Scribd
Upload
14 views12 pages

Project 1

Uploaded by

Bảo Nguyễn
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
14 views12 pages

Project 1

Uploaded by

Bảo Nguyễn
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 12

Loan Amortization Schedule Column2 Column3 Column4 Column5 Column6

Enter values
Loan amount 200000
Annual interest rate 0.05
Loan period in years 30
Number of payments per yea 12
Start date of loan
Optional extra payments

Lender name:Bank of Erewhon

Pmt. No. Payment DateBeginning Balance Scheduled PaymentExtra PaymentTotal Payment


Column7 Column8 Column9 Column10

Loan summary
Scheduled payment
Scheduled number of payments
Actual number of payments
Total early payments
Total interest

Principal Interest Ending Balance Cumulative Interest

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Time Card

Employee Claude Marsh Manager: Guy Lampard

[Street Address] 1709 NW 12th Ave. Employee phone: 904 555 5555

[Address 2] Employee e-mail: [email protected]

[City, ST ZIP Code] 32605

Week ending: 8/4/2010

Day Date Regular Hours Overtime Sick Vacation Total

Monday 7/29/2010 5.00 3.00 8.00

Tuesday 7/30/2010 8.00 8.00

Wednesday 7/31/2010 8.00 8.00

Thursday 8/1/2010 8.00 1.00 9.00

Friday 8/2/2010 8.00 8.00

Saturday 8/3/2010 4.00 4.00

Sunday 8/4/2010 0.00

Total hours 37.00 5.00 3.00 0.00 45.00

Rate per hour $ 10.00 $ 15.00 $ 10.00

Total pay $ 370.00 $ 75.00 $ 30.00 $ - $ 475.00

Employee signature Date

Manager signature Date

You might also like