0% found this document useful (0 votes)
31 views

CF Assignment 1

Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
31 views

CF Assignment 1

Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 14

Date Closing Price TB-91

WIPRO Ltd Sensex Yield


31-Aug-20 271.40 38,628.29 3.24%
30-Sep-20 313.60 38,067.93 3.36%
30-Oct-20 340.65 39,614.07 3.20%
27-Nov-20 350.50 44,149.72 2.93%
31-Mar-21 414.20 49,509.15 3.32%
30-Apr-21 492.40 48,782.36 3.32%
31-May-21 538.90 51,937.44 3.40%
30-Jun-21 545.65 52,482.71 3.44%
30-Jul-21 586.60 52,586.84 3.39%
31-Aug-21 641.25 57,552.39 3.30%
30-Sep-21 634.35 59,126.36 3.34%
29-Oct-21 646.45 59,306.93 3.56%
30-Nov-21 637.00 57,064.87 3.53%
31-Dec-21 715.20 58,253.82 3.66%
31-Jan-22 572.65 58,014.17 3.71%
28-Feb-22 555.85 56,247.28 3.70%
31-Mar-22 592.00 58,568.51 3.80%
29-Apr-22 509.00 57,060.87 3.98%
31-May-22 478.25 55,566.41 4.89%
30-Jun-22 416.05 53,018.94 5.09%
29-Jul-22 423.70 57,570.25 5.62%
30-Aug-22 413.45 59,537.07 5.60%
30-Sep-22 394.30 57,426.92 6.18%
31-Oct-22 386.40 60,746.59 6.40%
30-Nov-22 406.95 63,099.65 6.40%
30-Dec-22 392.80 60,840.74 6.31%
31-Jan-23 398.80 59,549.90 6.47%
28-Feb-23 387.05 58,962.12 6.82%
31-Mar-23 365.30 58,991.52 6.74%
28-Apr-23 385.15 61,112.44 6.82%
31-May-23 403.80 62,622.24 6.78%
30-Jun-23 389.05 64,718.56 6.76%
31-Jul-23 405.00 66,527.67 6.72%
31-Aug-23 408.45 64,831.41 6.82%
29-Sep-23 406.25 65,828.41 6.86%
31-Oct-23 381.95 63,874.93 6.93%
30-Nov-23 413.25 66,988.44 6.95%
Edelweiss
Eicher
Financial
Motors Date
Services
Ltd.
Ltd.

Date
31-Aug-20 91.75 2531.5 31-Aug-20
30-Sep-20 81.4 2679.5 30-Sep-20
30-Oct-20 80.1 2093.2 30-Oct-20
27-Nov-20 79.2 2791.95 27-Nov-20
31-Dec-20 77.2 2485.1 31-Dec-20
29-Jan-21 75.44 3898.85 29-Jan-21
26-Feb-21 72.6 2670.1 26-Feb-21
31-Mar-21 71.9 2589.95 31-Mar-21
30-Apr-21 69.95 2536.7 30-Apr-21
31-May-21 69.9 2642.15 31-May-21
30-Jun-21 69.05 2497.5 30-Jun-21
30-Jul-21 68.55 2530.15 30-Jul-21
31-Aug-21 67.55 3685.3 31-Aug-21
30-Sep-21 66.95 2371.3 30-Sep-21
29-Oct-21 66.8 3488.15 29-Oct-21
30-Nov-21 66.55 3266.2 30-Nov-21
31-Dec-21 66.47 3300.7 31-Dec-21
31-Jan-22 65.35 2676.55 31-Jan-22
28-Feb-22 64.2 3104.6 28-Feb-22
31-Mar-22 64.1 3229.1 31-Mar-22
29-Apr-22 63.5 2603.75 29-Apr-22
31-May-22 62.1 2744.85 31-May-22
30-Jun-22 62.04 3295.95 30-Jun-22
29-Jul-22 61.3 3673.85 29-Jul-22
30-Aug-22 61.19 3456.05 30-Aug-22
30-Sep-22 61 3359.25 30-Sep-22
31-Oct-22 60.4 2629.65 31-Oct-22
30-Nov-22 58.85 2200.85 30-Nov-22
30-Dec-22 58.7 2460.45 30-Dec-22
31-Jan-23 58.4 2421.05 31-Jan-23
28-Feb-23 58.15 3092.9 28-Feb-23
31-Mar-23 57.8 3846.5 31-Mar-23
26-Apr-23 55.8 2083.9 26-Apr-23
31-May-23 54.7 2785.4 31-May-23
30-Jun-23 54.65 2586.35 30-Jun-23
31-Jul-23 54.49 3337.55 31-Jul-23
31-Aug-23 52.46 2950.15 31-Aug-23
29-Sep-23 51.55 2793.8 29-Sep-23
31-Oct-23 49.61 3582.45 31-Oct-23
30-Nov-23 47.71 3366.85 30-Nov-23
Edelweiss Monthly
Eicher Monthly Sensex
Financial
Motors Sensex Annualised returns
Services Return Monthly
Ltd. TB yield Bhartiya
Ltd. Bilcare( Return(Rm)
Ltd (R1)
R2)

91.75 2531.5 38,628.29 3.24% - - -


81.4 2679.5 38,067.93 3.36% -11.28% 5.85% -1.45%
80.1 2093.2 39,614.07 3.20% -1.60% -21.88% 4.06%
79.2 2791.95 44,149.72 2.93% -1.12% 33.38% 11.45%
77.2 2485.1 47,751.33 3.08% -2.53% -10.99% 8.16%
75.44 3898.85 46,285.77 3.35% -2.28% 56.89% -3.07%
72.6 2670.1 49,099.99 3.17% -3.76% -31.52% 6.08%
71.9 2589.95 49,509.15 3.32% -0.96% -3.00% 0.83%
69.95 2536.7 48,782.36 3.32% -2.71% -2.06% -1.47%
69.9 2642.15 51,937.44 3.40% -0.07% 4.16% 6.47%
69.05 2497.5 52,482.71 3.44% -1.22% -5.47% 1.05%
68.55 2530.15 52,586.84 3.39% -0.72% 1.31% 0.20%
67.55 3685.3 57,552.39 3.30% -1.46% 45.66% 9.44%
66.95 2371.3 59,126.36 3.34% -0.89% -35.66% 2.73%
66.8 3488.15 59,306.93 3.56% -0.22% 47.10% 0.31%
66.55 3266.2 57,064.87 3.53% -0.37% -6.36% -3.78%
66.47 3300.7 58,253.82 3.66% -0.12% 1.06% 2.08%
65.35 2676.55 58,014.17 3.71% -1.68% -18.91% -0.41%
64.2 3104.6 56,247.28 3.70% -1.76% 15.99% -3.05%
64.1 3229.1 58,568.51 3.80% -0.16% 4.01% 4.13%
63.5 2603.75 57,060.87 3.98% -0.94% -19.37% -2.57%
62.1 2744.85 55,566.41 4.89% -2.20% 5.42% -2.62%
62.04 3295.95 53,018.94 5.09% -0.10% 20.08% -4.58%
61.3 3673.85 57,570.25 5.62% -1.19% 11.47% 8.58%
61.19 3456.05 59,537.07 5.60% -0.18% -5.93% 3.42%
61 3359.25 57,426.92 6.18% -0.31% -2.80% -3.54%
60.4 2629.65 60,746.59 6.40% -0.98% -21.72% 5.78%
58.85 2200.85 63,099.65 6.40% -2.57% -16.31% 3.87%
58.7 2460.45 60,840.74 6.31% -0.25% 11.80% -3.58%
58.4 2421.05 59,549.90 6.47% -0.51% -1.60% -2.12%
58.15 3092.9 58,962.12 6.82% -0.43% 27.75% -0.99%
57.8 3846.5 58,991.52 6.74% -0.60% 24.37% 0.05%
55.8 2083.9 61,112.44 6.82% -3.46% -45.82% 3.60%
54.7 2785.4 62,622.24 6.78% -1.97% 33.66% 2.47%
54.65 2586.35 64,718.56 6.76% -0.09% -7.15% 3.35%
54.49 3337.55 66,527.67 6.72% -0.29% 29.04% 2.80%
52.46 2950.15 64,831.41 6.82% -3.73% -11.61% -2.55%
51.55 2793.8 65,828.41 6.86% -1.73% -5.30% 1.54%
49.61 3582.45 63,874.93 6.93% -3.76% 28.23% -2.97%
47.71 3366.85 66,988.44 6.95% -3.83% -6.02% 4.87%
Excess Returns

TB yield
Monthly R1-Rf R2-Rf Rm-Rf
Return(Rf)

- - - -
0.28% -11.56% 5.57% -1.73%
0.27% -1.86% -22.15% 3.80%
0.24% -1.37% 33.14% 11.21%
0.26% -2.78% -11.25% 7.90%
0.28% -2.56% 56.61% -3.35%
0.26% -4.03% -31.78% 5.82%
0.28% -1.24% -3.28% 0.56%
0.28% -2.99% -2.33% -1.74%
0.28% -0.35% 3.87% 6.18%
0.29% -1.50% -5.76% 0.76%
0.28% -1.01% 1.02% -0.08%
0.28% -1.73% 45.38% 9.17%
0.28% -1.17% -35.93% 2.46%
0.30% -0.52% 46.80% 0.01%
0.29% -0.67% -6.66% -4.07%
0.31% -0.43% 0.75% 1.78%
0.31% -1.99% -19.22% -0.72%
0.31% -2.07% 15.68% -3.35%
0.32% -0.47% 3.69% 3.81%
0.33% -1.27% -19.70% -2.91%
0.41% -2.61% 5.01% -3.03%
0.42% -0.52% 19.65% -5.01%
0.47% -1.66% 11.00% 8.12%
0.47% -0.65% -6.40% 2.95%
0.52% -0.83% -3.32% -4.06%
0.53% -1.52% -22.25% 5.25%
0.53% -3.10% -16.84% 3.34%
0.53% -0.78% 11.27% -4.11%
0.54% -1.05% -2.14% -2.66%
0.57% -1.00% 27.18% -1.56%
0.56% -1.16% 23.80% -0.51%
0.57% -4.03% -46.39% 3.03%
0.57% -2.54% 33.10% 1.91%
0.56% -0.65% -7.71% 2.78%
0.56% -0.85% 28.48% 2.24%
0.57% -4.29% -12.18% -3.12%
0.57% -2.31% -5.87% 0.97%
0.58% -4.34% 27.65% -3.55%
0.58% -4.41% -6.60% 4.30%
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.171930419
R Square 0.029560069
Adjusted R Squa 0.003331963
Standard Error 0.153669982
Observations 39

ANOVA
df SS MS F Significance F
Regression 1 0.02661439447 0.026614394 1.127037867 0.2952886485
Residual 37 0.87373514624 0.023614463
Total 38 0.90034954072

Coefficients Standard Error t Stat P-value Lower 95% Upper 95%


Intercept 0.007438593 0.02548118988 0.291924856 0.771974677 -0.044191202 0.059068387554
X Variable 1 0.640807175 0.60361234294 1.061620397 0.295288648 -0.582227605 1.863841954904

RESIDUAL OUTPUT

Observation Predicted Y Residuals


1 -0.003650341 -0.0854278827
2 0.031757838 -0.1923169079
3 0.079244199 -0.0180822581
4 0.058069636 -0.0402414142
5 -0.014015953 -0.0809139687
6 0.044707549 0.06869564387
7 0.011007696 0.13266812203
8 -0.003741247 0.1269589158
9 0.047068345 0.0674256052
10 0.012326889 0.14891968987
11 0.006900794 -0.0961438808
12 0.066185049 -0.1410797744
13 0.023180111 0.02148781281
14 0.007494536 -0.0864872173
15 -0.018671748 0.07713784814
16 0.018835387 0.51184431817
17 0.002821218 -0.0988009122
18 -0.014053768 -0.0835397559
19 0.031854397 -0.1248740315
20 -0.011182075 0.10359735867
21 -0.011955839 -0.3230256047
22 -0.024657625 -0.0900301789
23 0.059446351 0.26614554458
24 0.026340584 -0.1328463311
25 -0.018573452 0.16827372094
26 0.041064006 -0.1310604598
27 0.028843051 -0.0002780794
28 -0.018871298 -0.0168319999
29 -0.009612242 -0.0001272503
30 -0.002528337 -0.0507047296
31 0.004158915 -0.1562350824
32 0.026835589 0.04238409144
33 0.019649353 0.25926477761
34 0.025280147 -0.033939199
35 0.021762873 -0.1576468533
36 -0.012542027 0.06642997996
37 0.013629868 -0.0304027563
38 -0.015278235 0.17244329228
39 0.03496266 -0.0626401928
Lower 95.0% Upper 95.0%
-0.0441912022 0.059068387554
-0.5822276048 1.863841954904
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.10334373112
R Square 0.01067992676
Adjusted R Square -0.0160584536
Standard Error 0.19384917916
Observations 39

ANOVA
df SS MS F Significance F
Regression 1 0.015009323 0.01500932323 0.3994230996 0.531273328
Residual 37 1.390367658 0.03757750426
Total 38 1.405376981

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 0.02727599682 0.032143608 0.84856673231 0.4015791115 -0.03785314
X Variable 1 -0.4812266011 0.761435354 -0.6319992877 0.5312733284 -2.024041176

RESIDUAL OUTPUT

Observation Predicted Y Residuals


1 0.03560344668 -0.20337106
2 0.00901298714 0.002956826
3 -0.0266478189 0.096322204
4 -0.0107463687 -0.01536207
5 0.04338770459 0.446360609
6 -0.0007118501 -0.12269896
7 0.02459570938 -0.0186103
8 0.03567171481 -0.12603587
9 -0.0024847362 0.060488071
10 0.02360503565 0.155424356
11 0.02767986689 0.455471023
12 -0.0168407962 -0.16907247
13 0.01545459801 -0.13129227
14 0.02723398519 -0.08794713
15 0.04688406442 0.046586825
16 0.01871735276 0.113883636
17 0.03074350395 0.127629415
18 0.04341610279 -0.32918677
19 0.0089404741 -0.00562299
20 0.04125954891 0.01984755
21 0.04184062195 -0.15418731
22 0.05137927509 -0.10464055
23 -0.0117802403 0.028508485
24 0.01308117912 -0.06510809
25 0.04681024741 -0.08782007
26 0.0020243393 -0.10625877
27 0.01120190279 -0.30452773
28 0.04703392072 -0.05097473
29 0.04008065282 0.441369786
30 0.03476085627 -0.13690437
31 0.02973893451 -0.18442514
32 0.01270944529 0.034093409
33 0.01810608873 -0.04300368
34 0.01387753485 0.12678708
35 0.01651889997 0.484884991
36 0.04228083157 -0.07972249
37 0.02262653863 0.044990128
38 0.04433564017 -0.11843362
39 0.00660626367 -0.04039793
Upper 95% Lower 95.0% Upper 95.0%
0.092405134062 -0.037853140429 0.09240513406
1.061587973629 -2.024041175916 1.06158797363

You might also like