be at the same brand and schedule.

L.

PLUMBING FIXTURES AND ACCESSORIES a. b. c.

30,000.00

All fixtures shall be installed complete with accessories such as tank fittings, seat cover, valves, supply pipe assemply, p-trap, etc. All fixtures shall be HCG brand. All sink shall be double bowl with drain board, stainless steel finish

6,500.00 6,500.00 10,500.00 6,500.00 30,000.00

157,990.00

M.

CARPENTRY WORKS a. b. c.

d.

e. f. g.

All ceiling joist, hangers and frames shall be of good quality painted with "anti-anay" Solignum Brand. Ceiling shall be HARDIFLEX Board, 1/4" thick sprayed with "anti-anay" Solignum Brand. Cabinet works shall be as per detail indicated on plans, complete with drawer lock and handle (per cabinet door) with two (2) fully concealed hinges with magnetic catches. Closet works shall be 3/4" plyboard, DUCO painted finish with framings as per detail, complete with closet lock, drawer lock with two "(2) concealed hinges with magnetic catches. Kitchen hanging cabinets shall be 3/4" thick plyboard with framings as per detail indicated on plans. All wood cornice and baseboards shall be Tanguile kiln dried. Finish carpentry works includes all built-in closets and hanging cabinets.

N.

TILE SETTING a. Floor Tiles a.1 Use 60x60cm synthetic granite tiles in the living area, kitchen area, dining area including hallway installed completely with tile grout. a.2 Use 40x40cm non-skid ceramic tiles in the wash area installed completely with tile grout.

114,580.00

a.3

All bedrooms shall be High Density Fiber (HDF) laminated flooring by KRONOFIX, Germany installed completely with insulation foam 1/4"thick as undersheeting.

b.

Kitchen Counter Tiles b.1 Use Premium Granite Tiles installed completely for the kitchen counter. Toilet and Bath Tiles c.1 30cm x 30cm ceramic tiles for all toilet and bath flooring installed completely with tile grout. c.2 20cm x 30cm ceramic tiles for all toilet and bath walls installed completely with tile grout. c.3 5cm x 20cm ceramic listel as tile moldings installed completely with tile grout. c.4 All wall tiles shall be installed up to ceiling level.

c.

O.

ELECTRICAL WORKS

82,105.00

a. b. c. d. e. f. g. h. i. g.

Complete electrical system, telephone wiring layout and cable layout. Flexible PVC conduuits of good quality. Circuit breakers by General Electric or Koten. All wires shall be water and oil resistant or THHN type, wire thickness shall be of standard sizes. All convenience outlet shall be all duplex-flushed type by National or Royu Electrical Philippines. Exterior switches and outlets shall be waterproofed by National or Royu Electrical Philippines. All interior switches shall be plain faced switch cover plates. All rooms shall be provided with air conditioning unit (plug-in type) outlet, television outlet and cable outlet. All shower room shall be provided with heater outlet. Corner eaves shall be provided with lighting fixtures.

P.

DOORS AND ACCESSORIES a. Main Door

P 1 PAIR 40mm x 0.60m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.90m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.80m x 2.10m SOLID NARRA DOOR completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.70m x 2.10m solid panel door by CARPENTER or DELTA WOOD completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE. 40mm x 0.70m x 2.10m solid panel door by CARPENTER or DELTA WOOD completely installed with 2" x 6" sundry yakal door jamb with complete accessories. Door knob by YALE.

65,000.00

b.

Service Doors

c.

Bedroom Doors

c.

Bathroom Doors

d.

Master's toilet room door

Q.

WINDOWS AND ACCESSORIES a. b. c.

222,200.00

Aluminum framing in powder coat finish with 1/4" thick colored glass. Provide complete locksets and concealed door closer. All grills shall be twisted 12mm square bar with bended 1/2" flat bars.

R.

HANDRAILS & BALUSTERS a. b. c. d. Stair handrail shall be all stainless steel finish. Stair balusters shall be all stainless steel finish Terrace handrail shall be stainless steel finish. Design and details as shown on plan.

44,040.00

S.

PAINTING WORKS P a. All materials shall be BOYSEN Paints. All applications and methods used shall be strictly follow the Manufacturer's Instructions and Specifications. c. All surfaces including masonry walls shall be thoroughly cleaned, puttied, sanded, rubbed and polished. Masonry walls shall be treated with Neutralizer. d. All exposed finish hardware, lighting fixtures and accessories, glass and the like shall be adequately protected that these are not stained with paint and other painting materials prior to painting works. All other surfaces endangered by stains and paint marks should be taped and covered with craft paper or equal. e. Schedule of Painting and Varnishing Finishes

225,000.00

e.1 e.2 e.3 e.4 e.5

Masonry wall cement surfaces shall be all in 3 coats. Wood panel doors and door jambs shall be SEMI-DUCO finished. Cabinets and Closets shall be puttied and seal spray with BOYSEN automotive lacquer spray. Steel and Metal works shall be two (2) coats red lead primer and two (2) coats quick drying enamel. Interior walls shall be semi-glossed finish.

T.

MISCELLANEOUS MATERIALS a. 0.5mm POLYCARBONATE roofing for the garage area. Design and details as shown on plan. b. Steel grill for all windows. c. Concrete moldings as accent.

62,400.00

TOTAL MATERIAL COST GENERAL LABOR COST OVERALL PROJECT MANAGEMENT COST

2,385,834.67 596,458.67

TOTAL PROJECT COST

2,982,293.33

MODE OF PAYMENT 30% down payment upon signing of contract. 30% after30% accomplishment supported by accomplishment report. 30% after 60% accomplishment supported by accomplishment report. 10% after 90% accomplishment supported by accomplishment report

TERMS AND CONDITIONS

a. b.

Any deviation from the original intent of this proposal shall be treated as change order", plus or minus to the quoted cost. Electrical power and water supply shall be provided by the "OWNER" at the project site.

Thank you and we trust we shall have the oppurtunity to serve you best.

Prepared by:

Approved by:

ARCH. RANIE P. MAGNO

MANAGER OWNER

ENGR. NARIO P. MAGNO

SITE MANAGER

20-May-06

To: MRS. SALLY RAMOS Project Owner Subject: Project: Location: CONTRACT PROPOSAL 3-BEDROOM BUNGALOW Cuyapo, Nueva Ecija

Sir/Ma'am: We, the JADEline DESIGN & CONSTRUCTION represented by ENGR. NARIO P. MAGNO is pleased to submit our best quotation for the above subject-project detailed as follows.

SCOPE OF WORK Contractor shall do painting works for the 3 -BEDROOM BUNGALOW in accordance with the Specifications and shall furnish all materials, supply tools, equipments, supply labor, and perform all the requirements to finish the said project.

PROJECT DURATION The project shall be completed with 30 working days (regular working hours), from the time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and under normal conditions except otherwise delayed due to causes beyond our control. We shall be allowed Overtime Works, whenever deemed necessary.

MODE OF PAYMENT 75% down payment upon signing of contract. 20% after 75% accomplishment supported by accomplishment report. 5% after the project is 100% complete.

WORK AND MATERIAL SPECIFICATIONS PAINTING WORKS a. All materials shall be BOYSEN Paints or DAVIES Paints. b. All applications and methods used shall be strictly follow the Manufacturer's Instructions and Specifications. c. All surfaces including masonry walls shall be thoroughly cleaned, puttied, sanded, rubbed and polished. Masonry walls shall be treated with Neutralizer. d. All exposed finish hardware, lighting fixtures and accessories, glass and the like shall be adequately protected that these are not stained with paint and other painting materials prior to painting works. All other surfaces endangered by stains and paint marks should be taped and covered with craft paper or equal. e. Schedule of Painitng and Varnishing Finishes e.1 Masonry wall cement surfaces shall be all in 3 coats. e.2 Wood panel doors and door jambs shall be DUCO-VARNISH finished. e.3 Cabinets and Closets shall be puttied and seal with liquid tile surfacer. e.4 Steel and Metal works shall be two (2) coats red lead primer and two (2) coats quick drying enamel. e.5 Interior walls shall be semi-glossed finish. e.6 Interior and exterior ceiling shall be finish w/ VERSATEX.

TOTAL MATERIAL COST GENERAL LABOR COST OVERALL PROJECT MANAGEMENT COST AND PROFIT

(lumpsum) (lumpsum)

70,000.00 50,000.00 FREE

TOTAL PROJECT COST

120,000.00

TERMS AND CONDITIONS

a.

Any deviation from the original intent of this proposal shall be treated as change order", plus or minus to the quoted cost.

Thank you and we trust we shall have the oppurtunity to serve you best.

Prepared by:

Approved by:

ENGR. NARIO P. MAGNO

VP-OPERATIONS

MRS. SALLY RAMOS

OWNER Cuyapo, Nueva Ecija

JADEline DESIGN AND CONSTRUCTION

Mc Arthur Hi-way, Poblacion Zone V Villasis, Pangasinan Telefax No. 075-5643235 Mobile No. 0926-9477070

vacant wall

11.52

width 1.00 0.30 0.30

height 0.35 3.5 120 3.5 0.35 0.315 7.2 3559.5 0

pcs 40 40

no. of chb

4093.425

columns 151.20 0.16 0.32 1.00 columns 116.67 160.00 4.00 41.40

beams 72 3.6 7.2 1 beams 109.091 87.2727

wall 163.74 32.747

s.o.g 72.323 144.65

plastering 2575 126 153 145 17.3568

1301.8 718.5715

wall 560

s.o.g 36.146 822 87 240

1.7

144.65

40,000.00

2,500.00 7,000.00 15,000.00 7,500.00 32,000.00

24,115.50 3,750.00

87,500.00 30,240.00 111,750.00 229,490.00