0% found this document useful (0 votes)
37 views150 pages

Joint Appraisal Final 1

Uploaded by

Shem Ayuka
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
37 views150 pages

Joint Appraisal Final 1

Uploaded by

Shem Ayuka
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 150

BILLS OF QUANTITIES FOR THE PROPOSED NEW BLOCK AND MORTUARY AT NAROK COUNTY REFERRAL HOSPITAL

BILL NO CONTENTS PAGE NO

- CONTENTS AND SIGNATURE PAGE (i) - (ii)

1 GENERAL SPECIFICATIONS Page S/1 - S/3

2 PRELIMINARIES Page P/1 - P/6

3 HOSPITAL Page H/1 - H/29

4 MORTUARY Page M/1-M/17

5 EXTERNAL WORKS Page Ext/1 - Ext/6

6 PROVISIONAL & P.C SUM Page PC/1

7 GRAND SUMMARY

CONTENTS PAGE
(i)
BILL NO. 1

GENERAL SPECIFICATIONS & CONDITIONS


BILL NO. 2

PRELIMINARIES
BILL NO. 3

HOSPITAL
BILL NO. 4

MORTUARY
BILL NO. 5

EXTERNAL WORKS
PROVISIONAL & P.C SUMS
HOSPITAL SECTION

GRAND SUMMARY
NAROK COUNTY GOVERNMENT
PROPOSED NEW BLOCK AND MORTUARY AT NAROK COUNTY REFERRAL HOSPITAL
TENDER REF: NCG/TECH/CHQ/040/2019-2020
PROJECTED FINAL ACCOUNT MAIN SUMMARY

BOQ PROVISION PROJECTED VARIATIONS


ITEM DESCRIPTION % REMARKS
AMOUNT (KSHS) AMOUNT AMOUNT

1 PARTICULAR PRELIMINARIES FROM PAGE P.P/6 2,510,000.00 2,510,000.00 - ###


-
2 GENERAL PRELIMINARIES G.P/13 7,490,000.00 7,490,000.00 - ###
-
A CLAIM ON EXTENDED PRELIMINARIES DUE TO MC - 5,641,025.63 5,641,025.63 Claim on Extended Prelim Cost
-
There has been an increament in the BOQ
3 HOSPITAL FROM PAGE H/29 328,222,615.00 379,686,476.77 51,463,861.77###
Measured works
-
3a CANOPY INSTALATION 2,879,500.00 2,879,500.00 Not included in the BoQ
-
Introduced of Terrazzo to the ramp
3b TERRAZZO FINISH TO RAMP 1,899,600.00 1,899,600.00
sections
-
3c Added works 11,414,240.00 11,414,240.00
-
There is projected increase on the
4 EXTERNAL WORKS 54,077,555.00 66,856,581.20 12,779,026.20###
external works
Gate house and gates 3,810,125.95 3,810,125.95 As per attached
There is a projected increament on BOQ
5 MORTUARY FROM PAGE M/17 20,967,038.00 28,352,333.57 7,385,295.57###
measured work
-
Provision for base for Proposed upcoming
* TOWER TANK BASE 1,201,450.00 1,201,450.00
tower tank
-
Provision for base for Proposed upcoming
* GROUND LEVEL TANK BASE 3,471,200.00 3,471,200.00
tower tank
-

Grand Summary
Proposed epoxy floor to threatres and
* EPOXY FINISH AND ALUMINIUM PARTITION 3,127,200.00 labs and the additional cost aluminium
3,127,200.00 parttion the reception area.
-
6 FIXTURES & FITTINGS 11,535,600.00 11,535,600.00
-
- -
7 PROVISIONAL & P.C SUMS FROM PAGE PC/1 118,918,917.96 118,918,917.96 - ###
-
GENERATOR HOUSE 2,540,204.00 2,540,204.00 This was introduced
ABOLUTION BLOCK 2,784,748.57 -
SUB-TOTAL 532,186,125.96 654,119,203.65 119,148,329.12###
-
Add: 5% CONTINGENCY SUM ###
26,609,306.30 26,609,306.30 -
-

On Overall there is a projected


TOTAL PROJECTED CONSTRUCTION COST 558,795,432.26 680,728,509.95 119,148,329.12###
increament on Budget above the
contingency sum provided

Grand Summary
CONTRACT PROVISION
ADJUSTED
ITEM DESCRIPTION UNIT RATE
QTY AMOUNT (Kshs)

ELEMENT NO. 1

SUBSTRUCTURES

Site clearance

Clearing site of all bushes, shrubs, undergrowth and the like;


A small trees not exceeding 600mm girth; disposing arisings SM 100 95 9,500.00

Excavations

Excavating oversite to remove top vegetable soil average


B 250mm deep; disposing on site SM 100 95 9,500.00

Excavating oversite to reduce levels from existing ground level;


C disposing on site CM 330 95 31,350.00
-
Excavating trenches in normal soil to receive foundations not
C exceeding 1.50m deep starting from reduced level CM 330 25 8,236.80

Excavate for column bases not exceeding 1500 mm deep


D commencing from reduced level on rock CM 2,500 13 31,575.00

Plank and strut to uphold sides of excavations: keep


G excavations free from all fallen material Item 5,000.00

H Keep excavations free from ground and surface water Item 5,000.00

I Load and cart away surplus excavated material from site CM 520 -

J Return, fill and ram excavated material around foundations CM 100 133 13,259.00

Hardcore filling

300mm thick natural stone hardcore or other approved inert


K material: well watered and compacted in 150 mm thick SM 510 20 10,200.00
(maximum) layers

Hardcore blinding
50 mm Thick approved quality murram blinding to surfaces of
L hardcore SM 250 20
5,000.00

Polythene underlay

M Gauge 1000 polythene underlay laid on hardcore blinding SM 230 20 4,600.00

Antitermite treatment
-
"Termidor" anti-termite chemical treatment: applied by Insecta
ltd. or other approved professional pest control specialist:
N applied strictly in accordance with the manufacturer's SM 250 20 5,000.00
instructions: 10 year guarantee
Carried to collection 138,220.80

50 mm thick mass concrete (1:4:8) in:-


A Blinding under strip foundation SM 550 31 17,160.00
B Ditto under column bases SM 550 11 6,281.00

Insitu reinforced concrete class 25/20: vibrated: in

D Strip foundation CM 16,500 6 102,960.00

E Ditto in column bases CM 16,500 4 65,950.50

F Ditto in columns CM 16,500 3 42,322.50

I Ditto but 150 mm thick floor slab SM 2,475 20 49,500.00


-
Ground beam CM 16,500 1 8,910.00
-
Thicknessing in slab stepping CM 18,000 - -

Sawn formwork to:-

K Sides: strip foundation SM 600 21 12,480.00

L Sides: Column bases SM 600 11 6,888.00

M Sides: Columns SM 600 23 13,500.00

P Edges: slabs over 75 but not exceeding 150 mm girth LM 100 18 1,800.00
-
Vertical sides of ground beam SM 600 5 3,240.00
-
Vertical sides of thickening in slab thickening SM 600 - -

Reinforcement

High tensile square twisted steel bars to B.S. 4441

Q 8 mm Bars Kg 150 142 21,300.00

R 10 mm Bars Kg 150 207 31,110.00

S 12 mm Bars Kg 150 54 8,100.00

T 16 mm Bars Kg 150 588 88,176.00


-
VO 20mm Bars Kg 150 - -
Mesh fabric reinforcement ref. A-142 to B.S 4483 and setting in
concrete with 300mm side and end laps (measured nett - allow
for laps).
-
U Fabric ref. A-142 weighing 2.22kg/ sq.metre,in surface bed. SM 550 20 11,000.00

Carried to collection 490,678.00

Approved natural stonework; roughly squared; bedded in


cement mortar (1:4); 25 mm wide x 20 Gauge hoop iron
strapping every alternate course

A 200mm thick foundation walls SM 1,800 35 62,100.00


-

PLINTH FINISHES
12mm thick cement and sand (1:3) wood float render on:-

E Dressed stone wall and concrete surfaces of plinths SM 350 11 3,780.00

Prepare and apply one coat of 'Ruff'n'Tuff' extorior quality


acrylic emulsion paint by crown paints or other equal and
approved on:
F Rendered plinth surfaces SM 400 11 4,320.00

Carried to collection 70,200.00

Collection

From page H/1 138,220.80

From page H/2 490,678.00

From above 70,200.00

TOTAL FOR SUBSTRUCTURES CARRIED TO SUMMARY 699,098.80

ELEMENT No. 2
REINFORCED CONCRETE WORKS

Insitu reinforced concrete class 20/20: vibrated: in


A Floor & ring beams CM 16,500 21 340,816.78

B Columns CM 16,500 13 218,666.25

Reinforcement

High tensile, square twisted bar reinforcement to BS 4461


H 8 mm Bars Kgs. 150 - -

Assorted Bars Kgs 150 2,282 342,300.00

I 10 mm Bars Kgs. 150 - -

J 12 mm Bars Kgs. 150 -

K 16 mm Bars Kgs. 150 - -

L 20 mm Bars Kgs. 150 - -


-
VO 25mm Bars Kgs. 150 - -
Sawn formwork as described to:-
N Sides and soffites of beams SM 600 81 48,820.50
-
O Sides: Columns SM 600 117 70,020.00
-
-
Q Soffits of suspended slab SM 600 90 54,052.50
-
R Edges of suspended slab 150- 225 mm girth LM 100 55 5,520.00
-

-
Carried to collection
1,080,196.03

Carried to collection -

COLLECTION

From page H/4 1,080,196.03

From Above -

Total for Superstructure carried to summary 1,080,196.03

ELEMENT NO. 3: EXTERNAL WALLING


"Ruiru" or equal and approved fine dressed natural stones
bedded and jointed in cement and sand (1:3) mortar and
reinforced with 25mm wide x 20 gauge hoop iron in alternate
courses as described in:

A 200 mm thick walling SM 1,800 36.3 65,340.00

Precast concrete units: mix (1:2:4): (12 mm aggregate): finished


fair: to Architect's approval

D 300 x 75 mm coping twice weathered and throated LM 650 60 39,000.00

TOTAL FOR EXTERNAL WALLS CARRIED TO SUMMARY 104,340.00

ELEMENT No. 4

INTERNAL WALLS
Fine Chisel dressed natural stone jointed and bedded in
cement and sand mortar (1:4) as described in :-

200mm thick walls with and including 25x3mm thick hoop iron
A strips every alternate course. SM 1,800 10 17,280.00

Dump proof course

200mm wide "Pluvex" or other equal and approved dumproof


C course laid and bedded in and including cement and sand LM 150 5 750.00
mortar (1:4)

TOTAL FOR INTERNAL WALLS CARRIED TO SUMMARY 18,030.00

ELEMENT NO. 5: ROOF AND RAINWATER DISPOSAL

ROOF FINISHES

Masterseal waterproofing application

A Applied to roof slabs SM 1,600 90.0875 144,140.00

B Ditto to skirting 300mm high LM 500 60 30,000.00

C Dress membrane round 100 mm rainwater outlet No. 250 8 2,000.00

Lightweight water proofed screeds

D 50mm average screed laid to falls and crossfalls to roof slabs SM 500 90.0875
45,043.75

E Ditto to skirting 300mm high LM 150 60 9,000.00


"Key terrain" or other equal and approved UPVC rainwater
pipes and fittings

100mm diameter downpipe encased in concrete / ducting


F (m.s.) LM 800 43 34,400.00

G 100mm shoe No. 400 8 3,200.00

100mm diameter dome headed fulbora roof outlet and


H connecting to 75mm downpipe No. 1,500 8 12,000.00

Total Amount Carried to Section Summary Kshs. 279,783.75

ELEMENT NO. 6
WINDOWS
Approved red clay tile cill: bedded and jointed in cement (sand
(1:3) mortar: pointed in matching coloured cement
A 150 x 100 x 25 mm Thick cill LM 500 10 5,100.00
MILD STEEL WINDOWS
B Window size 3000 x 1500 mm high No. 22,500 1 22,500.00
-
C Ditto 2400 x 600 mm No. 7,200 1 7,200.00
-
D Ditto 2400 x 1500 No. 18,000 1 18,000.00
Carried to collection 52,800.00

GLASS AND GLAZING

8mm thick laminated coloured sheet glass fixed with glazing


beads to aluminium frames as described in:

A Clear panes SM 2,000 8.1 16,200.00

B Obscure panes SM 2,000 1.44 2,880.00

Prepare and apply one coat of aluminium wood primer on


timber surfaces in contact with concrete or masonry

C Over 100 but not exceeding 200 mm girth: window board LM 60 10 612.00

Carried to collection 19,692.00

Collection

From page H/9 52,800.00


From above 19,692.00

TOTAL FOR WINDOWS CARRIED TO SUMMARY 72,492.00

ELEMENT NO. 7 - DOORS

MILD STEEL DOORS :


Supply and fix mild steel door complete with frames, stiles, rails
and hinges; 6 mm thick lock plate; 3-lever casement lock; one
coat of red oxide primer before fixing:-
-
C 50 mm thick double-leaved panel door size 900 x 2400 mm high No. 31,400 1 31,400.00

Carried to collection 31,400.00

Solid Cored flush door: mahogany lipped edges: mahogany


veneered both sides
A 45mm thick door overall size 720 x 2060 mm high . No. 8,150 -

B 45mm thick door overall size 820 x 2060 mm high . No. 8,500 1 8,500.00

Prime grade wrot mahogany


C 200 x 50 mm Door frame: rebated: plugged LM 2,200 11.6 25,520.00

D 200 x 50 mm Transome; twice rebated LM 2,200 2 4,400.00

E 40 x 20 mm Architrave: splayed LM 400 11.6 4,640.00

F 15 mm Quadrant LM 150 11.6 1,740.00


G 20 x 38 mm glazing bead LM 200 8 1,600.00

Ironmongery

H 150mm brass butt hinges Prs 800 3 2,400.00

I Three lever mortice lock set complete with handle furniture No. 3,000 1 3,000.00

J Two lever mortice lock set complete with handle furniture No. 2,500 1 2,500.00

K Dowels No. 150 2 300.00

L Fixing lugs No. 250 6 1,500.00

M 38mm rubber door stops as described No. 200 2 400.00

Glazing

5 mm thick clear sheet glass and glazing to timber with glazing


O beads (m.s.) SM 1,800 0.6 1,080.00

4 mm thick clear sheet glass and glazing to metal with metallic


P putty in different panes SM 1,500 2.16 3,240.00

Carried to collection 60,820.00

Painting

Prepare and apply three coats of clear varnish to timber


A surfaces SM 350 9.6 3,360.00
-
B Ditto 100 - 200mm girth LM 100 11.6 1,160.00

C Ditto but not exceeding 100mm girth LM 50 23.2 1,160.00


-
Provide and fix double leafed swing gate as architects
D instructions N0 135,000 1 135,000.00
-
E Provide and fix Pedestrian gate as per architect instructions No 40,000 1 40,000.00

Carried to collection 140,680.00


Collection

From page H/11 31,400.00

From page H/12 60,820.00

From Above 140,680.00

TOTAL FOR DOORS CARRIED TO SUMMARY 232,900.00

ELEMENT NO. 10 - WALL FINISHES

EXTERNAL

Key pointing

Extra over walling for horizontal recessed and flush vertical key
A pointed joints in cement and sand (1:4) mortar. SM -

Wood float render

19mm thick cement and sand 1:4 render to walls & concrete
B surfaces SM 450 36 16,335.00
Paintwork

Prepare and apply three coats plastic emulsion paint to


C rendered surfaces. SM 350 36 12,705.00

INTERNAL

Gauged plaster 1:1:9 as described to:

D Walls and concrete surfaces internally SM 500 67 33,600.00

Cement and sand 1:4 as described to:

E 10mm thick backing to receive wall tiles ( ms) SM 450 20 9,000.00

Coloured and glazed ceramic wall tiles

150x150x6mm thick wall tiles as SAJ or other equal and


F approved complete with cement grouting to joints to match. SM 1,800 20 36,000.00

Paintwork

Prepare and apply three coats plastic emulsion paint to


G plastered surfaces. SM 350 67 23,520.00
-
H Copping LM 550 52 28,600.00
-
J Precast concrete paving slabs on prepared ground and spread SM 2,000 27
quarry chipping as the approval of the engineer 54,720.00

TOTAL FOR WALL FINISHES CARRIED TO SUMMARY 214,480.00

ELEMENT No. 12

CEILING FINISHES

Lime plaster 1:1:6 as described in:-

A 12mm thick plaster to soffits of horizontal slabs SM 500 20 10,000.00

Prepare and apply three coats of plastic emulsion paint Crown


Paints or other equal and approed on:

B Horizontal slabs internally SM 350 20 7,000.00


TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY 17,000.00

Construction of entrance gate b 2,718,320.58

Ditto for gate c 1,091,805.37


.
Total for both gates 3,810,125.95
CONTRACT PROVISION
ADJUSTED
ITEM DESCRIPTION UNIT RATE
QTY AMOUNT (Kshs)

ELEMENT NO. 1

SUBSTRUCTURES

Site clearance

Clearing site of all bushes, shrubs, undergrowth and the like;


A small trees not exceeding 600mm girth; disposing arisings SM 100 17 1,733.00

Excavations

Excavating oversite to remove top vegetable soil average


B 250mm deep; disposing on site SM 100 17 1,733.00

Excavating oversite to reduce levels from existing ground


C level; disposing on site CM 330 17 5,718.90
-
Excavating trenches in normal soil to receive foundations not
C exceeding 1.50m deep starting from reduced level CM 330 8 2,502.72

Excavate for column bases not exceeding 1500 mm deep


D commencing from reduced level on rock CM 2,500 10 25,312.50

Plank and strut to uphold sides of excavations: keep


G excavations free from all fallen material Item 5,000.00

H Keep excavations free from ground and surface water Item 5,000.00

I Load and cart away surplus excavated material from site CM 520 -

J
Return, fill and ram excavated material around foundations
CM 100 35 3,503.90

Hardcore filling

300mm thick natural stone hardcore or other approved inert


K material: well watered and compacted in 150 mm thick SM 510 13 6,528.00
(maximum) layers

Hardcore blinding
50 mm Thick approved quality murram blinding to surfaces of
L hardcore SM 250 13
3,200.00

Polythene underlay

M Gauge 1000 polythene underlay laid on hardcore blinding SM 230 13 2,944.00

Antitermite treatment
-
"Termidor" anti-termite chemical treatment: applied by
Insecta ltd. or other approved professional pest control
N specialist: applied strictly in accordance with the SM 250 13 3,200.00
manufacturer's instructions: 10 year guarantee
Carried to collection 66,376.02

50 mm thick mass concrete (1:4:8) in:-

A Blinding under strip foundation SM 550 9 5,016.00

B Ditto under column bases SM 550 7 3,712.50

Insitu reinforced concrete class 25/20: vibrated: in

D Strip foundation CM 16,500 2 30,096.00

E Ditto in column bases CM 16,500 2 38,981.25

F Ditto in columns CM 16,500 3 42,322.50

I Ditto but 150 mm thick floor slab SM 2,475 20 49,500.00


-
Ground beam CM 16,500 2 33,783.75
-
Thicknessing in slab stepping CM 16,500 4 65,340.00

Sawn formwork to:-

K Sides: strip foundation SM 600 9 5,460.00

L Sides: Column bases SM 600 6 3,780.00

M Sides: Columns SM 600 11 6,750.00

P Edges: slabs over 75 but not exceeding 150 mm girth LM 100 14 1,440.00
-
Vertical sides of ground beam SM 600 20 12,285.00
-
Vertical sides of thickening in slab thickening SM 600 3 1,704.00

Reinforcement

High tensile square twisted steel bars to B.S. 4441

Q 8 mm Bars - 32mm Bars Kg 150 309 46,319.85

R 10 mm Bars Kg 150 -

S 12 mm Bars Kg 150 -

T 16 mm Bars Kg 150 -
-
VO 20mm Bars Kg 150 - -
Mesh fabric reinforcement ref. A-142 to B.S 4483 and setting
in concrete with 300mm side and end laps (measured nett -
allow for laps).
-
U Fabric ref. A-142 weighing 2.22kg/ sq.metre,in surface bed. SM 550 20 11,000.00

Carried to collection 357,490.85

Approved natural stonework; roughly squared; bedded in


cement mortar (1:4); 25 mm wide x 20 Gauge hoop iron
strapping every alternate course

A 200mm thick foundation walls SM 1,800 34 61,425.00


-

PLINTH FINISHES

12mm thick cement and sand (1:3) wood float render on:-

E Dressed stone wall and concrete surfaces of plinths SM 350 9 3,024.00

Prepare and apply one coat of 'Ruff'n'Tuff' extorior quality


acrylic emulsion paint by crown paints or other equal and
approved on:

F Rendered plinth surfaces SM 400 9 3,456.00

Carried to collection 67,905.00

Collection

From page H/1 66,376.02

From page H/2 357,490.85

From above 67,905.00


TOTAL FOR SUBSTRUCTURES CARRIED TO SUMMARY 491,771.87

ELEMENT No. 2
REINFORCED CONCRETE WORKS

Insitu reinforced concrete class 20/20: vibrated: in


A Floor & ring beams CM 18,000 -
-
B Columns CM 16,500 3 42,322.50
-

Reinforcement

High tensile, square twisted bar reinforcement to BS 4461


H 8 mm Bars Kgs. 150 256.50 38,475.00

I 10 mm Bars Kgs. 150 -

J 12 mm Bars Kgs. 150 -

K 16 mm Bars Kgs. 150 -

L 20 mm Bars Kgs. 150 -


-
VO 25mm Bars Kgs. 150 -

Sawn formwork as described to:-


N Sides and soffites of beams SM 600 -
-
O Sides: Columns SM 600 23 13,500.00
-
-
Q Soffits of suspended slab SM 600 -
-
R Edges of suspended slab 150- 225 mm girth LM 100 -
-

-
Carried to collection
94,297.50

Carried to collection -

COLLECTION

From page H/4 94,297.50

From Above -
Total for Superstructure carried to summary 94,297.50

ELEMENT NO. 3: EXTERNAL WALLING

"Ruiru" or equal and approved fine dressed natural stones


bedded and jointed in cement and sand (1:3) mortar and
reinforced with 25mm wide x 20 gauge hoop iron in alternate
courses as described in:

A 200 mm thick walling SM 1,800 36.48 65,664.00

Precast concrete units: mix (1:2:4): (12 mm aggregate):


finished fair: to Architect's approval

D 300 x 75 mm coping twice weathered and throated LM 650 12.8 8,320.00


TOTAL FOR EXTERNAL WALLS CARRIED TO SUMMARY 73,984.00

ELEMENT No. 4

INTERNAL WALLS

Fine Chisel dressed natural stone jointed and bedded in


cement and sand mortar (1:4) as described in :-

200mm thick walls with and including 25x3mm thick hoop


A iron strips every alternate course. SM 1,800 6 10,368.00

Dump proof course

200mm wide "Pluvex" or other equal and approved


C dumproof course laid and bedded in and including cement LM 150 15 2,280.00
and sand mortar (1:4)
TOTAL FOR INTERNAL WALLS CARRIED TO SUMMARY 12,648.00

ELEMENT NO. 5: ROOF AND RAINWATER DISPOSAL

ROOF FINISHES

Masterseal waterproofing application

A Applied to roof slabs SM 1,600 12.8 20,480.00

B Ditto to skirting 300mm high LM 500 14.4 7,200.00

C Dress membrane round 100 mm rainwater outlet No. 250 2 500.00

Lightweight water proofed screeds

D 50mm average screed laid to falls and crossfalls to roof slabs SM 500 12.8
6,400.00

E Ditto to skirting 300mm high LM 150 14.4 2,160.00

"Key terrain" or other equal and approved UPVC rainwater


pipes and fittings

100mm diameter downpipe encased in concrete / ducting


F (m.s.) LM 800 6 4,800.00

G 100mm shoe No. 400 2 800.00


100mm diameter dome headed fulbora roof outlet and
H connecting to 75mm downpipe No. 1,500 2 3,000.00

Total Amount Carried to Section Summary Kshs. 45,340.00

ELEMENT NO. 6
WINDOWS
Approved red clay tile cill: bedded and jointed in cement
(sand (1:3) mortar: pointed in matching coloured cement
A 150 x 100 x 25 mm Thick cill LM 500 5 2,500.00
MILD STEEL WINDOWS
B Window size 3000 x 1500 mm high No. 47,250 -
C Ditto 2400 x 600 mm No. 15,120 1 15,120.00
-
D Ditto 2400 x 1500 No. 37,800 1 37,800.00
Carried to collection 55,420.00

GLASS AND GLAZING

8mm thick laminated coloured sheet glass fixed with glazing


beads to aluminium frames as described in:

A Clear panes SM 2,000 6.48 12,960.00

B Obscure panes SM 2,000 1.44 2,880.00

Prepare and apply one coat of aluminium wood primer on


timber surfaces in contact with concrete or masonry

C Over 100 but not exceeding 200 mm girth: window board LM 60 5 300.00

Carried to collection 16,140.00

Collection
From page H/9 55,420.00

From above 16,140.00

TOTAL FOR WINDOWS CARRIED TO SUMMARY 71,560.00

ELEMENT NO. 7 - DOORS

MILD STEEL DOORS :


Supply and fix mild steel door complete with frames, stiles,
rails and hinges; 6 mm thick lock plate; 3-lever casement lock;
one coat of red oxide primer before fixing:-
-
50 mm thick double-leaved panel door size 900 x 2400 mm
C high No. 31,400 1 31,400.00

Carried to collection 31,400.00

Solid Cored flush door: mahogany lipped edges: mahogany


veneered both sides
A 45mm thick door overall size 720 x 2060 mm high . No. 8,150 -

B 45mm thick door overall size 820 x 2060 mm high . No. 8,500 1 8,500.00
Prime grade wrot mahogany
C 200 x 50 mm Door frame: rebated: plugged LM 2,200 4.8 10,560.00

D 200 x 50 mm Transome; twice rebated LM 2,200 2 4,400.00

E 40 x 20 mm Architrave: splayed LM 400 4.8 1,920.00

F 15 mm Quadrant LM 150 4.8 720.00

G 20 x 38 mm glazing bead LM 200 8 1,600.00

Ironmongery

H 150mm brass butt hinges Prs 800 3 2,400.00

I Three lever mortice lock set complete with handle furniture No. 3,000 1 3,000.00

J Two lever mortice lock set complete with handle furniture No. 2,500 1 2,500.00

K Dowels No. 150 2 300.00

L Fixing lugs No. 250 6 1,500.00

M 38mm rubber door stops as described No. 200 2 400.00

N Overhead door closer No. 9,500 2 19,000.00

Glazing

5 mm thick clear sheet glass and glazing to timber with


O glazing beads (m.s.) SM 1,800 0.6 1,080.00

4 mm thick clear sheet glass and glazing to metal with


P metallic putty in different panes SM 1,500 2.16 3,240.00

Carried to collection 61,120.00

Painting
Prepare and apply three coats of clear varnish to timber
A surfaces SM 350 4.8 1,680.00
-
B Ditto 100 - 200mm girth LM 100 4.8 480.00

C Ditto but not exceeding 100mm girth LM 50 9.6 480.00


-
D Provide and fix double leafed swing gate as architects
instructions 120,000.00
N0 60,000 2
-
E
Provide and fix Pedestrian gate as per architect instructions 40,000.00
No 40,000 1

Carried to collection 122,640.00

Collection

From page H/11 31,400.00

From page H/12 61,120.00

From Above 122,640.00


TOTAL FOR DOORS CARRIED TO SUMMARY 215,160.00

ELEMENT NO. 10 - WALL FINISHES

EXTERNAL

Key pointing

Extra over walling for horizontal recessed and flush vertical


A key pointed joints in cement and sand (1:4) mortar. SM -

Wood float render

19mm thick cement and sand 1:4 render to walls & concrete
B surfaces SM 450 36 16,416.00

Paintwork

Prepare and apply three coats plastic emulsion paint to


C rendered surfaces. SM 350 36 12,768.00

INTERNAL

Gauged plaster 1:1:9 as described to:

D Walls and concrete surfaces internally SM 500 7 3,600.00

Cement and sand 1:4 as described to:

E 10mm thick backing to receive wall tiles ( ms) SM 450 13 5,760.00

Coloured and glazed ceramic wall tiles

150x150x6mm thick wall tiles as SAJ or other equal and


F approved complete with cement grouting to joints to match. SM 1,800 13 23,040.00

Paintwork

Prepare and apply three coats plastic emulsion paint to


G plastered surfaces. SM 350 7 2,520.00
-
H Copping LM 550 15 8,360.00
-
J Precast concrete paving slabs on prepared ground and spread SM 2,000 23
quarry chipping as the approval of the engineer 46,080.00
TOTAL FOR WALL FINISHES CARRIED TO SUMMARY 118,544.00

ELEMENT No. 12

CEILING FINISHES

Lime plaster 1:1:6 as described in:-

A 12mm thick plaster to soffits of horizontal slabs SM 500 13 6,400.00

Prepare and apply three coats of plastic emulsion paint


Crown Paints or other equal and approed on:

B Horizontal slabs internally SM 350 13 4,480.00


TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY 10,880.00

Construction of pedestrian gate 1,134,185.37


TOWER TANK BASE
PROPOSED VARIATION
ITEM DESCRIPTION UNITS QTY RATE AMOUNT

SUBSTRUCTURES

Excavations
A Excavation fo hard rock for column bases CM 54 2,500.00 135,000.00

50 mm thick mass concrete (1:4:8) in:-

B Blinding under bases SM 36 550.00 19,800.00

Insitu reinforced concrete class 30/20: vibrated: in


C Column bases CM 22 22,000.00 484,000.00

D Columns CM 4 22,000.00 88,000.00

E Beams CM 2 22,000.00 44,000.00

Sawn formwork to:-


F Sides of foundations SM 29 600.00 17,400.00

G Sides: Columns SM 18 600.00 10,800.00

H Beams SM 17 100.00 1,700.00

Reinforcement
High tensile square twisted steel bars to B.S. 4441
I Assorted bars Kg 2,565 150.00 384,750.00

Backfilling
G Backffill to foundations Cm 32 500.00 16,000.00

TOTAL FOR TOWER TANK CARRIED TO SUMMARY 1,201,450.00


GROUND LEVEL TANK BASE
PROPOSED VARIATION
ITEM DESCRIPTION UNITS QTY RATE AMOUNT

SUBSTRUCTURES

Excavations
A Excavation fo hard rock for column bases CM 134 2,500.00 335,000.00

50 mm thick mass concrete (1:4:8) in:-

B Blinding under bases SM 86 550.00 47,410.00

Insitu reinforced concrete class 30/20: vibrated: in


C Column bases CM 86 22,000.00 1,897,060.00

D Columns CM 24 22,000.00 528,000.00

E Beams CM 22,000.00 -

Sawn formwork to:-


F Sides of foundations SM 9 600.00 5,580.00

G Sides: Columns SM 198 600.00 118,800.00

H Beams SM 100.00 -

Reinforcement
High tensile square twisted steel bars to B.S. 4441
I Assorted bars Kg 3,149 150.00 472,350.00

Backfilling
G Backffill to foundations Cm 134 500.00 67,000.00

TOTAL FOR TOWER TANK CARRIED TO SUMMARY 3,471,200.00


EPOXY AND ALUMINIUM PARTITIONS
PROPOSED VARIATION
ITEM DESCRIPTION UNITS QTY RATE AMOUNT

The following in extruded aluminium mullions and transomes;


heavy duty powder coated and in colour matching to
Archtect's specification; as supplied by Booth Manufacturing
Ltd or other equal and approved supplier; complete with
beading, necessary ironmongery and accessories, vents,
brackets, reinforcements, fasteners, sealants etc and
including glazing system; including anchoring and fixing to
concrete and masonry walling facade in position all to
Manufacturer's specifications and instruction as described in:

A Internal Aluminium Partitions SM 94 11,000.00 1,029,600.00

Epoxy Floor works


B 4mm thick epoxy spread evenly including covin as
skirting .all done to approval-threatres and labs SM 365 4,500.00 1,642,500.00

Service Counter
supply and fix 20mm thick 600mm wide complete with
C SM 22.2 20500 455,100.00
supports
TOTAL FOR EPOXY & ALUMINIUM CARRIED TO
SUMMARY 3,127,200.00
PROPOSED NEW BLOCK AND MORTUARY AT NAROK COUNTY REFERRAL HOSPITAL
PROPOSED VARIATION FOR TERRAZZO INSTALLATION AT THE RAMP
ITEM DESCRIPTION UNITS QUANTITY RATE AMOUNT
Insitu terrazzo floor paving : polished on screed (measured separately): to

A 38mm Pavings to the ramp section m2 350 3,000 1,050,000

B Ditto 300mm wide m 620 900 558,000

C Vertical : open string and cut to profile of ramp. m 324 900 291,600

TOTAL FOR TERRAZZO WORKS 1,899,600

ITEM DESCRIPTION UNITS QUANTITY RATE AMOUNT


CANOPY WORKS
RHS Mild steel member to trusses
A 75x50x3mm RHS m 360 850 306,000.00

B 40x20x3mm RHS m 540 550 297,000.00

C 50x25x3mm RHS m 270 650 175,500.00

D Angle Purlin 70x45x4mm m 1140 850 969,000.00

E IT5 roofing sheets sm 280 2300 644,000.00

F Guage 20 Flushing sheets m 115 900 103,500.00

Gutter m 125 2500 312,500.00

20mm dia threaded bolts with nuts 150 mm long No 360 200 72,000.00

TOTAL FOR CANOPY 2,879,500.00


ADDED WORKS
FRENCH DRAIN
A excavations CM 220.8 2500 552,000.00

B Supply and install perforated PVC pipe 200mm diameter with hasian cloth surround LM 368 2200 809,600.00

C Approved 20mm dia gravel to the drain CM 220.8 2300 507,840.00


1,869,440.00
1,869,440.00
CHANGES TO THE FORTH FLOOR
D Demolisions SM 429 500 214,500.00

E 200mm thick machine cut walling SM 429 1800 772,200.00

F Plaster to walls SM 429 450 193,050.00

G Paint to walls SM 0 350 -


-
H Core drill provision for foul drainage Item 2 2500 5,000.00
1,184,750.00
STORM WATER DRAIN
J Excavate drain trenches on rock CM 262.5 2500 656,250.00
-
K Blinding to trenches SM 175 550 96,250.00
-
L 200mm thick concrete to base of drain CM 35 18000 630,000.00
-
M 200mm thick walling to sides of drain SM 525 1800 945,000.00
-
N Plaster to internal walls of drain SM 525 450 236,250.00
-
P Supply and install 600mm dia calverts LM 30 12000 360,000.00
-
Q BRC to top of calvert SM 180 550 99,000.00
-
R 200mm thick concrete to calvert cover CM 36 18000 648,000.00
-
S Mild steel grill cover to open drain LM 140 7500 1,050,000.00
4,720,750.00

CORIDOH BARRIER BOARDS


Supply and fix barrier boards to corridors including cheseling to wall and making good
and painting
75mmx3mm dia mild steel CHS LM 1733 2100 3,639,300.00

SUMMARY OF ADDED WORKS


French Drain 1,869,440.00

Changes in fourth floor 1,184,750.00

Storm water Drain 4,720,750.00

Corridoh Barrier Boards 3,639,300.00

TOTAL TO GRAND SUMMARY 11,414,240.00


16th December, 2022.

RE: PROPOSED NEW BLOCK AND MORTUARY AT NAROK COUNTY REFERRAL HOSPITAL.
TENDER REF: NCG/TECH/CHQ/039/2019-2020

We here kindly apply for Valuation No. 15 as below.

CONTRACT SUM: 558,795,432.26

APPLICATION-VALUATION No. 15

PRELIMINARIES
Particular preliminaries
Sign Board 200,000.00
Lunch for project Team 1,100,000.00
Laptops 990,000.00
Laser jet Printer 220,000.00
Samples 1,000,000.00
Security of Works 1,000,000.00
Water and electricity for Works 500,000.00
Sanitation of the works 300,000.00
Protection of the works 690,000.00
Hoarding 1,000,000.00
Project Managers office 3,000,000.00
Extended Preliminaries Claim
10,000,000.00

PROVISIONAL AND PRIME COST


ELECTRICAL AND MECHANICAL 110,000,000.00
CONSTRUCTION MANAGEMENT FEE 8,918,917.96

118,918,917.96
WORK DONE
1.00 HOSPITAL CONTRACT AMOUNT
1 Substructures 42,396,470.00
2 R.C. Superstructure 135,752,830.00
3 External Walls 7,392,600.00
4 Internal Walls 11,988,750.00
5 Roofing 6,512,650.00
6 Windows 25,170,100.00
7 Doors 17,910,200.00
8 Fixture and fitting 3,083,040.00
9 Fixture and Fitting 2
10 Wall Finishes 22,624,600.00
11 Floor and Staircase Finishes 43,520,725.00
12 Ceiling Finishes 11,870,650.00
13 Terrazzo finish to Ramp
14 Canopy cover to Ground floor
15 French drain to foundation
16 Changes to fourth floor
17 Corridoh barriers
18 Epoxy and Aluminium partitions
19 ADDITIONAL PARTITIONS

328,222,615.00

EXTERNAL WORKS
Paved and Walkways 1,053,000.00
Driveway and Parking 19,001,000.00
Fencing and Gate 34,023,555.00
Retaining Wall
Manholes and Foul Drainage
Storm Water Drain
Gate B & C
Tower Tank Base
Ground Tank Base

54,077,555.00
MORTUARY Substructures 6,193,453.00
R.C. Superstructure 863,900.00
External Walls 658,350.00
Internal Walls 1,157,250.00
Roofing 3,762,445.00
Windows 703,470.00
Doors 1,464,020.00
Wall Finishes 1,748,050.00
Floor Finishes 2,281,550.00
Ceiling Finishes 2,134,550.00
Abolution Block
20,967,038.00

GENERATOR HOUSE Substructures 1,127,704.00


R.C. Superstructure 242,400.00
External Walls 280,150.00
Internal Walls 64,500.00
Roofing 211,450.00
Windows -
Doors 390,000.00
Wall Finishes 173,400.00
Floor Finishes 50,600.00

2,540,204.00

VALUATION AMOUNT (KSHS) 534,726,329.96


Less previous paid valuations
Less 10% Retention

AMOUNT NOW DUE IN FINAL VALUATION


Yours Faithfully

LALJI MEGHJI PATEL CO.LTD

For and on Behalf of


LAMPCO
#REF!

RRAL HOSPITAL.

680,728,509.95

200,000.00 200,000.00
1,100,000.00 1,500,000.00
990,000.00 990,000.00
220,000.00 220,000.00
1,000,000.00 2,200,000.00
1,000,000.00 2,400,000.00
500,000.00 1,131,026.00
300,000.00 600,000.00
690,000.00 1,400,000.00
1,000,000.00 1,000,000.00
3,000,000.00 4,000,000.00
5,641,025.63
15,641,025.63 15,641,026.00

110,000,000.00 60,386,371.00
8,918,917.96 8,918,917.96

118,918,917.96 69,305,288.96
CERT. No. 15
42,429,021.96 42,429,021.96
176,532,251.50 176,532,251.50
5,680,800.00 5,680,800.00
21,515,950.00 21,515,950.00
7,429,715.50 7,429,715.50
19,549,256.25 19,549,256.25
21,861,241.56 10,930,620.78
3,083,040.00 1,233,216.00
11,535,600.00
19,645,100.00 15,716,080.00
35,767,100.00 17,883,550.00
26,193,000.00 11,786,850.00
1,899,600.00
2,879,500.00
1,869,440.00
1,184,750.00
3,639,300.00
3,127,200.00

405,821,866.77 330,687,311.99

676,480.00 676,480.00
44,442,530.00 37,776,150.50
11,313,021.20 11,313,021.20
8,320,290.00
2,104,260.00 2,104,260.00
4,720,750.00
3,810,125.95
1,201,450.00
3,471,200.00

80,060,107.15 51,869,911.70
7,212,407.94 3,606,203.97
1,733,400.00 866,700.00
729,450.00 364,725.00
1,245,900.00 622,950.00
4,635,525.00 2,317,762.50
1,109,040.00 554,520.00
6,411,040.00 1,923,312.00
1,558,170.64 779,085.32
1,845,050.00 922,525.00
1,872,350.00
2,784,748.57
31,137,082.15 11,957,783.79

1,127,704.00 1,127,704.00
242,400.00 242,400.00
280,150.00 280,150.00
64,500.00 64,500.00
211,450.00 211,450.00
- -
390,000.00 390,000.00
173,400.00 173,400.00
50,600.00 50,600.00
-
2,540,204.00 2,540,204.00

654,119,203.66 482,001,526.43
(542,544,550.00) - 511,725,267.00

(542,544,550.00) - 511,725,267.00

111,574,653.66 - 29,723,740.57
Narok County Government V Proposed New Block
A
L
CONTRACT PROVISION U REMEASURED
A WORKDONE
ITEM DESCRIPTION UNIT RATE T
BQ QTY Agreed Qty AMOUNT (Kshs) I PROJECTED
AMOUNT
O
N
ELEMENT NO. 1
Q
SUBSTRUCTURES T
Y

Site clearance

Clearing site of all bushes, shrubs, undergrowth and


A the like; small trees not exceeding 600mm girth; SM 100 4,086 3,404 408,600.00
### 340,408.80
disposing arisings
-
Excavations -
-
B Excavating oversite to remove top vegetable soil SM 100 4,086 3,404 408,600.00
### 340,408.80
average 250mm deep; disposing on site
* Mass excavation to cotton soil CM 330 1,872 617,841.97
C Excavating oversite to reduce levels from existing CM 330 7,425 2,450,250.00
### -
ground level; disposing on site
-
Excavating trenches in normal soil to receive
C foundations not exceeding 1.50m deep starting from CM 330 1,243 410,190.00 -
reduced level
-
D Excavate for column bases not exceeding 1500 mm CM 330 2,579 - 851,070.00 -
deep commencing from reduced level
-
E Ditto:lift shaft base CM 330 98 32,340.00 -
-
* Excavate for column bases not exceeding 1500 mm CM 2,500 313 782,500.00
deep commencing from reduced level(On rock)
-
* Ditto:lift shaft base CM 2,500 77 192,500.00
-
* Ditto: Strip footing CM 2,500 57 142,500.00
-
F Extra over all excavations and earthworks for CM 2,500 20 2,566 50,000.00
### 6,415,000.00
breaking up rock where encountered
-
G Plank and strut to uphold sides of excavations: keep Item 1 20,000.00
### 20,000.00
excavations free from all fallen material

H Keep excavations free from ground and surface 20,000.00


water Item 1 20,000.00
###

I Load and cart away surplus excavated material from 973,569.17


site CM 520 533 1,872 277,160.00
###

Load and deposit excavated materials on site CM 200 1,560 ### 312,000.00

J Return, fill and ram excavated material around 100,600.00


foundations CM 100 6,892 1,006 689,200.00
###

Hardcore filling

300mm thick natural stone hardcore or other


K approved inert material: well watered and SM 510 3,234 3,404 1,649,340.00
### 1,736,084.88
compacted in 150 mm thick (maximum) layers
-
Hardcore blinding -
-
L 50 mm Thick approved quality murram blinding to SM 250 3,234 3,404 ### 851,022.00
surfaces of hardcore 808,500.00
-
Polythene underlay -
-
M Gauge 1000 polythene underlay laid on hardcore 782,940.24
blinding SM 230 3,234 3,404 743,820.00
###
-
Antitermite treatment -
- -

"Termidor" anti-termite chemical treatment: applied


N by Insecta ltd. or other approved professional pest SM 250 3,234 3,404 808,500.00
### 851,022.00
control specialist: applied strictly in accordance with
the manufacturer's instructions: 10 year guarantee

Carried to collection 9,627,570.00 14,478,397.86

Page H/ 94
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
50 mm thick mass concrete (1:4:8) in:- Q
T
A Blinding under strip foundation SM 550 232 255 ### Y
127,600.00 140,250.00
-
B Ditto under column bases SM 550 601 - 330,550.00 -
-
* Ditto but 100mm thick under column bases SM 1,100 678 ### 745,800.00
-
C Ditto lift bases SM 550 44 51 24,200.00
### 28,050.00
-
Insitu reinforced concrete class 25/20: vibrated: in -
-
D Strip foundation CM 16,500 141 64 2,326,500.00
### 1,056,000.00
-
E Ditto in column bases CM 16,500 271 313 4,471,500.00
### 5,164,500.00
-
F Ditto in columns CM 16,500 75 21 1,237,500.00
### 346,500.00
-
G Ditto in lift bases CM 16,500 29 26 478,500.00
### 429,000.00
-
H Ditto in lift walls CM 16,500 13 10 214,500.00
### 157,306.05
-
I Ditto but 150 mm thick floor slab SM 2,475 2,974 2,737 7,360,650.00
### 6,773,238.45
-
J 750 mm (top) x 500 mm (bottom) x 125 mm thick LM 1,000 4 - 4,000.00
###
slab thicknessing -
-
* Ground beam CM 16,500 7 118,800.00
-
* Thicknessing in slab stepping CM 16,500 4 66,000.00
-
Sawn formwork to:- -
-
K Sides: strip foundation SM 600 689 210 413,400.00
### 126,000.00
-
L Sides: Column bases SM 600 676 558 405,600.00
### 334,800.00
-
M Sides: Columns SM 600 653 206 391,800.00
### 123,600.00
-
N Sides : lift bases SM 600 53 25 31,800.00
### 15,000.00
-
O Sides : lift walls SM 600 124 134 74,400.00
### 80,400.00
-
P
Edges: slabs over 75 but not exceeding 150 mm girth
LM 100 428 391 42,800.00
### 39,100.00
-
* Vertical sides of ground beam SM 600 72 43,200.00
-
* Vertical sides of thickening in slab thickening SM 600 26 15,600.00
-
Reinforcement -
-
High tensile square twisted steel bars to B.S. 4441 -
-
Q 8 mm Bars Kg 150 3,120 936 468,000.00
### 140,400.00
-
R 10 mm Bars Kg 150 3,793 6,684 568,950.00
### 1,002,600.00
-
S 12 mm Bars Kg 150 4,959 1,224 743,850.00
### 183,600.00
-
T 16 mm Bars Kg 150 17,911 16,033 2,686,650.00
### 2,404,975.50
- -
* 20mm Bars Kg 150 - 38,729 ###
- 5,809,350.00
Mesh fabric reinforcement ref. A-142 to B.S 4483
and setting in concrete with 300mm side and end
laps (measured nett - allow for laps). -
- -
U Fabric ref. A-142 weighing 2.22kg/ sq.metre,in SM 550 2,954 2,737 1,624,700.00
### 1,505,164.10
surface bed.
-
Carried to collection 24,027,450.00 26,849,234.10

Page H/ 95
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
Approved natural stonework; roughly squared; Q
bedded in cement mortar (1:4); 25 mm wide x 20 T
Gauge hoop iron strapping every alternate course Y

A 200mm thick foundation walls SM 1,800 4,199 409 7,558,200.00


### 736,200.00
- -
B 150 mm thick SM 1,600 1,461 - 2,337,600.00 -
-
EXPANSION JOINT -
-
C 12 mm thick flexcell expansion joint: 200 mm wide LM 600 67 69 40,200.00
### 41,400.00
-
D 25 x 25 mm expadite filler LM 400 134 138 53,600.00
### 55,200.00
-
-
12 mm thick flexcel expansion joint between
columns SM 1,200 8 9,840.00
-
Ditto but to foundation walling SM 1,200 69 82,800.00
-
PLINTH FINISHES -
-
12mm thick cement and sand (1:3) wood float
render on:- -
-

E Dressed stone wall and concrete surfaces of plinths SM 350 286 235 100,100.00
### 82,110.00
-
Prepare and apply one coat of 'Ruff'n'Tuff' extorior
quality acrylic emulsion paint by crown paints or
other equal and approved on: -
-
F Rendered plinth surfaces SM 400 286 235 114,400.00
### 93,840.00
-
-
-
-
-
-
-
-
Carried to collection 10,204,100.00 1,101,390.00

Collection

From page H/1 9,627,570.00


### 14,478,397.86

From page H/2 24,027,450.00


### 26,849,234.10

From above 10,204,100.00


### 1,101,390.00

TOTAL FOR SUBSTRUCTURES CARRIED TO SUMMARY 43,859,120.00


### 42,429,021.96

Page H/ 96
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT No. 2 Q
REINFORCED CONCRETE WORKS T
Y
Insitu reinforced concrete class 25/20: vibrated: in
A Floor & ring beams CM 16,500 641 1,034 10,576,500.00
### 17,061,000.00
- -
B Columns CM 16,500 387 345 6,385,500.00
### 5,692,500.00
- -
C Steps and staircase CM 16,500 55 62 907,500.00
### 1,023,000.00
- -
D 200mm thick lift walls SM 3,300 478 635 1,577,400.00
### 2,095,500.00
- -
E 300 mm thick (overall) suspended concrete hollow SM 3,500 13,159 7,833 46,056,500.00
### 27,415,500.00
pot slab
- -
F 200mm thick landing SM 3,000 314 942,000.00
### -
-
* 150mm thick landings SM 2,250 162 - 364,500.00
-
G Ditto: sloping ramp SM 3,000 261 783,000.00
### -
-
* 150mm thick sloping ramp SM 2,250 304 684,000.00

* 150mm thick suspended slab SM 2,700 3,980 ### 10,746,000.00


-
* 200mm thick slab(lifts) SM 3,000 213 639,000.00
* RC Gutter CM 16,500 - 53 ###
- 874,500.00
-
Reinforcement -
-
High tensile, square twisted bar reinforcement to BS
4461 -
H 8 mm Bars Kgs. 150 30,680 44,509 4,602,000.00
### 6,676,335.00
-
I 10 mm Bars Kgs. 150 51,991 57,303 7,798,650.00
### 8,595,420.00
-
J 12 mm Bars Kgs. 150 61,881 69,347 9,282,150.00
### 10,402,095.00
-
K 16 mm Bars Kgs. 150 156,022 95,642 23,403,300.00
### 14,346,288.00
-
L 20 mm Bars Kgs. 150 11,328 331,983 1,699,200.00
### 49,797,517.50
-
* 25mm Bars Kgs. 150 - 4,094 ### 614,100.00

* Ditto for gutter Kgs 150 5,300 795,000.00

* Ditto for parapet columns Kgs 150 1,020 153,000.00

-
Fabric mesh reinforcement to B.S. 4483 ref: A252
M weighing 3.95 kg/sm: including 300 mm side and SM 550 13,159 7,833 7,237,450.00
### 4,308,150.00
end laps; tying wire and spacer blocks complete
-
Sawn formwork as described to:- -
N Sides and soffites of beams SM 600 7,476 6,425 4,485,600.00
### 3,855,000.00
- -
O Sides: Columns SM 600 3,714 3,680 2,228,400.00
### 2,208,000.00
- -
P Ditto : lift walls SM 600 956 1,270 573,600.00
### 762,000.00
- -
Q Soffits of suspended hollow pot slab SM 600 13,159 7,833 7,895,400.00
### 4,699,800.00
- -
R Edges of suspended slab 150- 225 mm girth LM 100 1,469 1,469 146,900.00
### 146,900.00
- -
S Sloping soffits of stairs SM 600 261 284 156,600.00
### 170,400.00
- -
T Horizontal soffites of landings SM 600 314 162 188,400.00
### 97,200.00
- -
U Ditto : ramps SM 600 261 304 156,600.00
### 182,400.00
- -
V Edges of landings; 150 - 225 mm high LM 100 230 279 23,000.00
### 27,900.00
- -
W Ditto : Ramp LM 100 183 59 18,300.00
### 5,900.00
-
* Raker beams to staircases SM 600 429 - 257,400.00
X Edges of risers; 75 - 150mm high LM 100 570 864 57,000.00
### 86,400.00
- -
Y Strings; 300 - 375mm high LM 190 162 219 30,780.00
### 41,610.00
-
* To sides and soffits of RC Gutter SM 600 - 460 ###
- 276,000.00
-
Carried to collection 137,211,730.00 175,100,315.50

Page H/ 97
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N

A Form opening size 1200 x2100 mm high through NO 1,500 15 15 ### Q


22,500.00
200mm thick concrete wall for lift doors T 22,500.00
Y -
B Ditto: size 600 mm x 450 mm through 150 mm thick NO 750 15 15 11,250.00
###
suspended slab for service ducts 11,250.00
-
C Ditto: size 1130 x 500 mm through 150 mm thick NO 750 15 15 11,250.00
###
suspended slab for service ducts 11,250.00
-
Expansion Joint -
-
D 12 mm thick flexcell expansion joint: 600 mm wide LM 1,800 235 605 ###
423,000.00 1,088,640.00
-
E Ditto: 300 mm wide LM 600 60 93.96 ###
36,000.00 56,376.00
-
F 25 x 25 mm expadite filler LM 400 590 605 ###
236,000.00 241,920.00
-

Carried to collection 740,000.00 1,431,936.00

COLLECTION

From page H/4 137,211,730.00


### 175,100,315.50

From Above 740,000.00


### 1,431,936.00

Total for Superstructure carried to summary 137,951,730.00


### 176,532,251.50

Page H/ 98
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT NO. 3: EXTERNAL WALLING Q
T
Y
"Ruiru" or equal and approved fine dressed natural
stones bedded and jointed in cement and sand (1:3)
mortar and reinforced with 25mm wide x 20 gauge
hoop iron in alternate courses as described in:

A 200 mm thick walling SM 1,800 3092 3156 5,565,600.00


### 5,680,800.00

B 150 mm thick parapet walls SM 1,600 409 645 654,400.00


###

C 200 mm thick precast concrete louvre blocks SM 3,400 273 0 928,200.00

Precast concrete units: mix (1:2:4): (12 mm


aggregate): finished fair: to Architect's approval

D 300 x 75 mm coping twice weathered and throated LM 650 376 0 ###


244,400.00

TOTAL FOR EXTERNAL WALLS CARRIED TO SUMMARY 7,392,600.00 5,680,800.00

Page H/ 99
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT No. 4 Q
T
INTERNAL WALLS Y

Fine Chisel dressed natural stone jointed and


bedded in cement and sand mortar (1:4) as
described in :-

A 200mm thick walls with and including 25x3mm thick SM 1,800 2,013 510 3,623,400.00
### 918,000.00
hoop iron strips every alternate course.
-
B Ditto : 150 mm thick SM 1,600 5,211 4,855 8,337,600.00
### 7,768,000.00
-
VO Ditto : 100 mm thick SM 1,600 - - ###
- -
-
Dump proof course -
-
200mm wide "Pluvex" or other equal and approved
C dumproof course laid and bedded in and including LM 150 185 357 27,750.00
### 53,550.00
cement and sand mortar (1:4)
-
-
150mm wide "Pluvex" or other equal and approved
* dumproof course laid and bedded in and including LM 150 - 720 ###
- 108,000.00
cement and sand mortar (1:4)
-
Mild steel Glazing partition -
-
Fabricate and fix mild steel partition comprising of
* 50 x 25mm RHS framing with 5mm thick clear glass Sm 7,500 1,564 ### 11,730,000.00
with beading of 25 x25mm SHS tubes to Architect
details including one coat of primer
-
* Prepare and apply 3 coats of gloss oil paint to metal 469,200.00
surfaces externally SM 300 1,564
-
* Ditto internally SM 300 1,564 469,200.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-

TOTAL FOR INTERNAL WALLS CARRIED TO SUMMARY 11,988,750.00 21,515,950.00

Page H/ 100
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N

ELEMENT NO. 5: ROOF AND RAINWATER DISPOSAL Q


T
Y
ROOF FINISHES

Masterseal waterproofing application

A Applied to roof slabs SM 1,600 2854 2661 4,566,400.00


### 4,257,600.00

* Ditto but inside the RC Gutter SM 1,600 - 818.00 - 1,308,800.00

B Ditto to skirting 300mm high LM 500 365 385.87 182,500.00


### 192,935.00
-
C Dress membrane round 100 mm rainwater outlet No. 250 24 24 6,000.00
### 6,000.00
-
Lightweight water proofed screeds -
-
D 50mm average screed laid to falls and crossfalls to SM 500 2854 2661 ###
roof slabs 1,427,000.00 1,330,500.00
-
E Ditto to skirting 300mm high LM 150 365 385.87 54,750.00
### 57,880.50
-
"Key terrain" or other equal and approved UPVC
rainwater pipes and fittings -
-
F 100mm diameter downpipe encased in concrete / LM 800 288 288 230,400.00
###
ducting (m.s.) 230,400.00
-
G 100mm shoe No. 400 24 24 9,600.00
### 9,600.00
-
H 100mm diameter dome headed fulbora roof outlet No. 1,500 24 24 36,000.00
###
and connecting to 75mm downpipe 36,000.00
-
-

Total Amount Carried to Section Summary Kshs. 6,512,650.00 7,429,715.50

Page H/ 101
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT NO. 6 Q
WINDOWS T
Y
Approved red clay tile cill: bedded and jointed in
cement (sand (1:3) mortar: pointed in matching
coloured cement
A 150 x 100 x 25 mm Thick cill LM 500 1,183 1,350 591,500.00
### 675,000.00
-
ALUMINIUM WINDOWS -

The following in extruded aluminium mullions and


transomes; heavy duty powder coated and in colour
matching to Archtect's specification; as supplied by
Booth Manufacturing Ltd or other equal and
approved supplier; complete with beading,
necessary ironmongery and accessories, vents,
brackets, reinforcements, fasteners, sealants etc
and including glazing system; including anchoring
and fixing to concrete and masonry walling facade in
position all to Manufacturer's specifications and
instruction as described in:

-
B Window size 5100 x 1500 mm high No. 84,150 169 14,221,350.00
- -
C Ditto 5100 x 1200 mm No. 67,350 30 2,020,500.00
- -
D Ditto 900 x 13950 mm No. 138,105 14 1,933,470.00
- -
E Ditto 1200 x 6900 mm No. 91,100 1 91,100.00
- -
F Ditto 5600 x 1500 mm No. 91,400 21 1,919,400.00
- -
G Ditto 2100 x 1500 mm No. 34,650 8 277,200.00
- -
H Ditto 2400 x 1200 mm No. 31,700 8 253,600.00 -
Mild steel Casement windows complete with one
way glazing fixed with approved putty to approval
to: -
-
Ground floor
* 5000x1750 65,625 1 65,625.00
* 5100x1750 38,250 4 153,000.00
* 4700x1750 61,688 1 61,687.50
* 4900x1750 11,813 1 11,812.50
* 4200x1300 40,950 3 122,850.00
* 5100x1300 49,725 5 248,625.00
* 5200x1300 50,700 3 152,100.00
* 4500x1300 43,875 1 43,875.00
* 3700x1300 36,075 1 36,075.00
* 4000x1300 39,000 1 39,000.00
* 4600x1300 46,800 1 46,800.00
* 4800x1300 46,800 1 46,800.00
* 2700x1000 20,250 1 20,250.00
* 3700x650 18,038 1 18,037.50
* 6900x1750 90,563 1 90,562.50
* 7400x1750 97,125 1 97,125.00
* 6800x1750 89,250 1 89,250.00
* 3100x1750 40,688 1 40,687.50
* 2700x800 16,200 1 16,200.00
* 1900x800 11,400 1 11,400.00
* 4300x1750 56,437 1 56,437.50
* 6600x1750 86,625 1 86,625.00
* 7400x1750 97,125 1 97,125.00
* 4700x1750 61,688 1 61,687.50
* 5100x750 28,687 1 28,687.50
* 2400x600 10,800 1 10,800.00
* 5000x600 22,500 2 45,000.00
* 5000x1750 65,625 1 65,625.00
* 5000x1800 67,500 4 270,000.00
* 3100x1800 41,850 1 41,850.00
* 4800x1300 46,800 1 46,800.00
* 3650x1300 35,588 1 35,587.50
* 3700x1300 36,075 1 36,075.00
* 8200x1600 98,400 3 295,200.00
* 2800x750 15,750 1 15,750.00

First floor -third floor & Fourth floor -


* 7400x600 33,300 4 133,200.00
* 4400x1750 57,750 4 231,000.00
* 5000x1750 65,625 12 787,500.00
* 5100x1750 66,937 20 1,338,750.00
* 4700x1750 61,688 8 493,500.00
* 4900x1750 64,313 4 257,250.00
* 2300x1750 30,187 4 120,750.00
* 4200x1750 55,125 12 661,500.00
* 4500x1750 59,063 5 295,312.50
* 3900x1750 51,188 3 153,562.50
* 4800x1750 63,000 4 252,000.00
* 5200x1750 68,250 4 273,000.00
* 3800x1100 31,350 4 125,400.00
* 3900x600 17,550 4 70,200.00
* 7400x1750 98,438 9 885,937.50
* 6850x1750 89,906 3 269,718.75
* 5800x1100 47,850 3 143,550.00
* 6150x1100 50,738 3 152,212.50
* 6600x1750 86,625 3 259,875.00
* 4400x1800 59,400 3 178,200.00
* 4900x1800 66,150 6 396,900.00
* 5000x1800 67,500 9 607,500.00
* 4700x1800 63,450 3 190,350.00
* 4600x1800 62,100 3 186,300.00
* 6300x800(internally) 37,800 3 113,400.00
* 2700x800 16,200 3 48,600.00
* 4500x1800 60,750 3 182,250.00
* 5100x1800 68,850 21 1,445,850.00
* 4200x1800 56,700 4 226,800.00

Page H/ 102
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T
BQ QTY Agreed Qty AMOUNT (Kshs) I PROJECTED
AMOUNT
O
* 4800x1800 64,800 8 N 518,400.00
* 4000x1800 54,000 4 Q 216,000.00
* 4700x1800 63,450 4 T 253,800.00
* 2600x1800 35,100 1 Y 35,100.00
* At staricases& lift -
* 3400x2900 73,950 6 443,700.00
* 5200x1850 72,150 2 144,300.00
* 4900x1850 67,988 1 67,987.50
* 2500x1850 34,688 1 34,687.50
* 2200x1.85 30,525 2 61,050.00
* 5000x1850 69,375 1 69,375.00
* 900x1100 7,425 1 7,425.00
* 1400x1950 20,475 2 40,950.00
* 8200x1600 98,400 9 885,600.00

Curtain Glazing
* 2000x15800 237,000 1 237,000.00
* 1700x14000 178,500 4 714,000.00
* 900x14000 94,500 1 94,500.00
* 2400x11000 198,000 1 198,000.00
* 800x14000 84,000 2 168,000.00
* 1500x16000 180,000 1 180,000.00

Carried to collection 21,308,120.00 18,130,256.25

Page H/ 103
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
GLASS AND GLAZING Q
T
Y
8mm thick laminated coloured sheet glass fixed with
glazing beads to aluminium frames as described in:

A Clear panes SM 2,000 1476 2,952,000.00


### -
-
B Obscure panes SM 2,000 409 818,000.00
### -
-
Prepare and apply one coat of aluminium wood
primer on timber surfaces in contact with concrete
or masonry -
-
C Over 100 but not exceeding 200 mm girth: window
board LM 60 1,183 70,980.00
### -

-
* Prepare and apply 3 coats of gloss oil paint to metal
surfaces windows externally SM 300 2,365 709,500.00
-
* Ditto internally SM 300 2,365 709,500.00
-
-

Carried to collection 3,840,980.00 1,419,000.00

Collection

From page H/9 21,308,120.00 18,130,256.25

From above 3,840,980.00 1,419,000.00

TOTAL FOR WINDOWS CARRIED TO SUMMARY 25,149,100.00


### 19,549,256.25

Page H/ 104
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT NO. 7 - DOORS
Q
T
ALUMINIUM DOORS: Y
Framed Double leaf Door

Double leaf door overall size, 2400 x 2400 mm high


comprising 60 x 38 mm top and bottom rails, divided
by 1 No. transome into: top fanlight size 2400 x 300
mm high further divided by 2 No. mullions into
A panels size 1000 x 300 mm high; and bottom part NO 80,200 60 4,812,000.00
comprising 2 No. equal side-hung panels each size
900 x 2100 mm high, and 2 No. fixed side panels
each 300 x 2100 mm high; whole door glazed with
and including 6 mm thick toughened sheet glass

Supply and Install Automated frameless Glass Doors,


comprising of 12mm thick toughened glass doors
and galvanized metal steel fascias, complete with all
accessories and fittings.
* Size 2100x2800mm high NO 2 205800 411,600.00

B Ditto 1500 x 2400 mm high double swing side hung NO 47,200 10 472,000.00

MILD STEEL DOORS :

Supply and fix mild steel door complete with frames,


stiles, rails and hinges; 6 mm thick lock plate; 3-lever
casement lock; one coat of red oxide primer before
fixing:-
-
C 50 mm thick double-leaved panel door size 1200 x No. 31,400 93 2,920,200.00
2400 mm high

Supply and fix steel casement door size


* 2400x2800mm primed before fixing including all No. 73,268 6 439,608.00
necessary iron mongery

Panelled hardwood door


50 mm thick mahogany door size 2400 x 2400mm 100,000.00
D NO 50,000 2
high

Wooden framed double door overall size 2400 x


2500mm high with 900 x 2100mm high double
* openable leafs with 6mm thick clear glass panel NO 52,083 9 -
### 468,749.70
framed on 50 x 100 x 50mm thick hardwood (m/s)as
per the Arch schedule D-05

Wooden framed double door overall size 2400 x


2600mm high with 900 x 2100mm high double
* openable leafs with 6mm thick clear glass panel NO 54,167 0 33 -
### 1,787,498.86
framed on 50 x 100 x 50mm thick hardwood (m/s)as
per the Arch schedule D-05B

Duct Doors
Ditto but double door overall size 600 x 2500mm -
* NO 6,500 0 10 ### 65,000.00
high as per Arch schedule D-006&D-006

Ditto but double door overall size 600 x 2800mm -


* NO 6,500 0 78 ### 507,000.00
high as per Arch schedule D-006&D-006B

Folding Duct Doors made of 20mm thick MDF


* complete including the ironmongery to Arch NO 15,500 0 10 -
### 155,000.00
Schedule overall size 1500 x 2800mm -D06C

Carried to collection 8,304,200.00 3,834,456.56

Page H/ 105
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
Solid Cored flush door: mahogany lipped edges: Q
mahogany veneered both sides T
A 45mm thick door overall size 720 x 2060 mm high . No. 8,150 147 1,198,050.00 Y

B 45mm thick door overall size 820 x 2060 mm high . No. 8,500 172 1,462,000.00

* Ditto overall size size 1000x2100mm high-D1 No 8,500 134 1,139,000.00

* Ditto overall size 1200x2500 with 300mm high No 12,500 8


fanlight-D2 100,000.00

* Ditto overall size 1200x2800 with 300mm high No 12,500 57


fanlight-D2B 712,500.00

* Ditto overall size 1200x2500 with 300mm high No 12,500 26


fanlight and side fanlight-D3 325,000.00

* Ditto overall size 1200x2500 with 1000 mm high No 6,500 20


glass( m/s) -D4 130,000.00

* Ditto overall size 1200x2800 with 1000 mm high No 6,500 128


glass( m/s) -D4B 832,000.00

* Ditto overall size 1300x2800 with 300mm high No 14,500 31


fanlight and side fanlight-D7B 449,500.00
Prime grade wrot mahogany -
C 200 x 50 mm Door frame: rebated: plugged LM 2,200 1613 2820.9 3,548,600.00
### 6,205,980.00
-
D 200 x 50 mm Transome; twice rebated LM 2,200 247 427.9 543,400.00
### 941,380.00
-
E 40 x 20 mm Architrave: splayed LM 400 1613 2820.9 645,200.00
### 1,128,360.00
-
F 15 mm Quadrant LM 150 1613 2820.9 241,950.00
### 423,135.00
-
G 20 x 38 mm glazing bead LM 200 314 828.4 62,800.00
### 165,680.00
-
Ironmongery -
-
H 150mm brass butt hinges Prs 800 478.5 1245 382,800.00
### 996,000.00
-
I Three lever mortice lock set complete with handle No. 3,000 5 42 15,000.00
furniture 126,000.00
-
J Two lever mortice lock set complete with handle No. 2,500 319 270 797,500.00
###
furniture 675,000.00

* Door indicators No. 1,700 134 227,800.00


-
K Dowels No. 150 638 98 95,700.00
### 14,700.00
-
L Fixing lugs No. 250 1914 1914 478,500.00
### 478,500.00
-
M 38mm rubber door stops as described No. 200 327 872 65,400.00
### 174,400.00
-
N Overhead door closer No. 9,500 172 105 1,634,000.00
### 997,500.00
-
Glazing -
-
O 5 mm thick clear sheet glass and glazing to timber SM 1,800 38 68,400.00
###
with glazing beads (m.s.) -
-
P 4 mm thick clear sheet glass and glazing to metal SM 1,500 101 178 151,500.00
###
with metallic putty in different panes 267,000.00
-

Carried to collection 11,390,800.00 16,509,435.00

Page H/ 106
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
Painting Q
T
Prepare and apply three coats of clear varnish to Y
A SM 350 1043 2520 365,050.00
### 882,000.00
timber surfaces
###
- -
B Ditto 100 - 200mm girth LM 100 1613 3249 161,300.00
### 324,900.00
-
C Ditto but not exceeding 100mm girth LM 50 3226 5642 161,300.00
### 282,100.00
-
D Prepare and apply three coats of gloss oil to metal SM 350 536 81 187,600.00
###
surfaces 28,350.00

Carried to collection 875,250.00 1,517,350.00

Collection

From page H/11 8,304,200.00### 3,834,456.56

From page H/12 11,390,800.00### 16,509,435.00

From Above 875,250.00### 1,517,350.00

TOTAL FOR DOORS CARRIED TO SUMMARY 20,570,250.00### 21,861,241.56

Page H/ 107
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT No. 9 Q
T
Y
The following fittings and fixtures to be supplied and
fixed by 'Hwan Sung Industries (K) Ltd of P.O Box
5047-00506 Nairobi tel 020 553363, 020 2486034,
0721 534290 0r other equal and approved
specialist; complete with matching screws:

Curtain Rods for Windows & Doors

Spray painted Wrought Iron in:


28 mm diameter curtain rods above windows and
A doors welded to lugs with rings, stops and complete LM 1,500 994 994 1,491,000.00
### 1,491,000.00
accessories to approval
### -
20 mm diameter x 80 mm long curtain rod lugs; one
B end fixed in masonry walling the oter end welded NO 100 389 389 38,900.00
### 38,900.00
onto curtain rods (m.s)
-
Holes: -
Drill holes in masonry walling for curtain rod lugs
C (m.s) and make good in cement and sand (1:3) NO 100 389 389 38,900.00
### 38,900.00
mortar
-
Window Boards -
-
Wrot mahogany as described in: -
-
D 100 mm x 25mm thick window board, one labour, 1,064,700.00
### 1,064,700.00
plugged LM 900 1183 1183
-
E 20 mm quadrant beading LM 250 1183 1183 295,750.00
### 295,750.00
-
Painting and Decoration: -
-

F Prime backs of wood before fixing: surfaces LM 40 1183 1183 47,320.00


###
exceeding 100 mm but not exceeding 200 mm girth 47,320.00

-
Prepare and apply thee coats of clear polyurethane
varnish or other equal on: -
-
G Wood surfaces exceeding 200 mm but not LM 90 1183 1183 106,470.00
###
exceeding 300 mm girth 106,470.00
-

Total Amount Carried to Section Summary Kshs. 3,083,040.00 3,083,040.00

Page H/ 108
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT NO. 10 - WALL FINISHES Q
T
EXTERNAL Y

Key pointing

Extra over walling for horizontal recessed and flush


A vertical key pointed joints in cement and sand (1:4) SM - -
mortar.

Wood float render

B 19mm thick cement and sand 1:4 render to walls & SM 450 3,774 3,801 1,698,300.00
### 1,710,450.00
concrete surfaces
-
Paintwork -
-
C Prepare and apply three coats plastic emulsion paint SM 350 3,774 3,801 1,320,900.00
### 1,330,350.00
to rendered surfaces.
-
INTERNAL -
-
Gauged plaster 1:1:9 as described to: -
-
D Walls and concrete surfaces internally SM 500 15,329 13,098 7,664,500.00
### 6,549,000.00
-
Cement and sand 1:4 as described to: -
-
E 10mm thick backing to receive wall tiles ( ms) SM 450 2,569 2,078 1,156,050.00
### 935,100.00
-
Coloured and glazed ceramic wall tiles -
-
150x150x6mm thick wall tiles as SAJ or other equal
F and approved complete with cement grouting to SM 1,800 2,569 2,078 4,624,200.00
### 3,740,400.00
joints to match.
-
Paintwork -
-
G Prepare and apply three coats plastic emulsion paint SM 350 15,329 13,098 5,365,150.00
### 4,584,300.00
to plastered surfaces.
-
Timber Board Partitions -
-
H 25mm thick blockboard veenered one side with SM 2,150 370 370 795,500.00
### 795,500.00
mahogany

TOTAL FOR WALL FINISHES CARRIED TO SUMMARY 22,624,600.00 19,645,100.00

Page H/ 109
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT No. 11 Q
T
FLOOR & STAIRCASE FINISHES Y

Woodfloat cement and sand screed (1:4) in:

A 32 mm to receive ceramic tiles SM 550 16,133 12,551 8,873,150.00


### 6,903,050.00
-
B Ditto to landing SM 550 314 162 172,700.00
### 89,100.00
-
C Ditto to 300 mm wide treads LM 165 65 864 10,725.00
### 142,560.00
-
D Ditto to 150 mm high risers LM 85 570 864 48,450.00
### 73,440.00
-
E Ditto to ramp SM 550 281 350 154,550.00
### 192,500.00
-
-
Coloured Non-slip ceramic floor tiles -
-

F 8 mm thick non slip floor tiles as SAJ or other equal SM 1,800 16,133 12,551 29,039,400.00
###
and approved fixed with and including cement slurry
22,591,800.00
-
G Ditto to landing SM 1,800 314 162 565,200.00
### 291,600.00
-
H Ditto to ramp SM 1,800 281 350 505,800.00
### 630,000.00
-
I Ditto to 150mm high risers LM 350 570 864 199,500.00
### 302,400.00
-
J Ditto to 300 mm wide treads LM 700 65 864 45,500.00
### 604,800.00
-
K 100 x 20 mm thick skirting LM 350 5,379 5,379 1,882,650.00
### 1,882,650.00
-
-
BALCONY AND STAIRCASE BALUSTRADES -
-
Spray painted mild steel including welding members
together and grinding welds smooth in: -
-
L 75 mm diameter x 3 mm thick CHS hand rail LM 1,500 349 375 523,500.00
### 562,500.00
-
25 mm x 3 mm thick flat lower intermidiate rail
M weldd to balusters and vertical infill members at 500 LM 500 698 698 349,000.00
mm centres ### 349,000.00
-
38 mm x 38 mm x 3 mm thick r.h.s baluster: 1000
N mm long; one end fanged and built into concrete NO 1,000 698 698 698,000.00
### 698,000.00
slab and the other splay cut and welded to handrail
at 500 mm centres
-
O Ditto: 250 mm long NO 300 1196 698 358,800.00
### 209,400.00
-
25 mm x 25 mm x 3 mm thick r.h.s vertical infill, 600
P mm long; welded at ends to intermidiate rail and NO 250 96 698 24,000.00
### 174,500.00
handrail
-
Holes: -
-
Drill mortice in concrete for balusters (m.s) and
Q make good in cement and sand (1:3) mortar NO 100 698 698 69,800.00
### 69,800.00

TOTAL FOR FLOOR & STAIRCASE FINISHES CARRIED TO SUMMARY 43,520,725.00 35,767,100.00

Page H/ 110
V
A
Narok County Government L Proposed New Block
U
A
ITEM DESCRIPTION UNIT RATE T PROJECTED
BQ QTY Agreed Qty AMOUNT (Kshs) I
AMOUNT
O
N
ELEMENT No. 12 Q
T
CEILING FINISHES Y

Lime plaster 1:1:6 as described in:-

A 12mm thick plaster to soffits of horizontal slabs SM 500 11,563 - 5,781,500.00


###

B Ditto but sloping more than 15 0 from horizontal SM 500 522 284 261,000.00
###

C Ditto for soffits of landing SM 500 314 162 157,000.00


###

* Ditto for the gutters SM 500 460 230,000.00

Prepare and apply three coats of plastic emulsion


paint Crown Paints or other equal and approed on:

D Horizontal slabs internally SM 350 11,563 4,047,050.00


###

E Ditto but sloping more than 15 from horizontal


0
LM 100 522 52,200.00
###

F Ditto for soffits of landing SM 350 314 162 109,900.00


###

* Ditto for gutter SM 350 460 161,000.00

Supply and fix Armstrong "Minaboard" accessible


tile system suspended ceiling; 600x600x15 mm thick
fissured mineral fibre tiles; on and including
powder-coated aluminium grid framework system;
suspended on pre-sraightened iron wire hangers at
1200mm centres; suspended on existing concrete
slab

G Ceilings; over 300 mm wide; level; internal SM 2,000 731 12,551 1,462,000.00
### 25,102,000.00

* Ditto but under the ramps 2,000 350 700,000.00

TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY 11,870,650.00 26,193,000.00

Page H/ 111
Narok County Government Proposed New Block
V
HOSPITAL A
SUMMARY R
Agreed I
ITEM DESCRIPTION CONTRACT REMARKS
A
PROVISION Projection N
C
E

SUMMARY

There has been Increament on the BOQ by


due to site clearance, Cut away suplus
1 SUBSTRUCTURES 42,396,470.00 excavated material ,Steel and concrete class
42,429,021.96 ###
25/20 instead of 20/20

###
###
There has been an Increment on the BOQ by
2 REINFORCED CONCRETE 135,752,830.00 176,532,251.50 ###
mainly because of Steel And concrete changed
WORKS
from class 20/20 to 25/20
###
###
3 EXTERNAL WALLS 7,392,600.00 5,680,800.00 ###
Increment on External walling
###
###
There has been an increment on the BOQ
4 INTERNAL WALLS 11,988,750.00 21,515,950.00 ###
provision with internal walling because of the
Mild steel glazing partition on walls
###
###
5 ROOFING 6,512,650.00 7,429,715.50 Increament on roofing associated with gutter
###
waterproofing
###
###
An increment of 38% on the BOQ Budget on
6 WINDOWS 25,170,100.00 19,549,256.25 ###
windows
###
###
7 DOORS 17,910,200.00 21,861,241.56 Increament on the budget because of change
###
in the doors design
###
###
8 FITTINGS AND FIXTURES 3,083,040.00 3,083,040.00 ###
###
###
9 WALL FINISHES 22,624,600.00 19,645,100.00 Increament on wall finishes
###
###
###
10 FLOOR & STAIRCASE FINISHES 43,520,725.00 35,767,100.00 Saving on finishes because of decrease in
###
areas for floor
###
###
Increament associated with increase in areas
11 CEILING FINISHES 11,870,650.00 26,193,000.00 ###
for acoustic ceiling
###
###
###
###
###
###
###
TOTAL CARRIED TO GRAND 328,222,615.00 379,686,476.77 ###
Inreament in the Contract on Overall .
SUMMARY
51,463,861.77

Page H/29
Narok County Government Proposed Mortuary

CONTRACT PROVISION
DESCRIPTION UNIT RATE
QTY Agreed Qty Projected Amount

ELEMENT NO. 1

SUBSTRUCTURES

Site clearance

Clearing site of all bushes, shrubs, undergrowth and the


A like; small trees not exceeding 600mm girth; disposing SM 100.00 1,152 1,152 115,200.00
arisings
-
Excavations -
-
B Excavating oversite to remove top vegetable soil average SM 100.00 1,152 1,152 115,200.00
250mm deep; disposing on site
-

C Excavating trenches in normal soil to receive foundations CM 330.00 354 407 134,310.00
not exceeding 1.50m deep starting from reduced level
-
D Excavate for column bases not exceeding 1500 mm deep CM 330.00 33 80 26,400.00
commencing from reduced level
-
E Extra over all excavations and earthworks for breaking up CM 2,500.00 5 11 27,500.00
rock where encountered
-
F Plank and strut to uphold sides of excavations: keep Item 1 -
excavations free from all fallen material
-
G Keep excavations free from ground and surface water Item 1 -
-
H Load and cart away surplus excavated material from site CM 520.00 150 230 119,600.00
-
I Return, fill and ram excavated material around foundations CM 100.00 237 118 11,800.00
-
Hardcore filling -
300mm thick natural stone hardcore or other approved
J inert material: well watered and compacted in 150 mm SM 450.00 981 860 387,000.00
thick (maximum) layers
-
Hardcore blinding -
K 50 mm Thick approved quality murram blinding to surfaces SM 250.00 981 860 215,000.00
of hardcore
-
Polythene underlay -
L Gauge 1000 polythene underlay laid on hardcore blinding SM 150.00 981 860 129,000.00
-
Antitermite treatment -
"Termidor" anti-termite chemical treatment: applied by
M Insecta ltd. or other approved professional pest control SM 250.00 981 860 215,000.00
specialist: applied strictly in accordance with the
manufacturer's instructions: 10 year guarantee

Carried to collection 1,496,010.00

Page M/30
Narok County Government Proposed Mortuary

50 mm thick mass concrete (1:4:8) in:-

A Blinding under strip foundation SM 475.00 237 225 106,875.00


-
B Ditto under column bases SM 475.00 22 59 28,025.00
-
Insitu reinforced concrete class 20/20: vibrated: in -
-
C Strip foundation CM 16,500.00 47 67 1,111,800.94
- -
D Ditto in column bases CM 16,500.00 5 18 293,139.00
- -
E Ditto in columns CM 16,500.00 2 4 66,000.00
- -
F Ditto in steps CM 16,500.00 1 1 8,250.00
- -
G Ditto but 150 mm thick floor slab SM 2,475.00 973 860 2,128,500.00
- -
750 mm (top) x 500 mm (bottom) x 125 mm thick slab 4
H LM 1,000.00 4
thicknessing 4,000.00
- -
Sawn formwork to:- - -
- -
I Sides: strip foundation SM 600.00 158 200 119,790.00
- -
J Sides: Column bases SM 600.00 15 59 35,424.00
- -
K Sides: Columns SM 600.00 19 48 28,944.00
- -
L Edges: slabs over 75 but not exceeding 150 mm girth LM 100.00 155 172 17,200.00
- -
M Edges: risers over 75 but not exceeding 150 mm girth LM 100.00 5 5 500.00
- -
Reinforcement - -
- -
High tensile square twisted steel bars to B.S. 4441 - -
- -
N 8 mm Bars Kg 150.00 37 645 96,750.00
- -
O 10 mm Bars Kg 150.00 805 1,051 157,650.00
- -
P 12 mm Bars Kg 150.00 1,405 1,897 284,550.00
- -
- -
- -
-
Mesh fabric reinforcement ref. A-142 to B.S 4483 and
setting in concrete with 300mm side and end laps
(measured nett - allow for laps).
-
- -
R Fabric ref. A-142 weighing 2.22kg/ sq.metre,in surface bed. SM 550.00 973 860 473,000.00
- -
- -
- -
- -
-
-
-
Carried to collection - 4,960,397.94
-
-
Approved natural stonework; roughly squared; bedded in
cement mortar (1:4); 25 mm wide x 20 Gauge hoop iron
strapping every alternate course

-
A 200mm thick foundation walls SM 1,800.00 492 420 756,000.00
-
-
-
-
-
-
-
-
-
-
-
-
Carried to collection - 756,000.00

Page M/31
Narok County Government Proposed Mortuary

-
-
Collection -
-
-
From page M/1 - 1,496,010.00
-
-
From page M/2 - 4,960,397.94
-
-
From Above - 756,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR SUBSTRUCTURES CARRIED TO SUMMARY - 7,212,407.94
-
ELEMENT No. 2 -
-
REINFORCED CONCRETE WORKS -
-
Insitu reinforced concrete class 20/20: vibrated: in -
-
A Ring beams CM 16,500.00 24 28 462,000.00
-
B Columns CM 16,500.00 3 10 165,000.00
-
C Steps CM 16,500.00 1 1 16,500.00
-
Reinforcement (Provisional) -
-
High tensile, square twisted bar reinforcement to BS 4461 -
-
D 8 mm Bars Kgs. 150.00 685 1,050 157,500.00
- -
E 10 mm Bars Kgs. 150.00 1,074 1,869 280,350.00
- -
F 12 mm Bars Kgs. 150.00 177 1,362 204,300.00
- -
* 16 mm Bars Kgs. 150.00 - 1,241 186,150.00
- -
Sawn formwork as described to:- - -
- -
G Sides and soffites of beams SM 600.00 315 315 189,000.00
- -
H Sides: Columns SM 600.00 45 121 72,600.00
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR REINFORCED CONCRETE WORKS CARRIED TO -
1,733,400.00
SUMMARY

Page M/32
Narok County Government Proposed Mortuary

-
ELEMENT No. 3 -
-
EXTERNAL WALLS -
-
-
Chisel dressed natuaral stone jointed and bedded in
cement and sand mortar (1:4) as described in:-
-
200mm thick walls with and including 25x3mm thick hoop 391
A SM 1,800.00 353 703,800.00
iron strips every alternate course.
- -
Dump proof course - -
- -
171
200mm wide "Pluvex" or other equal and approved
B dumproof course laid and bedded in and including cement LM 150.00 153 25,650.00
and sand mortar (1:4)
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR EXTERNAL WALLS CARRIED TO SUMMARY - 729,450.00
-
ELEMENT No. 4 -
-
INTERNAL WALLS -
-
-
Fine Chisel dressed natural stone jointed and bedded in
cement and sand mortar (1:4) as described in :-

-
200mm thick walls with and including 25x3mm thick hoop 671
A SM 1,800.00 623 1,207,800.00
iron strips every alternate course.
- -
- -
- -
Dump proof course - -
- -
254
200mm wide "Pluvex" or other equal and approved
B dumproof course laid and bedded in and including cement LM 150.00 239 38,100.00
and sand mortar (1:4)
- -
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR INTERNAL WALLS CARRIED TO SUMMARY - 1,245,900.00

Page M/33
Narok County Government Proposed Mortuary

-
ELEMENT No. 5 - ROOF ( ALL PROVISIONAL) -
-
ROOF STRUCTURE -
-
-
All in sawn cypress: second grade: clean: treated with
approved wood preservative: including jointing and
connections as necessary

-
The following in Trusses -
-
T1 - 39 No. -
-
A 50 x 150 mm Rafter LM 400.00 587 587 234,800.00
- -
B Ditto: ceiling joist LM 400.00 391 391 156,400.00
- -
C 100x50mm: struts and ties LM 360.00 689 689 248,040.00
- -
T2 - 8 No. - -
- -
D 150 x 50 mm Rafter LM 400.00 67 67 26,800.00
- -
E Ditto: ceiling joist LM 400.00 64 64 25,600.00
- -
F 100x50mm: struts and ties LM 360.00 127 127 45,720.00
- -
T3 - 11 No. - -
- -
G 50 x 150 mm Rafter LM 400.00 197 197 78,800.00
- -
H Ditto: ceiling joist LM 400.00 174 174 69,600.00
- -
I 100x50mm: struts and ties LM 360.00 348 348 125,280.00
- -
T4 - 7 No. - -
- -
J 50 x 150 mm Rafter LM 400.00 91 91 36,400.00
- -
K Ditto: ceiling joist LM 400.00 87 87 34,800.00
- -
L 100x50mm: struts and ties LM 360.00 169 169 60,840.00
- -
T5 - 9 No. - -
- -
M 50 x 150 mm Rafter LM 400.00 113 113 45,200.00
- -
N Ditto: ceiling joist LM 400.00 99 99 39,600.00
- -
O 100x50mm: struts and ties LM 360.00 189 189 68,040.00
- -
-
-
-
-
-
-
-
Carried to collection - 1,295,920.00
-
Common Members -
-
A 150 x 50 mm Intermediate rafters LM 450.00 1,915 1,915 861,750.00
- -
B Ditto hip rafter LM 450.00 62 62 27,900.00
- -
C Ditto valley rafter LM 450.00 52 52 23,400.00
- -
D 50 x 38 mm battens LM 150.00 2,897 2,897 434,550.00
- -
E 200x50mm: ridge board LM 600.00 9 9 5,400.00
- -
100 x 50 mm Wall plate: fixed to concrete or masonry with 155
F LM 400.00 155 62,000.00
approved bolts at 1000 mm centres
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Carried to collection - 1,415,000.00

Page M/34
Narok County Government Proposed Mortuary

-
ROOF COVERING -
-
-
Supply and fix corrugated sheets 30 Gauge; in accordance
with the manufacturer's printed instructions

-
A Roof coverings SM 1,400.00 367 948 1,327,480.00
- -
B Angle ridge overall girth 660 mm tapered length wise LM 950.00 9 63 59,850.00
- -
C Ditto but hip capping LM 950.00 62 62 58,900.00
- -
D 350 mm Girth valley capping LM 950.00 52 52 49,400.00
- -
RAINWATER GOODS - -
- -
-
26 gauge, galvanised iron sheet with one coat red oxide -
primer before fixing as described in:
- -
150 x 200 mm box gutter, fixed to timber fascia (m.s.) with 165
F LM 950.00 159 156,750.00
approved straps
- -
G Extra over ditto for 100 mm diameter nozzle outlet. NO 300.00 6 6 1,800.00
- -
H Ditto, but for stopped ends NO 300.00 3 3 900.00
- -
I Ditto, but for bends NO 300.00 5 5 1,500.00
- -
100 mm diameter rain water down pipe fixed to masonry 21
J LM 800.00 21 16,800.00
with approved holderbats
- -
K Extra over ditto for swan-neck NO 250.00 6 6 1,500.00
- -
L Ditto, but for shoe NO 250.00 6 6 1,500.00
- -
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Carried to collection - 1,676,380.00
-
EAVES FINISHES -
-
Wrot cypress: prime grade -
-
A 200 x 25 mm Fascia/barge board LM 400.00 159 165 66,000.00
- -
vista Ceiling: - -
- -
Profiled UPVC plastic ceilings as 'Vista' manufactured by -
Vista Windows Ltd or other equal and approved fixed with -
and including supporting framework and beading as per the
Manufacturer's printed instructions in:
- -
B 96
T & G ceilings: wood grain pattern to eaves soffites laid flat 144,000.00
SM 1,500.00 96
- -
C Vista' cornice strip as described LM 100.00 147 147 14,700.00
- -
Prepare and apply three coats gloss oil paint on:- - -
- -
D Surfaces of woodwork, 200 - 300 mm girth externally LM 85.00 159 159 13,515.00
- -
E External metal surfaces of large pipe LM 90.00 21 21 1,890.00
- -
F General metal surfaces of gutters SM 280.00 29 29 8,120.00
- -
-
-
Carried to collection - 248,225.00

Page M/35
Narok County Government Proposed Mortuary

-
-
-
Collection -
-
-
-
From page M/ 7 - 1,295,920.00
-
-
From page M/ 8 - 1,415,000.00
-
-
From page M/ 9 - 1,676,380.00
-
-
From Above - 248,225.00
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR ROOFING CARRIED TO SUMMARY - 4,635,525.00

Page M/36
Narok County Government Proposed Mortuary

-
ELEMENT NO. 6 -
-
WINDOWS -
-
-
Approved red clay tile cill: bedded and jointed in cement
(sand (1:3) mortar: pointed in matching coloured cement
-
A 150 x 100 x 25 mm Thick cill LM 500.00 69 78 39,000.00
- -
Wrot cypress: prime grade - -
- -
B 150 x 25 mm Thick window board: plugged LM 300.00 69 78 23,400.00
- -
C 15mm diameter quadrant beading plugged LM 50.00 69 78 3,900.00
- -
Casements - -
- -
-
Steel casement windows purpose made primed steel
complete in opening and fixed lights complete with
fasteners and stays ;steel lugs built into stone work and -
complete with burglar proofing in 15 mm diamond patten
solid bars to architects approval.

- -
D Window size 2000 x 1500 mm high No. 15,000.00 17 8 120,000.00
- -
E Ditto 3000 x 600 mm No. 9,000.00 9 - -
- -
F Ditto 900 x 1500 mm No. 6,750.00 8 - -
- -
G Ditto 600 x 600 mm No. 1,800.00 10 - -
- -
* Window Size 3000 x 1900mm high No. 28,500.00 - 8 228,000.00
- -
* Window Size 2400 x 2000mm high No. 24,000.00 - 11 264,000.00
- -
* Window Size 2000 x 900mm high No. 9,000.00 - 8 72,000.00
- -
- -
- -
- -
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Carried to collection - 678,300.00
-
Glazing -
-
4 mm thick clear sheet glass and glazing to metal with 123
A SM 1,600.00 62 196,800.00
metallic putty in different panes
- -
B Ditto obscure glass SM 1,800.00 19 17 30,600.00
- -
Painting - -
- -
Prepare and apply three coats of gloss oil paint to metal 140
C SM 300.00 81 42,000.00
surfaces of windows externally
- -
D Ditto internally SM 300.00 81 140 42,000.00
- -
-
Prepare and apply one coat of aluminium wood primer on -
timber surfaces in contact with concrete or masonry

- -
E Over 100 but not exceeding 200 mm girth: window board LM 20.00 69 78 1,560.00
- -
Prepare surfaces: apply three coats gloss oil paint on -
-
wood: to surfaces
- -
F Over 100 but not exceeding 200 mm girth: window board LM 60.00 69 78 4,680.00
- -
Curtain Rods - -
- -
78
20/15 mm Nominal diameter medium duty black pipe twin
draper rods complete with 12 mm thick ring hooks at 150
G centre and balloon end finials on matching mild steel LM 1,450.00 34 113,100.00
support brackets, including approved tie-backs, one coat
red oxide primer, one undercoat and one finishing coat
gloss oil paint (39 No. pairs)
-
-
Carried to collection - 430,740.00
-
-
Collection -
-
-
From page M/11 - 678,300.00
-
-
From above - 430,740.00
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR WINDOWS CARRIED TO SUMMARY - 1,109,040.00
-
ELEMENT No. 7 -
-
EXTERNAL DOORS -
-
-
Supply, assemble and fix the following purpose made
welded steel casement doors complete with all necessary
ironmongery, handles, lever or finger pulls and pins: and
building lugs to jambs and reveals, bedding frames in
A waterproof cement mortar, including priming with one coat
of red oxide primer, including all necessary coupling
mullions, transomes and clear glazed fanlight over and
jointing in approved mastic externally and afterward easing
and oiling and adjusting opening lights on completion

Page M/37
Narok County Government Proposed Mortuary

Double leaf door overall size, 1500 x 2400 mm high


comprising 60 x 38 mm top and bottom rails, divided by 1
B No. transome into: top fanlight size 1500 x 300 mm high NO 18,500.00 8 -
further divided by 2 No. mullions into panels size 750 x 300
mm high; whole door glazed with and including 6 mm thick
toughened sheet glass

- -
C Ditto 900 x 2400 mm high single leaf NO 12,500.00 1 - -
- -
Glazing - -
- -
6mm Thick clear sheet glass and glazing to metal in panes -
D SM 2,000.00 13 -
exceeding 0.10sm but not exceeding 0.5sm
- -
Prepare surfaces and apply one undercoat and two -
-
finishing coats of gloss oil paint on:
- -
E General glazed metal surfaces SM 3,000.00 62 66 198,000.00
- -
Wooden framed double door overall size 2400 x 2800mm
VO high with 1800 x 2100mm high double openable leafs with No 120,000.00 -
6mm thick clear glass panel framed on 50 x 100 x 50mm
thick hardwood as per the Arch schedule
- -
Composite door overall size 1000 x 2100mm high
comprising of wooden panel at the bottom and a 6mm No 85,000.00 -
thick glass panel at the bottom framed with hardwood size
50 x 100mm all as per Arch Schedule Doo-004
- -
- -
Wooden framed double door overall size 2400 x 2800mm 5
* high with 1800 x 2100mm high double openable leafs with No 70,560.00 352,800.00
6mm thick clear glass panel framed on 50 x 100 x 50mm
thick hardwood (m/s) as per the Arch schedule
- -
Door overall size 1000 x 2100mm high comprising of 3
* wooden panel at the bottom and a 6mm thick glass panel No 32,550.00 97,650.00
at the bottom framed with hardwood size 50 x 100mm
(m/s)all as per Arch Schedule Doo-004
- -
- -
Prime grade wrot mahogany - -
- -
C 200 x 50 mm Door frame: rebated: plugged LM 2,000.00 1,326 2,652,000.00
- -
D 200 x 50 mm Transome; twice rebated LM 2,000.00 - -
- -
E 40 x 20 mm Architrave: splayed LM 350.00 - 1,326 464,100.00
- -
F 15 mm Quadrant LM 250.00 - 1,326 331,500.00
- -
Ironmongery - -
- -
H 150mm brass butt hinges Prs 800.00 51 40,800.00
- -
I Three lever mortice lock set complete with handle -
-
furniture No. 2,500.00
- -
J Dowels No. 100.00 - -
- -
K Fixing lugs No. 150.00 - - -
- -
L 38mm rubber door stops as described No. 250.00 - -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
-
-
TOTAL FOR EXTERNAL DOORS CARRIED TO SUMMARY - 4,136,850.00
Total FOR EXTERNAL DOOR CARRIED FORWARD - 4,136,850.00
ELEMENT No. 8 -
-
INTERNAL DOORS -
-
Solid Cored flush door: mahogany lipped edges: mahogany -
veneered both sides
-
-
A 45mm thick double door overall size 1500 x 2060 mm high . No. 11,500.00 15 -
- -
B Ditto size 820 x 2060 mm high . No. 8,500.00 23 - -
- -
* Ditto but over all size 1500 x 2800mm high No 11,500.00 8 92,000.00
- -
Composite door overall size 1000 x 2100mm high 13
* comprising of wooden panel at the bottom and a 6mm No 35,000.00 455,000.00
thick glass panel at the bottom framed with hardwood size
50 x 100mm all as per Arch Schedule Doo-004
- -
Wooden Flush door made of MDF overall size 1000 x 5
* No 12,000.00 60,000.00
2100mm high as per the Arch Schedule D-002
- -
- -
Prime grade wrot mahogany - -
- -
C 200 x 50 mm Door frame: rebated: plugged LM 2,000.00 203 478 956,000.00
- -
D 200 x 50 mm Transome; twice rebated LM 2,000.00 42 - -
- -
E 40 x 20 mm Architrave: splayed LM 350.00 203 478 167,300.00
- -
F 15 mm Quadrant LM 250.00 203 478 119,500.00
- -
Ironmongery - -
- -
H 150mm brass butt hinges Prs 800.00 57 51 40,800.00
- -
I Two lever mortice lock set complete with handle furniture No. 2,500.00 38 38 95,000.00
- -
J Dowels No. 100.00 76 76 7,600.00
- -
K Fixing lugs No. 150.00 228 228 34,200.00
- -
L 38mm rubber door stops as described No. 250.00 38 38 9,500.00
- -
Glazing - -
- -
5 mm thick clear sheet glass and glazing to timber with 11
M SM 1,800.00 7 19,800.00
glazing beads (m.s.)
- -
Painting - -
- -
Prepare and apply three coats of clear varnish to timber 478
N SM 350.00 132 167,300.00
surfaces
- -
O Ditto 100 - 200mm girth LM 70.00 203 478 33,460.00
- -
P Ditto but not exceeding 100mm girth LM 35.00 406 478 16,730.00
-
TOTAL FOR INTERNAL DOORS CARRIED TO SUMMARY - 6,411,040.00

Page M/38
Narok County Government Proposed Mortuary

-
ELEMENT NO. 10 - WALL FINISHES -
-
EXTERNAL -
-
Key pointing -
-

A Extra over walling for horizontal recessed and flush vertical SM 350.00 353 375 131,220.64
key pointed joints in cement and sand (1:4) mortar.
- -
Wood float render - -
- -
-
B 19mm thick cement and sand 1:4 render to walls & SM 450.00 - -
concrete surfaces
- -
Paintwork - -
- -
Prepare and apply three coats plastic emulsion paint to -
C SM 300.00 - -
rendered surfaces.
- -
INTERNAL - -
- -
Gauged plaster 1:1:9 as described to: - -
- -
D Walls and concrete surfaces internally SM 500.00 1,599 1,449 724,500.00
- -
Cement and sand 1:4 as described to: - -
- -
E 10mm thick backing to receive wall tiles ( ms) SM 450.00 189 - -
- -
Coloured and glazed ceramic wall tiles - -
- -
150x150x6mm thick wall tiles as SAJ or other equal and 189
F approved complete with cement grouting to joints to SM 1,800.00 189 340,200.00
match.
- -
Paintwork - -
- -
G Prepare and apply three coats plastic emulsion paint to 1,449
362,250.00
plastered surfaces. SM 250.00 1,599
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
TOTAL FOR WALL FINISHES CARRIED TO SUMMARY - 1,558,170.64
-
ELEMENT No. 11 -
-
FLOOR FINISHES -
-
Woodfloat cement and sand screed (1:4) in: -
-
A 32 mm to receive ceramic tiles SM 550.00 973 781 429,550.00
- -
Coloured Non-slip ceramic floor tiles - -
- -
781
B 8 mm thick non slip floor tiles as SAJ or other equal and SM 1,600.00 973 1,249,600.00
approved fixed with and including cement slurry
- -
C 100 x 20 mm thick skirting LM 300.00 632 553 165,900.00
- -
- -
- -
-
TOTAL FOR FLOOR FINISHES CARRIED TO SUMMARY -
1,845,050.00
-
ELEMENT No. 12 -
-
CEILING FINISHES -
-
-
9 mm thick decoratice chipboard lining or other equal -
including brandering and approved in:-
-
D Horizontal ceiling board fixed to timber brandering (m.s.) SM 2,000.00 895 781 1,562,000.00
- -
E 75 x 25mm wrot cypress cornice LM 250.00 234 234 58,500.00
- -
- -
Prepare and apply two undercoats and one gloss finishing -
-
coat eggshell paint on wood surfaces
- -
F Horizontal ceilings internally SM 300.00 895 781 234,300.00
- -
G Surfaces over 100mm but not exceeding 200mm girth LM 75.00 234 234 17,550.00
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY 1,872,350.00

Page M/39
Narok County Government Proposed New Block

MOTUARY SUMMARY
CONTRACT PROVISION Projected Amount
ITEM DESCRIPTION

SUMMARY

1 SUBSTRUCTURES 6,193,453.00 7,212,407.94

2 REINFORCED CONCRETE WORKS 863,900.00 1,733,400.00

3 EXTERNAL WALLS 658,350.00 729,450.00

4 INTERNAL WALLS 1,157,250.00 1,245,900.00

5 ROOFING 3,762,445.00 4,635,525.00

6 WINDOWS 703,470.00 1,109,040.00

7 DOORS 1,464,020.00 6,411,040.00

8 WALL FINISHES 1,748,050.00 1,558,170.64

9 FLOOR FINISHES 2,281,550.00 1,845,050.00

10 CEILING FINISHES 2,134,550.00 1,872,350.00

11 ABOLUTION BLOCK

Page H/29
Narok County Government Proposed New Block

TOTAL CARRIED TO GRAND SUMMARY 20,967,038.00 28,352,333.57

Page H/30
ITEM DESCRIPTION UNITS RATE QTY AMOUNT
ABOLUTION BLOCK
SUBSTRUCTURES
Site clearance

Clearing site of all bushes, shrubs, undergrowth and the like; small trees not
exceeding 600mm girth; disposing arisings SM 100.00 66 6,600.00

Excavations

Excavating oversite to remove top vegetable soil average 250mm deep;


disposing on site SM 100.00 66 6,600.00

Excavating trenches in normal soil to receive foundations not exceeding 1.50m


deep starting from reduced level CM 330.00 54 17,820.00

Excavate for column bases not exceeding 1500 mm deep commencing from
reduced level CM 330.00 22 7,128.00

Extra over all excavations and earthworks for breaking up rock where
encountered CM 2,500.00 5 12,500.00

Plank and strut to uphold sides of excavations: keep excavations free from all
fallen material Item 10,000.00

Keep excavations free from ground and surface water Item 10,000.00

Load and cart away surplus excavated material from site CM 520.00 25 13,104.00

Return, fill and ram excavated material around foundations CM 100.00 -

Hardcore filling
300mm thick natural stone hardcore or other approved inert material: well
watered and compacted in 150 mm thick (maximum) layers SM 450.00 52 23,611.50

Hardcore blinding
50 mm Thick approved quality murram blinding to surfaces of hardcore SM 250.00 52 13,117.50

Polythene underlay
Gauge 1000 polythene underlay laid on hardcore blinding SM 150.00 52 7,870.50

Antitermite treatment
"Termidor" anti-termite chemical treatment: applied by Insecta ltd. or other
approved professional pest control specialist: applied strictly in accordance SM 250.00 52 13,117.50
with the manufacturer's instructions: 10 year guarantee

Carried to collection 141,469.00


50 mm thick mass concrete (1:4:8) in:-

Blinding under strip foundation SM 475.00 36 17,100.00

Ditto under column bases SM 475.00 -

Insitu reinforced concrete class 20/20: vibrated: in

Strip foundation CM 16,500.00 7 118,800.00

Ditto in column bases CM 16,500.00 -

Ditto in columns CM 16,500.00 -

Ditto in steps CM 16,500.00 1 8,250.00

Ditto but 150 mm thick floor slab SM 2,475.00 52 129,863.25

Sawn formwork to:-

Sides: strip foundation SM 600.00 24 14,400.00

Sides: Column bases SM 600.00 -

Sides: Columns SM 600.00 -

Edges: slabs over 75 but not exceeding 150 mm girth LM 100.00 30 3,040.00

Reinforcement

High tensile square twisted steel bars to B.S. 4441

8 mm Bars - 32mm Bars Kg 150.00 864 129,600.00

10 mm Bars Kg 150.00 -

12 mm Bars Kg 150.00 -

Mesh fabric reinforcement ref. A-142 to B.S 4483 and setting in concrete with
300mm side and end laps (measured nett - allow for laps).

Fabric ref. A-142 weighing 2.22kg/ sq.metre,in surface bed. SM 550.00 52 28,858.50

Carried to collection 449,911.75

Approved natural stonework; roughly squared; bedded in cement mortar (1:4);


25 mm wide x 20 Gauge hoop iron strapping every alternate course

200mm thick foundation walls SM 1,800.00 90 162,000.00

Carried to collection 162,000.00

Collection

From page M/1 141,469.00

From page M/2 449,911.75


From Above 162,000.00

TOTAL FOR SUBSTRUCTURES CARRIED TO SUMMARY 753,380.75


ELEMENT No. 2

REINFORCED CONCRETE WORKS

Insitu reinforced concrete class 20/20: vibrated: in

Ring beams CM 16,500.00 7 118,800.00

Columns CM 16,500.00 -

Steps CM 16,500.00 -

Reinforcement (Provisional)

High tensile, square twisted bar reinforcement to BS 4461

8 mm Bars - 32mm Bars Kgs. 150.00 864 129,600.00

10 mm Bars Kgs. 150.00 -

12 mm Bars Kgs. 150.00 -

Sawn formwork as described to:-

Sides and soffites of beams SM 600.00 84 50,400.00

Sides: Columns SM 600.00 -

TOTAL FOR REINFORCED CONCRETE WORKS CARRIED TO SUMMARY 298,800.00

ELEMENT No. 3

EXTERNAL WALLS

Chisel dressed natuaral stone jointed and bedded in cement and sand mortar
(1:4) as described in:-

200mm thick walls with and including 25x3mm thick hoop iron strips every
alternate course. SM 1,800.00 25 44,604.00

Dump proof course

200mm wide "Pluvex" or other equal and approved dumproof course laid and
bedded in and including cement and sand mortar (1:4) LM 150.00 30 4,560.00

TOTAL FOR EXTERNAL WALLS CARRIED TO SUMMARY 49,164.00

ELEMENT No. 4

INTERNAL WALLS

Fine Chisel dressed natural stone jointed and bedded in cement and sand
mortar (1:4) as described in :-

200mm thick walls with and including 25x3mm thick hoop iron strips every
alternate course. SM 1,800.00 93 167,616.00

Dump proof course


200mm wide "Pluvex" or other equal and approved dumproof course laid and
bedded in and including cement and sand mortar (1:4) LM 150.00 45 6,720.00

TOTAL FOR INTERNAL WALLS CARRIED TO SUMMARY 174,336.00


ELEMENT No. 5 - ROOF ( ALL PROVISIONAL)

ROOF STRUCTURE

All in sawn cypress: second grade: clean: treated with approved wood
preservative: including jointing and connections as necessary

The following in Trusses

T1 No.

50 x 150 mm Rafter LM 400.00 58 23,200.00

Ditto: ceiling joist LM 400.00 40 16,000.00

100x50mm: struts and ties LM 360.00 68 24,480.00

T2 No.

150 x 50 mm Rafter LM 400.00 27 10,800.00

Ditto: ceiling joist LM 400.00 24 9,600.00

100x50mm: struts and ties LM 360.00 27 9,720.00

T3 No.

50 x 150 mm Rafter LM 400.00 19 7,600.00

Ditto: ceiling joist LM 400.00 17 6,800.00

100x50mm: struts and ties LM 360.00 48 17,280.00

T4 No.

50 x 150 mm Rafter LM 400.00 22 8,800.00

Ditto: ceiling joist LM 400.00 17 6,800.00

100x50mm: struts and ties LM 360.00 16 5,760.00

T5 No.

50 x 150 mm Rafter LM 400.00 11 4,400.00

Ditto: ceiling joist LM 400.00 12 4,800.00

100x50mm: struts and ties LM 360.00 18 6,480.00

Carried to collection 162,520.00


Common Members

150 x 50 mm Intermediate rafters LM 450.00 9 4,050.00

Ditto hip rafter LM 450.00 20 9,000.00

Ditto valley rafter LM 450.00 20 9,000.00

50 x 38 mm battens LM 150.00 162 24,300.00

200x50mm: ridge board LM 600.00 9 5,400.00

100 x 50 mm Wall plate: fixed to concrete or masonry with approved bolts at


1000 mm centres LM 400.00 60 24,000.00

Carried to collection 75,750.00

ROOF COVERING

Supply and fix corrugated sheets 30 Gauge; in accordance with the


manufacturer's printed instructions

Roof coverings SM 1,400.00 71 100,010.82

Angle ridge overall girth 660 mm tapered length wise LM 950.00 9 8,550.00

Ditto but hip capping LM 950.00 5 4,750.00

350 mm Girth valley capping LM 950.00 5 4,750.00

RAINWATER GOODS

26 gauge, galvanised iron sheet with one coat red oxide primer before fixing as
described in:

150 x 200 mm box gutter, fixed to timber fascia (m.s.) with approved straps LM 950.00 40 38,000.00

Extra over ditto for 100 mm diameter nozzle outlet. NO 300.00 4 1,200.00

Ditto, but for stopped ends NO 300.00 4 1,200.00

Ditto, but for bends NO 300.00 5 1,500.00

100 mm diameter rain water down pipe fixed to masonry with approved
holderbats LM 800.00 12 9,600.00

Extra over ditto for swan-neck NO 250.00 4 1,000.00

Ditto, but for shoe NO 250.00 4 1,000.00

Carried to collection 171,560.82


EAVES FINISHES

Wrot cypress: prime grade

200 x 25 mm Fascia/barge board LM 400.00 40 16,000.00

vista Ceiling:

Profiled UPVC plastic ceilings as 'Vista' manufactured by Vista Windows Ltd or


other equal and approved fixed with and including supporting framework and
beading as per the Manufacturer's printed instructions in:

T & G ceilings: wood grain pattern to eaves soffites laid flat SM 1,500.00 12 18,000.00

Vista' cornice strip as described LM 100.00 30 3,000.00

Prepare and apply three coats gloss oil paint on:-

Surfaces of woodwork, 200 - 300 mm girth externally LM 85.00 12 1,020.00

External metal surfaces of large pipe LM 90.00 12 1,080.00

General metal surfaces of gutters SM 280.00 100 28,000.00

Carried to collection 67,100.00

Collection

From page M/ 7 162,520.00

From page M/ 8 75,750.00

From page M/ 9 171,560.82

From Above 67,100.00

TOTAL FOR ROOFING CARRIED TO SUMMARY 476,930.82


ELEMENT NO. 6

WINDOWS

Approved red clay tile cill: bedded and jointed in cement (sand (1:3) mortar:
pointed in matching coloured cement

150 x 100 x 25 mm Thick cill LM 500.00 14 7,000.00

Wrot cypress: prime grade

150 x 25 mm Thick window board: plugged LM 300.00 14 4,200.00

15mm diameter quadrant beading plugged LM 50.00 14 700.00

Casements

Steel casement windows purpose made primed steel complete in opening and
fixed lights complete with fasteners and stays ;steel lugs built into stone work
and complete with burglar proofing in 15 mm diamond patten solid bars to
architects approval.

Window size 1500 x 0.6 mm high No. 15,000.00 5 75,000.00

Ditto 1200 x 600 mm No. 1,200.00 4 4,800.00

Carried to collection 91,700.00

Glazing

4 mm thick clear sheet glass and glazing to metal with metallic putty in
different panes SM 1,600.00 9 14,400.00

Ditto obscure glass SM 1,800.00 9 16,200.00

Painting

Prepare and apply three coats of gloss oil paint to metal surfaces of windows
externally SM 300.00 18 5,400.00

Ditto internally SM 300.00 18 5,400.00

Prepare and apply one coat of aluminium wood primer on timber surfaces in
contact with concrete or masonry

Over 100 but not exceeding 200 mm girth: window board LM 20.00 14 280.00

Carried to collection 41,680.00


Collection

From page M/11 91,700.00

From above 41,680.00

TOTAL FOR WINDOWS CARRIED TO SUMMARY 133,380.00

ELEMENT No. 7

EXTERNAL DOORS

Supply, assemble and fix the following purpose made welded steel casement
doors complete with all necessary ironmongery, handles, lever or finger pulls
and pins: and building lugs to jambs and reveals, bedding frames in waterproof
cement mortar, including priming with one coat of red oxide primer, including
all necessary coupling mullions, transomes and clear glazed fanlight over and
jointing in approved mastic externally and afterward easing and oiling and
adjusting opening lights on completion

Double leaf door overall size, 1500 x 2400 mm high comprising 60 x 38 mm top
and bottom rails, divided by 1 No. transome into: top fanlight size 1500 x 300
mm high further divided by 2 No. mullions into panels size 750 x 300 mm high; NO 18,500.00 2 37,000.00
whole door glazed with and including 6 mm thick toughened sheet glass

TOTAL FOR EXTERNAL DOORS CARRIED TO SUMMARY 37,000.00


Total FOR EXTERNAL DOOR CARRIED FORWARD 37,000.00
ELEMENT No. 8

INTERNAL DOORS

Solid Cored flush door: mahogany lipped edges: mahogany veneered both sides

45mm thick double door overall size 900 x 2060 mm high . No. 11,500.00 8 92,000.00

Prime grade wrot mahogany

200 x 50 mm Door frame: rebated: plugged LM 2,000.00 19 38,400.00

200 x 50 mm Transome; twice rebated LM 2,000.00 8 16,000.00

40 x 20 mm Architrave: splayed LM 350.00 19 6,720.00

15 mm Quadrant LM 250.00 19 4,800.00

Ironmongery

150mm brass butt hinges Prs 800.00 12 9,600.00

Two lever mortice lock set complete with handle furniture No. 2,500.00 8 20,000.00

Dowels No. 100.00 8 800.00

Fixing lugs No. 150.00 24 3,600.00

38mm rubber door stops as described No. 250.00 8 2,000.00

Glazing

5 mm thick clear sheet glass and glazing to timber with glazing beads (m.s.) SM 1,800.00 2 4,320.00

Painting

Prepare and apply three coats of clear varnish to timber surfaces SM 350.00 38 13,440.00

Ditto 100 - 200mm girth LM 70.00 19 1,344.00

Ditto but not exceeding 100mm girth LM 35.00 38 1,344.00

TOTAL FOR INTERNAL DOORS CARRIED TO SUMMARY 251,368.00


ELEMENT NO. 10 - WALL FINISHES

EXTERNAL

Wood float render

19mm thick cement and sand 1:4 render to walls & concrete surfaces SM 450.00 25 11,151.00

Paintwork

Prepare and apply three coats plastic emulsion paint to rendered surfaces. SM 300.00 25 7,434.00

INTERNAL

Cement and sand 1:4 as described to:

10mm thick backing to receive wall tiles ( ms) SM 450.00 189

Coloured and glazed ceramic wall tiles

150x150x6mm thick wall tiles as SAJ or other equal and approved complete
with cement grouting to joints to match. SM 1,800.00 189 340,200.00

Paintwork

Prepare and apply three coats plastic emulsion paint to plastered surfaces. 9,000.00
SM 250.00 36

TOTAL FOR WALL FINISHES CARRIED TO SUMMARY 367,785.00

ELEMENT No. 11

FLOOR FINISHES

Woodfloat cement and sand screed (1:4) in:

32 mm to receive ceramic tiles SM 550.00 52 28,858.50

Coloured Non-slip ceramic floor tiles

8 mm thick non slip floor tiles as SAJ or other equal and approved fixed with
and including cement slurry SM 1,600.00 52 83,952.00

100 x 20 mm thick skirting LM 300.00 60 18,000.00

TOTAL FOR FLOOR FINISHES CARRIED TO SUMMARY 130,810.50


ELEMENT No. 12

CEILING FINISHES

9 mm thick decoratice chipboard lining or other equal including brandering and


approved in:-

Horizontal ceiling board fixed to timber brandering (m.s.) SM 2,000.00 52 104,940.00

75 x 25mm wrot cypress cornice LM 250.00 87 21,625.00

Prepare and apply two undercoats and one gloss finishing coat eggshell paint
on wood surfaces

Horizontal ceilings internally SM 300.00 52 15,741.00

Surfaces over 100mm but not exceeding 200mm girth LM 75.00 87 6,487.50

TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY 148,793.50

TOTA FOR ABOLUTION BLOCK 2,784,748.57


ITEM DESCRIPTION UNIT RATE
Agreed Qty Pojected Amount

1.00 PAVED WALKWAYS & APRON

Excavations and Earthworks


* Site clearance SM 100 256 25,600.00
-
A Excavate to reduce levels CM 250 64 16,000.00
-
* Load and cut away supplus excavated material CM 520 64 33,280.00
-
-
Surface treatments -
-
Grade bottoms of excavation to falls and crossfalls;
B compact to 95 percent B.S. compaction by an SM 100 256 25,600.00
approved roller
-
"Tiarra WP" or other equal approved weedkiller as
manufactured by Twiga Chemicals Limited or other
C equal and approved, applied strictly to SM 150 256 38,400.00
manufacturer's instructions
-
D 300mm thick approved hardcore layer SM 450 256 115,200.00

100 mm thick selected murram filling laid to falls and


E cross-falls; graded and compacted to approval SM 200 0 -

50 mm thick sand bed laid on murram fillings (m/s) to


F falls and cross-falls SM 150 256 38,400.00

600 x 600 x 50 mm thick precast concrete paving


G slabs; on sand bed (m.s.) SM 1500 256 384,000.00
TOTAL PAVED WALKWAYS & BACKYARD
Carried to summary of External works Kshs. 676,480.00
AGREED QTY FINAL AMOUNT
ITEM DESCRIPTION UNIT RATE

2.00 DRIVEWAY & PARKING

Excavation and Earthworks


* Site clearance SM 100 7397 739,700.00

Excavating oversite to remove top vegetable soil


* average 250mm deep; disposing on site SM 100 7397 739,700.00

C Excavate to reduce levels CM 330 3699 1,220,670.00

Extra over all excavations and earthworks for


* breaking up rock where encountered CM 2500 6063 15,157,500.00

* Load and cut away surplus excavated material CM 520 5548 2,884,960.00

F Return, fill and ram excavated material CM 100 1040 104,000.00


* Load and deposit on site extra excavated 1,004,600.00
material CM 200 5,023
Surface treatments
Grade bottoms of excavation to falls and crossfalls;
B compact to 95 percent B.S. compaction by an SM 100 5852 585,200.00
approved roller

"Tiarra WP" or other equal approved weedkiller as


C manufactured by Twiga Chemicals Limited or other SM 150 5852 877,800.00
equal and approved, applied strictly to
manufacturer's instructions

150 mm thick selected murram sub-base filling, laid


D to falls and cross-falls, graded and compacted in 150 SM 200 5852 1,170,400.00
mm thick layers to 98 percent MDD

200 mm thick hand-packed hard stone fillings,


E graded, blinded and compacted to falls and cross-falls SM 400 5852 2,340,800.00

F 50 mm thick approved blinding layer compacted to SM 200 5852 1,170,400.00


falls and cross-falls

G 50 mm thick sand bed to receive concrete block SM 150 0 -


paving (measured separately)
80 mm thick precast concrete medium duty "cabro"
H paving blocks to manufacturer's specification laid to SM 2500 0 -
fall

100mm thick Bitumen layer laid into two layers each


* 50mm thick well compacted and finished SM 2500 5852 14,630,000.00

Precast concrete units (class 25/20) vibrated; bedded,


jointed and pointed in cement mortar (1:3), fair faced -
on all exposed surfaces

125 X 250 mm half battered road kerb and 150 X 100


mm thick channel block laid to falls on and including
I 350mm x 100 thick insitu concrete (class 20) base and LM 900 1840 1,656,000.00
100 mm thick X 200 mm high haunching; excavation
and earthworks; formwork; splayed edges
-
J Ditto curved to various radii LM 950 -

Road Markings

K Prepare surfaces and apply three coats roadine LM 100 1608 160,800.00
marking paint on surfaces 0-100 mm girth

TOTAL DRIVEWAY & PARKING


Carried to summary of External works 44,442,530.00

ITEM DESCRIPTION UNIT RATE

BOUNDARY WALL

Excavation including maintaining, supporting and


keeping free from water, mud and fallen materials

For foundation walls commencing from ground level,


A not exceeding 1.5 metres CM 330 93 30,690.00

B Ditto for column bases not exceeding 1.5 metres CM 330 62 20,592.00

Disposal
C Backfilling around foundations CM 100 83 8,264.00

D Load and Cart away surplus soil CM 520 73 37,835.20

Plain Concrete 1:4:8


E 50mm blinding under foundation and bases SM 475 129 61,351.00

Vibrated Reinforced Concrete class 20


F Foundations and bases CM 16,500 32 532,785.00

G Columns and Ground Beams CM 16,500 15 247,104.00

High Yield Deformed Steel Bar Reinforcement to B.S


4461
H 16 mm Diameter bar KG 150 500 75,000.00

I Ditto 12mm KG 150 2,500 375,000.00


J Ditto 8mm KG 150 781 117,150.00

Assorted bars KG 150 - -

FORMWORK
K Sides of Foundation and bases SM 500 90 45,000.00

L Sides of columns & Ground Beams SM 500 200 100,000.00

Load Bearing Foundation Stone walling in Cement


Mortar
M 200 mm walling in foundations SM 1,800 149 268,200.00
-

N 200mm wide dpc laid and bedded in and including LM 150 - -


cement sand mortar (1:4)
-
Machine Cut Stone Walling in cement mortar with -
hoop iron in every alternating course
O 200 mm thick walling SM 1,800 149 267,300.00
-
Key pointing -
Extra over walling for horizontal recessed and flush
P vertical key pointed joints in cement and sand (1:4) SM 300.00 -
mortar.
-
15mm thick c/s render to the wall surface both sides
* finished with three coats plastic emulsion paint SM 800.00 298.00 238,400.00

-
Sundries -
Supply and fix metal grills in between columns
Q 1500mm high to approved patterns SM 15,000 248 3,712,500.00
-
Precast concrete trimmings finished fair on all -
exposed surfaces
R Capping with two labours size, 250 x 250 x 75mm NO 550 52 28,600.00

* 300 x 75 mm coping twice weathered and throated LM 650 165 107,250.00


-
Carried to collection 6,273,021.20

ITEM DESCRIPTION UNIT RATE


GATE HOUSE & GATES
Mild Steel gates
A Complete Gate House with gate Item 5,000,000.00

B Ditto but for pedestrian gate size 1500 x 2100 mm NO 40,000.00

Wood float render

19mm thick cement and sand 1:4 render to ground


C beams & column surfaces SM 450 -

Paintwork

Prepare and apply three coats plastic emulsion paint


D to rendered surfaces. SM 350 -

Total carried to Summary 5,040,000.00

Page Ext/3 6,273,021.20

From above 5,040,000.00


Total Carried to Summary 11,313,021.20

RETAINING WALL

Excavation including maintaining, supporting and


keeping free from water, mud and fallen materials

For retain walls footing commencing from ground


A level, not exceeding 1.5 metres CM 330 83 27,390.00

Disposal

B Load and Cart away surplus soil CM 520 83 42,900.00

50 mm thick mass concrete (1:3:6) in:-

C Retaining wall footing SM 475 150 71,250.00

Insitu reinforced concrete class 25/20:


vibrated: in

D Retaining wall footing CM 18,000 75 1,350,000.00

E 250 mm thick retaining wall SM 4,500 450 2,025,000.00

High Yield Deformed Steel Bar Reinforcement to B.S


4461

H Assorted bars KG 150 28,125 4,218,750.00

Sawn formwork to:-

F Sides: retaining wall footing SM 600 75 45,000.00

G Sides: Retaining wall SM 600 900 540,000.00

TOTAL CARRIED TO EXTERNAL WORKS 8,320,290.00


SUMMARY

ITEM DESCRIPTION UNIT RATE

Manholes
Excavate manholes size 800x800x1000mm deep
including formworks,plaster works ,manhole covers
and interconnection between manholes .All done to
civil engineer's approval.

A Manholes NO 15,000 54 810,000.00

FOUL DRAINAGE
B Excavate drain trenches on rock CM 133.2 2500 333,000.00
-
C Pipe laying to trenches LM 370 1800 666,000.00
-
D Concrete haunching around pipes LM 370 600 222,000.00
-
E Backfilling and leveling excavated material CM 133.2 550 73,260.00

TOTAL CARRIED TO EXTERNAL WORKS 2,104,260.00


SUMMARY
SUMMARY
1.00 PAVED WALKWAYS From Ext/1 676,480.00

2.00 DRIVEWAY & PARKING From Ext/2 44,442,530.00

3.00 FENCING & GATE From Ext/4 11,313,021.20

4.00 RETAINING WALL From Ext/5 8,320,290.00

5.00 MANHOLES & FOUL DRAINAGE 2,104,260.00


TOTAL FOR EXTERNAL WORKS
Carried to Grand Summary 66,856,581.20
ADJUSTED BOQ
PROVISION

QTY AMOUNT (Kshs)

###
###
234 58,500.00
###
###
###
###
###
###

390 39,000.00

###

390 58,500.00

###
390 175,500.00
###
390 78,000.00
###
390 58,500.00
###
390 585,000.00
1,053,000.00
BOQ PROVISION
QTY AMOUNT (Kshs)

###
###

2640 871,200.00

###
###
###
- 6,307.99

###

4700 470,000.00

###

4700 705,000.00

###

4700 940,000.00

###

4700 1,880,000.00

###

4700 940,000.00

###

4700 705,000.00

###
4700 11,750,000.00

###
0 -
###

###

618 556,200.00

###
24 22,800.00

1608 160,800.00

19,007,307.99
BOQ PROVISION
QTY AMOUNT (Kshs)

330 108,900
###
382 126,060
###
###
516 51,600
###
196 101,920
###
###
221 104,975
###
###
124 2,046,000
###
310 5,115,000
###

###
6001 900,150
###
1293 193,950
###
1708 256,200
###
###
###
###
480 240,000
###
1212 606,000
###

###
340 612,000
###

429 64,350

###

###
544 979,200
###
###

340 102,000
###

0 -
###
###
1220 18,300,000
###

###
143 78,650
###
29,986,955
BOQ PROVISION
QTY AMOUNT (Kshs)
5,000,000
###
40,000
###
###
###
152 68,400.00
###
###
###
152 53,200.00

5,161,600

29,986,955

5,161,600
35,148,555

###

BOQ PROVISION
QTY AMOUNT (Kshs)
1,053,000.00
###
###
19,007,307.99
###
###
35,148,555.00
55,208,862.99
###
Narok County Government External works

REMEASURED
ADJUSTED BOQ PROVISION WORKDONE

ADJUSTED
ITEM DESCRIPTION UNIT RATE REMEASURED REMEASURED
QTY AMOUNT
Agreed
QTY Qty AMOUNT (Kshs)

1.00 PAVED WALKWAYS & APRON

Excavations and Earthworks


Site clearance SM 100 679 67,900.00
-
A Excavate to reduce levels CM 250 234 58,500.00 2,716### 679,000.00
-
Load and cut away supplus excavated material CM 520 2,716 1,412,320.00
-
-
Surface treatments -
-
Grade bottoms of excavation to falls and crossfalls; compact to
B 95 percent B.S. compaction by an approved roller SM 100 390 39,000.00 679###
67,900.00
- -

"Tiarra WP" or other equal approved weedkiller as


C manufactured by Twiga Chemicals Limited or other equal and SM 150 390 58,500.00 679###
approved, applied strictly to manufacturer's instructions
101,850.00
- -
D 300mm thick approved hardcore layer SM 450 390 175,500.00 679### 305,550.00
- -
100 mm thick selected murram filling laid to falls and cross-
E falls; graded and compacted to approval SM 200 390 78,000.00 679###
135,800.00
- -
50 mm thick sand bed laid on murram fillings (m/s) to falls and
F cross-falls SM 150 390 58,500.00 679###
101,850.00
- -
600 x 600 x 50 mm thick precast concrete paving slabs; on sand
G bed (m.s.) SM 1500 390 585,000.00 679###
1,018,500.00

TOTAL PAVED WALKWAYS & BACKYARD


Carried to summary of External works Kshs. 1,053,000.00 ### 3,890,670.00

Page Ext/62
Narok County Government External works

%
REMEASURED
BOQ PROVISION WORKDONE
ITEM DESCRIPTION UNIT RATE
D
QTY AMOUNT (Kshs) o
n
2.00 DRIVEWAY & PARKING e

Excavation and Earthworks


Site clearance SM 100 7,309 730,900.00
-
A Excavate to reduce levels CM 330 2640 871,200.00 21,927### 7,235,910.00
-
Load and cut away surplus excavated material CM 520 20,831 10,832,120.00
-
Surface treatments -

Grade bottoms of excavation to falls and crossfalls; compact to


B 95 percent B.S. compaction by an approved roller SM 100 4700 470,000.00 7,309### 730,857.00

- -
"Tiarra WP" or other equal approved weedkiller as
C manufactured by Twiga Chemicals Limited or other equal and SM 150 4700 705,000.00 7,309### 1,096,285.50
approved, applied strictly to manufacturer's instructions
- -
150 mm thick selected murram sub-base filling, laid to falls and
D cross-falls, graded and compacted in 150 mm thick layers to 98 SM 200 4700 940,000.00 7,309### 1,461,714.00
percent MDD
- -
200 mm thick hand-packed hard stone fillings, graded, blinded
E and compacted to falls and cross-falls SM 400 4700 1,880,000.00 7,309### 2,923,428.00

- -
50 mm thick approved blinding layer compacted to falls and
F cross-falls SM 200 4700 940,000.00 7,309### 1,461,714.00

- -
50 mm thick sand bed to receive concrete block paving
G (measured separately) SM 150 4700 705,000.00 7,309### 1,096,285.50

- -
80 mm thick precast concrete medium duty "cabro" paving
H blocks to manufacturer's specification laid to fall SM 2500 4700 11,750,000.00 ### -

- -
100mm thick Bitumen layer laid into two layers each 50mm
thick well compacted and finished SM 2500 0 - 7,309 18,271,425.00
- -
Precast concrete units (class 25/20) vibrated; bedded, jointed
and pointed in cement mortar (1:3), fair faced on all exposed - -
surfaces

125 X 250 mm half battered road kerb and 150 X 100 mm thick
channel block laid to falls on and including 350mm x 100 thick
I insitu concrete (class 20) base and 100 mm thick X 200 mm LM 900 618 556,200.00 3,059### 2,752,695.90
high haunching; excavation and earthworks; formwork; splayed
edges
- -
J Ditto curved to various radii LM 950 24 22,800.00 340### 322,847.05
- -
Road Markings - -

Prepare surfaces and apply three coats roadine marking paint


K on surfaces 0-100 mm girth LM 100 1608 160,800.00 1,608### 160,800.00

TOTAL DRIVEWAY & PARKING


Carried to summary of External works 19,001,000.00 49,076,981.95

Page Ext/63
Narok County Government External works

%
REMEASURED
BOQ PROVISION WORKDONE
ITEM DESCRIPTION UNIT RATE
D
QTY AMOUNT (Kshs) o
BOUNDARY WALL n
e
Excavation including maintaining, supporting and keeping free
from water, mud and fallen materials

For foundation walls commencing from ground level, not


A exceeding 1.5 metres CM 330 330 108,900 446
### 147,180.00
-
B Ditto for column bases not exceeding 1.5 metres CM 330 382 126,060 516### 170,280.00
-
Disposal -
C Backfilling around foundations CM 100 516 51,600 697### 69,700.00
-
D Load and Cart away surplus soil CM 520 196 101,920 265### 137,800.00
-
Plain Concrete 1:4:8 -
E 50mm blinding under foundation and bases SM 475 221 104,975 275### 130,625.00
-
Vibrated Reinforced Concrete class 20 -
F Foundations and bases CM 18,000 124 2,232,000 124### 2,232,000.00
-
G Columns and Ground Beams CM 18,000 310 5,580,000 112### 2,016,000.00
-
High Yield Deformed Steel Bar Reinforcement to B.S 4461 -
H 16 mm Diameter bar KG 150 6001 900,150 ### -
-
I Ditto 12mm KG 150 1293 193,950 ### -
-
J Ditto 8mm KG 150 1708 256,200 ### -
-
Assorted bars KG 150 23,655 3,548,250.00
-
FORMWORK -
K Sides of Foundation and bases SM 500 480 240,000 480### 240,000.00
-
L Sides of columns & Ground Beams SM 500 1212 606,000 1,394### 697,000.00
-
Load Bearing Foundation Stone walling in Cement Mortar -
M 200 mm walling in foundations SM 1,800 340 612,000 459### 826,200.00
-
200mm wide dpc laid and bedded in and including cement
N sand mortar (1:4) LM 150 429 64,350 579###
86,850.00
-
Machine Cut Stone Walling in cement mortar with hoop iron
in every alternating course -
O 200 mm thick walling SM 1,800 544 979,200 734### 1,321,200.00
-
Key pointing -
Extra over walling for horizontal recessed and flush vertical key
P pointed joints in cement and sand (1:4) mortar. SM 300.00 340 102,000 ###
--
VO 15mm thick c/s render to the wall surface both sides SM 400.00 0 - 570 228,080.00
- -
Sundries - -
Supply and fix metal grills in between columns 1500mm high to
Q approved patterns SM 15,000 1220 18,300,000 ###
626
- 9,387,000.00
-
Precast concrete trimmings finished fair on all exposed
surfaces - -
R Capping with two labours size, 250 x 250 x 75mm NO 550 143 78,650 198### 108,900.00
-
Carried to collection 30,637,955 % 21,347,065
REMEASURED
BOQ PROVISION WORKDONE
ITEM DESCRIPTION UNIT RATE
D
QTY AMOUNT (Kshs) o
n
e

Page Ext/64
Narok County Government External works

GATE HOUSE & GATES


Mild Steel gates
A Complete Gate House with gate Item 5,000,000 -
-
B Ditto but for pedestrian gate size 1500 x 2100 mm NO 40,000 -

Wood float render

19mm thick cement and sand 1:4 render to ground beams &
C column surfaces SM 450 152 68,400.00 371### 166,860.00
- -
Paintwork - -
- -
Prepare and apply three coats plastic emulsion paint to
D rendered surfaces. SM 350 152 53,200.00 941### 329,350.00

Total carried to Summary 5,161,600 496,210

Page Ext/3 30,637,955 ### 21,347,065

From above 5,161,600 ### 496,210

Total Carried to Summary 35,799,555 ### 21,843,275

Page Ext/65
Narok County Government External works

%
REMEASURED
BOQ PROVISION WORKDONE
ITEM DESCRIPTION UNIT RATE
D
QTY AMOUNT (Kshs) o
SUMMARY n
1.00 PAVED WALKWAYS From Ext/1 1,053,000.00 ### e 3,890,670.00

2.00 DRIVEWAY & PARKING From Ext/2 19,001,000.00 ### 49,076,981.95

3.00 FENCING & GATE From Ext/4 35,799,555.00 ### 21,843,275.00

TOTAL FOR EXTERNAL WORKS


Carried to Grand Summary 55,853,555.00 74,810,926.95
18,957,371.95

Page Ext/66
Narok County Government External works

VARIANCE

67,900.00
-
620,500.00
-
1,412,320.00
-
-
-
-

28,900.00
-

43,350.00
-
130,050.00
-

57,800.00
-

43,350.00
-

433,500.00

2,769,770.00

Page Ext/67
Narok County Government External works

VARIANCE

730,900.00
-
6,364,710.00
-
10,832,120.00
-
-

260,857.00

391,285.50

521,714.00

1,043,428.00

521,714.00

391,285.50

(11,750,000.00)

-
18,271,425.00
-

2,196,495.90

-
300,047.05
-
-

29,345,081.95

Page Ext/68
Narok County Government External works

VARIANCE

38,280.00
-
44,220.00
-
-
18,100.00
-
35,880.00
-
-
25,650.00
-
-
-
-
(3,564,000.00)
-
-
(900,150.00)
-
(193,950.00)
-
(256,200.00)
-
3,548,250.00
-
-
-
-
91,000.00
-
-
214,200.00
-

22,500.00
-

-
342,000.00
-
-

(102,000.00)
-
228,080.00
-
-

(8,913,000.00)
-

-
30,250.00

(9,290,890.00)

VARIANCE

Page Ext/69
Narok County Government External works

(5,000,000.00)
-
(40,000.00)
-
-
-

98,460.00
-
-
-

276,150.00

(4,665,390.00)

(9,290,890.00)

(4,665,390.00)

(13,956,280.00)

Page Ext/70
Narok County Government External works

VARIANCE

2,837,670.00
-
-
30,075,981.95
-
-
(12,180,280.00)

20,733,371.95

Page Ext/71
Narok County Government Electrical / Mechanical Works

ITEM DESCRIPTION UNIT QTY RATE AMOUNT (Kshs)


SECTION No. 5 - PROVISIONAL AND PRIME COST
SUMS

Provide a prime cost sum of Kenya Shillings one hundred and ten
A million only (Kshs.110,000,000.00) for Electrical Installations Item 110,000,000.00
and Mechanical Works

B Allow for construction management fee Sum 8,918,918

SECTION NO. 5 - P.C. & PROVISIONAL SUMS

PC/72
Narok County Government Electrical / Mechanical Works

Carried to Main summary Kshs. 118,918,917.96

PC/73
REMEASURED
WORKDONE
ITEM DESCRIPTION UNIT RATE AMOUNT
Qty (Kshs)

ELEMENT NO. 1

SUBSTRUCTURES

Site clearance

Clearing site of all bushes, shrubs, undergrowth and the


A like; small trees not exceeding 600mm girth; disposing SM 100.00 166 16,600.00
arisings

Excavations

Excavating oversite to remove top vegetable soil average


B 250mm deep; disposing on site SM 100.00 166 16,600.00

Excavating trenches in normal soil to receive foundations


C not exceeding 1.50m deep starting from reduced level CM 330.00 33 10,890.00

Excavate for column bases not exceeding 1500 mm deep


D commencing from reduced level CM 330.00 10 3,300.00

Extra over all excavations and earthworks for breaking up


E rock where encountered CM 2,500.00 9 21,500.00

Plank and strut to uphold sides of excavations: keep


F excavations free from all fallen material Item 10,000.00

G Keep excavations free from ground and surface water Item 10,000.00

H 26
Load and cart away surplus excavated material from site 13,416.00
CM 520.00

Return, fill and ram excavated material around


I foundations CM 100.00 15 1,548.00

Hardcore filling
300mm thick natural stone hardcore or other approved
J inert material: well watered and compacted in 150 mm SM 450.00 92 41,400.00
thick (maximum) layers

Hardcore blinding
50 mm Thick approved quality murram blinding to
K surfaces of hardcore SM 250.00 92 23,000.00

Polythene underlay
Gauge 1000 polythene underlay laid on hardcore
L blinding SM 150.00 92 13,800.00
Antitermite treatment
"Termidor" anti-termite chemical treatment: applied by
Insecta ltd. or other approved professional pest control
M specialist: applied strictly in accordance with the SM 250.00 92 23,000.00
manufacturer's instructions: 10 year guarantee

Carried to collection 205,054.00

50 mm thick mass concrete (1:4:8) in:-

A Blinding under strip foundation SM 550.00 33 18,150.00

B Ditto under column bases SM 550.00 10 5,500.00

Insitu reinforced concrete class 20/20: vibrated: in

C Strip foundation CM 16,500.00 10 163,350.00

D Ditto in column bases CM 16,500.00 4 57,750.00

E Ditto in columns CM 16,500.00 1 9,900.00

F Ditto in steps CM 16,500.00 - -

G Ditto but 150 mm thick floor slab SM 2,475.00 92 227,700.00

750 mm (top) x 500 mm (bottom) x 125 mm thick slab


H thicknessing LM 1,000.00 - -

Sawn formwork to:-

I Sides: strip foundation SM 600.00 33 19,800.00

J Sides: Column bases SM 600.00 12 7,200.00

K Sides: Columns SM 600.00 12 7,200.00

L Edges: slabs over 75 but not exceeding 150 mm girth LM 100.00 45 4,500.00

M Edges: risers over 75 but not exceeding 150 mm girth LM 100.00 - -

Reinforcement

High tensile square twisted steel bars to B.S. 4441

N 8 mm Bars Kg 150.00 168 25,200.00

O 10 mm Bars Kg 150.00 -

P 12 mm Bars Kg 150.00 1,512 226,800.00


Mesh fabric reinforcement ref. A-142 to B.S 4483 and
setting in concrete with 300mm side and end laps
(measured nett - allow for laps).

Fabric ref. A-142 weighing 2.22kg/ sq.metre,in surface 50,600.00


R bed. SM 550.00 92

Carried to collection 823,650.00

Approved natural stonework; roughly squared; bedded


in cement mortar (1:4); 25 mm wide x 20 Gauge hoop
iron strapping every alternate course

A 200mm thick foundation walls SM 1,800.00 55 99,000.00

Carried to collection 99,000.00

Collection

From page M/1 - 205,054.00

From page M/2 - 823,650.00

From Above - 99,000.00


TOTAL FOR SUBSTRUCTURES CARRIED TO SUMMARY - 1,127,704.00

ELEMENT No. 2

REINFORCED CONCRETE WORKS

Insitu reinforced concrete class 20/20: vibrated: in

A Ring beams CM 16,500.00 3 54,450.00

B Columns CM 16,500.00 2 34,650.00

C Steps CM 16,500.00 - -

Reinforcement (Provisional)

High tensile, square twisted bar reinforcement to BS


4461

D 8 mm Bars Kgs. 150.00 113 16,875.00

E 10 mm Bars Kgs. 150.00 -

F 12 mm Bars Kgs. 150.00 638 95,625.00

VO 16 mm Bars Kgs. 150.00 -

Sawn formwork as described to:-

G Sides and soffites of beams SM 600.00 33 19,800.00

H Sides: Columns SM 600.00 35 21,000.00


TOTAL FOR REINFORCED CONCRETE WORKS CARRIED
TO SUMMARY 242,400.00

ELEMENT No. 3

EXTERNAL WALLS

Chisel dressed natuaral stone jointed and bedded in


cement and sand mortar (1:4) as described in:-

200mm thick walls with and including 25x3mm thick


A hoop iron strips every alternate course. SM 1,800.00 82 147,600.00

VO 200 mm thick precast concrete louvre blocks SM 3,400.00 37 125,800.00

Dump proof course

200mm wide "Pluvex" or other equal and approved


B dumproof course laid and bedded in and including LM 150.00 45 6,750.00
cement and sand mortar (1:4)
TOTAL FOR EXTERNAL WALLS CARRIED TO SUMMARY 280,150.00

ELEMENT No. 4

INTERNAL WALLS

Fine Chisel dressed natural stone jointed and bedded in


cement and sand mortar (1:4) as described in :-

200mm thick walls with and including 25x3mm thick


A hoop iron strips every alternate course. SM 1,800.00 35 63,000.00

Dump proof course

200mm wide "Pluvex" or other equal and approved


B dumproof course laid and bedded in and including LM 150.00 10 1,500.00
cement and sand mortar (1:4)
TOTAL FOR INTERNAL WALLS CARRIED TO SUMMARY 64,500.00

ELEMENT No. 5 - ROOF ( ALL PROVISIONAL)

ROOF STRUCTURE

All in sawn cypress: second grade: clean: treated with


approved wood preservative: including jointing and
connections as necessary

The following in Trusses

T1 - 39 No.

A 50 x 150 mm Rafter LM 400.00 - -

B Ditto: ceiling joist LM 400.00 - -

C 100x50mm: struts and ties LM 360.00 - -

T2 - 8 No.

D 150 x 50 mm Rafter LM 400.00 - -

E Ditto: ceiling joist LM 400.00 - -

F 100x50mm: struts and ties LM 360.00 - -

T3 - 11 No.
G 50 x 150 mm Rafter LM 400.00 - -

H Ditto: ceiling joist LM 400.00 - -

I 100x50mm: struts and ties LM 360.00 - -

T4 - 7 No.

J 50 x 150 mm Rafter LM 400.00 - -

K Ditto: ceiling joist LM 400.00 - -

L 100x50mm: struts and ties LM 360.00 - -

T5 - 9 No.

M 50 x 150 mm Rafter LM 400.00 - -

N Ditto: ceiling joist LM 400.00 - -

O 100x50mm: struts and ties LM 360.00 - -

Carried to collection -

Common Members

A 150 x 50 mm Intermediate rafters LM 450.00 61 27,450.00

B Ditto hip rafter LM 450.00 - -

C Ditto valley rafter LM 450.00 - -

D 50 x 38 mm battens LM 150.00 77 11,550.00

E 200x50mm: ridge board LM 600.00 - -

100 x 50 mm Wall plate: fixed to concrete or masonry


F with approved bolts at 1000 mm centres LM 400.00 55 22,000.00
Carried to collection 61,000.00

ROOF COVERING

Supply and fix corrugated sheets 30 Gauge; in


accordance with the manufacturer's printed instructions

A Roof coverings SM 1,400.00 91 127,400.00

B Angle ridge overall girth 660 mm tapered length wise LM 950.00 - -

C Ditto but hip capping LM 950.00 - -

D 350 mm Girth valley capping LM 950.00 - -

RAINWATER GOODS

26 gauge, galvanised iron sheet with one coat red oxide


primer before fixing as described in:

150 x 200 mm box gutter, fixed to timber fascia (m.s.)


F with approved straps LM 950.00 15 14,250.00
G Extra over ditto for 100 mm diameter nozzle outlet. NO 300.00 2 600.00

H Ditto, but for stopped ends NO 300.00 2 600.00

I Ditto, but for bends NO 300.00 2 600.00

100 mm diameter rain water down pipe fixed to masonry


J with approved holderbats LM 800.00 -
-

K Extra over ditto for swan-neck NO 250.00 2 500.00

L Ditto, but for shoe NO 250.00 2 500.00

Carried to collection 144,450.00

EAVES FINISHES

Wrot cypress: prime grade

A 200 x 25 mm Fascia/barge board LM 400.00 15 6,000.00


Carried to collection 6,000.00

Collection

From page M/ 7 -

From page M/ 8 - 61,000.00

From page M/ 9 - 144,450.00

From Above - 6,000.00

TOTAL FOR ROOFING CARRIED TO SUMMARY - 211,450.00

ELEMENT NO. 6

WINDOWS

Approved red clay tile cill: bedded and jointed in cement


(sand (1:3) mortar: pointed in matching coloured cement

A 150 x 100 x 25 mm Thick cill LM 500.00 -

Wrot cypress: prime grade

B 150 x 25 mm Thick window board: plugged LM 300.00 -

C 15mm diameter quadrant beading plugged LM 50.00 -

Casements
Steel casement windows purpose made primed steel
complete in opening and fixed lights complete with
fasteners and stays ;steel lugs built into stone work and
complete with burglar proofing in 15 mm diamond
patten solid bars to architects approval.

D Window size 2000 x 1500 mm high No. 15,000.00 -

E Ditto 3000 x 600 mm No. 9,000.00 -

F Ditto 900 x 1500 mm No. 6,750.00 -

G Ditto 600 x 600 mm No. 1,800.00 -

VO Window Size 3000 x 1900mm high No. 28,500.00 -

VO Window Size 2400 x 2000mm high No. 24,000.00 -

VO Window Size 2000 x 900mm high No. 9,000.00 -

Carried to collection -

Glazing

4 mm thick clear sheet glass and glazing to metal with


A metallic putty in different panes SM 1,600.00 -

B Ditto obscure glass SM 1,800.00 -

Painting

Prepare and apply three coats of gloss oil paint to metal


C surfaces of windows externally SM 300.00 -

D Ditto internally SM 300.00 -


Prepare and apply one coat of aluminium wood primer
on timber surfaces in contact with concrete or masonry

E
Over 100 but not exceeding 200 mm girth: window board
LM 20.00 -

Prepare surfaces: apply three coats gloss oil paint on


wood: to surfaces

F
Over 100 but not exceeding 200 mm girth: window board
LM 60.00 -

Curtain Rods

20/15 mm Nominal diameter medium duty black pipe


twin draper rods complete with 12 mm thick ring hooks
G at 150 centre and balloon end finials on matching mild LM 1,450.00 -
steel support brackets, including approved tie-backs, one
coat red oxide primer, one undercoat and one finishing
coat gloss oil paint (39 No. pairs)

Carried to collection -

Collection

From page M/11 - -

From above - -

TOTAL FOR WINDOWS CARRIED TO SUMMARY - -

ELEMENT No. 7

EXTERNAL DOORS
Supply, assemble and fix the following purpose made
welded steel casement doors complete with all
necessary ironmongery, handles, lever or finger pulls and
pins: and building lugs to jambs and reveals, bedding
frames in waterproof cement mortar, including priming
A with one coat of red oxide primer, including all necessary
coupling mullions, transomes and clear glazed fanlight
over and jointing in approved mastic externally and
afterward easing and oiling and adjusting opening lights
on completion

Double leaf door overall size, 3500 x 3000 mm high


B Lourved door NO 105,000.00 2 210,000.00

C Ditto 3000 x 3000 mm high Double louved door NO 90,000.00 2 180,000.00

TOTAL FOR EXTERNAL DOORS CARRIED TO SUMMARY 390,000.00


Total FOR EXTERNAL DOOR CARRIED FORWARD - 390,000.00
ELEMENT No. 8

INTERNAL DOORS

Solid Cored flush door: mahogany lipped edges:


mahogany veneered both sides

45mm thick double door overall size 1500 x 2060 mm


A high . No. 11,500.00
-

B Ditto size 820 x 2060 mm high . No. 8,500.00 -

Prime grade wrot mahogany

C 200 x 50 mm Door frame: rebated: plugged LM 2,000.00

D 200 x 50 mm Transome; twice rebated LM 2,000.00

E 40 x 20 mm Architrave: splayed LM 350.00

F 15 mm Quadrant LM 250.00

Ironmongery

H 150mm brass butt hinges Prs 800.00

I Two lever mortice lock set complete with handle


furniture No. 2,500.00

J Dowels No. 100.00

K Fixing lugs No. 150.00

L 38mm rubber door stops as described No. 250.00

Glazing

5 mm thick clear sheet glass and glazing to timber with


M glazing beads (m.s.) SM 1,800.00

Painting

Prepare and apply three coats of clear varnish to timber


N surfaces SM 350.00

O Ditto 100 - 200mm girth LM 70.00

P Ditto but not exceeding 100mm girth LM 35.00


TOTAL FOR INTERNAL DOORS CARRIED TO SUMMARY

ELEMENT NO. 10 - WALL FINISHES

EXTERNAL

Key pointing

Extra over walling for horizontal recessed and flush


A vertical key pointed joints in cement and sand (1:4) SM 350.00 -
mortar.

Wood float render

19mm thick cement and sand 1:4 render to walls &


B concrete surfaces SM 450.00 82 36,900.00

Paintwork

Prepare and apply three coats plastic emulsion paint to


C rendered surfaces. SM 300.00

INTERNAL

Gauged plaster 1:1:9 as described to:

D Walls and concrete surfaces internally SM 500.00 152 76,000.00

Cement and sand 1:4 as described to:

E 10mm thick backing to receive wall tiles ( ms) SM 450.00

Coloured and glazed ceramic wall tiles

150x150x6mm thick wall tiles as SAJ or other equal and


F approved complete with cement grouting to joints to SM 1,800.00 - -
match.

Paintwork

G Prepare and apply three coats plastic emulsion paint to 242 60,500.00
plastered surfaces. SM 250.00
TOTAL FOR WALL FINISHES CARRIED TO SUMMARY 173,400.00

ELEMENT No. 11

FLOOR FINISHES

Woodfloat cement and sand screed (1:4) in:

A 32 mm to receive ceramic tiles SM 550.00 92 50,600.00

Coloured Non-slip ceramic floor tiles

8 mm thick non slip floor tiles as SAJ or other equal and


B approved fixed with and including cement slurry SM 1,600.00 -

C 100 x 20 mm thick skirting LM 300.00 -

TOTAL FOR FLOOR FINISHES CARRIED TO SUMMARY 50,600.00

ELEMENT No. 12

CEILING FINISHES

9 mm thick decoratice chipboard lining or other equal


including brandering and approved in:-

D -
Horizontal ceiling board fixed to timber brandering (m.s.)
SM 2,000.00

E 75 x 25mm wrot cypress cornice LM 250.00 -

Prepare and apply two undercoats and one gloss finishing


coat eggshell paint on wood surfaces

F Horizontal ceilings internally SM 300.00 -

G Surfaces over 100mm but not exceeding 200mm girth LM 75.00 -


TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY -
R
E
GENERATOR HOUSE SUMMARY M
CONTRACT A
ITEM DESCRIPTION PROJECTION
PROVISION R
K
S
SUMMARY

1 SUBSTRUCTURES 1,127,704.00

2 REINFORCED CONCRETE WORKS 242,400.00

3 EXTERNAL WALLS 280,150.00

4 INTERNAL WALLS 64,500.00

5 ROOFING 211,450.00

6 WINDOWS -

7 DOORS 390,000.00

10 WALL FINISHES 173,400.00

11 FLOOR FINISHES 50,600.00

12 CEILING FINISHES -
TOTAL CARRIED TO GRAND SUMMARY - 2,540,204.00
PROPOSED NEW BLOCK AND MORTUARY AT NAROK COUNTY REFERRAL HOSPITAL
CLAIM ON EXTENDED PRELIMINARIES
Item
Description Units Qty Rate CLAIM ( % ) Claim Amount
no.

ADDITIONAL PRELIMINARIES FROM 9TH AUG


2021.THE ORIGINAL COMPLETION DATE

Total General Preliminaries excluding Prime cost


Sums

1.01 Particular Prelims Kshs 2,510,000.00

1.10 General Prelims Kshs 7,490,000.00

Total kshs 10,000,000.00

Original Contract period(Weeks) = 78 weeks

Running cost per week = kshs 128,205.128

Formal Extension of time granted From 9th August


2021 to 22nd June 2022 -Additional time 44
weeks

Additional Running cost as from 9th Aug 2021 to


Weeks 44 128,205.13 100% 5,641,025.63
22nd June 2022. (44 weeks)
MC Claimable Extended Preliminary Cost 5,641,025.63

You might also like