Audit Prob - Inventory
Audit Prob - Inventory
a. An excerpt from the client’s trial balance revealed the following account balances:
Accounts receivable 680,000
Inventory, per count P1,200,000
Accounts payable 790,000
Net sales 6,050,000
Net Purchases 3,300,000
Net income 610,000
b. The client conducted an inventory count on December 31, 20XX Nokia Corp. normally sells at 30% gross profit based on selling price.
c. Goods were in transit FOB destination from a supplier in the amount of P120,000. Further testing revealed that the suppliers invoice pertaining to
the delivery was received and recorded on December 28, 20XX.
d. Goods costing P70,000 had been received on December 31, and recorded as a purchase. However, upon your inspection the goods were found to be
defective and would be immediately returned.
e. Materials costing P224,000, sold and billed on December 30 under a “bill and hold” agreement, had been segregated in the warehouse awaiting pick-
up by customer. Being on hand, the materials had been included in the count.
f. Goods costing P70,000 was out on consignment with Sony Company. Since the monthly statement from Sony listed those materials as on hand, the
items had been excluded from the final inventory and invoiced on December 31 at a normal Gross Profit provision.
g. The sale of materials invoiced at P150,000 had been shipped FOB point of shipment on December 31. However, this inventory was found to be
included in the final inventory. The sale was properly recorded in 20XX.
h. Goods costing P98,000 had been segregated but not shipped at December 31. A review of the customer’s purchase order related to the goods set
forth terms as FOB Shipping point. The sale had not been recorded while the goods were excluded from the count.
i. Your client has an invoice from a supplier, terms FOB shipping point but the goods had not arrived as yet. While these materials costing P170,000
had been included in the inventory count, no entry had been made for their purchase.
j. Merchandise costing P200,000 had been recorded as a purchase but not included as inventory. Terms of sale are FOB shipping point according to
the supplier’s invoice which had arrived at December 31.
You are engaged in an audit of financial statements of Tour Company for the year ended
October 31, 20XX, and have observed the physical inventory count on October 30, 20XX.
All merchandise received up to and including October 30, 20XX has been included in the physical count which totaled to P354,500. As a result of the
count, the following cost of sales schedule has been prepared by the client’s accountant:
Tour Company
Schedule of Cost of Sales
For the period ended October 31, 20XX
The following list of invoices is for purchases of merchandise and are entered in the purchase journal for the months of October and November 20XX:
OCTOBER
Receiving Date
Report No. Amount Freight terms Date of Invoice Merchandise
were received
11201 P14,400 Destination October 19 October 21
11202 8,800 Destination October 20 October 22
11203 18,500 Shipping point October 20 October 30
11204 7,800 Destination October 25 November 3
11205 5,000 Destination November 4 October 29
11206 20,500 Shipping point October 25 October 30
11207 18,400 Shipping point October 25 October 30
11208 24,200 Destination October 21 October 30
11209 69,200 Destination October 29 October 30
NOVEMBER
Date
Receiving Amount Freight terms Date of Invoice Merchandise
Report No. were received
11210 P4,000 Destination October 29 October 31
11211 9,700 Destination October 30 October 30
11212 12,840 Shipping point October 27 October 30
11213 14,440 Shipping point November 2 November 3
11214 25,640 Shipping point October 23 November 3
11215 28,400 Shipping point October 23 November 3
11216 14,200 Destination October 27 November 3
Requirements:
1. Adjusting journal entries resulting form the cut-off procedures.
3. The correct Cost of sales for the period ended October 31, 20XX.
SOLUTION 2
PURCHASES INVENTORY
RR #11204 (7,800)
RR #11211 9,700
RR #11212 12,840
Debit Credit
Purchases 72,780
Accounts payable 72,780
Inventory 58,040
Income Summary 58,040
Inventory, Nov 1 235,000
LIFO (Last in First out) – the new standard prohibits the use of
LIFO inventory costing.
• The last goods purchased are first sold.
• The cost of good sold comes from the most recent purchases.
• Ending inventory is presumed to consist of the earlier costs.
• Favors the income statement because there is proper matching
of costs against revenue.
MEASUREMENT OF INVENTORIES
INITIAL MEASEUREMENT
1. Cost of purchase
• Include purchase price, import duties and taxes, freight, handling and other cost
• Net of trade discounts and rebates.
2. Cost of conversion
• Include cost directly related to the units of production (ex: direct labor, allocation of
fixed and variable production overhead)
• Fixed production overhead – indirect costs of production that remains relatively
constant regardless of the volume of production.
• Variable production overhead – indirect costs of production that vary directly with
the volume of production.
3. Other costs
• Costs incurred in bringing the inventories to their present location and condition.
The following are excluded from the cost of inventories and are recognized as
expenses:
• Abnormal amounts of wasted materials, labor, and other production cost
• Storage costs not unless these are necessary in the production process prior to a further
production stage
• Administrative overheads that do not contribute to bringing inventories to their present
location and condition.
• Selling cost e.g. advertising and promotion costs and deliver expense or freight out
VALUATION OF INVENTORY
1. Inventories shall be measured at the lower of cost or net realizable
value.
• Net realizable value – the estimated selling price in the ordinary course
of business less the estimated costs of completion and the estimated
costs necessary to make the sale.
2. The cost of inventories should be determined by using either the FIFO
method or weighted average method. The new standards prohibit the
use of LIFO inventory costing.
3. The cost of inventories that are not ordinarily interchangeable and
inventories that are segregated for specific projects should be
determined by using specific identification method.
LCNRV
1. Inventories are recorded at their original cost.
2. Inventories decline in value below its cost.
3. Reasons for the decline:
• Obsolescence
• Price level changes
• Damaged goods
4. Inventory should be written down to reflect the loss.
5. Inventories that experience a decline in value shall be measured at lower of cost or net
realizable value.
6. Cost is the acquisition price of inventory.
7. Net Realizable Value (NRV) = Estimated Selling Price - Estimated Cost of
Completion and Disposal
8. Lower of cost or net realizable value is applied on an item by item basis or
individual basis.
LCNRV can be consistently applied to batches of a product using a FIFO or weighted
average cost flow assumptions, or groups of similar products.
9. LCNRV is consistent with the Doctrine of Conservatism
10. Inventories of materials and supplies held for use in the production process are not
written down below cost if the finished goods in which they are expected to be
incorporated are expected to be sold at or above cost.
11. Only when the sale of finished goods is not expected to recover the costs are the
materials and supplies written down to their net realizable value.
ANSWER
a. FIFO
Ending inventory ( 250,000 x P35) P8,750,000
b. WEIGHTED AVERAGE
UNITS UNIT COST TOTAL COST
B.
Beginning inventory P3,200,000
Purchases 16,000,000
COGS-unadjusted P15,200,000
COGS-adjusted P14,960,000
INVENTORY ESTIMATION
TECHNIQUES
1. Gross Profit Method or Gross Margin Method
• Gross profit may be expressed as
• a percentage of sales – gross profit / sales
• a percentage of cost of goods sold – gross profit / cost of goods sold
ABC Corp. lost considerable part of its inventory on a fire on October 31. As the auditor, you were requested to make an estimate as to the total damages in
inventories caused by the fire.
Upon inquiry and inspection of records you ascertained the following:
Merchandise inventory, January 1 P120,000
Purchases, January 1 to October 31 830,000
Purchases returns and allowances 10,000
Transportation in 20,000
Sales, January 1 to October 31 1,096,000
Sales returns 40,000
Sales allowance 20,000
Sales discount 50,000
Employee discounts 24,000
Merchandise not damaged by fire on October 31 48,000
Requirements:
1. Using the gross profit test, what was the estimated loss in inventory due to the fire assuming that the gross profit rate is 30% based on sales?
2. Using the gross profit test, what was the estimated loss in inventory due to the fire assuming that the gross profit rate is 25% based on cost?
RETAIL INVENTORY METHOD
Gross profit Method Retail Inventory Method
Cost ratio