Modal Rp15,000,000

Target Profit Harian 20%

Op Limit 2%
%Market lebih dari 80%
WD Mingguan 15%

Hari Modal WD Mingguan 10% Modal Setelah WD

1 Rp15,000,000
2 Rp18,000,000
3 Rp21,672,000
4 Rp26,006,400
5 Rp31,207,680
6 Rp37,449,216
7 Rp44,939,059 Rp6,740,859 Rp38,198,200
8 Rp47,186,012
9 Rp56,623,215
10 Rp67,947,858
11 Rp81,537,429
12 Rp97,844,915
13 Rp117,413,898
14 Rp140,896,677 Rp21,134,502 Rp119,762,176
15 Rp147,941,511
16 Rp177,529,813
17 Rp213,035,776
18 Rp255,642,931
19 Rp306,771,518
20 Rp368,125,821
21 Rp441,750,985 Rp66,262,648 Rp375,488,338
22 Rp463,838,535
23 Rp556,606,242
24 Rp667,927,490
25 Rp801,512,988
26 Rp961,815,585
27 Rp1,154,178,703
28 Rp1,385,014,443 Rp207,752,166 Rp1,177,262,277
29 Rp1,454,265,165
30 Rp1,745,118,198
31 Rp2,094,141,838
32 Rp2,512,970,205
33 Rp3,015,564,247
34 Rp3,618,677,096
35 Rp4,342,412,515 Rp651,361,877 Rp3,691,050,638
36 Rp4,559,533,141
37 Rp5,471,439,769
38 Rp6,565,727,723
39 Rp7,878,873,267
40 Rp9,454,647,921
41 Rp11,345,577,505
42 Rp13,614,693,006 Rp2,042,203,951 Rp11,572,489,055
43 Rp14,295,427,656
44 Rp17,154,513,187
45 Rp20,585,415,825
46 Rp24,702,498,990
47 Rp29,642,998,788
48 Rp35,571,598,545
49 Rp42,685,918,254 Rp6,402,887,738 Rp36,283,030,516
50 Rp44,820,214,167
51 Rp53,784,257,001
52 Rp64,541,108,401
53 Rp77,449,330,081
 KOMPENSASI
Los Pertama Level 1
Rp225,000 Rp506,250
Total Modal di pakai Rp731,250
Profit Rp405,000
Made By Kenz Total Profit Rp180,000

Setelah WD + Profit Harian Target Profit Harian Start OP

Rp3,000,000 Rp225,000
Rp3,600,000 Rp270,000
Rp4,334,400 Rp325,080
Rp5,201,280 Rp390,096
Rp6,241,536 Rp468,115
Rp7,489,843 Rp561,738
Rp47,186,012 Rp8,987,812 Rp674,086
Rp9,437,202 Rp707,790
Rp11,324,643 Rp849,348
Rp13,589,572 Rp1,019,218
Rp16,307,486 Rp1,223,061
Rp19,568,983 Rp1,467,674
Rp23,482,780 Rp1,761,208
Rp147,941,511 Rp28,179,335 Rp2,113,450
Rp29,588,302 Rp2,219,123
Rp35,505,963 Rp2,662,947
Rp42,607,155 Rp3,195,537
Rp51,128,586 Rp3,834,644
Rp61,354,304 Rp4,601,573
Rp73,625,164 Rp5,521,887
Rp463,838,535 Rp88,350,197 Rp6,626,265
Rp92,767,707 Rp6,957,578
Rp111,321,248 Rp8,349,094
Rp133,585,498 Rp10,018,912
Rp160,302,598 Rp12,022,695
Rp192,363,117 Rp14,427,234
Rp230,835,741 Rp17,312,681
Rp1,454,265,165 Rp277,002,889 Rp20,775,217
Rp290,853,033 Rp21,813,977
Rp349,023,640 Rp26,176,773
Rp418,828,368 Rp31,412,128
Rp502,594,041 Rp37,694,553
Rp603,112,849 Rp45,233,464
Rp723,735,419 Rp54,280,156
Rp4,559,533,141 Rp868,482,503 Rp65,136,188
Rp911,906,628 Rp68,392,997
Rp1,094,287,954 Rp82,071,597
Rp1,313,145,545 Rp98,485,916
Rp1,575,774,653 Rp118,183,099
Rp1,890,929,584 Rp141,819,719
 Rp2,269,115,501 Rp170,183,663
Rp14,295,427,656 Rp2,722,938,601 Rp204,220,395
Rp2,859,085,531 Rp214,431,415
Rp3,430,902,637 Rp257,317,698
Rp4,117,083,165 Rp308,781,237
Rp4,940,499,798 Rp370,537,485
Rp5,928,599,758 Rp444,644,982
Rp7,114,319,709 Rp533,573,978
Rp44,820,214,167 Rp8,537,183,651 Rp640,288,774
Rp8,964,042,833 Rp672,303,213
Rp10,756,851,400 Rp806,763,855
Rp12,908,221,680 Rp968,116,626
Rp15,489,866,016 Rp1,161,739,951
KOMPENSASI
Level 2 Level 3
Rp1,139,063 Rp2,562,891
Rp1,870,313 Rp4,433,203
Rp911,250 Rp2,050,313
Rp180,000 Rp180,000

Profit per 1 Transaksi Jumlah Transaksi Profit Total Profit HARI TGL
Rp180,000 17 $3,000,000.00 kamis 9
Rp216,000 17 $3,672,000.00 jumat 10
Rp260,064 17 $4,334,400.00 sabtu 11.00
Rp312,077 17 $5,201,280.00 minggu 12.00
Rp374,492 17 $6,241,536.00 senin 13.00
Rp449,391 17 $7,489,843.20 selasa 14.00
Rp539,269 17 $8,987,811.84 rabu 15.00
Rp566,232 17 $9,437,202.43 kamis 16.00
Rp679,479 17 $11,324,642.92 jumat 17.00
Rp815,374 17 $13,589,571.50 sabtu 18.00
Rp978,449 17 $16,307,485.80 minggu 19.00
Rp1,174,139 17 $19,568,982.96 senin 20.00
Rp1,408,967 17 $23,482,779.56 selasa 21.00
Rp1,690,760 17 $28,179,335.47 rabu 22.00
Rp1,775,298 17 $29,588,302.24 kamis 23.00
Rp2,130,358 17 $35,505,962.69 jumat 24.00
Rp2,556,429 17 $42,607,155.23 sabtu 25.00
Rp3,067,715 17 $51,128,586.27 minggu 26.00
Rp3,681,258 17 $61,354,303.52 senin 27.00
Rp4,417,510 17 $73,625,164.23 selasa 28.00
Rp5,301,012 17 $88,350,197.08 rabu 29.00
Rp5,566,062 17 $92,767,706.93 kamis 30.00
Rp6,679,275 17 $111,321,248.32 jumat 31.00
Rp8,015,130 17 $133,585,497.98 sabtu 1.00
Rp9,618,156 17 $160,302,597.57 minggu 2.00
Rp11,541,787 17 $192,363,117.09 senin 3.00
Rp13,850,144 17 $230,835,740.51 selasa 4.00
Rp16,620,173 17 $277,002,888.61 rabu 5.00
Rp17,451,182 17 $290,853,033.04 kamis 6.00
Rp20,941,418 17 $349,023,639.65 jumat 7.00
Rp25,129,702 17 $418,828,367.58 sabtu 8.00
Rp30,155,642 17 $502,594,041.09 minggu 9.00
Rp36,186,771 17 $603,112,849.31 senin 10.00
Rp43,424,125 17 $723,735,419.17 selasa 11.00
Rp52,108,950 17 $868,482,503.01 rabu 12.00
Rp54,714,398 17 $911,906,628.16 kamis 13.00
Rp65,657,277 17 $1,094,287,953.79 jumat 14.00
Rp78,788,733 17 $1,313,145,544.55 sabtu 15.00
Rp94,546,479 17 $1,575,774,653.46 minggu 16.00
Rp113,455,775 17 $1,890,929,584.15 senin 17.00
Rp136,146,930 17 $2,269,115,500.98 selasa 18.00
Rp163,376,316 17 $2,722,938,601.17 rabu 19.00
Rp171,545,132 17 $2,859,085,531.23 kamis 20.00
Rp205,854,158 17 $3,430,902,637.48 jumat 21.00
Rp247,024,990 17 $4,117,083,164.97 sabtu 22.00
Rp296,429,988 17 $4,940,499,797.97 minggu 23.00
Rp355,715,985 17 $5,928,599,757.56 senin 24.00
Rp426,859,183 17 $7,114,319,709.07 selasa 25.00
Rp512,231,019 17 $8,537,183,650.89 rabu 26.00
Rp537,842,570 17 $8,964,042,833.43 kamis 27.00
Rp645,411,084 17 $10,756,851,400.12 jumat 28.00
Rp774,493,301 17 $12,908,221,680.14 sabtu 29.00
Rp929,391,961 17 $15,489,866,016.17 minggu 30.00