100 (2) Individual Removal of Trees (Small A, 150-300mmø)

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

DETAILED UNIT PRICE ANALYSIS IDUPA)

Ite:n tr{o./Description : 100(2) lndividual Removal of Trees (small a, 150-300 mm' 0)


Unit of Measurement : ea'
Output pei'hour : 3-00

Designation No. of Person No. of Hours Hourly Rate Anrtount

A. Lebor

a. Construction Foi'eman 1 1 1 09.1 I 1 09.'1 I


79.7A 79.74
b. Skilled Laborer 1 1

2 61.44 122.88
c. Laborer 1

311 77
Sub - Total for A

Name and Capacity No of Units No. of Hours Hourly Rate l\fi"!ouilt

* Equipment

0.50 1,537.00 768.50


a. Backhoe (0.80 cu.m.) 1

0.50 1,352.00 676.00


b. Dump Truck (10 cu.m.) 1

0.50 75.00 37 50
c. Chain Saw 1

15"5S 15.59
Minor Tools (5% of labor)

1,4S7.59
Sub - Total for B
'1,809.36
l-, Total (A + B)
D. Sr-tout
- :l Ioer hour =
3.00 ea.
603.1 2
E Direct Unit Cost (C * D)
Name and SPecification Unit Quantity Llnit Cost Amount

i-. Materials

20.00 3.50 70 00
a. Rope

Sub - Total for F 70.00


(E + F) 673.12
G. Direct Unit Cost
9% ofG 60 58
H, Cverhead, Continoencies & Miscellaneous (OCM)
tr.' Contractor's Profit (CP)
8% ofG 53.85
vdri#;d; Tax(vAT) 12Vo of (G + H + l) 94.51
.t.
Total Unit Cosi (G+H+l+J) 882.06

You might also like