BC Subsequent To Date of Acquisition
BC Subsequent To Date of Acquisition
PROBLEM 10. The Manila branch of the Great Company is billed for
merchandise by the home office at 20% above cost. The branch in turn prices
merchandise for sales purposes at 25% above billed price. On February 16 all
of the branch merchandise is destroyed by fire. No insurance was maintained.
Branch account shows the following information;
Merchandise inv, January 1 (at billed price)…………….P26,400
Shipments from home office (Jan 1-Feb 16)…………… 20,000
Sales………………………………………………………… 15,000
Sales returns………………………………………………. 2,000
Sales allowances…………………………………………. 1,000
2
Basak Malut-lut, National Highway
Marawi City, 9700
www.rcakicfound.com
Required:
1. Unadjusted Balance of the Home Office Account?
2. Adjusted Balance of the reciprocal account?
a. A charge for labor by the Home Office, P500 was recorded twice by the
branch.
b. A charge of P895 was made by the Home Office for freight on
merchandise, but the amount was recorded by the Branch as P89.50.
c. A charge of P980 (furniture and fixture) on the Home office books was
taken up by the Branch as P890.
d. A credit by he Home Office for P350(merchandise allowances) was
taken up by the Branch as P400.
e. The Home Office charged the Branch P425 for interest on open account
which the branch failed to take up in full: instead, the branch sent to
Home Office a wrong adjusting memo,reducing the charged by P100
and set up a liability for the net amount.
f. The Home Office received P5,000 from the sale of a truck which it
erroneously credited to the Branch; the Branch did not charge the Home
Office therewith.
g. The Branch by mistake sent the Home Office a debit note for P370
representing its proportion of a bill for repairs of truck; the Home Office
did not record it.
h. The Branch inadvertently received a copy of the Home Office entry
dated July 19, 2024 correcting item (f) and entered a credit in favor of
the Home Office as of June 30, 2024.
At June 30, 2024, the unadjusted balance of the Branch current account on the
Home Office books showed P175,520. at the beginning of the year, the
interoffice accounts were in balance. Compute the;
Required:
1. unadjusted balance of the Home Office current account on the branch
books, and the branch books?
2. the adjusted balance of the reciprocal account on June 30, 2024?
BUSINESS COMBINATION
Types of Acquisition:
3
Basak Malut-lut, National Highway
Marawi City, 9700
www.rcakicfound.com
Current liabilities P80 P80 P20 P20 The trial balance of the two companies as at June 1, 2024 were as follows:
Capital Stock 200 20 AA BB
APIC 20 5 Share capital P100,000 P 90,000
Retained Earnings 440 135 Retained earnings 12,000 (24,000)
Total Liabilities and Equities P740 P180 Accounts Payable 2,000 20,000
Cash 30,000 -
Coke company has 10,000 shares of its P20 par value shares outstanding on Plant assets 50,000 30,000
January 1, 2024, and Pepsi Company has 4,000 shares of P5 par value stock Inventory 14,000 26,000
outstanding. The market values of the shares are P300 and P50, respectively Accounts Receivable 8,000 20,000
Case 1: Purchase price equals the fair value of net identifiable assets All the identifiable net assets of BB Ltd. were recorded by BB Ltd. at fair value
acquired. except for the inventory which was considered to be worth P28,000. The plant
Coke Co. acquired Pepsi company’s net assets by paying P197,00 cash. Coke had an expected remaining life of five years.
Co. pays professional fees of P20,000 to accomplish the acquisition and stock
issuance cost of P1,000. The business combination was completed and BB Ltd. went into liquidation.
Costs of liquidation amounted to P1,000. AA ltd. incurred incidental costs of
Case 2: Purchase price exceeds the fair value of net identifiable assets P500 in relation to the acquisition costs. Costs of issuing shares in AA Ltd were
acquired. P400.
Coke Co.. issues 500 shares and 75,000 cash for Pepsi Co’s net assets. Coke
Co. pays professional fees of P20,000 to accomplish the acquisition and stock Required:
issuance cost of P5,000. 1. The price consideration would be?
2. The Total fair value of net assets acquired would be?
Case 2: Purchase price below the fair value of net identifiable assets acquired. 3. What is the amount of goodwill to be recognized in the combined
Coke Co.. issues 500 shares and P30,000 cash for Pepsi Co’s net assets. financial statements?
Coke Co. pays professional fees of P20,000 to accomplish the acquisition and 4. The Gain on bargain purchase would be?
stock issuance cost of P25,000. 5. Acquisition expenses will be recorded at what amount?
6. The amount of APIC that would be credited as a result of business
Compute the following amounts; combination would be?
7. What is the total amount of inventory after acquisition?
CASE 1 CASE 2 CASE 3 8. The total assets after business combination is?
Price consideration given 9. The total liabilities would be?
Fair Value of Net Assets 10. The Total stock holder’s equity as a result of business combination
Goodwill would be?
Gain on Bargain purchase
Cash
Marketable securities
Inventory
Land
Building
Equipment CONSLOLIDATION AT THE DATE OF ACQUISITION (STOCK
Total Assets ACQUISITION)
Total Liabilities
Common Stock On January 1, 2024 statement of Financial Position of Sotto Company at book
Additional Paid in Capital and market values are as follows;
4
Basak Malut-lut, National Highway
Marawi City, 9700
www.rcakicfound.com
5
Basak Malut-lut, National Highway
Marawi City, 9700
www.rcakicfound.com
PROBLEM 1. On January 1, 2024 statement of Book Value Book Value Fair Value
Financial Position of Sotto Company at book and market values are as follows; Cash 800,000 400,000 400,000
Pedro Company Sotto Company Accounts Receivable 600,000 300,000 300,000
Book Value Fair Value Inventories 200,000 100,000 150,000
Cash 800,000 400,000 Property Plant and Equipment 1,800,000 900,000 1,000,000
Accounts Receivable 600,000 300,000 Total Assets 3,400,000 1,700,000 1,850,000
Inventories 200,000 100,000
Property Plant and Equipment 1,800,000 900,000 Current Liabilities 600,000 300,000 300,000
Total Assets 3,400,000 1,700,000 Long-term Liabilities 1,000,000 500,000 460,000
Common stock, Par 1 200,000 100,000
Current Liabilities 600,000 300,000 Additional Paid in Capital 400,000 200,000
Long-term Liabilities 1,000,000 500,000 Retained Earnings 1,200,000 600,000
Common stock, Par 1 200,000 100,000 Total Liab and SHE 3,400,000 1,700,000
Additional Paid in Capital 400,000 200.000
Retained Earnings 1,200,000 600,000 Pedro Company paid P950,000 in cash for 80% of Sotto Company’s common
Total Liab and SHE 3,400,000 1,700,000 stock. Pedro Company also paid P80,000 of professional fees to effect the
combination. The fair value of NCI is assessed to be P230,000.
Pedro Company paid P720,000 in cash for 80% of Sotto Company’s common
stock. Pedro Company also paid P80,000 of professional fees to effect the On December 31, 2024, the company reported the following;
combination. The fair value of NCI is assessed to be P180,000. Parent Subsidiary
The Comprehensive Income from
On December 31, 2024, the company reported the following; Its own operations 1,000,000 200,000
Parent Subsidiary Dividends declared and paid 300,000 120,000
The Comprehensive Income from Total Assets 5,000,000
Its own operations 1,000,000 200,000 Total Liabilities 3,000,000
Dividends declared and paid 300,000 120,000 Common stock, Par 1 1,000,000
Total Assets 5,000,000 Additional Paid in Capital 300,000
Total Liabilities 3,000,000 Retained Earnings 700,000
Common stock, Par 1 1,000,000
Additional Paid in Capital 300,000 On January 5, 2024, Php 50,000 of the inventory were sold to outsiders; the
Retained Earnings 700,000 Property Plant and Equipment have a remaining life of 10 years from the date
of acquisition.
Compute the amount of the following at the end of the year;
1. Goodwill/Gain on Acquisition Compute the amount of the following at the end of the year;
2. Comprehensive Income of Parent from its own operations 1. Goodwill/Gain on Acquisition
3. Comprehensive Income of Subsidiary 2. Comprehensive Income of Parent from its own operations
4. Consolidated Comprehensive Income 3. Comprehensive Income of Subsidiary
5. Comprehensive Income attributable to parent 4. Consolidated Comprehensive Income
6. Non-controlling interest shares in Comprehensive income 5. Comprehensive Income attributable to parent
7. Retained Earnings of Parent 6. Non-controlling interest shares in Comprehensive income
8. Retained Earnings of Subsidiary 7. Retained Earnings of Parent
9. Consolidated Retained Earning 8. Retained Earnings of Subsidiary
10. Non-controlling interest 9. Consolidated Retained Earning
11. Investment in Sotto Company that will be included in the 10. Non-controlling interest
elimination entries would be 11. Investment in Sotto Company that will be included in the
elimination entries would be
On December 31, 2025, the company reported the following;
Parent Subsidiary On December 31, 2025, the company reported the following;
The Comprehensive Income from Parent Subsidiary
Its own operations 600,000 400,000 The Comprehensive Income from
Dividends declared and paid 150,000 87,500 Its own operations 600,000 400,000
Dividends declared and paid 150,000 87,500
Compute the amount of the following at the end of the year;
1. Goodwill/Gain on Acquisition Compute the amount of the following at the end of the year;
2. Comprehensive Income of Parent from its own operations 1. Goodwill/Gain on Acquisition
3. Comprehensive Income of Subsidiary 2. Comprehensive Income of Parent from its own operations
4. Consolidated Comprehensive Income 3. Comprehensive Income of Subsidiary
5. Comprehensive Income attributable to parent 4. Consolidated Comprehensive Income
6. Non-controlling interest shares in Comprehensive income 5. Comprehensive Income attributable to parent
7. Retained Earnings of Parent 6. Non-controlling interest shares in Comprehensive income
8. Retained Earnings of Subsidiary 7. Retained Earnings of Parent
9. Consolidated Retained Earning 8. Retained Earnings of Subsidiary
10. Non-controlling interest 9. Consolidated Retained Earning
11. Investment in Sotto Company that will be included in the 10. Non-controlling interest
elimination entries would be 11. Investment in Sotto Company that will be included in the
elimination entries would be