SM 12
SM 12
CHAPTER 12
Learning Objectives
1. Understand the importance of goodwill and intangible assets
from a business perspective and describe their
characteristics.
2. Identify and apply the recognition and measurement
requirements for purchased intangible assets.
3. Identify and apply the recognition and measurement
requirements for internally developed intangible assets.
4. Explain how intangible assets are accounted for after initial
recognition.
5. Identify and explain the accounting for specific types of
intangible assets.
6. Explain and account for impairment and derecognition of
limited-life and indefinite-life intangible assets.
7. Explain how goodwill is measured and accounted for after
acquisition.
8. Explain and account for impairment of goodwill.
9. Identify the types of disclosure requirements for intangible
assets and goodwill and explain the issues in analyzing these
assets.
10. Identify differences in accounting between IFRS and ASPE.
11. Explain and apply basic approaches to valuing goodwill.
2. Recognition, measurement of 2, 3, 4, 5, 6, 7, 8, 1, 2, 3, 4, 5, 6, 4
purchased intangibles 9, 10, 13, 14, 15 7, 10, 12, 13
3. Recognition, measurement of 2, 3, 4, 6, 7, 8, 9, 4, 5, 6, 7, 8, 9, 1, 6
internally developed intangibles 11, 12 10, 11
6. Impairment of limited-life and 16, 17, 18, 19, 11, 12, 14, 15, 8, 9, 10, 15
indefinite-life intangibles 20 16, 17, 18, 19
LO 2,3,10 BT: AP Difficulty: M Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
Result: $158,610.15
A step-by-step solution for this section of the problem can be found
in the student resources section of the online course.
LO 2 BT: AP Difficulty: M Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
Amort.
Carrying Life in Per Months
Amount Months Month Amort.
Patent (1/1/23) $365,000 961 $3,802 12
Legal cost (12/1/23) 106,000 85 $1,247 1
$471,000
1
(8 X 12)
LO 2,3,5,10 BT: K Difficulty: M Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
LO 2,3,4,10 BT: AP Difficulty: M Time: 15 min. AACSB: None CPA: cpa-t001 CM: Reporting
The asset purchase would be capitalized using the relative fair value
method. The assets should be separated so that the amortization
expense can be determined based on each asset’s useful life.
Fair % of Recorded
Value Total X Cost = Amount
(rounded)
Trade Name $280,000 28/89 $800,000 $251,685
Customer List 290,000 29/89 800,000 260,674
Manuf. Equip. 320,000 32/89 800,000 287,641
$890,000 $800,000
LO 2,4,5 BT: AP Difficulty: M Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
LO 3 BT: C Difficulty: M Time: 5 min. AACSB: None CPA: cpa-t001 CM: Reporting
Amortization Expense1.....................................................
5,438
Accumulated Amortization - Patents..................... 5,438
1
($87,000 X 1/16)
To record amortization expense
LO 2,4 BT: AP Difficulty: S Time: 5 min. AACSB: None CPA: cpa-t001 CM: Reporting
Amortization Expense1.....................................................
14,589
Accumulated Amortization - Patents..................... 14,589
1
[($87,000 – $5,438 – $5,438 + $26,000) X 1/7]
To record amortization expense
LO 2,4 BT: AP Difficulty: M Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
(a) It is probable that the entity will receive the expected future
economic benefits, and the cost of the licences can be
measured reliably, therefore the recognition criteria for
intangible assets are met and the licences are capitalized:
(c) Under IFRS, intangible assets are accounted for under the Cost
Model or the Revaluation Model; however, the Revaluation
Model can only be applied to intangible assets that have a fair
value determined in an active market. There is an active market
for taxi licences in Somerdale, therefore Convenient Cabs may
account for the licences either under the Cost Model or the
Revaluation Model. The Cost Model would measure the
licences after acquisition at their cost less accumulated
amortization and any accumulated impairment losses. The
Revaluation Model would measure the licences after
acquisition at their fair value at the date of revaluation less any
subsequent accumulated amortization and any subsequent
losses on impairment.
LO 2,4,10 BT: C Difficulty: M Time: 15 min. AACSB: None CPA: cpa-t001 CM: Reporting
(b) Under IFRS, the rational entity impairment model applies. There
is no loss on impairment as the carrying amount of $83,750 does
not exceed the recoverable amount of $95,200 (where
recoverable amount is the higher of value in use and fair value
less costs to sell).
LO 6,10 BT: C Difficulty: M Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
LO 6 BT: C Difficulty: M Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
LO 6,7 BT: C Difficulty: M Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
LO 7 BT: AP Difficulty: S Time: 5 min. AACSB: None CPA: cpa-t001 CM: Reporting
Under IFRS, the recoverable amount of the CGU is compared with its
carrying amount to determine if there is any impairment.
LO 8,10 BT: AP Difficulty: S Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
LO 8,10 BT: AP Difficulty: S Time: 10 min. AACSB: None CPA: cpa-t001 CM: Reporting
SOLUTIONS TO EXERCISES
EXERCISE 12.1
b. (continued)
1
Capitalized as development costs only if they meet all six
development phase criteria for capitalization. See further
discussion under part c.
2
Intangible asset to the extent a lump sum was paid in advance to
secure the contract since it is identifiable, separable (as based on
a contractual period), lacks physical substance, and is
nonmonetary. The intangible asset is then amortized as the
services are provided. Note that if monies were paid under the
contract over the contract period, they would be recognized as
normal advertising and promotion costs, which are expensed as
period costs.
3
Treatment of borrowing costs differs between IFRS and ASPE. See
further discussion under part c.
LO 2,5,10 BT: K Difficulty: M Time: 20 min. AACSB: None CPA: cpa-t001 CM: Reporting
EXERCISE 12.2
a.
The following items would be classified as intangible assets:
Cable Television Franchises
Film Contract Rights
Music Copyrights
Customer Lists Acquired in a Business Combination
Covenants Not to Compete
Brand Names
In-Process R&D Acquired in a Business Combination1
Other items:
a. (continued)
EXERCISE 12.3
EXERCISE 12.4
EXERCISE 12.5
Amortization Expense1.....................................................2,250
Accumulated Amortization - Patents..................... 2,250
1
[($45,000 10) X 6/12]
To record amortization expense.
Amortization Expense2.....................................................1,792
Accumulated Amortization – Development
Costs...................................................................... 1,792
2
($215,000 ÷ 120)
To record amortization expense.
Note:
If ASPE was followed, the company may choose to expense the
Intangible Assets – Development costs of $215,000. This would
increase total expenses and decrease the Intangible Asset –
Development Costs by the same amount ($215,000).
LO 2,3,4,10 BT: AP Difficulty: M Time: 20 min. AACSB: None CPA: cpa-t001 CM: Reporting
EXERCISE 12.6
b. Year-end amortization
Amortization Expense..................................................
68,333
Accumulated Amortization –
Intangible Assets - Patents................................ 40,000
Accumulated Amortization –
Intangible Assets - Franchises......................... 12,500
Accumulated Amortization –
Intangible Assets - Copyrights......................... 11,667
Accumulated Amortization –
Intangible Assets - Trademarks........................ 2,083
Accumulated Amortization –
Intangible Assets - Customer List.................... 2,083
Amortization Expense:
Patents: $320,000/8 = $40,000
Franchise: $250,000/10 X 6/12 = 12,500
Copyright: $140,000/5 X 5/12 = 11,667
Trademarks: $15,000/3 X 5/12 = 2,083
Customer lists: $10,000/2 X 5/12 = 2,083
$68,333
EXERCISE 12.7
d. If indefinite life:
EXERCISE 12.8
a.
Depreciation of equipment acquired
for use in research and development
projects over the next 5 years ($240,000 5) $ 48,000
Materials consumed in research projects 61,000
Consulting fees paid to outsiders for research and
development projects ($95,000 - $4,500) 90,500
Personnel costs of persons involved in research and
development projects 108,000
Indirect costs reasonably allocable to research and
development projects 25,000
Total to be expensed in 2023 for Research and
Development $332,500
EXERCISE 12.9
b. Fiscal 2024:
Research and Development Expense............................. 71,000
Cash............................................................................71,000
To record research phase costs
assuming the criteria are not
fulfilled for the development phase
Amortization Expense1.....................................................
2,000
Accumulated Amortization – Patents...................... 2,000
To record one year’s amortization expense
1
($10,000 5 = $2,000)
c. Fiscal 2025:
Intangible Assets - Patents..............................................
12,400
Cash.......................................................................... 12,400
To record legal cost of successfully defending
patent
Amortization Expense2.....................................................
2,267
Accumulated Amortization –Patents..................... 2,267
To record one year’s amortization expense
2
$10,000 – $2,000 + $12,400 = $20,400;
$20,400 9 = $2,267
d. Pre-Sept 2025:
d. (continued)
Post-Sept 2025:
Costs incurred after the six specific criteria for capitalization
are met, are capitalized. Therefore, assuming after incurring
the $101,000 costs by early September that the company’s
intention and ability to generate future economic benefits
could also be demonstrated, the $66,000 would be capitalized
as development costs.
EXERCISE 12.10
a. Tennessee Corp.
INTANGIBLES SECTION OF
STATEMENT OF FINANCIAL POSITION
December 31, 2023
Patent, net of accumulated amortization
(Schedule 1) $864,000
Franchise, net of accumulated amortization
(Schedule 2) 261,000
Total intangibles $1,125,000
b. Tennessee Corp.
Income Statement Effect
For the Year Ended December 31, 2023
Revenue from franchise $1,400,000
Expenses:
Patent from Marvin Inc.:
Amortization of patent for 2023
(Schedule 1) 216,000
Franchise from Burr Ltd.:
Amortization of franchise for 2023
(Schedule 2) $ 29,000
Payment to Burr Ltd.
($1,400,000 X 5%) 70,000 99,000
Research and development expense 247,000
Net increase in income $838,000
LO 2,3,4,5,10 BT: AP Difficulty: M Time: 25 min. AACSB: None CPA: cpa-t001 CM: Reporting
EXERCISE 12.11
1
Under ASPE, costs associated with development of internally
generated intangible assets that meet the six development phase
criteria for capitalization may be capitalized or expensed,
depending on the entity’s accounting policy.
b. Amortization Expense1.....................................................
362,500
Accumulated Amortization –
Software.............................................................. 362,500
1
(1/8 X $2,900,000 = $362,500)
Because the net realizable value (NRV) is, in effect, the asset’s
fair value less costs to sell, knowing the NRV is one of the
variables in determining whether the asset is impaired as well
as the amount of the loss on impairment.
LO 3,4,6,10 BT: AP Difficulty: M Time: 30 min. AACSB: None CPA: cpa-t001 CM: Reporting
EXERCISE 12.12
c. Cost model
c. (continued)
d. Revaluation model
(Asset adjustment method)
d. (continued)
d. (continued)
EXERCISE 12.13
b.
Step 1: Create a Pivot Table with all of the costs listed out.
Step 3: From the insert ribbon, select 2-D pie chart. Right click pie
chart to add data labels
LO 2,5,9 BT: AP Difficulty: M Time: 20 min. AACSB: None CPA: cpa-t001, cpa-t007 CM: Reporting and DAIS
EXERCISE 12.14
EXERCISE 12.15
c. The answer to part b. would not change if the licence’s fair value
is $500,000 because under ASPE, the impairment test compares
carrying amount of the asset to undiscounted future cash flows.
The impairment test is not affected by the fair value of the
licence.
LO 6,10 BT: AP Difficulty: S Time: 15 min. AACSB: None CPA: cpa-t001 CM: Reporting
EXERCISE 12.16
b. (continued)
A loss on impairment of $25,000 would be recorded.
The journal entry under IFRS would be:
Loss on Impairment................................... 25,000
Accumulated Impairment
Losses—Licences ................ 25,000
LO 6,10 BT: AP Difficulty: S Time: 25 min. AACSB: None CPA: cpa-t001 CM: Reporting
EXERCISE 12.17
EXERCISE 12.18
b. Amortization Expense2.....................................................
160,000
Accumulated Amortization -
Copyrights...........................................................160,000
2
New carrying amount $1,600,000
Useful life 10 years
Amortization per year $ 160,000
EXERCISE 12.19
Amortization Expense.............................................
185,000
Accumulated Amortization –
Copyrights...................................................... 185,000
EXERCISE 12.20
Cash..........................................................................
118,000
Land..........................................................................
110,000
Buildings..................................................................
244,000
Equipment................................................................
173,000
Intangible Assets - Copyrights............................... 98,000
Goodwill...................................................................
82,000
Accounts Payable............................................. 92,000
Notes Payable................................................... 351,000
Cash................................................................... 382,000
EXERCISE 12.21
a. Cash ...................................................................................
75,000
Accounts Receivable........................................................ 114,000
Inventory............................................................................
125,000
Land ...................................................................................
60,000
Buildings...........................................................................
75,000
Equipment.........................................................................
90,000
Goodwill.............................................................................
238,000
Allowance for Expected Credit
Losses.................................................................................... 12,000
Accounts Payable....................................................300,000
Notes Payable..........................................................50,000
Cash..........................................................................415,000
b. Loss on Impairment..........................................................
50,000
Accumulated Impairment Losses-
Goodwill............................................................... 50,000
c. Note that a purchase price of $204,000 is less than the fair value
of the net assets of Soorya, resulting in negative goodwill of
$23,000. Current standards require the excess to be recognized
as a gain in net income. However, this cannot be done without a
thorough reassessment of all the variables, values, and
measurement procedures used that resulted in this gain.
c. (continued)
EXERCISE 12.22
1
Carrying amount (incl. goodwill) $390 million
Fair value of unit 346 million
Loss on impairment $ 44 million
*EXERCISE 12.23
1
Adjusted depreciation for year on building
$115,000 X 3 X 1/2 (remaining life doubled) $172,500
Less: Depreciation per year based on book
value and original life 115,000
Increase in annual depreciation $ 57,500
*EXERCISE 12.24
$368,000
Average earnings: = $73,600
5
Goodwill—Capitalization at 23%:
Excess Earnings $41,400
= = $180,000
Capitalization Rate .23
b. Goodwill—Capitalization at 18%:
Excess Earnings $41,400 = $230,000
=
Capitalization Rate .18
Result: $138,779.22
LO 11 BT: AP Difficulty: M Time: 25 min. AACSB: None CPA: cpa-t001 cpa-t005 CM: Reporting and Finance
*EXERCISE 12.25
Result: $798,657.39
b. Both the seller and the buyer are attempting to determine the
present value of the goodwill, which consists of future
receipts: the annual excess earnings. Because these future
receipts are not contractual in nature, a considerable degree of
uncertainty surrounds their measurement. While both parties
agree on the amount of excess earnings, they disagree as to
the certainty of the continuance of such excess earnings. As a
result, differing risk factors and longevity factors are imputed
with regard to the same base of $175,000 in their valuations of
goodwill. The seller assumes a discount factor of 15% in
perpetuity, while the buyer assumes a risk factor of 12%, but
for seven years only.
LO 11 BT: AP Difficulty: M Time: 15 min. AACSB: None CPA: cpa-t001 CM: Reporting
*EXERCISE 12.26
1
Book value as given $590,000
Inventory increase 80,000
Net assets (fair value) $670,000
Result: $132,410.13
LO 11 BT: AP Difficulty: S Time: 15 min. AACSB: None CPA: cpa-t001 CM: Reporting
*EXERCISE 12.27
$305,000
Average earnings: = $101,667
3
LO 11 BT: AP Difficulty: M Time: 15 min. AACSB: None CPA: cpa-t001 CM: Reporting
Problem 12.2
Purpose—the student determines the cost and amortization of a franchise, patent, and
trademark and shows how they are disclosed on the statement of financial position.
The student prepares a schedule of expenses resulting from the intangibles
transactions. The student must also comment on a report to verify revenue amounts
reported. This problem also covers IFRS.
Problem 12.3
Problem 12.4
Problem 12.5
Purpose—to provide the student with an opportunity to compute the carrying value of
a patent at three statement of financial position dates. The student must distinguish
between expenditures that are properly included in the patent account and research
and development (R & D) costs that must be expensed as incurred. Computation of
amortization is slightly complicated by additions to the account and a change in the
estimated useful life of the patents. A good summary of accounting for patents and R
& D costs. Contrast of IFRS and ASPE is also included.
Problem 12.6
Purpose—to provide the student with an opportunity to determine income statement
and statement of financial position presentation for costs related to research and
development of patents. The problem calls on the student to determine whether costs
incurred are properly capitalized or expensed. The problem addresses the basic
issues involved in accounting for R & D costs and patents.
Problem 12.7
Purpose—to provide the student with an opportunity to apply the revaluation model
using the asset adjustment method as well as the proportionate method, and to
compare both methods.
Problem 12.8
Purpose—to provide the student with an opportunity to prepare the intangible assets
section of the statement of financial position including an indefinite-life trade name, a
limited-life copyright, and goodwill. Impairment of the intangible assets and goodwill
must also be assessed and recorded. A good review of impairment of the three types
of intangible assets.
Problem 12.9
Problem 12.10
Purpose—to provide the student with an opportunity to determine the useful life of
various intangible assets. Examples must be provided for testing for impairment of the
various intangibles. The problem deals with applying the criteria for determining useful
life and whether assets have an indefinite useful life by applying the theory.
Problem 12.11
Problem 12.12
Purpose—to provide the student with goodwill impairment calculations under IFRS.
*Problem 12.13
*Problem 12.14
Problem 12.15
SOLUTIONS TO PROBLEMS
PROBLEM 12.1
PROBLEM 12.2
a. Naples Corporation
Intangible Assets
December 31, 2023
Franchise, net of accumulated amortization
(Schedule 1) $61,309
Patent, net of accumulated amortization of
(Schedule 2) 11,333
Trademark, net of accumulated amortization of
(Schedule 3) 29,747
Total intangible assets $102,389
Schedule 1 Franchise
Cost of franchise on 1/1/23 ($35,000 + $33,121) $68,121
2023 amortization ($68,121 X 1/10) (6,812)
Cost of franchise, net of amortization $61,309
Schedule 2 Patent
Cost of securing patent on 1/2/23 $13,600
2023 amortization ($13,600 X 1/6) (2,267)
Cost of patent, net of amortization $11,333
Schedule 3 Trademark
Cost of trademark on 7/1/20 $28,600
Amortization, 7/1/20 to 7/1/23 ($28,600 X 3/15) (5,720)
Book value on 7/1/23 22,880
Cost of successful legal defence on 7/1/23 8,160
Book value after legal defence 31,040
Amortization, 7/1/23 to 12/31/23 ($31,040 X 1/12 X 6/12) (1,293)
Cost of trademark, net of amortization $29,747
b. Naples Corporation
Expenses Resulting from Selected Intangible Assets Transactions
For the Year Ended December 31, 2023
Interest expense ($33,121 X 8%) $ 2,650
Franchise amortization (Schedule 1) 6,812
Franchise fee ($800,000 X 5%) 40,000
Patent amortization (Schedule 2) 2,267
Trademark amortization (Schedule 4) 2,246
Total expenses $53,975
PROBLEM 12.3
a.
Gelato Corporation
Year Ended December 31, 2023
Journal Entries
(Not required)
-1-
Machinery...........................................................................
40,700
Intangible Assets - Patents 40,700
To transfer cost of improving machinery
to a PP&E account
-2-
Amortization Expense.........................................................
5,147
Accumulated Amortization - Patents.......................... 5,147
To record 2023 patent amortization:
1/17 X ($87,500) = $5,147
-3-
1
Loss on Impairment ...........................................................
27,353
Accumulated Impairment Losses-Patents................. 27,353
1. Compare carrying amount with
undiscounted future net cash flows:
($87,500 – $5,147 = $82,353) and
$80,000). Patent is impaired
2. 1carrying amount – fair value:
$82,353 – $55,000 = $27,353
a. (continued)
-4-
Retained Earnings ($60,000 / 15) ......................................
4,000
Accumulated Amortization - Licences (re 4,000
Licensing Agreement No. 1)
-5-
Retained Earnings..............................................................
33,600
Accumulated Impairment Losses-Licences............... 33,600
-6-
Amortization Expense.........................................................
1,600
Accumulated Amortization - Licences 1,600
($60,000 – $4,000 – $33,600)/14 = $1,600
rounded re Licensing Agreement No. 1
-7-
Intangible Assets – Licences............................................
4,000
Unearned Revenue................................................... 4,000
To classify revenue received in advance on licensing agreement as
unearned revenue re Agreement No.2
a. (continued)
-8-
Amortization Expense.........................................................
12,000
Accumulated Amortization - Licences............................ 12,000
To record 2023 amortization of licensing agreement No. 2
(1/5 X $60,000)
-9-
Retained Earnings..............................................................
30,000
Goodwill.......................................................................... 30,000
To expense incorporation costs improperly charged to Goodwill
-10-
Equipment...........................................................................
15,000
Accounts Receivable.......................................................... 6,100
Leasehold Improvements.......................................... 21,100
To charge the equipment account with movable equipment and to
record a receivable from the landlord for the real estate taxes paid by
Gelato
-11-
Depreciation Expense.........................................................
1,500
Retained Earnings..............................................................
1,500
Accumulated Depreciation - Leasehold
Improvements.......................................................... 3,000
To record 2022 and 2023 amortization of leasehold improvements
based on 10-year life of lease (2 X 10% X $15,000)
-12.
Research and Development Expense................................ 90,000
Selling Expenses........................................................ 90,000
Salaries of $55,000 (110,000 x 50%) + materials consumed of $35,000
a. (continued)
a. (continued)
Income
Trial Balance Adjustments Statement SFP
General Ledger
Account Debit Credit Debit Credit Debit Credit Debit Credit
Retained earnings,
January 1, 2023 173,020 4,000 (4)
33,600 (5)
30,000 (9)
1,500 (11) 103,920
a. (continued) Income
Adjustments Statement SFP
Debit Credit Debit Credit Debit Credit
b.
Gelato Corporation
Statement of Financial Position
December 31, 2023
Assets
Current assets
Cash $57,000
Accounts receivable $93,100
Less allowance for doubtful
accounts (1,500) 91,600
Inventory 60,200
Prepaid expenses 13,000
Total current assets $221,800
Equipment 52,000
Less accumulated depreciation (10,000) 42,000
Intangible assets
Patents 87,500
Less accumulated amortization
and impairment losses1 (32,500) 55,000
Licensing agreements 120,000
Less accumulated amortization
and impairment losses2 (51,200) 68,800
Total intangible assets 123,800
Total assets $506,100
1
$5,147 + $27,353
2
$17,600 + $33,600
b. (continued)
Shareholders’ equity
Share capital
Common shares 300,000
Retained earnings 91,820
Total shareholders’ equity 391,820
Total liabilities and
shareholders’ equity $506,100
Gelato Corporation
Income Statement
For the Year Ended December 31, 2023
Sales $720,000
Cost of goods sold 475,000
Gross profit 245,000
Operating expenses
Selling expenses $90,000
Research and development expenses 90,000
Amortization expense 18,747
Depreciation expense 1,500 200,247
Income from operations 44,753
Other expenses and losses
Interest expense 29,500
Loss on impairment 27,353 56,853
Loss before income tax (12,100)
Income tax expense or recovery3 xxxx
Net loss $(12,100)
3
Note to instructor: the income tax expense would usually be shown here.
LO 2,4 BT: AP Difficulty: C Time: 70 min. AACSB: None CPA: cpa-t001 CM: Reporting
PROBLEM 12.4
a.
Intangible Assets – Franchises........................................... 35,000
Prepaid Rent.......................................................................
25,000
Retained Earnings .............................................................
17,000
Intangible Assets - Patents ($65,400 + $13,350) ............... 78,750
Intangible Assets – Licences.............................................. 86,000
Research and Development Expense................................ 75,000
Goodwill ($287,500 – $175,000) ........................................ 112,500
Intangible Assets - Development Costs............................. 175,000
Royalties Expense..............................................................
2,775
Intangible Assets....................................................... 607,025
To clear Intangible Assets account
Amortization Expense1........................................................
6,525
Accumulated Amortization – Patents......................... 6,525
1
($65,400 X 10.5/120 months) +
($13,350 X 7/116.5 months)
To record amortization expense on patents
Amortization Expense2........................................................
14,333
Accumulated Amortization - Licences........................ 14,333
2
($86,000 5 X 10/12)
To record amortization expense on licences
a. (continued)
Amortization Expense3........................................................
13,125
Accumulated Amortization –
Development Costs ............................................. 13,125
3
($175,000 10 X 9/12)
To record amortization expense on development
costs
b. Goodwill is only recognized in the financial statements if the
goodwill was purchased in a business combination. Therefore,
its reported value, if any, would be the result of a verifiable
transaction with an arm’s length party, and any subsequent
impairment testing is conducted according to generally
accepted accounting principles. An investor will understand that
goodwill is a result of acquiring another business with
unidentifiable value in excess of the target business’s fair value
of identifiable net assets, and that the entity is expected to
benefit from this unidentifiable value. This is useful information
for an investor. Recognizing goodwill separately from intangible
assets allows investors to see the carrying amount of recorded
goodwill (which is not an identifiable asset, and is not
amortized), separate from the carrying amount of intangible
assets (which are identifiable assets that are amortized if they
have limited lives).
LO 2,4,7 BT: AP Difficulty: M Time: 25 min. AACSB: None CPA: cpa-t001 CM: Reporting
PROBLEM 12.5
The legal costs in 2024 were expensed because the suit was
unsuccessful. It is assumed that the failure to defend the patent
did not affect the remaining useful life for purposes of
amortization.
PROBLEM 12.6
2
([$102,500 10] X 3/4) + ($102,500 10)
a. (continued)
PROBLEM 12.7
a. January 2, 2023
Intangible Assets – Licences1.............................................
411,400
Cash.......................................................................... 411,400
1
22 X $18,700 = $411,400
b. Revaluation model
(Asset adjustment method)
b. (continued)
c. Revaluation model
(Proportionate method), Dec. 31, 2024
Amortization Expense8........................................................
51,425
Accumulated Amortization -
Licences............................................................... 51,425
8
$411,400 / 8 yrs. = $51,425
To record amortization expense
Proportional
Before after
revaluation revaluation
(A) (B) (B) – (A)
Int. Assets - X
Licences 182,600 /
$(167,933)
$411,400 308,550 $243,467
Accumulated X
amortization 182,600 / 41,983
102,8509 308,550 60,867
Carrying amount $308,550 $182,600 $(125,950)
9
$51,425 X 2
c. (continued)
Proportional
Before after
revaluation revaluation
(A) (B) (B) – (A)
Int. Assets - X 374,000 /
Licences $243,467 121,734 $747,997 $504,530
Accumulated X 374,000 /
amortization 121,73311 121,734 373,997 (252,264)
Carrying amount $121,734 $374,000 $252,266
11
$60,867 + $30,433 X 2 = $121,733
c. (continued)
LO 4 BT: AP Difficulty: M Time: 50 min. AACSB: None CPA: cpa-t001 CM: Reporting
PROBLEM 12.8
b.
Amortization Expense...............................................
625
Accumulated Amortization -
Copyright ($25,000 ÷ 40).................................. 625
Goodwill 50,000
c.
Loss on Impairment...........................................................
20,000
Accumulated Impairment Losses –
Goodwill ............................................................. 13,000
Accumulated Impairment Losses– Trade
Name ................................................................ 7,000
Calculations follow in Schedule 2
c. (continued)
Schedule 2
Indefinite-life intangibles and goodwill:
Carrying
amount Fair Value Impairment
Trade Name $15,000 $8,000 $7,000
Reporting Unit: 450,000
Trade Name
Impairment 7,000
443,000 430,000 13,000
Limited-life
intangibles:
1
[$25,000 - ($25,000 ÷ 40 years x 2.5 years)]
LO 6,8 BT: AP Difficulty: M Time: 40 min. AACSB: None CPA: cpa-t001 CM: Reporting
PROBLEM 12.9
Recoverable
Amount (higher
Carrying of VIU or FV-
amount SC1) Impairment
Trade Name $15,000 $ 7,500 $7,500
Copyright 23,438 27,000 0
Cash
generating unit 450,000
to which (7,500)
Goodwill was 442,500 440,000 2,500
allocated
1
VIU – Value in use and FV-SC – Fair value less selling costs
PROBLEM 12.10
a. and b.
1. (i) The trade name has a remaining legal life of 16 years and
can be renewed at a reasonable cost. There appears to be
reasonable assurance that the economic benefits of the
trade name will continue indefinitely because positive cash
flows can be identified for 25 years and are expected to
continue. Accordingly, the asset would not be amortized. It
would be tested for impairment at least on an annual basis
(or more often if circumstances dictate).
(ii) The useful life to the enterprise is three years, so the trade
name should be checked for the need for amortization over
the three-year period. Any amortization would be based on
the cost of the trade name less any residual value. The
residual value, usually assumed to be zero for intangibles, is
expected in this case to be substantial – the trade name will
continue to have value and a useful life to another
enterprise. Powers expects to have no problem in selling
the subsidiary at the end of the three years. If Powers
determines that the residual value after three years is equal
to or greater than its cost to Powers, no amortization would
be necessary.
2. The licence has a legal life of five years and can be renewed
indefinitely at a reasonable cost. There appears to be
reasonable assurance that the economic benefits of the
licence will continue indefinitely because it is expected to
generate positive cash flows indefinitely. Accordingly, the
asset would not be amortized. It would be tested for
impairment at least on an annual basis (or more often if
circumstances dictate).
PROBLEM 12.11
d. Loss on Impairment.................................................
128,500
Accumulated Impairment
Losses-Goodwill........................................ 128,500
LO 7,8 BT: AP Difficulty: M Time: 25 min. AACSB: None CPA: cpa-t001 CM: Reporting
PROBLEM 12.12
a. Goodwill calculation
Fair value of consideration transferred $763,000
Fair value of assets $1,080,000
Fair value of liabilities 430,000
Fair value of net assets 650,000
Value assigned to goodwill $113,000
b. (continued)
LO 7,8 BT: AP Difficulty: M Time: 20 min. AACSB: None CPA: cpa-t001 CM: Reporting
*PROBLEM 12.13
$89,665 X 4 = $358,660
$358,660 + $455,000 (net assets) = $813,660
a. 3. (continued)
Using a financial calculator:
PV ? Yields $255,991.63
I 15%
N 4
PMT $(89,665)
FV 0
Type 0
Result: $255,991.63
165,000
Current Assets................................................................
75,000
FV-NI Investments..........................................................
405,000
Buildings..........................................................................
395,000
Goodwill..........................................................................
Current Liabilities....................................................... 85,000
Notes Payable........................................................... 105,000
Cash.......................................................................... 850,000
LO 11 BT: AP Difficulty: M Time: 25 min. AACSB: None CPA: cpa-t001 CM: Reporting
*PROBLEM 12.14
Goodwill
1. Excess Earnings Approach:
Earnings for past 5 years $350,000
Average Earnings ($350,000/5) $ 70,000
Normal Earnings ($400,000 X .15) (60,000)
Excess Annual Earnings $ 10,000
Excess Earnings Capitalized (Goodwill)
@ 20% for 6 years (PVA6, 20%) ($10,000*PVAF) $ 33,255
b. (continued)
b. (continued)
Sincerely yours,
My Name, Accountant
LO 11 BT: AP Difficulty: M Time: 30 min. AACSB: Communication CPA: cpa-t001 CM: Reporting
PROBLEM 12.15
c. Computation of impairment:
d. Loss on Impairment.........................................
200,000
Accumulated Impairment
Losses-Goodwill............ 200,000
INTEGRATED CASES
Dr. Morrow is a former surgeon and is currently the president of Morrow Medical
(MM), a private Ontario company that sells various medical and pharmaceutical
products. The company has been quite successful and Dr. Morrow has decided
that he would like to retire. Dr. Morrow has found a potential buyer for the
company that has agreed to buy MM for five times the value of the December
31, 2023 net income. As the auditor there are a number of factors to consider:
Issue: The is a revenue recognition issue related to the delivery of extra surgical
gloves to the hospitals that were not ordered.
Recommendation: Given that hospitals did not order the extra gloves, a sale
should not be recorded for these extra gloves. Dr. Morrow has an incentive to
inflate earnings to his advantage. As a result, removing these sales will reduce
net income, and may result in the reduction of the purchase price. We also need
to determine if the extra inventory that was shipped should be recognized as a
loss in the current year’s financial statements.
Issue: Research & development costs have been incurred for the development
of MM Surgical Drill. There is an identified market for this product.
Issue: Which research and development cost items qualify for deferral?
Recommendation: Dr. Morrow must expense the amounts that do not qualify for
development. Both ASPE and IFRS GAAP is similar in this regard.
Issue: An engineer testing the Surgical Drill was severely injured as a result of a
product malfunction. This malfunction was subsequently fixed; however, the
engineer has filed a lawsuit.
Overall, following IFRS provides the best estimate of the economic income.
BI is a privately held company and the bank has asked for audited statements.
Therefore, BI may use IFRS or ASPE (first year). The bank’s focus is on the
impact of the debt-to-equity ratio, it cannot exceed 3:1. ASPE will provide more
flexibility and there is also the cost versus benefit consideration. Any differences
between IFRS and ASPE are identified and noted below.
Issue: Sarah has both created and assessed the value of the prototype for
creating the biofuel. She has exchanged this prototype for company shares.
Issue: How should the development costs for the prototype be treated once the
costs have been contributed.
Issue: Should BI recognize the costs related to the pipeline and pond?
Yes No
- BI’s business model is to get - The assets are located on the
financing from the bank and build customer’s land. Therefore,
these assets, which are controlled access, control, and ownership
by BI in order to generate revenues. are all uncertain.
- BI uses the assets to generate - BI provides construction
revenues through the production services to concrete
and use of the algae. manufacturers and builds
- Costs are recovered through the assets for them.
sale of biofuel, so they have future - BI is paid when the biofuel is
economic benefits to BI. shipped. The biofuel is priced
- This is likely a contract-based such that it includes recovery
intangible whereby BI has the of these costs.
exclusive rights to use the pipeline
and pond to produce biofuel.
Recommendation: – Recognize the costs since the pipelines and ponds are
legally controlled by the company.
Issue: How should the construction costs for the ponds and pipeline be treated?
Issue: Given that the production of the biofuel requires a facility for the
production process that then converts the cement company CO2 emissions into
the biofuel, it could be argued that BI is providing an end user product as well as
a service. Given this, how / when should revenues for BI be recognized?
ASPE IFRS
- IFRS is more costly to implement - If it is management’s intention to
since it generally requires more take the company public in the
disclosure. For a new company, future, it will have to adopt IFRS.
ASPE is more cost efficient and Adopting it early on will improve
easier to implement. consistency.
- ASPE provides more choices in - It may improve comparability with
accounting and this may help the other companies in the same
company to be compliant with the industry, although this is not likely
bank’s debt-to-equity given the technology and
requirement. company are new.
Other Considerations:
- IFRS provides the option to value PP&E at fair value using the revaluation
method.
- BI may incur asset retirement obligation costs since the assets are on
customer land that may have to be restored at end of the asset’s useful
life. IFRS is based on constructive obligation versus a legal obligation.
- Algae may be seen as a biological asset and therefore valued at fair value
less costs to sell.
- Under ASPE, a new standard has been established (and became
effective on January 1, 2021) under Section 3041 regarding accounting
for biological assets and related agricultural inventory. Productive
biological assets under the new standard are held for use to produce or
supply agricultural inventory; they are developed or acquired for use on a
continuing basis with other than short productive lives; and they are not
intended for sale in the normal course of business. These assets are
measured at cost, including costs directly attributable to acquiring,
developing, or bettering the assets. These assets are amortized, similar to
other Property, Plant and Equipment (PPE), if they have a limited life.
They are also assessed for impairment in a manner similar to other PPE.
- Should the CO2 be recognized as inventory when it is piped into the
pond? This is difficult to measure.
To: Supervisor
From: Financial Analyst
Re: Goodwill treatment and impact on ROA
The depressed market values (less than book value) suggest that market
participants are not very optimistic about the prospects for these
companies. Although various factors can impact the market value of a
company, the fact that the market value is considerably lower than the book
value is cause for concern. Also, accounting numbers are based in many
cases on historical costs, which includes allocations, while market prices
will reflect new information about the company prospects. Given this, the
situation does not look very promising.
A B C D E F G H
XYZ Limited – 1,800 4,000 900 5.2% $1,800 -200 3,000 $4,000– 3,000
Division XX = $1,600 = $1,000, but
max = 900
Total $22,900
Based on the impact of this impairment loss and the net loss
from operations for each division, the “buy” recommendation should be
reconsidered.
Landing rights at specific airports acquired from other airlines are capitalized
at their cost or fair value when acquired through a business combination. Those
landing rights outside of the EU (European Union) are amortized on a straight-
line basis over no more than 20 years. Capitalized landing rights within the EU
are not amortized because regulations within the EU consider the rights to be
perpetual, giving them an indefinite economic life. They are tested annually for
impairment.
Goodwill represents the excess of the cost of business acquisitions over their fair
value and this amount is capitalized but not amortized. Goodwill is allocated to
cash-generating units (CGUs) for impairment testing and this testing is carried
out annually. Any indication that the cost of the goodwill recognized may not be
recoverable results in recognizing an impairment loss.
Note 2 does not comment specifically on testing the landing rights or the
software book amounts for impairment but Note 15 indicates that the EU landing
rights are allocated to cash-generating units and reviewed annually. Also Note 2
states that, in general, all of its intangible assets are tested annually for
impairment.
Amortization:
Balance, January 1 115 710
Amortisation charge for the year 6 151
Impairment charge for the year 15 20
Disposals (7)
Exchange movements (4) (38)
Balance December 31 132 836
Key assumptions The value-in-use calculations for each CGU reflected the
increased risks arising from COVID-19, including updated projected cash
flows for the decreased activity from 2021 through to the end of 2023 and an
increase in the pre-tax discount rates to incorporate increased equity market
volatility. For each of the Group’s CGUs the key assumptions used in the
value-in-use calculations are as follows: “
The company did record 12 million € in impairment during 2020 in the Other
CGU’s category only.
The company also recorded 35 million € in impairment during 2020
composed of 15 million € on Landing Rights and 20 million € on software as
shown previously.
The next step is to identify all the tangible and intangible assets that have
been purchased and determine their fair value at the date of purchase.
Generally, for intangible assets, the fair values are determined using one of
two methods: an income approach which discounts future cash flows the
asset is expected to generate; and the market-based approach that
considers what the acquisition cost would be to acquire a similar asset in the
market. The following is a list of the intangible assets, and how fair values
might be determined:
Goodwill is the difference between the fair value of the consideration given
up, which is $14.72 million, less the fair values attributed to the identifiable
net assets, which include the tangible assets, liabilities, and the three
identified intangibles above. Goodwill is not amortized but is assessed and
tested annually for impairment. Since goodwill does not generate specific
cash flows independently of other assets making up the business, it must be
assigned to a specific cash-generating unit (CGU) to determine whether an
impairment charge should be recognized. The carrying value of the CGU to
which the goodwill belongs (which in this case would likely be the operations
of this manufacturing plant) is compared to the recoverable amount of the
CGU (equal to the higher of its fair value less costs to sell and its value in
use). If the recoverable amount is less than the carrying amount, then the
goodwill is written down and an impairment loss is recognized to the extent
of the difference. If the difference is greater than the goodwill, then any
remaining amount would be prorated to the other assets of the CGU based
on their relative carrying amounts. No reversals are permitted for impairment
losses associated with goodwill.
b. Under ASPE, the accounting for impairment is similar to the IFRS treatment.
The major difference is that the ASPE testing of goodwill for impairment is
only performed when there are circumstances or events that indicate a
possible impairment. If the fair value of the CGU reporting unit (again in this
case, probably the manufacturing facility) is less than the carrying amount,
then the goodwill is written down by the difference and an impairment loss is
recognized.
RA 12.4 GOODWILL
b. The book and fair values of the goodwill of Echo Corp. differ because
of changes in conditions since the date of acquisition. Given that the book
value of this asset remains constant while economic and other conditions
change, a difference will develop between the two amounts. Only
purchased goodwill, for which there has been an exchange transaction, is
permitted to be recognized in the financial statements. Goodwill that is
internally generated is not capitalized. One reason for this is that it is
difficult to isolate the costs directly attributable to an increased goodwill. In
fact, in some cases, there may be no additional expenditures. A second
reason is that one cannot be certain that the conditions in which goodwill
increases in value will continue to exist in the future and therefore that
future economic benefits will be received by the company that are
attributable to the goodwill. After the date of acquisition, conditions may
have improved and along with them the fair value (but not the book value)
of goodwill. For example, sales volume may have improved because
market demand is stronger due to expansionary economic conditions in
general. The interest of investors also may have increased with the
growth rate in sales by Echo Corp. Inflation may have also had some
effect on the goodwill’s fair
value, but its effect should be eliminated since a general change in the
price level represents only a change in the purchasing power or value of
the monetary unit.
Another reason that goodwill’s fair value and book value may differ
is that the fair value of goodwill is usually a company-specific amount, not
a market-wide assessment of value. The value attributed to goodwill can
also be calculated using different methods, each being an estimate based
on a variety of underlying assumptions.
In conclusion, the carrying amount and fair value are likely to differ as the
former is based on a past transaction and assumptions at that time, while
the latter is based on current estimates of potential for future earnings and
cash flows.
2. This would also be improper given the information that the goodwill
seems to have increased in value and is not impaired. The value of the
goodwill may have increased (as would be evidenced by the negotiated
purchase price), although such increase in value would not be included
in the financial statements. Goodwill should be eliminated from the
balance sheet and a corresponding loss recognized only if the
circumstances indicate that goodwill has been impaired to the point of
significant uncertainty about its recoverability or that it is, in fact,
worthless.
Instruction: Place the dollar amount in the appropriate column in the table below.
*
The present value of an annuity of $1,000,000 for five periods at 6% imputed
interest is calculated as follows:
Part A (Continued)
Result: $4,212,363.79
Required: Allocate the expenditure related to the used computer bundle to each
component, and identify whether each component must be amortized, expensed
or either (policy choice).
Instruction: Place the dollar amount of the amount allocated to each component
in the appropriate column in the table below.
Instruction: Prepare the journal entry, in good form, in the box below.
4
Half of the depreciation is recorded on the vehicle disposed of in year of
disposition ($5,000 x 50%).
Required: Determine the impact on the company’s assets, liabilities, and net
income of measuring the transaction with the carrying value versus the fair
value.
Carrying Fair
Value Value
Assets No impact Increase
Liabilities No impact No impact
Net income No impact Increase
Required: Determine the impact on the company’s assets, liabilities, and net
income for the three expenditures related to the vandals’ attack.
Security
Paint Glass System
Assets Decrease Decrease No impact
Liabilities No impact No impact No impact
Instruction: Place the dollar amount of the amount of each expenditure in the
research or development cost box.
Research
and other Potentially
expenses Development
Costs to determine how a video game $50,000
would work with exercise equipment
Design, testing, and construction of $350,000
prototype equipment
Costs to determine the best production 40,000
process for the new equipment
Advertising costs to alert customers about 47,000
the new product
Required: Determine whether the assets listed are impaired, and if so, the
amount of the writedown.
Instruction: Place an X in the Impaired or Not Impaired box for both assets (only
one X per asset). If the asset is impaired, enter the amount of the writedown in
the writedown required box.
LEGAL NOTICE
Copyright © 2022 by John Wiley & Sons Canada, Ltd. or related companies. All
rights reserved.
The data contained in these files are protected by copyright. This manual is
furnished under licence and may be used only in accordance with the terms of
such licence.
MMXXI xii F1