Book

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

PROPOSED BUDGET(in Saudi Riyals)

PROJECT TITLE:
Comprehensive Investigation of Various Characte
DURATION:
48 MONTHS MONTHLY
COMPENSATION
ITEM CATEGORY NO.

Manpower
Turki Alamro 1 6000
Rami Alfattani 1 5000
Mohammed Yunus 5000
Other (Postdoctoral associate 1 2000
Part time PHD Student - 1 1 2000
Project Manager 1 2000
Technicians - 1 1 2000
Undergraduate Student - 1 1 1500
Undergraduate Student - 2 1 1500
Consultants 1 2000
Staff 1 1500
Total
Equip.& Materials
Major equipments
( >= 100,000)
Equipments for produ< 100 000
Materials & Reinforcements
Item total
Travel
Conferences
Training
Field trips
Tickets
Item total
Others
Patent registration
Publications
Workshop
Other ex enses
Item total
Grand Total
Compensations 49.60%
Equip.& Materials 33.47%
Travel 7.23%
Others 9.71%
Saudi Riyals)

stigation of Various Characteristics of Aluminum Compo

FIRST YEAR SECOND YEAR Third YEAR

TOTAL
Months Budget Months Budget Months Budget

10 60000 10 60000 10 60000 180000


10 50000 10 50000 10 50000 150000
10 50000 10 50000 10 50000 150000
5 10000 5 10000 5 10000 30000
5 10000 5 10000 5 10000 30000
10 20000 10 20000 10 20000 60000
5 10000 5 10000 5 10000 30000
5 7500 0 0 0 0 7500
0 0 5 7500 0 0 7500
10 20000 10 20000 10 20000 60000
8 12000 8 12000 8 12000 36000
249500 249500 242000 741000
0

290000 0 0 0
110000 0 0 0
100000 0 0 0
500000 0 0 500000
0
10000 10000 10000 0
5000 5000 5000 0
5000 5000 5000 0
16000 16000 16000 0
36000 0 36000 0 36000 108000
0
0 0 50000 0
30000 30000 30000 0
0 0 10000 0
5000 5000 5000 0
25000 60000 60000 145000
810500 345500 338000 1494000
49.60%
33.47%
7.23%
9.71%

You might also like