Page 47 Exercise 6

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

PAGE 47 EXERCISE 6

(REPORT FORM)

MOONLIGHT CO
STATEMENT OF FINANCIAL POSITION
DECEMBER 31, 2017

ASSETS Note

Current Assets
Cash P 89,000
Trade And Other Receivables 1 52,000
Merchandise Inventory 50,000
Prepaid Expenses 2 ____ 35,000
Total Current Assets P 226,000

Non Current Assets


Property, Plant, and Equipment 3 P 72,000

Total Assets P 298,000

LIABILITIES AND OWNER’S EQUITY

Current Liabilities
Trade and other Payables 4 P 103,000

Non Current Liabilities


Mortage Payable P 180,000
Total Liabilities P 283,000

Owner’s Equity
Somer, Capital P 15,000

Total Liabilities and Capital P 298,000


Notes to Finacial Statements

Note 1- Trade and other Receivables


Accounts Receivable P 141,400
Less: Allowance for Bad Debts 11,400 P 130,000
Notes Receivable 320,000
Accrued Income 18,000
Total P 468,000

Note 2- Prepaid Expenses


Prepaid Insurance P 264,000
Prepaid Rent 280,000
Supplies 67,840
Total P 611,840

Note 3- Property, Plant, And Equipment


Land P 680,000
Building P 1,080,000
Less: Accumulated Depreciation-Building 578,000 502,000
Equipment P 826,000
Less: Accumulated Depreciation-Equipment 345,000 481,000
Furniture and Fixture 20,000
Total P 1,683,000

Note 4- Trade and other Payables


Accounts Payable P 1,000,000
Accrued Expenses 80,000
Total P 1,080,000

You might also like