Introduction To Accounting For - Michelle Gleeson
Introduction To Accounting For - Michelle Gleeson
Albert Ltd
Statement of Financial Position as at 31 December 2020
Albert Ltd
Statement of Cash Flows for the year ended 31 December 2020
The organisation name is clearly identified
It is prepared for a fixed reporting period, which is clearly
identified
It is prepared on a cash paid and received basis
The reporting date is the last day of the reporting period – in
this case 31 Dec 2020
Note – This statement provides information on the cash
inflows and outflows. It shows the cash inflows and outflows
in relation to the following activities: Operating, Investing and
Financing. The SOCF will not be studied further in this text
Question:
Solution:
Question:
Solution:
Calculation of Profit/Loss:
Solution:
• Sole traders
• Partnerships
• Companies
• Not for profit organisations such as charities,
club/societies/associations etc
• Government bodies
• Customers
• Suppliers
• Banks
• Investors
• Shareholders
• Staff
• Competitors
• Government bodies
• General public
• Regulators
Accounting Equation – this is something you need to become
familiar with:
Question 1.1
Assets = €120,000
Capital = €15,000
What are liabilities?
Question 1.2
Liabilities = €82,000
Capital = €26,000
What are assets?
Question 1.3
Assets = €197,000
Liabilities = €132,000
What is Capital?
Question 1.4
Sample question:
In November 2020 the bank granted and lodged into their account a
loan of €10,000 to X Ltd
Or else leave out the debit and credit and instead have a debit
(DR) and credit (CR) column and lay out as follows (either
format is perfectly acceptable):
DR € CR €
Bank Account 10,000
Loan Account 10,000
To record loan from
bank November
2020
Question
Solution
DR € CR €
Cash Account 12,000
Sales Account 12,000
To record cash sales
January 2020
Trade Debtors 8,700
Account
Sales Account 8,700
To record credit
sales February 2020
Buying on credit
Most of the purchases of a business will be credit purchases. When
credit sales are made, the impacted accounts are Sales and Trade
Receivables (often called trade debtors). When credit purchases for
resale are made, the impacted accounts are Purchases and Trade
Payables (often called trade creditors). When credit purchases not
for resale are made e.g. stationery, the impacted accounts are
Stationery (or whatever the relevant cost account is) and Other
Payables (or other creditors).
Question 2.1
Prepare each of the following journal entries for Hair Ltd for January
2020:
Question 2.2
Prepare each of the following journal entries for Hair Ltd for February
2020:
DR € CR €
Cash Account 12,000
Sales Account 12,000
To record cash sales
January 2020
Trade Debtors
8,700
Account
Sales Account 8,700
To record credit
sales February 2020
Taking the prior 2 journal entries and posting them to the ledger/T
accounts:
Note from the above that each entry references the corresponding
entry e.g. In the Cash Account for 12 Jan, this references Sales.
Therefore, you know the corresponding credit entry is in the Sales
Account. Likewise, if you look at the Sales Account entry, it
references Cash. This is extremely important for audit purposes as
there will likely be many transactions in any given reporting period
for a business.
The next step is the close out all the accounts at the end of the
reporting period – which for this example we will use 31 December
2020. For the above transactions close out the accounts at 31
December 2020 as follows:
Chapter 2 briefly discussed the trial balance which is simply a listing
of all the balances (on either the relevant debit or credit side) from
the ledger accounts into the trial balance. The total of all the debit
transactions should equal the total of all the credit transactions, since
accounting is a double entry system and every transaction had both
a debit and credit entry.
From the above workings the Trial Balance will look as follows:
Business Name
Trial Balance at 31 December 2020 (last date of the reporting
period
Account DR CR
Sales account 20,700
Cash account 12,000
Trade receivables 8.700
account
Total 20,700 20,700
Question 3.1
You previously prepared the journal entries for Hair Ltd for the
following transactions.
• Raw materials
• Work in Progress
• Finished Goods
• Goods purchased for resale
Include:
• Opening inventory
• Purchases
• Carriage inwards
• Manufacturing wages (if we are making or changing the goods
to sell them)
• Manufacturing costs (if applicable)
Deduct:
• Closing inventory
• Purchases returns
Note – not all of these categories will be present in a question or
situation, but require an understanding, to account for all
possibilities.
Solution
Can you explain this figure of €5,000?. Think about the concept of
Cost of Sales – it is the cost of the goods sold in the period. The
goods sold were 100 units and the cost was €50 per unit. So, yes,
this figure makes perfect sense.
Question 1:
Solution 1:
Question 2:
Solution 2:
Now that opening and closing inventory have been considered, they
need to be accounted for. Opening inventory is basically the prior
period closing inventory and is currently reflected as a balance on
the Inventory asset account, therefore at the start of the
accounting period:
Transfer opening inventory to the cost of sales account (which is
an expense account) – think back to what constitutes Cost of Sales
Question 3:
Purchases = €65,000
Opening inventory = €21,000
Closing inventory = €17,000
i) What journal entries need to be posted to account correctly
for these figures at the end of the reporting period?
ii) What is gross profit, if sales for the period were €103,000?
Solution 3:
i)
Journals can be presented in either format covered in Chapter 2 –
use whichever suits you
DR € CR €
Cost of Sales account 21,000
Inventory account 21,000
To transfer opening
inventory to cost of sales at
1 January 2020
ii)
Gross profit is Sales less Cost of Sales.
Cost of sales:
Cost of Sales is Opening inventory + Purchases – Closing inventory
= €69,000
Note on the SOPL you may see opening and closing inventory rolled
into the purchases figure (after journals have been prepared to
account for opening and closing inventory) or else each listed out
separately – opening inventory + purchases figure prior to these
inventory journals – closing inventory. Either format is perfectly
acceptable – this comes up in a practical setting in Chapter 11
You have been provided with the following extract from the trial
balance of Mary Desor at 31 December 2020:
DR CR
Purchases 356,000
Purchases
returns 12,500
Inventory at 1
Jan 2020 31,850
Question 4.2
Reilly Ltd had the following entries on the trial balance at 31 Dec
2020:
DR CR
Purchases 297,000
Inventory at 1
Jan 2020 41,700
Property/buildings
Land
Plant
Equipment (usually plant and equipment are grouped)
Motor vehicles
Machinery
Fixtures and fittings
Question 1
Solution 1
Question 2
Requirement:
Prepare the journal entries in relation to the purchase of the asset
and the payment to Best Machines Ltd on the appropriate dates
DR CR
Solution 2
Useful life is the period of time over which the entity intends to use
the asset. E.g. the above machine may be expected to have a
useful life of 10 years. If so, it will be depreciated over a 10-year
period – we will look shortly at depreciation methods.
Example:
Accumulated depreciation:
The total depreciation charged to date in relation to the asset is
presented in an accumulated depreciation account. The acquisition
of a capital item has previously been recorded to the relevant asset
account. Therefore, when considering both accounts together
(Asset and accumulated depreciation), this provides the carrying
amount of the asset, (also called Net Book Value - NBV). When this
asset is presented in the SOFP, it will be presented as three figures -
Cost, Less Accumulated Depreciation, totalling Carrying amount.
Methods of Depreciation
For exam purposes you are generally told which format the
organisation adopts and if not, charge a full year in year of
acquisition and none in year of disposal.
Straight line:
Step 1 - Calculate the depreciable amount (Cost – Residual Value)
Step 2 - The Depreciation charge each year is this amount multiplied
by the appropriate rate (which is the same as this amount/useful life
of the asset)
The depreciation charge will be the same each year.
Question 3
Using the prior Ire Ltd example where the company purchased office
furniture on 15 April 2020 for €10,000. It expects that this furniture
will have a useful life of 8 years and at the end of this period be
worth €2,000. It uses the straight-line method of depreciation.
Solution 3
Step 1 - The depreciable amount is the amount that Ire Ltd can
charge over the useful life, which is Cost – Residual Value - €8,000.
Question 4
Using the prior Ire Ltd example where the company purchased office
furniture on 15 April 2020 for €10,000. It uses the reducing balance
method of depreciation at 20% per annum. What is the depreciation
charge in 2020, 2021 and 2022?
Solution 4
Disposal of an asset
Question 5
Requirement
a) Calculate the profit or loss on disposal.
b) Prepare the journal entries to recognise the sale of the asset.
c) Prepare the ledger accounts in relation to the sale of the item
of equipment.
Solution 5
a)
b)
When you become more familiar, you can condense this into 1
journal if you wish, but this is perfectly acceptable:
DR CR
Bank Account 12,500
Disposal Account 12,500
Cash proceeds for asset
disposal
Accumulated Depreciation
account 17,000
Disposal Account 17,000
Transfer accumulated
depreciation to disposal
account
c)
Ledger accounts:
Bank Account
31/12/2020 Disposal 12,500
Accumulated Depreciation
Account
31/12/2020 Disposal 17,000 31/12/2020 Bal b/d 17,000
Disposal Account
Equipment
31/12/2020 Cost 32,000 31/12/2020 Bank 12,500
Accumulated
31/12/2020 Depreciation 17,000
Loss on
31/12/2020 disposal 2,500
32,000 32,000
Requirement
a) Calculate the depreciation charge for 2018, 2019 and 2020.
b) Prepare the depreciation journal for 2020
c) What is the carrying amount of the machine at each reporting
date from December 2018 to 2020?
Question 5.2
Requirement
a) Calculate the depreciation charge for each reporting period.
b) Prepare the depreciation journal for year ended 31 December
2019
c) What is the profit/loss on disposal in 2020?
d) Prepare all relevant journals relating to the 2020 disposal
You should be clear what the carrying amount of the machine is, at
each reporting date from December 2016 to 2019?
Chapter 6 – Accounting for Bad Debts
Example:
Bad Debts
Expense A/C
28-
Dec- Trade
20 receivables 2,5000
Trade
Receivables
A/C
28- 28-
Dec- Dec- Bad
20 Bal B/D 45,000 20 debts 2,500
28-
Dec- Bal
20 C/D 42,500
45,000 45,000
31-
Dec-
20 Bal B/D 42,500
The provision for bad debts (for both types) is presented in SOFP.
The balance on trade receivables is netted against the balance on
the provision for bad debts and presented as a single figure within
current assets. No journal is required to net them off.
Example:
DR CR
Trade receivables 62,000
account
Provision for bad 3,100
debts account
Solution:
General provision:
A general provision could arise for the first time or else increase or
decrease in a period.
When it arises for the first time, the full amount is journaled in the
period
Example:
Solution:
Current Assets:
Trade Receivables (62,000-4,340) €57,660
Example:
Solution:
Current Assets:
Trade Receivables (62,000-1,860) €60,140
Specific provision:
Specific provision realised – If instead Unlikely Ltd did not pay this
balance but went into liquidation, (where there was no chance of
recouping this amount), recognition is required by a write off of the
relevant amount in Trade Receivables, instead of having a provision
for a possible unpaid debt.
At this point in time, the organisation has a specific provision for
Unlikely Ltd for €450. They would have posted a DR to the Bad debt
expense account and a CR to the Provision for bad debts account.
DR Provision for bad debts A/C €450 (to eliminate the provision as it
is now an actual bad debt)
CR Trade Receivables A/C €450
To recognise realisation of specific provision for Unlikely Ltd
There is also the possibility that a previously written off bad debt is
paid (recovered)
The previous entry was:
• Dr Bad Debts expense account €X
• Cr Trade receivables account €X
• To record bad debt e.g. Dec 2020 for Customer Y
If this is ultimately paid then the accounts in question are the Bank
and Bad Debt expense account (as an expense to the business was
recognised, which no longer is appropriate). The journal required in
this instance is:
Question 6.1
Question 6.2
Required:
Prepare journal entries for all of the above transactions and show the
calculation for the end of year general provision
Chapter 7 – Accruals and
Prepayments
If instead electricity runs from 20 Jan 2020 and ends 20 Mar 2020.
By the end of January there has been a bill up to 19 January and a
requirement to accrue the remainder of January. I recommend
rounding this to 1/3 of a month (rather than by days) – this will be
perfectly acceptable to the auditors. To recognise this cost, post an
accrual for 1/3 month worth (estimated) of electricity costs
Heating
Insurance
Phones (landlines and mobiles)
Legal costs – work done but not invoiced
Accountancy/audit work
Repairs/maintenance
A business will have a list of accruals at the start of each new period
and would need to review them to see if the invoices have since
come in – they are usually only a timing matter (the invoice not yet
received or work not yet complete)
Example:
Example:
Following from the above, if monthly accounts were prepared, this
figure would be reviewed each month. So, at the end of January
2021 what is the position?
Example:
This continues until the last month of the insurance prepayment June
2021
Question:
Solution:
The cost that will appear in the SOPL for 2020 will be:
Jan to Aug = €16,000 (was charged in 2019)
Sep to Dec = € 9,000 (was charged in 2020)
Total for 2020 = €25,000
Income Due
A business may have carried out work for a customer which has not
yet been invoiced by the end of the reporting period. This revenue
must be recognised in the period in which it is earned/work is carried
out. Since the work has not been invoiced, there is nothing showing
in the accounts to recognise the revenue, yet it must be recognized
in the period earned.
DR Bank €8,000
CR Income/revenue €4,000 (this income has been earned in
November)
CR Income received in advance €4,000 (this income has not yet
been earned – it will be in Dec)
To record the November 2020 payment relating to both income
earned and the income received in advance
Question:
Solution:
It transpires that the actual bill for Dec 2019 was €2,000 as per the
information provided in the question, so 2019 was under-accrued.
Accruals are best estimates at the time. This means that an
additional 1k will be charged in 2020 accounts, which actually relates
to 2019.
Question 7.1
Required:
Question 7.2
Required:
Note PRSI relates to Ireland – Pay related social insurance and NIC
relates to the UK – National Insurance contributions. When using
PRSI from here on in, this is interchangeable with NIC, depending on
the jurisdiction payroll is operated in.
Revenue is the body that administers taxation in Ireland and HM
Revenue and Customs is the body that administers taxation in the
UK. From here on in, when using the description Revenue, it is
interchangeable with HM Revenue and Customs.
Note the various payroll tax liability accounts now have a zero
balance, as there is no longer an amount owing to Revenue for
payroll taxes (i.e. cleared down each month (for most businesses))
Step 4 – Payment of other deductions such as health insurance
or pension over to the relevant bodies
Health Insurance:
DR Health Insurance liability account
CR Bank
To pay health insurance premiums deducted in February 2020
Pension deductions:
DR Pension liability account
CR Bank
To pay pension contributions deducted in February 2020
Note the various other payroll liability accounts now have a zero
balance, as there is no longer amounts owing to these relevant
bodies. In business it is possible that these are paid quarterly rather
than monthly, so at the end of say March, there may be the balance
for the January, February and March deductions. In reality these
could be paid in early April. It is important that you understand why
there is a balance and what amounts/months make up this balance.
Question
Gonicely Ltd had the following wages and salaries information for
July 2020. All staff wages are paid on 25 day of each month:
€
USC 54,600
Required:
Question 8.1
Eames Ltd had the following wages and salaries information for April
2020.
€
USC 21,238
Eames Ltd pay all staff wages monthly on 30 day of each month.
Required:
A business charges and pays Revenue for VAT on sales. (Note the
rate of vat depends on the good or service)
Therefore, the net Vat due owing is the vat on the “value added” to
the good/service
If a business purchases stationery for €15 + vat, they will pay €3.45
vat (23%)
The net vat owed is the vat on sales less the vat on purchases i.e.
€2.30
This equates to the vat on our profit element (i.e. the value added to
the stationery/goods) (23% of our profit of €10)
Example – chain of transactions (use VAT rate of 23% for
chocolate)
Wholesaler Ltd sells this box to Retailer Ltd for €125 + vat (profit of
€25)
Vat is charged at 23%
Total cost €153.75
Retailer Ltd sells this chocolate to the final customer for €180 + vat
(profit of €55)
Vat is charged at 23%
Total cost €221.40
The final customer bears the cost of VAT which is €41.40. VAT was
charged at each stage in this chain of transactions. Each business
involved owes the VAT on sales and can deduct the VAT on
purchases.
DR Stationery €1,000
DR VAT €230
CR Bank €1,230
To record the purchase of stationery from Stationery Store X in
December 2020
Question:
Solution:
Question:
Solution:
VAT returns
Solution:
€ €
VAT on sales:
(60,000 * 23%) 13,800
VAT on purchases:
Goods for resales (25,000 * (4,675)
23/123)
Petrol – non deductible N/A
Accountancy fees (3,000 * (561)
23/123)
Entertainment – non N/A (5,236)
deductible
Net Vat payable (repayable if 8.564
purchases are higher than
sales)
Question 9.1
Guitars Ltd supplies musical instruments which are liable to VAT at
23%. What is the VAT amount owing/owed, if the income and
expenses were as follows (assume 23% unless told otherwise)?
Error of omission
An entry has not been recorded at all e.g. the business paid a direct
debt for electricity and never recorded this payment (no invoice has
been recorded)
To correct - post this transaction now, identifying the correct
accounts to debit and credit
Dr Electricity
CR Bank
Error of commission
An entry was posted to the wrong account but the correct type of
account e.g. the recording/posting of repairs to the rent account in
error (they are both expense accounts)
To correct - debit the correct expense account and credit (to reverse)
the incorrect expense account
Error of principle
The entry journal is posted to the wrong account and wrong type of
account e.g. repairs to machine posted in error to the machine cost
(asset) account
Either:
DR Trade payables €1,000
CR Bank €1,000 to post the amount not previously posted
OR
DR Bank €900
CR Trade payables €900 to reverse the prior incorrect entry
AND
DR Trade payables €1,900
CR Bank €1,900 to post the correct amount in full
In summary you are using journal entries to correct the error and
ultimately produce correct accounts.
Think about what has happened and what should have happened –
look at what is currently in the trial balance. Calculate what you
should have and post the journal to get to the required figure (just as
you did for the closing bad debt provision)
Question:
Bank interest charged by the bank of €1,100 was not posted to the
accounts
A donation to the local rugby club for €500 was not posted to the
accounts. This was paid by cheque and should have been entered
in the Donations expense account
The owner withdrew €300 cash from the bank for personal use which
was not posted to the accounts
A credit supplier invoice for legal fees was incorrectly posted in the
accounts as €9,300, which should have been entered as €3,900.
During the year damaged stock was identified which cost €500,
which now needs to be written off to the Damaged stock expense
account
Required:
Solution:
DR € CR €
Bank interest account 1,100
Bank account 1,100
To record bank interest charged by
bank
Advertising account 50
Administration account 50
To correct posting for leaflet
delivery
Question 10.1
The owner withdrew €600 cash from the bank for personal use which
was not posted to the accounts
A cash payment of €70 made to the local shop for milk was
incorrectly posted to the Stationery account instead of Canteen
account. It was correctly reflected in the Cash account
During the year damaged stock was identified which cost €147,
which the owner advised now needs to be written off to the
Damaged stock expense account
A credit supplier invoice for legal fees was incorrectly posted in the
accounts as €5,200, which should have been entered as €2,500.
A donation to the local homeless charity for €990 was not posted to
the accounts. This was paid by cheque and should have been
entered to the Donations expense account
Required:
The owner is liable for the debts incurred by the business (unlimited
liability)
No one else involved in sharing/assisting in decision-making
Responsibility and workload may all fall to the individual
Can be difficult obtaining loans – this is spoken about frequently in
the media, particularly so since the central bank tightened up on
lending after the last economic downturn
The individual may not possess all the talents required to run a
successful business e.g. marketing the business, collecting
payments from customers etc.
Taxation rates are generally higher than that for a company
Potentially long working hours as the individual tries to do everything
themselves
What other disadvantages can you think of?
• The ledger accounts that feed into the SOFP will not be closed
out e.g. fixed asset accounts, bank account, loans and so on –
these will have opening balances at the start of the next period
(basically the Bal b/d figure from closing out each of these
accounts)
Sample layout of SOPL:
€ € €
Sales X
Less Sales returns (X) X
Less Expenses:
Wages and Salaries X
Light and heat X
Rent and rates X
Depreciation X
Stationery X
Legal/professional X
fees
Other accounts X
Total expenses (X)
Net profit/(loss) X/(X)
Note – the account names are not prescribed – each business will
have its own particular accounts, appropriate to the business in
question.
The Net profit/loss figure will feed into the SOFP (see Equity and
Reserves section)
Non-current
Liabilities:
Bank loan X
Current Liabilities:
Trade payables X
Bank overdraft X
Accruals X X
Total Equity and X
Liabilities
Note – the Total Assets will equal the Total Equity and Liabilities. If
they don’t, go back and check that you have included all accounts
provided in the trial balance and accounted for all adjustments
through to the SOPL and SOFP.
Example:
Comsey Ltd had the following Trial Balance as at 31 December
2020:
DR € CR €
Plant and Machinery at 18,000
cost (P&M)
Fixtures and Fittings at 9,000
cost (F&F)
Accumulated 10,800
Depreciation at 1 Jan
2020 P&M
Accumulated 3,240
Depreciation at 1 Jan
2020 F&F
Sales 474,000
Wages 105,000
General provision for 800
bad debts
Inventory (1 Jan 2020) 21,000
Accruals 1,000
Purchases 218,000
Purchases returns 6,000
Sales returns 3,200
Light and Heat 18,000
Rent 26,000
Insurance 15,500
Trade receivables 253,000
Bank 68,092
Capital 124,702
Legal fees 12,950
Loan (5% interest per 15,000
annum)
Trade Payables 140,000
Admin expenses 7,800
Total 775,542 775,542
Additional Information:
Required:
1) Prepare journal entries to record these transactions
2) Prepare a Statement of Profit or Loss for the year ended 31
December 2020 and a Statement of Financial Position as at 31
December 2020 for Comsey Ltd
Solution:
DR € CR €
Cost of sales 21,000
Inventory 21,000
To record opening inventory at 1
Jan 2020
Inventory 38,000
Cost of sales/purchases 38,000
To record closing inventory at 31
Dec 2020
Prepayment 4,000
Rent 4,000
To prepay 2 months’ rent Jan and
Feb 2021 (24k * 2/12)
Note 1 – the journals to reverse the opening accrual and post the
closing accrual for light and heat can be combined into:
DR light and heat €2,000
CR accruals €2,000
Either way is perfectly acceptable, once you show your working
Comsey ltd
Statement of Profit or Loss for the year ended 31 December 2020
€ €
Sales 474,000
Less Sales returns (3,200) 470,800
Less Expenses:
Depreciation (2.7k+1.152k) 3,852
Insurance 15,500
Light & Heat (18k -1k+3k) 20,000
Wages and Salaries 105,000
Rent (26k-4k) 22,000
Legal fees 12,950
Loan interest (15k*5%) 750
Admin Expenses 7,800
Bad debt expense (note 2 9,320 (197,172)
above)
Net profit 78,628
Equity and
Reserves
Loan 15,000
Capital 124,702
Net profit (from 78,628 218,330
SOPL)
Current
liabilities
Provision for 10,120
bad debts
Trade Payables 140,000
Accruals 3,750 153,870
Question 11.1
DR € CR €
Plant and Machinery at 298,000
cost (P&M)
Computer Equipment at 53,000
cost (Comp Eq)
Accumulated Depreciation 89,400
at 1 Jan 2020 P&M
Accumulated Depreciation 25,864
at 1 Jan 2020 Equipment
Sales 330,000
Wages 52,000
General provision for bad 15,000
debts
Inventory (1 Jan 2020) 33,000
Purchases 164,000
Purchases returns 3,000
Carriage inwards 1,800
Light and Heat 7,050
Rent 8,000
Insurance 15,000
Trade receivables 45,500
Bank 68,092
Capital 250,702
Bad debt expense 4,700
Trade Payables 39,676
Prepayments 3,500
Total 753,642 753,642
Additional information:
Required:
There are also bank statements for each period for the business
(whether paper or online). It is expected that the bank statement
balance will always differ to the balance of the business bank
account, generally because of timing differences but also there are
other reasons for this.
Remember that the bank will show the transactions of the business
on the opposite side to where the business presents them (debits
and credits). Think about this. If a business has money in their
bank, they record this as a debit balance (DR increase in an asset).
This will be a credit for the bank as they owe this money to the
business – it’s a liability for the bank (CR increase in liability)
Why prepare bank reconciliations?
Question:
Joely Ltd had the following bank account for January 2021
Bank A/C
Cheque
01/01/21 Bal B/D 2,045 01/01/21 120 1,480
J
Donovan
Trade
Rec Cheque
13/01/21 (TR) 1,510 01/01/21 122 390
F
Weston Cheque
18/01/21 TR 16,000 10/01/21 121 560
P Peters Cheque
25/01/21 TR 800 12/01/21 123 100
Cheque
31/01/21 124 630
31/01/21 Bal C/D 17,195
20,355 20,355
31/01/21 Bal B/D 17,195
Joely Ltd received the following bank statement for January 2021:
DR CR Balance
I Jan balance 2,045
carried forward
4 Jan Lodgement P 800 2,845
Peters
5 Jan Cheque 121 560 2,285
15 Jan Cheque 122 390 1,895
25 Jan Bank fees 100 1,795
Solution:
Bank A/C
Bal Bank
31/01/21 B/D 17,195 31/01/21 fees 100
Bal
31/01/21 C/D 17,095
17,195 17,195
Bal
31/01/21 B/D 17,095
Question 12.1
The following is the bank account for Sunny Ltd for June 2020
Bank Account
Date Detail € Date Detail €
Balance Cheque
01/06/20 8,150 12/06/20 405
b/d 201
Cash Cheque
03/06/20 1,200 15/06/20 30
sale 202
Cheque
06/06/20 Capital 25,000 19/06/20 1,040
203
15/06/20 Roberts 1,875 26/06/20 Cheque 2,210
Ltd 204
Kelly Cheque
20/06/20 1,000 29/06/20 200
Ltd 205
Jones
28/06/20 1,500
Ltd
Balance
34,840
30/06/20 c/d
38,725 38,725
Balance
30/06/20 34,840
b/d
The following bank statement was received by Sunny Ltd for June
2020:
DR CR Balance
I June balance 8,150
carried forward
4 June Cash lodged 1,200 9,350
19 June Cheque 405 8,945
201
24 June lodgement 25,000 33,945
25 June Cheque 1,000 34,945
Kelly
28 June Cheque 2,210 32,735
204
30 June fees 100 32,635
charged
Required:
i) Update the ledger bank account for Sunny Ltd at 30 June 2020,
showing the correct balance as at that date and
ii) Prepare the bank reconciliation at 30 June 2020, reconciling the
bank account of Sunny Ltd with the bank statement
Chapter 13 - Solutions to chapter
questions
Chapter 1
Question 1.1
Assets = €120,000
Capital = €15,000
What are liabilities?
Solution 1.1
Liabilities = €105,000 as L + C = A
Question 1.2
Liabilities = €82,000
Capital = €26,000
What are assets?
Solution 1.2
Assets = €108,000 as L + C = A
Question 1.3
Assets = €197,000
Liabilities = €132,000
What is Capital?
Solution 1.3
Capital = €65,000 as L + C = A
Question 1.4
Solution 1.4
Chapter 2
Question 2.1
Prepare each of the following journal entries for Hair Ltd for January
2020:
Solution 2.1
DR € CR €
Rent Account 12,900
Cash Account 12,900
To record rent paid in cash
1 Jan 2020
Question 2.2
Prepare each of the following journal entries for Hair Ltd for February
2020:
Solution 2.2
DR € CR €
Rent Account 12,900
Bank Account 12,900
To record rent paid by
cheque 1 Jan 2020
Bank Charges/Fees
125
Account
Bank Account 125
To record bank charges
applied 15 Feb 2020
Chapter 3
Question 3.1
You previously prepared the journal entries for Hair Ltd for the
following transactions.
Solution 3.1
These are the postings and subsequent close out of the various
ledger accounts in question
Rent A/C
01- 31-
Jan- Dec-
20 Cash 12,900 20 Bal C/D 25,80
01-
Feb-
20 Bank 12,900
25,800 25,800
31- Bal B/D 25,800
Dec-
20
Cash A/C
31- 01-
Dec- Jan-
20 Bal C/D 13,845 20 Rent 12,900
21-
Jan-
20 Stationery 945
13,845 13,845
31-
Dec-
20 Bal B/D 13,845
Loan A/C
31- 12-
Dec- Jan-
20 Bal C/D 33,250 20 Bank 33,250
31-
Dec-
20 Bal B/D 33,250
Bank A/C
12- 31-
Jan- Jan-
20 Loan 33,250 20 Equipment 512
19- 01-
Jan- Feb-
20 Sales 53,000 20 Rent 12,900
11- Electricity 650
Feb-
20
15-
Feb- Bank
20 charges 125
31-
Dec-
20 Bal C/D 72,063
86,250 86,250
31-
Dec-
20 Bal B/D 72,063
Sales
Account A/C
31- 19-
Dec- Jan-
20 Bal C/D 53,000 20 Bank 53,000
31-
Dec-
20 Bal B/D 53,000
Stationery
A/C
21- 31-
Jan- Dec-
20 Cash 945 20 Bal C/D 945
31-
Dec-
20 Bal B/D 945
Equipment
A/C
31- 31-
Jan- Dec-
20 Equipment 512 20 Bal C/D 512
31-
Dec-
20 Bal B/D 512
Electricity
A/C
11- 31-
Feb- Dec-
20 Bank 650 20 Bal C/D 650
31-
Dec-
20 Bal B/D 650
Bank
Charges A/C
15- 31-
Feb- Dec-
20 Bank 125 20 Bal C/D 125
31-
Dec-
20 Bal B/D 125
Purchases
A/C
20- 31-
Feb- Trade Dec-
20 Payables 10,000 20 Bal C/D 10,000
31- Bal B/D 10,000
Dec-
20
Trade
Payables
A/C
31- 20-
Dec- Feb-
20 Bal C/D 10,000 20 Purchases 10,000
31-
Dec-
20 Bal B/D 10,000
Account: DR CR
Rent 25,800
Cash 13,845
Loan 33,250
Bank 72,063
Sales 53,000
Stationery 945
Equipment 512
Electricity 650
Bank Charges 125
Purchases 10,000
Trade Creditors 10,000
Total 110,095 110,095
As can be seen, the Trial Balance balances – i.e. the debit side
equals the credit side
Chapter 4
Question 4.1
You have been provided with the following extract from the trial
balance of Mary Desor at 31 December 2020:
DR CR
Purchases 356,000
Purchases
returns 12,500
Inventory at 1
Jan 2020 31,850
Solution 4.1
DR € CR €
Cost of Sales account 31,850
Inventory account 31,850
To transfer opening inventory
to cost of sales at 1 January
2020
Reilly Ltd had the following entries on the trial balance at 31 Dec
2020:
DR CR
Purchases 297,000
Inventory at 1
Jan 2020 41,700
Solution 4.2
DR € CR €
Cost of Sales account 41,700
Inventory account 41,700
To transfer opening inventory
to cost of sales at 1 January
2020
Chapter 5
Question 5.1
Hilow Ltd purchased a machine for €25,000 cash on 1 July 2018. At
the date of purchase, the company estimated that the machine had a
useful life of five years and a residual value of €6,000.
Hilow Ltd prepares its financial statements to 31 December each
year and charges depreciation on a monthly basis.
Requirement
a) Calculate the depreciation charge for 2018, 2019 and 2020.
b) Prepare the depreciation journal for 2020
c) What is the carrying amount of the machine at December 2020?
(for yourselves, be able to determine what it is also for 2018 and
2019)
Solution 5.1
a)
Step 1 - The depreciable amount is the amount that Ire Ltd can
charge over the useful life, which is Cost – Residual Value - €19,000.
The Depreciation charge for 2018, 2019 and 2020 will be €3,800 per
annum
b)
• DR Depreciation account €3,800
• CR Accumulated Depreciation account €3,800
To record depreciation for the period 2020
c)
Note: Carrying amount = Cost – Accumulated depreciation
Question 5.2
Requirement
a) Calculate the depreciation charge for each reporting period.
b) Prepare the depreciation journal for year ended 31 December
2019
c) What is the profit/loss on disposal in 2020?
d) Prepare all relevant journals relating to the 2020 disposal
You should be clear what the carrying amount of the machine is, at
each reporting date from December 2016 to 2019?
Solution 5.2
a)
Depreciation charge:
Year 1: Cost x Depreciation rate
Subsequent years: Carrying amount x Depreciation rate
c)
Profit/loss on disposal of van in 2020
d)
Journal entries for 2020 disposal
DR CR
Bank Account 14,000
Disposal Account 14,000
Cash proceeds for
asset disposal
Accumulated
Depreciation account 17,712
Disposal Account 17,712
Transfer accumulated
depreciation to
disposal account
You were not asked for this, but the disposal ledger account will look
like this:
Disposal Account
Equipment
31/12/20 Cost 30,000 31/12/20 Bank 14,000
Profit on Accumulated
31/12/20 disposal 1,712 31/12/20 Depreciation 17,712
31,712 31,712
Chapter 6
Question 6.1
Solution 6.1
DR Bank €2,500
CR Bad Debts expense account €2,500
To record the bad debt recovered for J Maguire July 2021
Question 6.2
Required:
Prepare journal entries for all of the above transactions and show the
calculation for the end of year general provision
Solution 6.2
i)
DR Bad Debt expense account €2,900
CR Trade Receivables account €2,900
To record the bad debt for Grean Ltd December 2020
ii)
DR Bank account €1,570
CR Bad Debt expense account €1,570
To record the bad debt recovered for Unsus Ltd December
2020
iii)
To calculate the amount of the general provision – it is 5% of Trade
Receivables. Trade receivables was €162,000 and we adjusted it for
the bad debt for Grean Ltd, so is now (€162,000 - €2,900) €159,100
Chapter 7
Question 7.1
Solution 7.1
James Ltd had rental income received in advance at the end of 2019
of 2/12 of €18,000 = €3,000
The income that is posted to the SOPL for 2020 is €18,000 (which is
exactly as expected for a full year rent). Technically it is 3k for Jan
and Feb 2020 + 18k invoice – 3k income received in advance.
If instead of annual rent being paid on 1 March each year, James Ltd
changes to monthly rental receipts from 1 March 2020.
DR Bank €1,500
CR Income/revenue €1,500
To record monthly rental income received
Solution 7.2
Chapter 8
Question 8.1
Eames Ltd had the following wages and salaries information for April
2020.
€
Net wages
350,000
PAYE
deducted 107,000
Employer's
PRSI 38,000
Employee's
PRSI 13,800
USC 21,238
Eames Ltd pay all staff wages monthly on 30 day of each month.
Required:
Prepare the journals in relation to the wages for April 2020 to
recognise:
iii) The payment to Revenue of all April 2020 payroll liabilities, for
which payment was made on 18 May 2020
iv) The payment on 31 May 2020 to Aviva for April 2020 health
insurance premiums deducted on behalf of staff
Solution 8.1
Chapter 9
Question 9.1
Guitars Ltd supplies musical instruments which are liable to vat at
23%. What is the VAT amount owing/owed if the income and
expenses were as follows (assume 23% unless told otherwise):
Solution 9.1
€ €
VAT on sales:
(30,000 * 23/123) 5,610
VAT on purchases:
Goods for resales (25,000 * (5,750)
23%)
Petrol – non deductible N/A
Accountancy fees (3,000 * (690)
23%)
Entertainment – non N/A (6,440)
deductible
VAT on Sales less VAT on
Purchases
Net Vat repayable (830)
Note in this example Guitars Ltd is owed €830 back from the tax
authorities.
Chapter 10
Question 10.1
The owner withdrew €600 cash from the bank for personal use which
was not posted to the accounts
A cash payment of €70 made to the local shop for milk was
incorrectly posted to the Stationery account instead of Canteen
account. It was correctly reflected in the Cash account
During the year damaged stock was identified which cost €147,
which the owner advised now needs to be written off to the
Damaged stock expense account
A credit supplier invoice for legal fees was incorrectly posted in the
accounts as €5,200, which should have been entered as €2,500.
A donation to the local homeless charity for €990 was not posted to
the accounts. This was paid by cheque and should have been
entered to the Donations expense account
Required:
Solution 10.1
DR € CR €
Drawings account 600
Bank account 600
To record drawings made by
owner
Canteen account 70
Stationery account 70
To correct posting for milk expense
to Canteen A/C
Damages stock expense account 147
Inventory 147
To record damaged stock identified
Chapter 11
Question 11.1
DR € CR €
Plant and Machinery at 298,000
cost (P&M)
Computer Equipment at 53,000
cost (Comp Eq)
Accumulated Depreciation 89,400
at 1 Jan 2020 P&M
Accumulated Depreciation 25,864
at 1 Jan 2020 Equipment
Sales 330,000
Wages 52,000
General provision for bad 15,000
debts
Inventory (1 Jan 2020) 33,000
Purchases 164,000
Purchases returns 3,000
Carriage inwards 1,800
Light and Heat 7,050
Rent 8,000
Insurance 15,000
Trade receivables 45,500
Bank 68,092
Capital 250,702
Bad debt expense 4,700
Trade Payables 39,676
Prepayments 3,500
Total 753,642 753,642
Additional information:
Required:
1) Prepare journal entries to record these transactions
2) Prepare a Statement of Profit or Loss for the year ended 31
December 2020 and a Statement of Financial Position as at 31
December 2020 for Sussty Ltd
Solution 11.1
DR € CR €
Cost of Sales 33,000
Inventory 33,000
To record opening inventory at 1
Jan 2020
Inventory 28,000
Cost of Sales 28,000
To record closing inventory at
31 Dec 2020
Bank 1,200
Bad Debt expense 1,200
Previously written off bad debt
recovered
2)
Sussty ltd
Statement of Profit or Loss for the year ended 31 December 2020
€ €
Sales 330,000
Less cost of sales:
Opening stock 33,000
Purchases 164,000
Less Purchases returns (3,000)
194,000
Add carriage inwards 1,800
Less Closing stock (28,000) 167,800
Gross Profit 162,200
Less Expenses:
Depreciation (29.8k+5.427k) 35,227
Insurance (15k+3.5k-4.375k) 14,125
Light & Heat (7.05k+4k) 11,050
Wages and Salaries 52,000
Rent 8,000
Bad debt expense (4.7-1.2- (9,225) (111,177)
12.725)
Net profit 51,023
Equity and
Reserves
Capital 250,702
Net profit (from 51,023 301,725
SOPL)
Current liabilities
Provision for bad 2,275
debts (15k-
12.725k)
Trade Payables 39,676
Accruals 4,000 45,951
Chapter 12
Question 12.1
The following is the bank account for Sunny Ltd for June 2020
Bank Account
Date Detail € Date Detail €
Balance Cheque
01/06/20 8,150 12/06/20 405
b/d 201
Cash Cheque
03/06/20 1,200 15/06/20 30
sale 202
Cheque
06/06/20 Capital 25,000 19/06/20 1,040
203
Roberts Cheque
15/06/20 1,875 26/06/20 2,210
Ltd 204
Kelly Cheque
20/06/20 1,000 29/06/20 200
Ltd 205
Jones
28/06/20 1,500
Ltd
Balance
34,840
30/06/20 c/d
38,725 38,725
Balance
30/06/20 34,840
b/d
The following bank statement was received by Sunny Ltd for June
2020:
DR CR Balance
I June balance 8,150
carried forward
4 June Cash lodged 1,200 9,350
19 June Cheque 405 8,945
201
24 June lodgement 25,000 33,945
25 June Cheque 1,000 34,945
Kelly
28 June Cheque 2,210 32,735
204
30 June fees 100 32,635
charged
Required:
i) Update the ledger bank account for Sunny Ltd at 30 June 2020,
showing the correct balance as at that date and
ii) Prepare the bank reconciliation at 30 June 2020, reconciling the
bank account of Sunny Ltd with the bank statement
Solution 12.1
Updating the bank account for items not yet posted – i.e. bank fees
and charges:
Bank
Account
Date Detail € Date Detail €
Fees
Balance and
30/06/20 b/d 34,840 30/06/20 charges 100
Balance
c/d 34,740
34,840 34,840
Balance
30/06/20 b/d 34,740
ii)
Bank reconciliation as at 30
Jun 2020