0% found this document useful (0 votes)
7 views45 pages

SPF Calculation (I)

Uploaded by

beo avinashi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
7 views45 pages

SPF Calculation (I)

Uploaded by

beo avinashi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 45

FROM TO MONTH AMOUNT INT % INT

01/07/1998 31/10/2010 148 x 20 2960 AS PER TABLE 2061


0
01/11/2010 31/07/2011 9 5021 8 301
01/08/2011 30/11/2011 4 5322 8 142
01/12/2011 31/03/2012 4 5322 8.6 153
01/04/2012 31/03/2013 12 5617 8.8 494
01/04/2013 31/03/2014 12 6111 8.7 532
01/04/2014 31/03/2015 12 6643 8.7 578
01/04/2015 31/03/2016 12 7221 8.7 628
01/04/2016 30/09/2016 6 7849 8.1 318
01/10/2016 31/03/2017 6 7849 8 314
01/04/2017 30/06/2017 3 8481 7.9 167
01/07/2017 31/12/2017 6 8481 7.8 331
01/01/2018 31/03/2018 3 8481 7.6 161
01/04/2018 30/09/2018 6 9140 7.6 347
01/10/2018 31/03/2019 6 9140 8 366
01/04/2019 30/06/2019 3 9853 8 197
01/07/2019 31/03/2020 9 9853 7.9 584
01/04/2020 31/03/2021 12 10634 7.1 755
01/04/2021 31/03/2022 12 11389 7.1 809
01/04/2022 31/03/2023 12 12198 7.1 866
01/04/2023 28/02/2024 11 13064 7.1 850
308 10954
OPENING TOTAL CURRENT
INSTALMENT MONTH SUBSRIPTION INT % INT
BALANCE AMOUNT BALANCE

Jan-2005 to
99 *** 99 x 70 = 6930 6930 AS PER TABLE 4052 10982
Mar-2013
0 0
100 Apr/2013 10982 70 11052 8.7 80 11132
101 May/2013 11132 70 11202 8.7 81 11283
102 Jun/2013 11283 70 11353 8.7 82 11435
103 Jul/2013 11435 70 11505 8.7 83 11588
104 Aug/2013 11588 70 11658 8.7 85 11743
105 Sep/2013 11743 70 11813 8.7 86 11899
106 Oct/2013 11899 70 11969 8.7 87 12056
107 Nov/2013 12056 70 12126 8.7 88 12214
108 Dec/2013 12214 70 12284 8.7 89 12373
109 Jan/2014 12373 70 12443 8.7 90 12533
110 Feb/2014 12533 70 12603 8.7 91 12694
111 Mar/2014 12694 70 12764 8.7 93 12857
112 Apr/2014 12857 70 12927 8.7 94 13021
113 May/2014 13021 70 13091 8.7 95 13186
114 Jun/2014 13186 70 13256 8.7 96 13352
115 Jul/2014 13352 70 13422 8.7 97 13519
116 Aug/2014 13519 70 13589 8.7 99 13688
117 Sep/2014 13688 70 13758 8.7 100 13858
118 Oct/2014 13858 70 13928 8.7 101 14029
119 Nov/2014 14029 70 14099 8.7 102 14201
120 Dec/2014 14201 70 14271 8.7 103 14374
121 Jan/2015 14374 70 14444 8.7 105 14549
122 Feb/2015 14549 70 14619 8.7 106 14725
123 Mar/2015 14725 70 14795 8.7 107 14902
124 Apr/2015 14902 70 14972 8.7 109 15081
125 May/2015 15081 70 15151 8.7 110 15261
126 Jun/2015 15261 70 15331 8.7 111 15442
127 Jul/2015 15442 70 15512 8.7 112 15624
128 Aug/2015 15624 70 15694 8.7 114 15808
129 Sep/2015 15808 70 15878 8.7 115 15993
130 Oct/2015 15993 70 16063 8.7 116 16179
131 Nov/2015 16179 70 16249 8.7 118 16367
132 Dec/2015 16367 70 16437 8.7 119 16556
133 Jan/2016 16556 70 16626 8.7 121 16747
134 Feb/2016 16747 70 16817 8.7 122 16939
135 Mar/2016 16939 70 17009 8.7 123 17132
136 Apr/2016 17132 70 17202 8.1 116 17318
137 May/2016 17318 70 17388 8.1 117 17505
138 Jun/2016 17505 70 17575 8.1 119 17694
139 Jul/2016 17694 70 17764 8.1 120 17884
140 Aug/2016 17884 70 17954 8.1 121 18075
141 Sep/2016 18075 70 18145 8.1 122 18267
142 Oct/2016 18267 70 18337 8 122 18459
143 Nov/2016 18459 70 18529 8 124 18653
144 Dec/2016 18653 70 18723 8 125 18848
145 Jan/2017 18848 70 18918 8 126 19044
146 Feb/2017 19044 70 19114 8 127 19241
147 Mar/2017 19241 70 19311 8 129 19440
148 Apr/2017 19440 70 19510 7.9 128 19638
149 May/2017 19638 70 19708 7.9 130 19838
150 Jun/2017 19838 70 19908 7.9 131 20039
151 Jul/2017 20039 70 20109 7.8 131 20240
152 Aug/2017 20240 70 20310 7.8 132 20442
153 Sep/2017 20442 70 20512 7.8 133 20645
154 Oct/2017 20645 70 20715 7.8 135 20850
155 Nov/2017 20850 70 20920 7.8 136 21056
156 Dec/2017 21056 70 21126 7.8 137 21263
157 Jan/2018 21263 70 21333 7.6 135 21468
158 Feb/2018 21468 70 21538 7.6 136 21674
159 Mar/2018 21674 70 21744 7.6 138 21882
160 Apr/2018 21882 70 21952 7.6 139 22091
161 May/2018 22091 70 22161 7.6 140 22301
162 Jun/2018 22301 70 22371 7.6 142 22513
163 Jul/2018 22513 70 22583 7.6 143 22726
OPENING TOTAL CURRENT
INSTALMENT MONTH SUBSRIPTION INT % INT
BALANCE AMOUNT BALANCE
164 Aug/2018 22726 70 22796 7.6 144 22940
165 Sep/2018 22940 70 23010 7.6 146 23156
166 Oct/2018 23156 70 23226 8 155 23381
167 Nov/2018 23381 70 23451 8 156 23607
168 Dec/2018 23607 70 23677 8 158 23835
169 Jan/2019 23835 70 23905 8 159 24064
170 Feb/2019 24064 70 24134 8 161 24295
171 Mar/2019 24295 70 24365 8 162 24527
172 Apr/2019 24527 70 24597 8 164 24761
173 May/2019 24761 70 24831 8 166 24997
174 Jun/2019 24997 70 25067 8 167 25234
175 Jul/2019 25234 70 25304 7.9 167 25471
176 Aug/2019 25471 70 25541 7.9 168 25709
177 Sep/2019 25709 70 25779 7.9 170 25949
178 Oct/2019 25949 70 26019 7.9 171 26190
179 Nov/2019 26190 70 26260 7.9 173 26433
180 Dec/2019 26433 70 26503 7.9 174 26677
181 Jan/2020 26677 70 26747 7.9 176 26923
182 Feb/2020 26923 70 26993 7.9 178 27171
183 Mar/2020 27171 70 27241 7.9 179 27420
184 Apr/2020 27420 70 27490 7.1 163 27653
185 May/2020 27653 70 27723 7.1 164 27887
186 Jun/2020 27887 70 27957 7.1 165 28122
187 Jul/2020 28122 70 28192 7.1 167 28359
188 Aug/2020 28359 70 28429 7.1 168 28597
189 Sep/2020 28597 70 28667 7.1 170 28837
190 Oct/2020 28837 70 28907 7.1 171 29078
191 Nov/2020 29078 70 29148 7.1 172 29320
192 Dec/2020 29320 70 29390 7.1 174 29564
193 Jan/2021 29564 70 29634 7.1 175 29809
194 Feb/2021 29809 70 29879 7.1 177 30056
195 Mar/2021 30056 70 30126 7.1 178 30304
196 Apr/2021 30304 70 30374 7.1 180 30554
197 May/2021 30554 70 30624 7.1 181 30805
198 Jun/2021 30805 70 30875 7.1 183 31058
199 Jul/2021 31058 70 31128 7.1 184 31312
200 Aug/2021 31312 70 31382 7.1 186 31568
201 Sep/2021 31568 70 31638 7.1 187 31825
202 Oct/2021 31825 70 31895 7.1 189 32084
203 Nov/2021 32084 70 32154 7.1 190 32344
204 Dec/2021 32344 70 32414 7.1 192 32606
205 Jan/2022 32606 70 32676 7.1 193 32869
206 Feb/2022 32869 70 32939 7.1 195 33134
207 Mar/2022 33134 70 33204 7.1 196 33400
208 Apr/2022 33400 70 33470 7.1 198 33668
209 May/2022 33668 70 33738 7.1 200 33938
210 Jun/2022 33938 70 34008 7.1 201 34209
211 Jul/2022 34209 70 34279 7.1 203 34482
212 Aug/2022 34482 70 34552 7.1 204 34756
213 Sep/2022 34756 70 34826 7.1 206 35032
214 Oct/2022 35032 70 35102 7.1 208 35310
215 Nov/2022 35310 70 35380 7.1 209 35589
216 Dec/2022 35589 70 35659 7.1 211 35870
217 Jan/2023 35870 70 35940 7.1 213 36153
218 Feb/2023 36153 70 36223 7.1 214 36437
219 Mar/2023 36437 70 36507 7.1 216 36723
220 Apr/2023 36723 70 36793 7.1 218 37011
221 May/2023 37011 70 37081 7.1 219 37300
222 Jun/2023 37300 70 37370 7.1 221 37591
223 Jul/2023 37591 70 37661 7.1 223 37884
224 Aug/2023 37884 70 37954 7.1 225 38179
225 Sep/2023 38179 70 38249 7.1 226 38475
226 Oct/2023 38475 70 38545 7.1 228 38773
227 Nov/2023 38773 70 38843 7.1 230 39073
228 Dec/2023 39073 70 39143 7.1 232 39375
229 Jan/2024 39375 0 39375 7.1 233 39608
15960 23648
OPENING TOTAL CURRENT
INSTALMENT MONTH SUBSRIPTION INT % INT
BALANCE AMOUNT BALANCE
CLICK HERE FOR DOWNLOAD CIRCULAR
SPF 20 (1984) SPF 50 (2000)
Instalment Cumulative subscription Interest Instalment Cumulative
1 20 20 0 1 50
2 40 40 0 2 100
3 60 60 0 3 151
4 81 80 1 4 203
5 101 100 1 5 255
6 122 120 2 6 307
7 143 140 3 7 360
8 164 160 4 8 413
9 185 180 5 9 467
10 206 200 6 10 521
11 227 220 7 11 576
12 249 240 9 12 631
13 271 260 11 13 687
14 292 280 12 14 743
15 314 300 14 15 800
16 337 320 17 16 857
17 359 340 19 17 915
18 381 360 21 18 973
19 404 380 24 19 1031
20 426 400 26 20 1090
21 449 420 29 21 1150
22 472 440 32 22 1210
23 495 460 35 23 1271
24 519 480 39 24 1332
25 542 500 42 25 1394
26 566 520 46 26 1457
27 590 540 50 27 1520
28 613 560 53 28 1584
29 638 580 58 29 1648
30 662 600 62 30 1712
31 686 620 66 31 1777
32 711 640 71 32 1843
33 736 660 76 33 1909
34 760 680 80 34 1975
35 785 700 85 35 2042
36 811 720 91 36 2110
37 836 740 96 37 2179
38 862 760 102 38 2249
39 887 780 107 39 2319
40 913 800 113 40 2390
41 939 820 119 41 2461
42 966 840 126 42 2533
43 992 860 132 43 2605
44 1019 880 139 44 2678
45 1046 900 146 45 2751
46 1073 920 153 46 2825
47 1100 940 160 47 2899
48 1127 960 167 48 2973
49 1155 980 175 49 3050
50 1182 1000 182 50 3128
51 1210 1020 190 51 3206
52 1238 1040 198 52 3285
53 1266 1060 206 53 3364
54 1295 1080 215 54 3443
55 1323 1100 223 55 3524
56 1352 1120 232 56 3604
57 1381 1140 241 57 3685
58 1411 1160 251 58 3767
59 1440 1180 260 59 3849
60 1470 1200 270 60 3931
61 1499 1220 279 61 4017
62 1529 1240 289 62 4104
63 1560 1260 300 63 4190
64 1590 1280 310 64 4278
65 1621 1300 321 65 4366
66 1651 1320 331 66 4454
67 1682 1340 342 67 4543
68 1714 1360 354 68 4632
69 1745 1380 365 69 4722
70 1777 1400 377 70 4812
71 1808 1420 388 71 4903
72 1841 1440 401 72 4995
73 1873 1460 413 73 5091
74 1905 1480 425 74 5187
75 1938 1500 438 75 5284
76 1971 1520 451 76 5381
77 2004 1540 464 77 5479
78 2037 1560 477 78 5577
79 2071 1580 491 79 5675
80 2105 1600 505 80 5774
81 2139 1620 519 81 5874
82 2173 1640 533 82 5974
83 2208 1660 548 83 6075
84 2242 1680 562 84 6176
85 2277 1700 577 85 6283
86 2312 1720 592 86 6390
87 2348 1740 608 87 6497
88 2383 1760 623 88 6605
89 2419 1780 639 89 6714
90 2455 1800 655 90 6823
91 2492 1820 672 91 6932
92 2528 1840 688 92 7042
93 2565 1860 705 93 7152
94 2602 1880 722 94 7263
95 2640 1900 740 95 7375
96 2677 1920 757 96 7487
97 2715 1940 775 97 7606
98 2753 1960 793 98 7725
99 2792 1980 812 99 7844
100 2830 2000 830 100 7964
101 2869 2020 849 101 8085
102 2908 2040 868 102 8206
103 2948 2060 888 103 8327
104 2987 2080 907 104 8449
105 3027 2100 927 105 8572
106 3067 2120 947 106 8694
107 3108 2140 968 107 8818
108 3149 2160 989 108 8942
109 3190 2180 1010 109 9074
110 3231 2200 1031 110 9206
111 3272 2220 1052 111 9339
112 3314 2240 1074 112 9473
113 3356 2260 1096 113 9606
114 3399 2280 1119 114 9741
115 3441 2300 1141 115 9876
116 3484 2320 1164 116 10011
117 3527 2340 1187 117 10147
118 3571 2360 1211 118 10283
119 3614 2380 1234 119 10420
120 3659 2400 1259 120 10557
121 3703 2420 1283 121 10704
122 3748 2440 1308 122 10851
123 3793 2460 1333 123 10999
124 3838 2480 1358 124 11147
125 3884 2500 1384 125 11295
126 3930 2520 1410 126 11445
127 3976 2540 1436 127 11594
128 4022 2560 1462 128 11744
129 4069 2580 1489 129 11895
130 4116 2600 1516 130 12046
131 4164 2620 1544 131 12197
132 4212 2640 1572 132 12349
133 4260 2660 1600 133 12512
134 4308 2680 1628 134 12676
135 4357 2700 1657 135 12840
136 4406 2720 1686 136 13005
137 4455 2740 1715 137 13170
138 4505 2760 1745 138 13335
139 4555 2780 1775 139 13501
140 4605 2800 1805 140 13668
141 4656 2820 1836 141 13835
142 4707 2840 1867 142 14002
143 4758 2860 1898 143 14170
144 4810 2880 1930 144 14339
145 4862 2900 1962 145 14520
146 4915 2920 1995 146 14702
147 4967 2940 2027 147 14885
148 5021 2960 2061 148 15068
149 15251
150 15435
151 15619
152 15804
153 15989
154 16175
155 16361
156 16547
SPF 50 (2000) SPF 70 (2000)
subscription Interest Instalment Cumulative subscription Interest
50 0 1 70 70 0
100 0 2 141 140 1
150 1 3 212 210 2
200 3 4 284 280 4
250 5 5 356 350 6
300 7 6 430 420 10
350 10 7 504 490 14
400 13 8 578 560 18
450 17 9 654 630 24
500 21 10 730 700 30
550 26 11 806 770 36
600 31 12 884 840 44
650 37 13 962 910 52
700 43 14 1041 980 61
750 50 15 1120 1050 70
800 57 16 1200 1120 80
850 65 17 1281 1190 91
900 73 18 1362 1260 102
950 81 19 1444 1330 114
1000 90 20 1527 1400 127
1050 100 21 1611 1470 141
1100 110 22 1695 1540 155
1150 121 23 1779 1610 169
1200 132 24 1865 1680 185
1250 144 25 1952 1750 202
1300 157 26 2040 1820 220
1350 170 27 2128 1890 238
1400 184 28 2217 1960 257
1450 198 29 2307 2030 277
1500 212 30 2397 2100 297
1550 227 31 2488 2170 318
1600 243 32 2580 2240 340
1650 259 33 2672 2310 362
1700 275 34 2766 2380 386
1750 292 35 2859 2450 409
1800 310 36 2954 2520 434
1850 329 37 3051 2590 461
1900 349 38 3149 2660 489
1950 369 39 3247 2730 517
2000 390 40 3346 2800 546
2050 411 41 3446 2870 576
2100 433 42 3546 2940 606
2150 455 43 3647 3010 637
2200 478 44 3749 3080 669
2250 501 45 3851 3150 701
2300 525 46 3954 3220 734
2350 549 47 4058 3290 768
2400 573 48 4163 3360 803
2450 600 49 4271 3430 841
2500 628 50 4380 3500 880
2550 656 51 4489 3570 919
2600 685 52 4600 3640 960
2650 714 53 4710 3710 1000
2700 743 54 4822 3780 1042
2750 774 55 4934 3850 1084
2800 804 56 5047 3920 1127
2850 835 57 5160 3990 1170
2900 867 58 5274 4060 1214
2950 899 59 5389 4130 1259
3000 931 60 5505 4200 1305
3050 967 61 5625 4270 1355
3100 1004 62 5747 4340 1407
3150 1040 63 5868 4410 1458
3200 1078 64 5991 4480 1511
3250 1116 65 6114 4550 1564
3300 1154 66 6238 4620 1618
3350 1193 67 6362 4690 1672
3400 1232 68 6487 4760 1727
3450 1272 69 6613 4830 1783
3500 1312 70 6739 4900 1839
3550 1353 71 6866 4970 1896
3600 1395 72 6994 5040 1954
3650 1441 73 7128 5110 2018
3700 1487 74 7263 5180 2083
3750 1534 75 7398 5250 2148
3800 1581 76 7534 5320 2214
3850 1629 77 7671 5390 2281
3900 1677 78 7808 5460 2348
3950 1725 79 7946 5530 2416
4000 1774 80 8085 5600 2485
4050 1824 81 8225 5670 2555
4100 1874 82 8365 5740 2625
4150 1925 83 8506 5810 2696
4200 1976 84 8647 5880 2767
4250 2033 85 8796 5950 2846
4300 2090 86 8946 6020 2926
4350 2147 87 9097 6090 3007
4400 2205 88 9248 6160 3088
4450 2264 89 9400 6230 3170
4500 2323 90 9552 6300 3252
4550 2382 91 9706 6370 3336
4600 2442 92 9859 6440 3419
4650 2502 93 10014 6510 3504
4700 2563 94 10169 6580 3589
4750 2625 95 10325 6650 3675
4800 2687 96 10482 6720 3762
4850 2756 97 10648 6790 3858
4900 2825 98 10815 6860 3955
4950 2894 99 10982 6930 4052
5000 2964 100 11150 7000 4150
5050 3035 101 11319 7070 4249
5100 3106 102 11488 7140 4348
5150 3177 103 11658 7210 4448
5200 3249 104 11829 7280 4549
5250 3322 105 12000 7350 4650
5300 3394 106 12172 7420 4752
5350 3468 107 12345 7490 4855
5400 3542 108 12519 7560 4959
5450 3624 109 12704 7630 5074
5500 3706 110 12889 7700 5189
5550 3789 111 13075 7770 5305
5600 3873 112 13262 7840 5422
5650 3956 113 13449 7910 5539
5700 4041 114 13637 7980 5657
5750 4126 115 13826 8050 5776
5800 4211 116 14015 8120 5895
5850 4297 117 14205 8190 6015
5900 4383 118 14396 8260 6136
5950 4470 119 14588 8330 6258
6000 4557 120 14780 8400 6380
6050 4654 121 14985 8470 6515
6100 4751 122 15192 8540 6652
6150 4849 123 15398 8610 6788
6200 4947 124 15606 8680 6926
6250 5045 125 15814 8750 7064
6300 5145 126 16023 8820 7203
6350 5244 127 16232 8890 7342
6400 5344 128 16442 8960 7482
6450 5445 129 16653 9030 7623
6500 5546 130 16864 9100 7764
6550 5647 131 17077 9170 7907
6600 5749 132 17289 9240 8049
6650 5862 133 17517 9310 8207
6700 5976 134 17747 9380 8367
6750 6090 135 17976 9450 8526
6800 6205 136 18207 9520 8687
6850 6320 137 18438 9590 8848
6900 6435 138 18670 9660 9010
6950 6551 139 18902 9730 9172
7000 6668 140 19135 9800 9335
7050 6785 141 19369 9870 9499
7100 6902 142 19603 9940 9663
7150 7020 143 19839 10010 9829
7200 7139 144 20074 10080 9994
7250 7270 145 20328 10150 10178
7300 7402 146 20583 10220 10363
7350 7535 147 20838 10290 10548
7400 7668 148 21094 10360 10734
7450 7801 149 21351 10430 10921
7500 7935 150 21608 10500 11108
7550 8069 151 21866 10570 11296
7600 8204 152 22124 10640 11484
7650 8339 153 22384 10710 11674
7700 8475 154 22644 10780 11864
7750 8611 155 22904 10850 12054
7800 8747 156 23166 10920 12246
SPECIAL PROVIDENT FUND 1984

st
a. This scheme came into force with effect from 1 April 1984.

b. Joining in this scheme is the optional of the Government Servant

c. This is a lump sum payment payable on the next working day following the date of

d. The lump sum consists of the subscription made by the Government Servant, inter

e. The subscription towards this fund to be stopped after 148 installments or one mon

f. The Head of Office should work out the payment and arrange to draw the amount.

g. This amount should be disbursed on the next working day following the date of reti

h. The Government contribution is eligible for those who retires on Superannuation, o

i. The nominee should be the same person who is nominated to receive the DCRG
nt

ollowing the date of retirement of the Government Servant .

ment Servant, interest thereon and the Government contribution of Rs.10,000/-.

allments or one month prior to retirement, which ever is earlier.

draw the amount.

wing the date of retirement of the Government Servant

Superannuation, on Voluntary retirement and on invalid circumstances

eceive the DCRG

You might also like