BILL OF MATERIALS

OWNER : MR. RICHARD GEORGE GARARD

Contract Name : PROPOSED CONSTRUCTION OF ONE-STOREY MIXED-USE COMMERCIAL BUILDIN
Location : GENERAL LUNA, SURIGAO DEL NORTE

Embankment , Backfilling, & Gravel Bedding

Materials :
3.12 cu.m. 3/4" Gravel Fill

Concrete Works
Materials:
621.00 bags Portland Cement
81.22 cu.m. 3/4" Gravel
40.61 cu.m. Sand

Masonry Works
Materials:
7,756.00 pcs CHB 6"
444.00 pcs 10mm dia.x 6m RSB
19.90 kgs #16 g.i Tie Wire
1,055.00 bags Portland Cement
58.12 cu.m Washed Sand

RSB Works
Materials:
843.00 pcs 16 mm dia.x 6m RSB
785.00 pcs 10 mm dia.x 6m RSB
98.66 kgs #16 GI Tie Wire

Doors & Door Jambs

Materials:
1.00 sets 2.20m x 2.10 m Sliding Door Glass Door Alum. Framing (D1)
1.00 sets 2.20m x 2.85m Double Swing Glass Door on Alum. Framing (D2)
6.00 sets 0.80m x 2.10m Prefab Vinyl Swing Door w/ Fixed Louver Below (D3)
1.00 sets 2.88m x 2.10m Fixed Glass Window on Alum. Framing (W1)
1.00 sets 1.20m x 2.85m Fixed Glass Window on Alum. Framing (W2)
1.00 sets 4.47m x 9.26m Arc Fixed Glass Window on Alum. Framing (W3)

Electrical Works
Materials:
1.00 set Panel Board 4 Branches
4.00 set Circuit Breaker (See Specs)
 5.00 boxes 2.0 sq.mm. THHN wire, stranded
5.00 boxes 3.5 sq.m. THHN wire, stranded
6.00 boxes 5.5 sq.mm. THHN wire, stranded
6.00 mts. 22.0 sq.mm. THHN wire, stranded
6.00 pcs. 2 Gang Switch (Flush Type)
15.00 pcs. Con. Outlet (See Specs)
88.00 pcs. 100 mm Ø Ceiling Socket
25.00 pcs. 3 m x 25.4 mm Ø PVC Conduit Pipes
6.00 pcs. 25.4 mm Ø Bushing and Locknut
6.00 pcs. 25.4 mm Ø PVC Adapter w/ Locknut
6.00 pcs. 25.4 mm Ø PVC Conduits Coupling
12.00 pcs. Octagonal Junction Box Gauge #16, deep type
10.00 pcs. Utility Box Gauge #16, deep type
2.00 pcs. 25.4 mm Ø Service Entrance Cap
10.00 pcs. 25.4 mm Ø Rigid Steel Conduit Elbow
5.00 pcs. 25.4 mm Ø Rigid Steel Conduit
88.00 pcs. 18 W LED
5.00 rolls Electrical Tape Big

Trusses and Roofing Works

Materials:
140.00 pcs C-Purlins 100x50x2mm Thk.
140.00 pcs 12mm dia Sag Rod
48.00 pcs 1-75mmx6m dia. Steel Pipe (Sched.40)
55.00 pcs 1-50mmx6m dia. Steel Pipe (Sched. 40)
96.00 pcs 16mm dia Angle Bolt with Nut & Washer
3.00 pcs 1-40mmx6m dia. Steel Pipe (Sched. 40)
24.00 pcs 12mm thk. Base Plate
175.00 shts Roofing Materials (See Specs)
8.00 box Steel Rivets with washer
25.00 box Welding Rod

Carpentry Works
Materials:
3,283.20 bd.ft 4" x 12" x 5' Wood Flooring
593.00 bd.ft 2" x 4" x 14ft Floor Joist
4.00 kgs CWN #3
4.00 kgs CWN #1-1/2

Plumbing Works
Materials :
5.00 set Lavatory Sink With complete Accessories
2.00 set Shower Rain Type
4.00 set Water Closet
9.00 set Floor Drain 6x6
 9.00 pcs 100mm dia. X 6mts PVC SP PIPE
7.00 pcs 100mm x 100mm Sanitary Tee
8.00 pcs 100mm x 100mm Sanitary Wye
3.00 pcs P-Trap
2.00 pcs 100mm x 50mm Reducer Wye
2.00 pcs 50mm Clean Out with Plug
2.00 pcs 2" Æ Elbow 90°
7.00 pcs 2" Æ TEE
10.00 pcs 25mm dia PPR Pipe
3.00 can PVC Solvent Cement
2.00 pcs Teflon Tape (big)

PREPARED BY:
ENGR. VILIA C. GALANO
CIVIL ENGINEER

PRC NO.: 180071

VALIDITY: 7/12/2024
PTR NO.: 1355698
ISSUED DATE: 4/1/2024
ISSUED AT: SURIGAO CITY
SE COMMERCIAL BUILDING W/ LOFT

unit Price Amount

1,800.00 5,616.00

280.00 173,880.00
2,200.00 178,684.00
2,100.00 85,281.00

28.00 217,168.00
185.00 82,140.00
80.00 1,592.00
280.00 295,400.00
2,100.00 122,052.00

355.00 299,265.00
185.00 145,225.00
80.00 7,892.80

13,500.00 13,500.00
12,800.00 12,800.00
2,685.00 16,110.00
9,800.00 9,800.00
7,700.00 7,700.00
38,750.00 38,750.00

1,200.00
530.00 2,120.00
 380.00 1,900.00
700.00 3,500.00
890.00 5,340.00
151.00 906.00
200.00 1,200.00
275.00 4,125.00
200.00 17,600.00
200.00 5,000.00
375.00 2,250.00
250.00 1,500.00
250.00 1,500.00
45.00 540.00
45.00 450.00
150.00 300.00
100.00 1,000.00
100.00 500.00
350.00 30,800.00
55.00 275.00

564.00 78,960.00
357.00 49,980.00
946.00 45,408.00
678.00 37,290.00
25.00 2,400.00
589.00 1,767.00
1,350.00 32,400.00
320.00 56,000.00
1,900.00 15,200.00
1,635.00 40,875.00

120.00 393,984.00
105.00 62,265.00
85.00 340.00
85.00 340.00

6,500.00 32,500.00
7,400.00 14,800.00
8,790.00 35,160.00
180.00 1,620.00
 758.88 6,829.92
120.00 840.00
300.00 2,400.00
240.00 720.00
120.00 240.00
135.00 270.00
45.00 90.00
55.00 385.00
210.00 2,100.00
85.00 255.00
35.00 70.00

MATERIAL TOTAL COST: 2,709,150.72

LABOR: 1,083,660.29
EQUIPMENT: 1,354,575.36

TOTAL: 5,147,386.37