Rp34,033 - Rp292 - Rp34,830 Rp0

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Date 12/1/2023

Regular Courer
No P Nama COD APP Admin TF COD Cash Keterangan AS + Rayan Cash Duit Halus
1 Pambakal TF Rp0 Rp6,545,894 Rp3,153,500
2 Adam TF Rp0
3 Junai TF Rp7,971,000 Rp5,000 Rp7,976,000 AS + Rayan APP Duit Ganal
4 Raju TF Rp2,327,000 Rp5,000 Rp2,332,000 Rp7,960,894 Rp58,250,000
5 Hafiz TF Rp0
6 Afwan TF Rp0 Cash Total Cash Real
7 Surgi TF Rp0 Rp61,322,350 Rp61,403,500
8 Fadil Rp5,478,309 Rp5,000 Rp5,483,309
9 Tomi Rp1,524,164 Rp5,000 Rp1,529,164 Labihan/kurang
10 Rizal Rp2,680,500 Rp5,000 Rp110,000 Rp2,575,500 COD APP Total Rp81,150
11 Isar Rp0 Rp63,458,577
12 Acad Rp0
13 Eeng Rp5,508,000 Rp5,000 Rp113,000 Rp5,400,000
14 Batrai Rp2,138,000 Rp5,000 Rp2,143,000 Cash VS COD APP
15 Zaki Rp0 -Rp2,136,227
16 Amad Rp8,353,840 Rp5,000 Rp8,358,840
17 Lana Rp5,504,000 Rp5,000 Rp5,509,000
18 Rayan Rp3,924,894 Rp1,415,000 Rp2,509,894 CVCA + TF
19 AS Rp4,036,000 Rp4,036,000 -Rp24,155
20 Bang Zull Rp4,973,000 Rp5,000 Rp4,968,000 Lion, 73 - 5 upah, 4900k Zull
Total Rp54,418,707 Rp45,000 Rp1,643,000 Rp52,820,707

Kalkulasi Akun Balky


No P Nama COD APP COD Cash COD Titipan COD TF Hasil vs COD PP COD APP - TF Cash+Titipan Keterangan
1 Bang Zull Rp1,509,837 Rp1,389,732 Rp86,072 -Rp120,105 -Rp34,033 Rp1,389,732
2 Alpi Rp4,333,576 Rp3,621,000 Rp429,284 Rp283,000 -Rp283,292 -Rp292 Rp4,050,284
3 BOM Rp3,196,457 Rp1,367,627 Rp1,694,000 Rp100,000 -Rp134,830 -Rp34,830 Rp3,061,627
4 Rp0 Rp0 Rp0
5 Rp0 Rp0 Rp0
6 Rp0 Rp0 Rp0
7 Rp0 Rp0 Rp0
8 Rp0 Rp0 Rp0
Total Rp9,039,870 Rp4,988,627 Rp3,513,016 Rp469,072 -Rp69,155 Rp8,501,643

You might also like