PROJECT TWO STOREY RESIDENTIAL BUILDING W/ POOL

LOCATION VALENZUELA CITY

SUBJECT CONSULTANT ESTIMATE

DIV
DESCRIPT ION
CODE QTY UNIT UNIT COST AMOUNT

DIV-01 GENERAL REQUIREMENTS

1.01 Permits and taxes

Construction permit
Temporary Facilities, Permit / Sidewalk Permits
Occupancy Permit / Certificate
Others, as required in the Contract
SUB-TOTAL "1.01"
1.02 Overhead
Project Overhead (Project manager / Field Staff)
Home Office Overhead Chargeable to the Project
Other, Overhead Cost
SUB-TOTAL "1.02"
1.03 Temporary Facilities
Contractor's Field Office and Furnishing
Project Manger's Field Office and Furnishing
Worker's Bunkhouse
Warehouse / Fabrication Shed
Utility Connections (Power / Water & Telephone)
Telephone Consumption Bills
Water Consumption Bills
Electric Bills
Fencing of Temporary Facilities and Project Site
Project Billboard
(subject to PM and Architect's Approval)
As-Built Drawings
Material Testing
Service and Support Equipment for the Project
SUB-TOTAL "1.03"
1.04 Equipment (Mobilization / Demobilization)
 1.05 Insurance
1.06 Bonds
Bid Bonds
Performance Bond
Payment Bond
Guarantee Bond
SUB-TOTAL "1.04, 1.05, 1.06"
1.07 Health and Safety
Safety personnel and health facilities
Personal Protective Equipment (PPE)
Safety Signages
SUB-TOTAL "1.07"

1.08 OTHERS (Contractor to Itemize, if any)

TOTAL "GENERAL REQUIREMENTS"

CONSTRUCTION OF MEETINGHOUSE & CHAPEL

DIV-02 SITEWORKS

2.01 Site works construction

Clearing of Site
Building Layout
Excavation works
Subgrade Preparation
Fill/Backfill/Cut works
Fill (Purchased)
Backfill (from excavated earth)
Base Course, 150mm thk Compacted
Termite Treatment
Lean Concrete
SUB-TOTAL "2.01"
2.02 OTHERS (Contractor to Itemize, if any)

TOTAL "DIV. 02 - SITEWORKS"

DIV-03 CONCRETE

3.01 Formworks & Form Accessories 660.00 SM 598.00 394,680.00

SUB-TOTAL "3.01" 394,680.00
3.02 Pile 41.00 PCS 43,200.00 1,771,200.00
SUB-TOTAL "3.02" 1,771,200.00
3.03 Footing / Wallfooting
Concrete, 210 kg/cm2 (3000 PSI) 3/4 dia. Aggregate 49.55 CM 4,232.00 209,678.67
Steel Requirements, Grade 40 PNS 275 6,391.43 KG 46.00 294,005.78
G.I. 16 Tie Wire, Concrete Spacers 127.83 KG 92.00 11,760.23
SUB-TOTAL "3.03" 515,444.68
3.04 Footing Tie Beams/Grade Beams
Concrete, 210 kg/cm2 (3000 PSI) 3/4 dia. Aggregate 12.75 CM 4,232.00 53,958.00
Steel Requirements, Grade 40 PNS 275 3,027.24 KG 46.00 139,253.04
G.I. 16 Tie Wire, Concrete Spacers 60.54 KG 92.00 5,570.12
SUB-TOTAL "3.04" 198,781.16
3.05 Beams / Columns
Concrete, 210 kg/cm2 (3000 PSI) 3/4 dia. aggregate 38.07 CM 4,232.00 161,112.24
Steel Requirements, Grade 40 PNS 275 7,621.26 KG 46.00 350,577.96
G.I. 16 Tie Wire, Concrete Spacers 152.43 KG 92.00 14,023.12
SUB-TOTAL "3.05" 525,713.32
3.06 Concrete Slab on Grade
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 52.32 CM 4,232.00 221,418.24
Steel Reinforcement, Grade 40 PNS 275 2,398.70 KG 46.00 110,340.38
G.I. 16 Tie Wire 47.97 KG 92.00 4,413.62

SUB-TOTAL "3.06" 336,172.24

3.07 Strong Room
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 4.02 CM 4,232.00 17,018.99
Steel Reinforcement, Grade 40 PNS 275 335.69 KG 46.00 15,441.74
G.I. 16 Tie Wire 6.71 KG 92.00 617.67
SUB-TOTAL "3.07" 33,078.40
3.08 Font
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 2.97 CM 4,232.00 12,569.04
Steel Reinforcement, Grade 40 PNS 275 252.60 KG 46.00 11,619.60
G.I. 16 Tie Wire 4.95 KG 92.00 455.40
SUB-TOTAL "3.08" 24,644.04
 3.08 Rostrum
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 5.20 CM 4,232.00 22,006.40
Steel Reinforcement, Grade 40 PNS 275 208.34 KG 46.00 9,583.64
G.I. 16 Tie Wire 3.50 KG 92.00 322.00
SUB-TOTAL "3.09" 31,912.04
3.10 Spire Construction
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 2.35 CM 4,232.00 9,945.20
Steel Reinforcement, Grade 40 PNS 276 451.72 KG 46.00 20,779.30
G.I. 16 Tie Wire 9.03 KG 92.00 831.17
SUB-TOTAL "3.10" 31,555.68
3.11 OTHERS (Contractor to Itemize, if any)
SUB-TOTAL "3.11"

TOTAL "DIV. 03 - CONCRETE" 3,863,181.56

DIV-04 MASONRY AND DRYWALL PARTITIONS

4.01 CHB LAYING

Mortar Filler, 2000 psi 34.96 CM
Steel Reinforcement, Grade 40 PNS 275 1,945.35 KG
G.I. 16 Tie Wires 38.91 KG
CHB, 150mm thk (700 PSI) 495.00 SM 1,012.00 500,940.00
SUB-TOTAL "4.01" 500,940.00
4.02 DRYWALL PARTITIONS
10mm Thick Standard/ Impact Resistance GYPSUM Boards 9.89 CM
on 50mm X 100mm Metal Studs 550.20 KG
provide Polyethylene Sheets on Bishops Office 11.00 KG
140.00 SM 1,242.00 173,880.00
173,880.00
4.03 Concrete Stiffener Columns and Bond / Lintel beams
inclusive of formworks and steel reinforcement,
Grade 40 PNS 275 15.00 CM 11,500.00 172,500.00
SUB-TOTAL "4.03" 172,500.00
4.04 OTHERS (Contractor to Itemize, if any) LOT

TOTAL "DIV. 04 - MASONRY" 847,320.00

DIV-05 METALS

5.01 Common Metals

Structural Steel Framing, Roof Framing including 11,418.75 KG 121.44 1,386,693.00
rafters, purlins, sag rods, cross bracing, and hangers
Gusset plate, stiffiner plate, anchor plates 1,312.50 KG 82.80 108,675.00
Anchor Bolts with standard nuts and washers (A325) 0.00
12mm dia 40 EA 59.80 2,392.00
16mmdia 104 EA 299.00 31,096.00
25mmdia (U-bolt) 26 EA 380.88 9,902.88
Bolt with standard nut and washers (A325) 0.00
10mm dia 408 EA 66.24 27,025.92
Turnbuckles 102 EA 260.82 26,603.64

SUB-TOTAL "5.01" 1,592,388.44

5.02 Specialty Metals
Steel Window Grilles
Type A
a. 1.60x1.20m 25 SET 9,660.00 241,500.00
Type B 0.00
a. 0.80x1.20m 3 SET 4,140.00 12,420.00
Type C
a. 1.10x0.40m 3 SET 2,576.00 7,728.00
Door Grilles
Type A
a. 1.70x2.20m 1 SET 29,440.00 29,440.00
Type F
a. 1.10x2.20m 2 SET 17,020.00 34,040.00
WACU Grilles 2 SET 5,520.00 11,040.00
Vent Grilles (2.75m x 0.60m) 26 SET 4,600.00 119,600.00
Vent Grilles (1.60m x 0.60m) 6 SET 3,680.00 22,080.00
Security Grilles for NEMA 4x (1.60m x 0.60m) 3 SET 4,140.00 12,420.00
Mail Box 1 SET 4,600.00 4,600.00
SUB-TOTAL "5.02" 490,268.00
5.03 Metal Accessories
Welding and Fasteners 1 LOT 41,400.00 41,400.00
Non-shrink leveling grout (25kg/bag) 10 BAG 2,300.00 23,000.00
 SUB-TOTAL "5.03" 64,400.00
5.04 OTHERS (Contractor to Itemize, if any)
SUB-TOTAL "5.04"

TOTAL "DIV. 05 - METALS" 2,147,056.44

DIV-06 WOOD AND PLASTIC

6.01 Woods
Wood Mouldings (all sizes required by the plan) 1,380.00 BD-FT 153.18 211,388.40
Wood Nailers (all sizes required by the plan) 1,275.00 BD-FT 103.50 131,962.50
Other Wood Reqmts ( frames, cornices, vent slats & bands) 1.00 LOT 130,410.00 130,410.00
Wooden Pews
1.40m length 2 SET 13,065.84 26,131.68
2.00m length 2 SET 17,484.60 34,969.20
4.25m length 1 SET 36,717.66 36,717.66
Wood Valance 0.00
1.600m length 1 SET 1,366.20 1,366.20
Modesty Railings, Sacrament Table & Microphone Stand 1 LOT 64,211.40 64,211.40
Speaker Box 1 LOT 11,658.24 11,658.24
SUB-TOTAL "6.01" 711,794.39
6.02 Plastics (Cabinetry, Shelvings and Drawers)
Custodian Room
a. 19mm thk Plywood Shelves (MDF by Technobel) 2.25 SM 758.90 1,707.53
b. 19mm thk.plywood siding 1.20 SM 642.74 771.28
c. Accessories 1 LOT 952.20 952.20
Hallway Cabinets and Baptismal Cabinet
a. 19mm thk.plywood adjustable shelves and backing (MDF by Technobel) 19.50 SM 758.90 14,798.62
b. Accessories 1.00 LOT 952.20 952.20
Clerk's Room
a. 19mm thk.plywood backing 3.20 SM 642.74 2,056.75
b. 19mm thk. plywood adjustable shelves (MDF by Technobel) 8.45 SM 758.90 6,412.73
c. 19mm thk Laminate Tacon Countertop and backboard finish
with metal bracket support 2.53 SM 1,314.04 3,324.51
Library Room:
a. 12 mm thk fixed poster rack (700X400) 1 LOT 895.07 895.07
b. 19mm Plywood Countertop/Splashback 2.00 SM 834.13 1,668.25
 c. 19mm thk. Plywood Adjustable shelves (MDF by Technobel) 7.00 SM 758.90 5,312.32
Strong Room:
b. 25mm Plywood Projector Stand 2.00 SM 1,312.13 2,624.26
Storage Shelves
a. 19mm thk.plywood backing 2.00 SM 642.74 1,285.47
b. 19mm thk. plywood shelves (MDF by Technobel) 3.20 SM 758.90 2,428.49
Sacrament Preparations:
a. 19mm thk. marble countertop and splashboard - SM
b. 19mm thk. plywood shelves (MDF by Technobel) 5.00 SM 761.76 3,808.80
c. 19mm thk.plywood backing 1.60 SM 642.74 1,025.16
Bishop Room
a. Table 1 LOT 14,616.27 14,616.27
b. Corner Table 1 LOT 3,808.80 3,808.80
c. Book Shelves (MDF by Technobel) 1 LOT 3,047.04 3,047.04
SUB-TOTAL "6.02" 77,208.97
6.03 OTHERS (Contractor to Itemize, if any)
SUB-TOTAL "6.03"

TOTAL "DIV. 06 - WOOD AND PLASTIC" 789,003.36

DIV-07 THERMAL & MOISTURE PROTECTION

7.01 Vapor barrier/ Insulation

Insulation (Astrofoil R+Heatshield III, by Felfort Int'l) 580.00 SM 69.00 40,020.00
Capillary Type Water Proofing "HYGUARD" 30.00 SM 598.00 17,940.00
Damp proofing: Barrafilm 6 mils 533.66 SM 59.12 31,549.79
SUB-TOTAL "7.01" 89,509.79
7.02 Roofing and Accessories
Roofing Sheets, Ga. 24 Pre Painted Longspan (Apo Galpan "EPR", by Puyat St 691.00 SM 874.00 603,934.00
Ventillator hood, Ga. 24, pre-painted 0.00 LM 939.32 0.00
Flashing, Ga. 24, pre-painted 101.00 SM 418.60 42,278.60
Spandrel Fascia, Ga. 24, pre-painted 397.00 LM 172.04 68,299.88
Ridge Roll, Ga. 24, pre-painted 25.00 SM 517.96 12,949.00
Water Stopper, Ga. 24, pre-painted 101.00 LM 479.32 48,411.32
S/S Gutter, Ga. 24 101.00 LM 3,312.92 334,604.92
S/S Valley Gutter, Ga. 24 26.00 LM 1,850.12 48,103.12
S/S Mesh Screen LM
 Attachment Accessories 1 LS 5,983.03 5,983.03
Caulking and Sealants 1 LS 8,430.44 8,430.44
SUB-TOTAL "7.02" 1,172,994.32
7.03 OTHERS (Contractor to Itemize, if any)

TOTAL "DIV. 07 - THERMAL AND MOISTURE" 1,262,504.10

DIV-08 DOORS AND WINDOWS

8.01 Doors
Design A - Powder-coated white Aluminum Swing Door with 6mm thk
tempered glass - tinted bronze
a. 1.70m x 2.10m 2 SET 32,200.00 64,400.00
Design B - Powder-coated white Aluminum Swing Door with 6mm thk
tempered glass - tinted bronze
a. 0.90m x 2.10m 2 SET 17,020.00 34,040.00
Design C - 44mm thk FHC Wooden Door with 6mm thk ribbon-grain
plywood tanguile both faces ,2-1/8" laminate with 6mm thk clear view glass
a. 0.9m x 2.10m 10 SET 5,060.00 50,600.00
Design C.1 - 44mm thk FHC Wooden Door with 6mm thk ribbon-grain
plywood tanguile both faces,2-1/8" laminate with etching for view glass
a. 0.9m x 2.10m 3 SET 5,060.00 15,180.00
Design D - 44mm thk FHC Door with 6mm thk ribbon-grain
plywood tanguile both faces
a. 0.8m x 2.10m 1 SET 4,784.00 4,784.00
Design E - 44mm thk FHC Door with 6mm thk ribbon grain plywood
both faces with kcik plate and pull handle
a.0.90 x 2.10m 2 SET 4,600.00 9,200.00
b. 0.80 x 2.10m 2 SET 5,980.00 11,960.00
Design F- 50mm thk. Metal Louver Door
a. 1.00x2.05m 1 SET 9,660.00 9,660.00
Design G - 12mm thk Solid compact laminate 1 LOT 110,400.00 110,400.00
a. 0.60x1.60m 0 SET 0.00
b. 0.90x1.60m 0 SET 0.00
Design H - 44mm thk Flush Hollow Core Door w/ 6mm thk marine
plywood on inner face and ribbon grain plywood tanguile on outer face
a. 1.25x1.90m 4 SET 8,740.00 34,960.00
 b. 1.00x2.10m 8 SET 6,900.00 55,200.00
c. 1.85x2.10m 1 SET 9,016.00 9,016.00
Design I- Folding Door Panels
a. 4.23x3.00m 1 SET 53,820.00 53,820.00
b. 4.75x3.00m 3 SET 58,420.00 175,260.00
Design J -44mm thk Flush Hollow Core Sliding Double Door w/ 6mm thk
ribbon-grain marine plywood on both faces
a. 02.0 x 2.10m 1 SET 9,660.00 9,660.00
Design K- Steel strong door, duco white painted finish
both faces
a. 0.90x2.10m (owner supplied-finish only) 1 SET 23,000.00 23,000.00
SUB-TOTAL "8.01" 671,140.00
8.02 Windows
Aluminum powder-coated frame, casement type,
single pane 6mm thk bronze tinted glass
Design A - 1.60 x 1.20 m 25 SET 13,928.80 348,220.00
Design B - 0.80 x 1.20m 3 SET 6,962.56 20,887.68
Aluminum powder-coated frame, sliding type,
single pane 6mm thk bronze tinted glass
Design C - 1.60 x 1.20m 1 SET 10,695.00 10,695.00
Aluminum powder-coated frame, awning type, 0.00
Design D- 1.60 x 0.40m 3 SET 12,076.84 36,230.52
SUB-TOTAL "8.02" 416,033.20
8.03 Finish Hardwares
Hardware - 1, (use Multi-lockset & hardwares)
Intergral with door supplier (complete with accessories) 4 SET
Hardware - 2, (use Multi-lockset & hardwares)
2 pairs = Full mortise loose pin ball-bearing butt hinges 1 SET 433.15 433.15
stainless steel finish
1 set = Cylindrical lockset Schlage A53PD x orbit x 626 1 SET 3,448.55 3,448.55
stainless steel finish
1 set = Deadlbolt Schlage Single Cylinder 1 SET 5,360.60 5,360.60
Hardware - 3, (use Multi-lockset & hardwares)
3 pairs = Full mortise loose pin ball-bearing butt hinges 8 SET 433.15 3,465.19
stainless steel finish
2 pcs= Door Stopper 8 SET 3,448.55 27,588.42
1 set = Cylindrical lockset Schlage A53PD x orbit x 626 8 SET 3,448.55 27,588.42
 stainless steel finish
1 set = Flushbolt (top and bottom) 8 SET 5,360.60 42,884.84
Hardware - 4
1 pair= Gravity Pivot Hinge 5 SET 5,360.60 26,803.02
1 pc= Bathroom Indicator lock
Hardware - 5, (use Multi-lockset & hardwares)
1 1/2 pairs = Full Mortise loose pin ball-bearing butt hinges 15 SET 433.15 6,497.24
stainless steel finish
1 set = Cylindrical passage type, A10S latch set orbit design 15 SET 2,960.10 44,401.50
stainless steel finish
1 set = Door stopper (Japan Nippon DH001) 15 SET 326.00 4,890.04
1 pc = Door Holder (Japan Nippon Magnetic Series) 15 PCS 1,579.49 23,692.37
Hardware - 6, (use Multi-lockset & hardwares)
1 1/2 pairs = Full Mortise loose pin ball-bearing butt hinges 4 SET 433.15 1,732.60
stainless steel finish
1 set = Door closer with hold open 4 SET 9,203.36 36,813.44
1 pc = Push plate Hager 30S 4"x16" US32D 4 PCS 570.23 2,280.93
1 set = Pull Plate 4 SET 570.23 2,280.93
1 set = Cylindrical passage type, A80PD latch set orbit design 4 SET 2,960.10 11,840.40
stainless steel finish
Hardware - 8
Integral with modular partition panels (by manufacturer/supplier) 4 SET
SUB-TOTAL "8.03" 272,001.66
8.04 OTHERS (Contractor to Itemize, if any)
SUB-TOTAL "8.04"

TOTAL "DIV. 08 - DOORS AND WINDOWS" 1,359,174.86

DIV 09 FINISHES

9.01 Flooring
400x400x9mm Porcelain Tiles Orion Hi-Glazed (Beige Color, Salt & Pepper Desig 472.42 SM 930.12 439,407.29
300x300x8mm Porcelain Tiles Orion Hi-Glazed (Beige Color, Salt & Pepper Desig 36.53 SM 877.68 32,061.65
200x200x6mm Ceramic Floor Tiles by Mariwasa (Torino Beige) 14.25 SM 786.60 11,209.05
SUB-TOTAL "9.01" 482,677.99
9.02 Coatings, Wall finishes and Wall partitions
200x200x6mm Ceramic Floor Tiles by Mariwasa (Torino Beige) 48.52 SM 786.60 38,168.23
 300x300x8mm Porcelain Tiles Orion Hi-Glazed (Beige Color, Salt & Pepper Desig 60.31 SM 877.68 52,932.88
300x300x8mm Porcelain Tiles Pluto Polished (Brown Color, Plain Polished) 9.71 SM 829.84 8,057.75
400x133x9mm Porcelain Tiles Orion Hi-Glazed Pre-Cut(Beige Color, Salt & Pepper Design) 0.00
Baseguard 309.39 LM 231.84 71,728.98
Chairguard 280.75 LM 231.84 65,089.08
Plain cement plaster finish 938.11 SM 129.72 121,691.37
SUB-TOTAL "9.02" 357,668.29
9.03 Ceiling boards and finishes
6.00mm thk gypsum board 117.90 SM 377.20 44,471.88
600x600x16mm acoustic tile on tee runner 405.30 SM 432.40 175,251.72
Metal Spandrel Ceiling 171.01 SM 1,035.00 176,997.08
SUB-TOTAL "9.03" 396,720.68
9.04 Painting and Accessories
Paint on structural steel members 640.00 SM 207.00 132,480.00
Anti-corrosive paint on structural steel members SM
Paint on masonry/concrete surfaces
Plain acrytex finish 446.34 SM 332.49 148,402.69
Textured acrytex finish 1,429.84 SM 338.10 483,428.90
Paint on wood surfaces
Wood doors, Wood mouldings & Cabinet 1 LOT 111,779.08 111,779.08
Wall Panel, Slats and Ribbon Grain Ceiling 1 LOT 19,980.56 19,980.56
Modesty Railings, Sacrament Table & Microphone Stand 1 LOT 28,227.44 28,227.44
Paint on iron grilles and specialty metal surfaces 1 LOT 13,849.68 13,849.68
SUB-TOTAL "9.04" 938,148.36
9.05 OTHERS (Contractor to Itemize, if any)
SUB-TOTAL "9.05"

TOTAL "DIV. 09 - FINISHES" 2,175,215.32

DIV-10 SPECIALTIES

10.01 Spire Accessories

Sched #40 Stainless Steel Pole, 3mm thk umbrella 1 LOT 351,397.57 351,397.57
type steel washer, 279mm dia. Stainless Steel Ball,
3mm thk Stainless Steel Caping, approx. 5.50m
high fiberglass spire and 75mm dia. Base connector
Stainless Steel Spire Ladder 1 SET 32,133.02 32,133.02
 SUB-TOTAL "10.01" 383,530.59
10.02 External Building Accessories
Window Concrete Moulding 70.00 LM 430.56 30,140.06
Stone In-lay Woodstone type SM
Aluminum U-Clip 548.03 LM 66.24 36,301.51
SUB-TOTAL "10.02" 66,441.57
10.03 Internal Building Accessories
Chalkboard
1.20x1.20m 4 SET 1,380.00 5,520.00
2.40x1.20m 5 SET 3,680.00 18,400.00
Markerboards/White board
1.50x1.20m 3 SET 5,980.00 17,940.00
TackBoard/Bulletin Board
1.800x1.20m 1 SET 2,732.40 2,732.40
19mm thk. marble countertop and backsplash 4.20 SM 3,477.60 14,605.92
3mm thk brass strip divider 20.38 LM 124.20 2,531.20
Aluminum U-Clip 0.00
6x6mm 537 LM 49.68 26,692.72
Signs
Room Numbers 11 EA 351.90 3,870.90
Room Designation 11 EA 409.86 4,508.46
Handicap Designation, Men's and Women's Toilet 3 EA 409.86 1,229.58
SUB-TOTAL "10.03" 98,031.17
10.04 Toilet Accessories 0.00
6mm thk face mirror on aluminum frame 1 LOT 6,155.35 6,155.35
Paper Towel Dispenser 2 EA 2,243.88 4,487.76
Liquid Soap Dispenser 4 EA 4,603.68 18,414.72
Toilet Paper Holder 5 EA 231.84 1,159.20
2038
Length = 1066 mm EA
Length =914.4 mm 4 EA 2,157.77 8,631.07
Robe Hook 10 EA 836.28 8,362.80
Compact Laminate Toilet Partition 13mm thk (including cubicle doors) 1 LOT 0.00
SUB-TOTAL "10.04" 47,210.90
10.05 Baptismal Font Accessories
12mm thk tempered glass on aluminum hand railing powder 1 SET 10,018.80 10,018.80
coated white finish (0.60x2.0m) 0.00
 6mm thk mirror on powder coated aluminum frame (0.90x2.0m) 1 SET 12,502.80 12,502.80
Grab Bar (38mm dia) 0.00
Length =914.4 mm 2 EA 2,384.64 4,769.28
50mm wide brass stair nosing 14.21 LM 298.08 4,234.67
SUB-TOTAL "10.05" 31,525.55
10.06 OTHERS (Contractor to Itemize, if any)
SUB-TOTAL "10.06"

TOTAL "DIV. 10 - SPECIALTIES" 626,739.79

DIV- 11 EQUIPMENTS
11.01 Hydropneumatic/pressure tank, with pressure switch and its components 1 SET 45,080.00 45,080.00
SUB-TOTAL "11.01"
11.02 Booster pump and controllers including its components 1 SET 82,800.00 82,800.00
SUB-TOTAL "11.02"
11.03 Start-up, testing and commissioning 1 LOT 8,280.00 8,280.00
SUB-TOTAL "11.03"
11.04 Window Type A/C Units 2 SET 16,718.24 33,436.48
SUB-TOTAL "11.04"
11.05 Overhead water tank, 5000 li(FRP) 1 LOT 53,820.00 53,820.00

11.06 OTHERS (Contractor to Itemize, if any)

SUB-TOTAL "11.05"

TOTAL "DIV. 11 - EQUIPMENTS" 223,416.48

DIV- 15 PLUMBING/SANITARY WORKS

15.01 Plumbing Fixtures

American Standard "ECO CADET ELONGATED" Water 5 SET 6,210.00 31,050.00
Closet with tank fittings, flexible
supply pipe with angle valve, seat and cover (regular color)
American Standard "Melissa" Under the counter lavatory, 4 SET 2,898.00 11,592.00
204mm faucet holes on center (regular color)
American Standard "Washbrook" Urinal (Model No. 2 SET 4,802.40 9,604.80
2.01.6501) with "Sloan Royal" flush valve # 186 brass top
spud 3/4" brass outlet flanges and bracket (regular color)
 Stainless Steel kitchen sink, single bowl 560mmx635mm 2 SET 1,242.00 2,484.00
with fittings 0.00
Slop Sink 1 SET 1,242.00 1,242.00
SUB-TOTAL "15.01" 55,972.80
15.02 Water supply system
G.I. Water Pipes Sch. 40 (Vesbo)
32mm dia. 5 LM 207.00 1,035.00
25mm dia. 21 LM 184.00 3,864.00
20mm dia. 11 LM 165.60 1,821.60
15mm dia. 54 LM 147.20 7,948.80
SUB-TOTAL "15.02" 14,669.40
15.03 Sewer, Waste & Vent System
Sewer and waste lines- polyvinyl chloride (PVC) pipe including
100mm dia. 36 LM 828.00 29,808.00
Vent system lines- polyvinyl chloride (PVC)pipe including fittings,
50mm dia. 29 LM 414.00 12,006.00
Floor Drain (FD)- including support, trims, & its accessories (L&M)
50mm dia. 10 PCS 920.00 9,200.00
Floor clean-out (FCO)- including support, trims, & its accessories
75mm dia 10 PCS 414.00 4,140.00
SUB-TOTAL "15.03" 55,154.00
15.04 Storm/ Waste Drainage System
Drainage lines- polyvinyl chloride (PVC) pipe including fittings,
75mm dia. 108 LM 621.00 67,068.00
Gutter Drains- including supports, trims & its accessories (L&M)
75mm dia. 18 PCS 828.00 14,904.00
SUB-TOTAL "15.04" 81,972.00
15.05 Complete testing, commisioning and start up of the entire sanitary /
plumbing works for the satisfactory completion of works 1 LOT 8,280.00 8,280.00
SUB-TOTAL "15.05" 8,280.00
15.06 Miscellaneous metal works of the plumbing utilities including,ladder rungs,
Underground tank/ Cistern 1 LOT 59,800.00 59,800.00
Septic tank 1 LOT 4,140.00 4,140.00
Drainage system appurtenance 1 LOT 8,280.00 8,280.00
Elevated Tank 1 LOT 16,560.00 16,560.00
SUB-TOTAL "15.06" 88,780.00
15.07 OTHERS (Contractor to Itemize, if any)
 TOTAL "DIV. 15 - PLUMBING/SANITARY" 304,828.20

DIV- 16 ELECTRICAL WORKS

MEETINGHOUSE
16.01 LIGHTING LAYOUT
16.01.1 CONDUITS ,FITTINGS ,BOXES& MISC.
IMC pipe 15 mm dia. 240 LG 456.19 109,484.86
IMC elbow ,15 mm dia. 100 PC 49.90 4,989.54
15 adaptor w/ L&B 20 mm dia. 250 PC 42.05 10,513.68
PVC pipe 15 mm dia. (trade size) 50 LG 114.05 5,702.34
PVC elbow ,15 mm dia. (trade size) 15 PC 17.11 256.61
PVC adaptor w/ L&B 15 mm dia. (trade size) 50 PR 11.40 570.23
Junction box ,100mm x 100mmx54mm ga.16w/cover 110 PC 55.60 6,115.76
G.I. Wire ga.16 awg 15 KL 85.54 1,283.03
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 380 PC 32.40 12,311.86
Hacksaw blade 9 PC 112.26 1,010.38
Metal flexible conduit,15 mm dia. 200 M 49.90 9,979.09
Utility box 35 PC 47.04 1,646.55
(Others) Specify if Any
SUB-TOTAL "16.01.1" 163,863.93
16.01.2 LIGHTING FIXTURES ,LAMPS& DEVICES
Recessed Troffer Light w/ 2x36 watts 24 SET 3,563.96 85,535.05
Fluorescent Light Complete with HPF
Recessed Troffer Light w/ 2x18 watts 10 SET 2,993.73 29,937.27
Fluorescent Light Complete with HPF 2 SET 2,851.17 5,702.34
Recessed mounted pinlight with essential lamp 18 watts 20 SET 1,069.19 21,383.76
Recessed mounted pinlight with essential lamp 18 watts W/ Grills 14 SET 1,354.30 18,960.27
1-20 watts Service Fluorescent Lamp 4 SET 880.80 3,523.20
Exit light 3 EA 5,417.22 16,251.66
Emergency light 2 EA 5,559.78 11,119.56
Ceiling Mounted Exhaust Fan 2 SET 6,415.13 12,830.26
Circular Light (Decorative) 1 SET 4,989.54 4,989.54
Single pole switch in 1-gang plate 6 SET 156.81 940.89
Single pole switch in 2-gang plate 16 SET 235.22 3,763.54
Single pole switch in 3-gang plate 1 SET 263.73 263.73
 Photocell Switch 2 SET 2,851.17 5,702.34
Timer Switch 2 PCS 4,989.54 9,979.09
By-Pass Switch 2 PCS 1,411.33 2,822.66
Orbit fan 1 SET 3,563.96 3,563.96
SUB-TOTAL "16.01.2" 237,269.10
16.01.3 INSULATED COPPER WIRE 600v
Copperwire no.3.5 mm2 THHN 2925 M 34.21 100,076.01
Wirenut assorted 1 LOT 1,295.99 1,295.99
SUB-TOTAL "16.01.3" 101,371.99
16.02 POWER LAYOUT
16.02.1 CONDUIT,FITTINGS, BOXES & MISCELLANEOUS
PVC pipe 15 mm dia. (trade size) 175 LG 114.05 19,958.18
PVC elbow ,15 mm dia. (trade size) 85 PC 17.11 1,454.10
PVC adaptor w/ L&B 15 mm dia. (trade size) 187 PR 11.40 2,132.67
Junction box ,100mm x 100mmx54mm ga.16w/cover 12 PC 55.60 667.17
G.I. Wire ga.16 awg 15 KL 85.54 1,283.03
Hacksaw blade 7 PC 112.26 785.85
Utility Box 45 PC 47.04 2,116.99
Pull Box 1 PC 1,425.58 1,425.58
(Others) Specify if Any 0.00
SUB-TOTAL "16.02.1" 29,823.58
16.02.2 WIRING DEVICES
Duplex convenience outlet grounding type 25 SET 406.29 10,157.29
10 A 240 V w/ plate cover 0.00
Ground Fault Circuit Interrupter 4 SET 570.23 2,280.93
WACU Outlet
(Others) Specify if Any
SUB-TOTAL "16.02.2" 12,438.22
16.02.3 PANELBOARDS, PROTECTIVE DEVICES & PULLBOXES
IN UNITIZED ENCLOSURE
UNITIZED ELECTRICAL PANEL 1 ASSY 135,430.50 135,430.50
WITH ACCESSORIES:
1. AMMETER
2. VOLTMETER
3. INDICATING LAMP
SUB-TOTAL "16.02.3" 135,430.50
16.02.4 INSULATED COPPER WIRE 600 V
 Copper wire no.3.5mm2 THHN 1984 M 34.21 67,880.62
Copper wire no.5.5mm2 THHN 12 M 49.90 598.75
Copperwire no.8.0 mm2 THHN 10 M 79.83 798.33
Copperwire no.14 mm2 THHN 18 M 135.43 2,437.75
Copperwire no.38 mm2 THHN 16 M 413.42 6,614.71
(Others) Specify if Any
SUB-TOTAL "16.02.4" 78,330.15
16.03 TELEPHONE LAYOUT
16.03.1 CONDUIT,FITTINGS,BOXES & MISCELLANEOUS
IMC pipe 15 mm dia. 8 LG 456.19 3,649.50
IMC elbow ,15 mm dia. 3 PC 49.90 149.69
IMC L&B 15 mm dia. 8 PC 42.05 336.44
PVC pipe 15 mm dia. (trade size) 25 LG 114.05 2,851.17
PVC elbow ,15 mm dia. (trade size) 15 PC 17.11 256.61
PVC adaptor w/ L&B 15 mm dia. (trade size) 30 PR 11.40 342.14
G,I,wire ga .16 3 KL 85.54 256.61
Hacksaw blade 5 PC 112.26 561.32
Utility box 6 PC 47.04 282.27
Wirenut assorted 1 LOT 647.99 647.99
SUB-TOTAL "16.03.1" 9,333.72
16.03.2 DEVICES
Telephone modular jack 7 SET 641.51 4,490.59
SUB-TOTAL "16.03.2" 4,490.59
16.03.3 CABINET
Telephone Protector Box 1 PC 2,138.38 2,138.38
SUB-TOTAL "16.03.3" 2,138.38
16.03.4 WIRES
Telephone jacketed wire 0.65 mm /4c
SUB-TOTAL "16.03.4" 250 M 49.90 12,473.86
16.04 SOUND SYSTEM 0.00 12,473.86
16.04.1 CONDUITS,FITTINGS,BOXES & MISCELLANEOUS 0.00
IMC pipe 15 mm dia. 30 LG 456.19 13,685.61
IMC elbow ,15 mm dia. 12 PC 49.90 598.75
IMC L&B 15 mm dia. 65 PC 42.05 2,733.56
PVC pipe 15 mm dia. (trade size) 15 PC 17.11 256.61
PVC elbow ,15 mm dia. (trade size) 30 PR 11.40 342.14
PVC adaptor w/ L&B 15 mm dia. (trade size)
 G,I,wire ga .16 5 KL 85.54 427.68
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 48 PC 32.40 1,555.18
Utility box 15 PC 47.04 705.66
Junction box ,100mm x 100mmx54mm ga.16 w/ cover 15 PC 55.60 833.97
Hacksaw blade 5 PC 112.26 561.32
Wirenut assorted 1 LOT 647.99 647.99
Metal flexible conduit,15 mm dia. 35 M 49.90 1,746.34
Speaker Mounting Bracket 20 PC 498.95 9,979.09
Speaker Back Box w/ fiber glass insulation 20 EA 855.35 17,107.01
(Others) Specify if Any 0.00
SUB-TOTAL "16.04.1" 51,180.90
16.04.2 WIRES ,FIXTURES,& DEVICES (BY OTHERS)
Speaker cable
Loud speaker w/ transformer 8 OHMS 200 mm dia.
Speaker Grill
SUB-TOTAL "16.04.2"
16.05 GROUNDING LAYOUT
Bare Copper wire 30 mm 2 75 M 498.95 37,421.58
Grounding pit 4 EA 641.51 2,566.05
Grounding clamp 6 EA 498.95 2,993.73
Ground rod 6 EA 1,425.58 8,553.50
Caldweld grounding clamp 6 EA 1,283.03 7,698.15
SUB-TOTAL "16.05" 59,233.02
16.06 FIRE & BURGLAR ALARM LAYOUT
CONDUIT,FITTINGS,BOXES & MISCELLANEOUS
IMC pipe 15 mm dia. 130 LG 456.19 59,304.30
IMC elbow ,15 mm dia. 68 PC 49.90 3,392.89
IMC adaptor w/ L&B 15 mm dia. 135 PC 42.05 5,677.39
PVC pipe 15 mm dia. (trade size) 73 LG 114.05 8,325.41
PVC elbow ,15 mm dia. (trade size) 24 PC 17.11 410.57
PVC adaptor w/ L&B 15 mm dia. (trade size) 35 PR 11.40 399.16
PVC pipe 20 mm dia. (trade size) 56 LG 185.33 10,378.25
PVC elbow ,20 mm dia. (trade size) 25 PC 37.07 926.63
PVC adaptor w/ L&B 20 mm dia. (trade size) 15 PR 17.11 256.61
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 200 PC 32.40 6,479.93
G,I,wire ga .16 10 KL 85.54 855.35
Junction box ,100mm x 100mmx54mm ga.16w/ cover 38 PC 55.60 2,112.72
 Utility box 22 PC 47.04 1,034.97
Wirenut assorted 1 LOT 1,295.99 1,295.99
Metal flexible conduit,15 mm dia. 240 M 49.90 11,974.91
Hacksaw blade 8 PC 112.26 898.12
(Others) Specify if Any
SUB-TOTAL "16.06" 113,723.19
16.07 WIRES,CONTROL PANEL ,EQUIPMENT & APPARATUS
0.75 mm2 (#16AWG) twisted pair copper conductor 850 M 21.38 18,176.20
Vista 20P Security alarm control panel 1 ASSY 38,231.58 38,231.58
Booster & Rechargeable Battery Back-up supply 1 Set 2,332.77 2,332.77
Electronic Motion Detector 3 SET 8,423.91 25,271.72
Burglar/ Fire siren 4 SET 1,555.18 6,220.73
Smoke Detector 11 SET 3,239.96 35,639.60
Electronic Door Sensor 8 SET 4,535.95 36,287.60
Key switch/pad 1 Set 6,739.13 6,739.13
Fire Alarm Control Panel 1 ASSY 52,070.11 52,070.11
Telephone Dialer 1 Set 3,693.56 3,693.56
Heat Detector 1 SET 3,239.96 3,239.96
Manual Push Station 3 SET 2,721.57 8,164.71
Fire Alarm Bell 1 SET 1,555.18 1,555.18
Spotlight 1 SET 2,799.33 2,799.33
SUB-TOTAL "16.06" 240,422.18
16.07 SATELLITE SYSTEM
16.07.1 CONDUITS,FITTINGS,BOXES & MISCELLANEOUS
IMC pipe 15 mm dia. 30 LG 456.19 13,685.61
IMC elbow ,15 mm dia. 11 PC 49.90 548.85
IMC L&B 15 mm dia. 15 PC 42.05 630.82
PVC pipe 15 mm dia. (trade size) 35 LG 114.05 3,991.64
PVC elbow ,15 mm dia. (trade size) 10 PC 17.11 171.07
PVC adaptor w/ L&B 15 mm dia. (trade size) 15 PR 11.40 171.07
G,I,wire ga .16 2 KL 85.54 171.07
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 45 PC 32.40 1,457.98
Utility box 7 PC 47.04 329.31
Junction box 4 PC 55.60 222.39
Hacksaw blade 2 PC 112.26 224.53
Satellite pullbox 1 PC 1,140.47 1,140.47
(Others) Specify if Any
 SUB-TOTAL "16.07.1" 22,744.81
16.07.2 WIRES ,FIXTURES,& DEVICES
Tv outlet 4 SET 1,211.75 4,846.99
Tv cable(BY OTHERS)
Tv Bracket(BY OTHERS)
SUB-TOTAL "16.07.2" 4,846.99
16.08 VENTILATION POWER LAYOUT
16.08.1 CONDUIT,FITTINGS,BOXES,& MISCELLANEOUS
IMC pipe 15 mm dia. 75 LG 456.19 34,214.02
IMC elbow ,15 mm dia. 12 PC 49.90 598.75
IMC adaptor w/ L&B 15 mm dia. 30 PC 42.05 1,261.64
PVC pipe 15 mm dia. (trade size) 20 LG 114.05 2,280.93
PVC elbow ,15 mm dia. (trade size) 5 PC 17.11 85.54
PVC adaptor w/ L&B 15 mm dia. (trade size) 15 PR 11.40 171.07
G,I,wire ga .16 5 KL 85.54 427.68
Utility box 12 PC 47.04 564.53
Junction box 12 PC 55.60 667.17
Hacksaw blade 5 PC 112.26 561.32
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 132 PC 32.40 4,276.75
Metal flexible conduit,15 mm dia. 35 M 49.90 1,746.34
(Others) Specify if Any
SUB-TOTAL "16.08.1" 46,855.74
16.08.2 WIRES & FIXTURES
Copper wire no. 3.5 mm2 THHN 975 M 34.02 33,169.13
Paddle Type Ceiling fan 12 PC 7,413.04 88,956.45
Control switch 22 PC 926.63 20,385.85
Ceiling Fan Indicator
Wirenut assorted 1 LOT 1,295.99 1,295.99
(Others) Specify if Any
SUB-TOTAL "16.08.2" 143,807.42
CHAPEL AREA
16.09 LIGHTING LAYOUT
16.09.1 CONDUITS ,FITTINGS ,BOXES& MISC.
IMC pipe 15 mm dia. 95 LG 456.19 43,337.76
IMC elbow ,15 mm dia. 45 PC 49.90 2,245.30
IMC adaptor w/ L&B 15 mm dia. 225 PC 42.05 9,462.31
PVC pipe 15 mm dia. (trade size) 30 LG 114.05 3,421.40
 PVC elbow ,15 mm dia. (trade size) 5 PC 17.11 85.54
PVC adaptor w/ L&B 15 mm dia. (trade size) 20 PR 11.40 228.09
G,I,wire ga .16 5 KL 85.54 427.68
Utility box 35 PC 47.04 1,646.55
Junction box 65 PC 55.60 3,613.86
Hacksaw blade 10 PC 112.26 1,122.65
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 312 PC 32.40 10,108.69
Metal flexible conduit,15 mm dia. 75 M 49.90 3,742.16
(Others) Specify if Any
SUB-TOTAL "16.09.1" 79,441.97
16.09.2 LIGHTING FIXTURES ,LAMPS& DEVICES
Recessed mounted pinlight with essential lamp 18 watts 32 SET 1,069.19 34,214.02
Recessed mounted pinlight with essential lamp 18 watts w/ grills
1-20 watts Service Fluorescent Lamp
Pendant Light 6 SET 7,127.92 42,767.52
Exit light 2 EA 5,417.22 10,834.44
Emergency light 2 EA 5,559.78 11,119.56
Spotlight 2 Set 1,632.94 3,265.88
Ceiling Mounted Exhaust Fan 1 SET 6,415.13 6,415.13
Orbit fan 2 SET 3,563.96 7,127.92
Oscillating fan
Single pole switch in 1-gang plate 2 SET 156.81 313.63
Single pole switch in 2-gang plate 3 SET 235.22 705.66
Single pole switch in 3-gang plate
(Others) Specify if Any
SUB-TOTAL "16.09.2" 116,763.77
16.09.3 INSULATED COPPER WIRE 600v
Copperwire no.3.5 mm2 THHN 900 M 34.02 30,617.66
Wirenut assorted 1 LOT 1,295.99 1,295.99
SUB-TOTAL "16.09.3" 31,913.65
16.10 POWER LAYOUT
16.10.1 CONDUIT,FITTINGS, BOXES & MISCELLANEOUS
PVC pipe 20 mm dia. (trade size) 95 LG 114.05 10,834.44
PVC elbow ,20 mm dia. (trade size) 28 PC 17.11 479.00
PVC adaptor w/ L&B 20 mm dia. (trade size) 62 PR 11.40 707.09
Junction box ,100mm x 100mmx54mm ga.16w/cover 20 PC 55.60 1,111.96
G.I. Wire ga.16 awg 6 KL 85.54 513.21
 Hacksaw blade 9 PC 112.26 1,010.38
Utility Box 10 PC 47.04 470.44
Pull Box 1 PC 1,710.70 1,710.70
(Others) Specify if Any 0.00
SUB-TOTAL "16.10.1" 16,837.22
16.10.2 WIRING DEVICES
Duplex convenience outlet grounding type 5 SET 406.29 2,031.46
10 A 240 V w/ plate cover
SUB-TOTAL "16.10.2" 2,031.46
16.10.3 INSULATED COPPER WIRE 600 V
Copper wire no.3.5mm2 THHN 900 M 34.02 30,617.66
Copper wire no.5.5mm2 THHN 312 M 61.30 19,125.64
(Others) Specify if Any
SUB-TOTAL "16.10.3" 49,743.30
16.11 SOUND SYSTEM
16.11.1 CONDUITS,FITTINGS,BOXES & MISCELLANEOUS
IMC pipe 15 mm dia. 55 LG 456.19 25,090.28
IMC elbow ,15 mm dia. 15 PC 49.90 748.43
IMC adaptor w/ L&B 15 mm dia. 50 PC 42.05 2,102.74
G,I,wire ga .16 3 KL 85.54 256.61
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 35 PC 67.36 2,357.56
Utility box 30 PC 47.04 1,411.33
Junction box ,100mm x 100mmx54mm ga.16 w/ cover 30 PC 55.60 1,667.93
Hacksaw blade 8 PC 112.26 898.12
Wirenut assorted 1 LOT 1,295.99 1,295.99
Metal flexible conduit,15 mm dia. 43 M 49.90 2,145.50
Speaker Mounting Bracket 27 PC 498.95 13,471.77
Speaker Back Box w/ fiber glass insulation 27 EA 855.35 23,094.46
(Others) Specify if Any
SUB-TOTAL "16.11.1" 74,540.72
16.12 GROUNDING LAYOUT
Bare Copper wire 30 mm 2 M
Grounding pit EA
Grounding clamp EA
Ground rod EA
Caldweld grounding clamp EA
(Others) Specify if Any
 SUB-TOTAL "16.12"
16.13 FIRE & BURGKAR ALARM LAYOUT
CONDUIT,FITTINGS,BOXES & MISCELLANEOUS
IMC pipe 15 mm dia. LG
IMC elbow ,15 mm dia. PC
IMC adaptor w/ L&B 15 mm dia. PR
PVC pipe 20 mm dia. (trade size) LG
PVC elbow ,20 mm dia. (trade size) PC
PVC adaptor w/ L&B 20 mm dia. (trade size) PR
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. PC
G,I,wire ga .16 KL
Junction box ,100mm x 100mmx54mm ga.16w/ cover PC
Utility box PC
Wirenut assorted LOT
Metal flexible conduit,15 mm dia. M
Hacksaw blade PC
(Others) Specify if Any
SUB-TOTAL "16.13"
16.07 WIRES,CONTROL PANEL ,EQUIPMENT & APPARATUS
Security Detection and Alarm System Control Panel LG
Burglar Siren PC
Motion Detector PR
Push Button Switch LG
Class Room Bell PC
Spot Light PR
Door Sensor PC
Burglar Alamr Keypad KL
.75mm sq. (#16AWG) twisted pair copper conductor KL
SUB-TOTAL "16.06"
16.14 SATELLITE SYSTEM
16.14.1 CONDUITS,FITTINGS,BOXES & MISCELLANEOUS
IMC pipe 15 mm dia. 23 LG 456.19 10,492.30
IMC elbow ,15 mm dia. 11 PC 49.90 548.85
IMC L&B 15 mm dia. 15 PC 42.05 630.82
PVC pipe 20 mm dia. (trade size) 35 LG 185.33 6,486.41
PVC elbow ,20 mm dia. (trade size) 28 PC 37.07 1,037.83
PVC adaptor w/ L&B 20 mm dia. (trade size) 80 PR 17.11 1,368.56
 G,I,wire ga .16 1 KL 85.54 85.54
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 35 PC 67.36 2,357.56
Utility box 3 PC 47.04 141.13
Junction box 3 PC 55.60 166.79
Hacksaw blade 1 PC 112.26 112.26
(Others) Specify if Any 0.00
SUB-TOTAL "16.13.1" 23,428.05
16.14.2 WIRES ,FIXTURES,& DEVICES
Tv outlet 4 SET 1,211.75 4,846.99
Tv cable(BY OTHERS) SET
Tv Bracket(BY OTHERS) SET
SUB-TOTAL "16.13.2" 4,846.99
16.15 VENTILATION POWER LAYOUT
16.15.1 CONDUIT,FITTINGS,BOXES,& MISCELLANEOUS
IMC pipe 15 mm dia. 40 LG 456.19 18,247.48
IMC elbow ,15 mm dia. 6 PC 49.90 299.37
IMC adaptor w/ L&B 15 mm dia. 110 PR 42.05 4,626.02
PVC pipe 15 mm dia. (trade size) 10 LG 114.05 1,140.47
PVC elbow ,15 mm dia. (trade size) 5 PC 17.11 85.54
PVC adaptor w/ L&B 15 mm dia. (trade size) 15 PR 11.40 171.07
G,I,wire ga .16 5 KL 85.54 427.68
Utility box 12 PC 47.04 564.53
Junction box 12 PC 55.60 667.17
Hacksaw blade 5 PC 112.26 561.32
Conduit hanger,100 cm x 6mm w / u-bolt 15 mm dia. 132 PC 32.40 4,276.75
Metal flexible conduit,15 mm dia. 30 M 49.90 1,496.86
(Others) Specify if Any
SUB-TOTAL "16.14.1" 32,564.26
16.15.2 WIRES & FIXTURES
Copper wire no. 3.5 mm2 THHN 975 M 34.02 33,169.13
Paddle Type Ceiling fan 11 PC 7,413.04 81,543.41
Control switch 22 PC 926.63 20,385.85
Ceiling Fan Indicator
Wirenut assorted 1 LOT 1,295.99 1,295.99
(Others) Specify if Any
SUB-TOTAL "16.14.2" 136,394.38
16.16 OTHERS (Contractor to Itemize, if any)
 TOTAL "DIV. 16 - ELECTRICAL WORKS" 2,038,284.03

TOTAL "CONSTRUCTION OF MEETINGHOUSE AND CHAPEL" 15,636,724.13

DIV-18 SITE DEVELOPMENT

18.01 Cut & Fill

Fill, spreading and compaction (Purchased) 2,700.00 CM 512.28 1,383,168.15
Clearing and grubbing/stipping 7,218.80 SM 37.66 271,824.64
SUB-TOTAL "18.01" 1,654,992.79
18.02 Excavation
Subgrade preparation 1,804.70 SM 250.45 451,987.48
Trenching for utilities 1 LOT 17,514.00 17,514.00
SUB-TOTAL "18.02" 469,501.48
18.03 Perimeter Fence
18.03.1 New Grille Fence
Siteworks
Excavation works 37.75 CM 215.42 8,132.23
Subgrade Preparation 31.41 SM 250.45 7,867.14
Fill/Backfill Works
Fill/Backfill 29.90 CM 210.17 6,283.43
Gravel Base Course 4.71 CM 1,310.92 6,176.81
Concreting Works
Formworks & Form Accessories 142.49 SM 621.75 88,592.73
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 15.79 CM 3,935.40 62,139.90
Steel Reinforcement, Grade 40 PNS 275 1,910.05 KGS 43.79 83,631.54
G.I. 16 Tie Wire 38.20 KGS 81.44 3,111.09
CHB Laying
Mortar Filler, 2000 psi 1.86 CM
Steel Reinforcement, Grade 40 PNS 275 105.10 KG
G.I. 16 Tie Wires 2.10 KG
CHB, 150mm thk (700 PSI) 26.27 SM 873.07 22,939.12
Finishes 0.00
Plain cement plaster finish 65.68 SM 123.47 8,110.37
Plain paint finish 65.68 SM 316.48 20,787.86
 Steel Grilles
50mmx75mm tubular bar 221.20 LM 332.51 73,551.66
16mm square bar 126.00 PCS 354.66 44,686.97
12mm square bar 15.00 PCS 264.02 3,960.35
Welding and Fasteners 1.00 LOT 5,079.06 5,079.06
Vehicular & Pedestrian Gate 1.00 LOT 45,583.86 45,583.86
12x25mm Aluminum U-Clip 126.00 lm 70.06 8,827.06

SUB-TOTAL "18.03.1" 499,461.19

18.03.2 New CHB Fence
Siteworks
Excavation works 200.67 CM 215.42 43,228.77
Subgrade Preparation 198.91 SM 250.45 49,818.05
Fill/Backfill Works
Fill/Backfill 182.70 CM 210.17 38,397.36
Gravel Base Course 128.19 CM 1,310.92 168,043.40
Concreting Works
Formworks & Form Accessories 461.68 SM 621.75 1,816,894.07
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 92.89 CM 3,935.40 4,067.19
Steel Reinforcement, Grade 40 PNS 275 10,931.31 KGS 43.79 890,246.98
G.I. 16 Tie Wire 218.63 KGS 81.44 17,804.94
CHB Laying
Mortar Filler, 2000 psi 46.731658 CM
Steel Reinforcement, Grade 40 PNS 275 2,281.68 KG
G.I. 16 Tie Wires 45.63 KG 39,841.46
CHB, 150mm thk (700 PSI) 570.42 SM 873.07 498,018.24
Finishes 0.00
Plain cement plaster finish 1,197.88 SM 123.47 147,906.92
Plain paint finish 1,197.88 SM 316.48 379,103.28
Cyclone Wire 25.50 SM 985.16 25,121.64
SUB-TOTAL "18.03.2" 4,118,492.31
18.04 Basketball Goal / Volleyball Stand
Siteworks
Excavation works 12.00 CM 215.42 2,585.07
Subgrade Preparation 5.50 SM 250.45 1,377.48
Fill/Backfill Works
Fill/Backfill 15.20 CM 210.17 3,194.55
 Gravel Base Course 0.98 CM 1,310.92 1,284.70
Concreting Works
Formworks & Form Accessories 8.00 SM 621.75 4,973.98
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 3.60 CM 3,935.40 14,167.42
Steel Reinforcement, Grade 40 PNS 275 148.54 KGS 43.79 6,503.82
G.I. 16 Tie Wire 2.97 KGS 81.44 241.88
Basketball Goal / Volleyball Stand
200mm dia. G.I Pipe (Sch. 40) 1.00 PCS 17,747.11 17,747.11
75mm dia. G.I Pipe (Sch. 40) 2.00 PCS 2,787.16 5,574.32
60mm dia. G.I Pipe (Sch. 40) PCS
19mm thk Fiber Glass Backboard SM
19mm dia. S/S Anchor Bolt PCS
Basketball Ring & Accessories 1.00 LOT 26,271.00 26,271.00
SUB-TOTAL "18.04" 83,921.33
18.05 Paving Works/Walkway/Curb and Gutter
Concrete curbs and gutter including formworks 273.85 LM 299.49 82,015.17
Concrete walk, 0.1m thick including formworks and 821.55 SM 433.47 356,118.51
steel reinforcements (width varies)
Portland cement concrete pavement 0.15m thick 937.10 SM 612.99 574,432.93
including formworks
Gravel Base Course 140.56 CM 709.32 99,705.14
Paving Blocks 104.83 SM 1,182.20 123,929.50
Pavement marking 1 LS 4,378.50 4,378.50
Handicapped pavement marking 1 LS 1,751.40 1,751.40
SUB-TOTAL "18.05" 1,242,331.16
18.06 Off-Site Development
18.06.1 Low Fence Grille
Siteworks
Excavation works 18.4 CM 215.42 3,963.77
Subgrade Preparation 28.6 SM 250.45 7,162.88
Fill/Backfill Works
Fill/Backfill 4.315 CM 210.17 906.87
Gravel Base Course 1.75 CM 1,310.92 2,294.12
Concreting Works
Formworks & Form Accessories 23.945 SM 621.75 14,887.73
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 3.685 CM 3,935.40 14,501.93
Steel Reinforcement, Grade 40 PNS 275 344.415 KGS 43.79 15,080.21
 G.I. 16 Tie Wire 6.89 KGS 81.44 561.12
Finishes
Plain cement plaster finish 21.17 SM 123.47 2,613.94
Plain paint finish 21.17 SM 316.48 6,699.84
Steel Grilles
16mm square bar 44.00 PCS 354.66 15,604.97
Welding and Fasteners 1.00 LOT 2,364.39 2,364.39
Off-site Drainage 48.04 Lm 1,970.33 94,654.41
SUB-TOTAL "18.08.1" 181,296.19
18.07 Support Facilities/Accessory Structures
18.07.1 Construction of Pumphouse and Cistern
Siteworks
Excavation works 35.00 CM 215.42 7,539.78
Subgrade Preparation 26.46 SM 250.45 6,626.91
Fill/Backfill Works
Fill/Backfill 30.00 CM 210.17 6,305.04
Gravel Base Course 2.00 CM 1,310.92 2,621.85
Concreting Works
Formworks & Form Accessories 85.00 SM 621.75 52,848.49
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 30.00 CM 3,935.40 118,061.87
Steel Reinforcement, Grade 40 PNS 275 4,051.00 KGS 43.79 177,373.03
G.I. 16 Tie Wire 84.00 KGS 81.44 6,840.97
PEJ, 1/2"thick x 200 mm high 11.00 lm 94.58 1,040.33
CHB Laying
Mortar Filler, 2000 psi 4.00 CM
Steel Reinforcement, Grade 40 PNS 275 220.00 KG
G.I. 16 Tie Wires 2.00 KG
CHB, 150mm thk (700 PSI) 53.00 SM 873.07 46,272.86
Louver Blocks, 200x200mm 100 PCS
Black Polyethelene Screens 4.00 SM
Moisture Protection
Waterproofing for Cistern 50 SM 512.28 25,614.23
Waterproofing for Roof Deck 9.00 SM 512.28 4,610.56
Door
Metal Louver Door 1 SET 19,309.19 19,309.19
Finishes
Floor Finish - Epoxy Paint Finish SM
 Wall/Ceiling Finish
Cement Plaster Finish 104.00 SM 197.03 20,491.38
Plain Paint Finish 104.00 SM 236.44 24,589.66
300x300x6mm Glazed Ceramic Tile 39.00 SM 547.75 21,362.26
Specialties
S/S Ladder 2 SET 5,910.98 11,821.95
S/S Manhole Cover 2 SET 2,758.46 5,516.91
Aluminum U-Clip 55.80 LM 39.41 2,198.88
SUB-TOTAL "18.07.1" 561,046.16
18.07.2 Septic Tank
Siteworks
Excavation works 25.00 CM 215.42 5,385.56
Subgrade Preparation SM
Fill/Backfill Works
Fill/Backfill 1.30 CM 210.17 273.22
Gravel Base Course 1.70 CM 1,310.92 2,228.57
Concreting Works 0.00
Formworks & Form Accessories 23.00 SM 621.75 14,300.18
Concrete, 210 kg/cm2 (3000 PSI) @ 28-day w/ 3/4 agg. 5.00 CM 3,935.40 19,676.98
Steel Reinforcement, Grade 40 PNS 275 505.00 KGS 43.79 22,111.43
G.I. 16 Tie Wire 10.10 KGS 81.44 822.55
CHB Laying
Mortar Filler, 2000 psi 2.34 CM
Steel Reinforcement, Grade 40 PNS 275 102.00 KG
G.I. 16 Tie Wires 0.89 KG
CHB, 150mm thk (700 PSI) 24.00 SM 873.07 20,953.75
Concrete Stiffener Columns and Bond / Lintel beams CM
inclusive of formworks and steel reinforcement,
Grade 40 PNS 275
Finishes 33.60 SM 197.03 6,620.29
Cement Plaster Finish
SUB-TOTAL "18.07.2" 92,372.51
18.08 Plumbing & Sanitary Works
18.08.1 Water distribution System.
Cold Water Lines- Galvanized iron (G.I) pipes schedule 40
32 mm dia. 96.202 LM 275.85 26,536.89
25 mm dia. 159.639 LM 197.03 31,454.07
Gate valves, including trims & its accessories (L&M)
 50 mm dia. 12 PCS 1,182.20 14,186.34
25 mm dia. 1 PCS 630.50 630.50
25 mm dia. 1 PCS 512.28 512.28
20 mm dia. 1 PCS 354.66 354.66
Check valves, including supports trims & its accessories (L&M)
50 mm dia. 5 PCS 1,576.26 7,881.30
Float valves, including supports trims & its accessories (L&M)
50 mm dia. 1 PCS 9,457.56 9,457.56
25 mm dia. PCS
Suction foot valves with strainer complete with supports trims
50 mm dia. 2 PCS 5,516.91 11,033.82
Flexible connector complete with trims & its accessories (L&M)
50 mm dia. 2 PCS 3,940.65 7,881.30
Hose bibb including support, trims & its accessories (L&M)
15 mm dia. 12 PCS 236.44 2,837.27
SUB-TOTAL "18.08.1" 112,766.00
18.08.2 Sewer, waste & its appurtenance.
Soil/ Sewer & waste system lines- polyvinyl chloride (PVC) pipe
100 mm dia. 33.994 LM 788.13 26,791.69
SUB-TOTAL "18.08.2" 26,791.69
18.08.3 Storm Drainage System
Reinforced Concrete Drainage Pipes (RCDP) including supports,

450 mm dia. 65.414 LM 394.07 25,777.37

380 mm dia. 107.794 LM 394.07 42,477.84
300 mm dia. 207.474 LM 315.25 65,406.59
200 mm dia. 44.696 LM 275.85 12,329.19
Storm drainage appurtenances including trims & its accessories (L&M)

Area Drain (ADCB) 23 PCS 2,758.46 63,444.47

Curb Inlet (CI) PCS
Catch Basin (CB) 17 PCS 2,189.25 37,217.25
SUB-TOTAL "18.08.3" 246,652.71
18.09 Electrical Works
FEEDER DISTRIBUTION & AREA LIGHTING LAYOUT
18.09.1 CONDUITS & FITTINGS
IMC pipe 40 mm dia. X 3m w/ coupling 2 LG 2,849.57 5,699.14
IMC elbow ,40 mm dia. 2 PC 1,928.21 3,856.42
 IMC L&B 40 mm dia. 2 PR 244.25 488.50
PVC pipe 40 mm dia. 30 LG 419.29 12,578.83
PVC elbow mm dia. 40 4 PC 111.27 445.08
PVC adaptor w/ L&B 40 mm dia. 18 PR 35.28 635.05
PVC pipe 25 mm dia. (PERIMETER LIGHTINGS) 113 LG 176.40 19,933.44
PVC elbow ,25 mm dia. 25 PC 35.28 882.01
PVC adaptor w/ L&B 25 mm dia. 226 PR 16.28 3,680.02
PVC pipe 25 mm dia. (CATV ENTRANCE) 12 LG 149.26 1,791.16
PVC elbow ,25 mm dia. 6 PC 19.81 118.87
PVC adaptor w/ L& B 25 mm dia. 24 PR 7.87 188.89
Junction box 20 PC 52.92 1,058.41
Miscellaneous 1 LOT 12,335.81 12,335.81
(Others) Specify if Any
SUB-TOTAL "18.09.1" 63,691.62
18.09.2 EARTHWORKS & CONCRETING WORKS
Excavation 1 LOT 26,233.63 26,233.63
Backfilling 1 LOT 17,233.63 17,233.63
Concrete encasement 1 LOT 37,007.43 37,007.43
Concrete private pole 1 LOT 18,503.72 18,503.72
Manhole 2 EA 11,102.23 22,204.46
Concrete pedestal for area & perimeter lighting 10 EA 4,070.82 40,708.18
SUB-TOTAL "18.09.2" 161,891.04
18.09.3 WIRES
Copperwire no.3.5 mm2 THHN 1350 M 32.57 43,964.83
Copper wire no. 50mm2 THHN 160 M 474.93 75,988.59
(Others) Specify if Any
SUB-TOTAL "18.09.3" 119,953.42
18.09.4 LIGHTING FIXTURES & LAMPS &CIRCUIT BREAKER 0.00
Floodlight with 3-400W MHL on 25 ft steel pole(Relocated & Refurbish) 2 EA 18,503.72 37,007.43
Roadway Light w/125W LPS 8 EA 20,354.09 162,832.70
Main MDP 150AT,230V,65kaic NEMA 4X w/ Security Grill 1 EA 47,492.87 47,492.87
Timer Switch 1 PC 4,749.29 4,749.29
By-Pass Switch 1 PC 1,343.37 1,343.37
(Others) Specify if Any
SUB-TOTAL "18.09.4" 253,425.66
18.09.5 LIGHTING ARRESTER LAYOUT
Air terminal 1/2" x 12 " long alum. # A 33 1 EA 8,260.06 8,260.06
 30 mm2 copper cable 20 LM 419.66 8,393.29
Stainless clamp w/ expansion bolt 14 EA 146.55 2,051.69
Copper clad grounding rod 20 mm dia. X3 m 1 EA 1,199.04 1,199.04
SUB-TOTAL "18.09.5" 19,904.08
18.09.6 PUMP HOUSE ELECTRICAL LAYOUT
Duplex convinience outlet w/ground weather proof 3 PC 2,035.41 6,106.23
1-gang single switch w/plate 1 PC 136.67 136.67
Fluorescent fixture w/ industrial reflector 1 x 36 watts 1 PC 223.89 223.89
Fluorescent fixture w/ industrial reflector 1 x 18 watts 2 1,211.07 2,422.14
18 w SL ENRGY SAVER with protective grill 1 PC 641.15 641.15
Ecb 20AT in nema 1 enclosure 1 PC 1,356.94 1,356.94
Ecb 50AT in nema 1 enclosure 1 PC 1,356.94 1,356.94
Combination FVNR MS "O" & CB 30A 2P 100 AF Nema I w/ red 1 PC 12,358.15 12,358.15
& green indicating light,magnetic,float & Pressure switches
PVC pipe 25 mm dia. X 3m ( for deepwell & booster pump supply) 23 PC 137.05 3,152.17
PVC elbow ,25 mm dia. ( for deepwell & booster pump supply) 10 PC 17.33 173.28
PVC L&B 25 mm dia. ( for deepwell & booster pump supply) 10 PR 7.87 78.70
Copperwire no.22mm 2 THHN(for emergency feeder layout) M 0.00
Copperwire no.5.5 mm 2 THHN ( for booster pump supply) 106 M 58.35 6,184.93
Copperwire no.3.5 mm 2 THHN ( for booster pump supply) 150 M 37.99 5,699.14
PVC pipe 32 mm dia. X 3m (for emergency feeder layout) 23 LG. 176.40 4,057.25
PVC elbow ,32 mm dia.(for emergency feeder layout) 14 PC. 40.71 569.91
PVC L&B 32 mm dia.(for emergency feeder layout) 10 PR. 13.57 135.69
Miscellaneous 1 LOT 1,233.58 1,233.58
Cistern Tank 0 LOT 65,000.00 0.00
SUB-TOTAL "18.09.6" 45,896.76
18.09.7 TRANSFORMER
1-37.5 KVA 1PH, 60Hz,OISC Distribution Transformer 0 LOT 131,993.18 0.00
concrete transformer frame, extension of primary line & provision
of secondary service drop.
Metering Equipment & Accessories 1 LOT 37,007.43 37,007.43
(Others) Specify if Any
SUB-TOTAL "18.09.7" 37,007.43
18.10 LANDSCAPING WORKS 1 LOT 950,000.00 950,000.00
SUB-TOTAL "18.10" 950,000.00
18.11 OTHERS (Contractor to Itemize, if any)
SUB-TOTAL "18.11"
 TOTAL "DIV. 18 - SITE DEVELOPMENT"

NOTE: 1. The above breakdown costing includes labor / equipment and mark-ups (Overheads, Contingencies and Profit).
2. The above unit prices shall be applied for any change orders that may be authorized by the Owner.

PREPARED BY:
Float valFloat val
Float valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat val
Float valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat val
Float valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat val
Float valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat valFloat val
Float valFloat valFloat valves, including supports trims & its accessories (L&M)