Advanced Accounts - Additional Booklet
Advanced Accounts - Additional Booklet
Advanced Accounts - Additional Booklet
DISSOLUTION OF A FIRM
Dissolution of Firm
30
25 25
25
20 20
20
15
15
10
10
5 5 5
5
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
(Group 1) (Group 1) (Group 1) (Group 1)
5 Exam Nov 19
6 Exam Nov 19
7 RTP May 21
8 Exam Jan 21
9 RTP May 19
10 RTP Nov 21
11 RTP Nov 21
12 Exam Nov 20
13 RTP May 21
14 Exam Dec 21
15 May 22 RTP
16 May 22 RTP
17 May 22 Exam
18 May 22 Exam
19 MTP March 2022 Test Series 1
20 MTP March 2022 Test Series 1
21 RTP Nov 22
22 RTP Nov 22
23 MTP Sep 22 Test Series 1
24 Exam Nov 22
25 Exam Nov 22
26 RTP May 23
27 RTP May 23
28 QP May 23
29 QP May 23
Test In Time…Pass In Time
1 ICAI Illustration No 2
2 ICAI PQ 2
3 ICAI PQ 5
Solution
Realization account
Particulars Particulars
To Plant and Machinery 6,00,000 By Trade creditors 2,35,000
To Stock 4,27,500 By Bills payable 1,00,000
To Investment 1,45,000 By Cash-
To Debtors 2,10,000 Plant and machinery 6,30,000
To Cash-creditors paid (W.N.1) 2,04,330 Stock (W.N.4) 3,87,500
To Cash-expenses 15,900 Investments (W.N.2) 1,05,600
To Cash-bills payable (1,00,000-2,000) 98,000 Debtors (W.N. 3) 1,58,400 12,81,500
To Q’s capital account 1,75,000 By Mrs. Q’s Loan account 1,75,000
To Partners’ Capital A/cs: By Debtors-unrecorded 30,000
Working Notes:
1. Amount paid to creditors
`
Book value 2,35,000
Less: Creditors taking over Stock (26,500)
2,08,500
Less: Discount @ 2% (4,170)
2,04,330
2. Amount received from sale of investments
`
Book value 1,45,000
Less: Misappropriated by R (45,000)
1,00,000
Add: Profit on sale of investments 5,600
1,05,600
3. Amount received from debtors
`
Book value 2,10,000
Less: Unrecorded receipt (30,000)
1,80,000
Less: Discount @ 12% (21,600)
1,58,400
4. Amount received from sale of stock
`
Book value 4,27,500
Less: Taken by creditors (25,000)
4,02,500
Less: Loss on stock (15,000)
3,87,500
5. Deficiency of R
`
Balance of capital as on 31st March, 2022 75,000
Debtors-misappropriation 30,000
Investment-misappropriation 56,000
1,61,000
Less: Realization profit (354)
General reserve (24,000)
Solution
An LLP may be wound up by the Tribunal in the following circumstances:
• If the LLP decides that it should be wound up by the Tribunal;
• If for a period of more than six months, the number of partners of the LLP is reduced below two;
• If the LLP is unable to pay its debts;
• If the LLP has acted against the interests of the integrity and sovereignty of India, the security of the state
or public order;
• If the LLP has defaulted in the filing of the Statement of Account and Solvency with the Registrar for five
consecutive financial years;
If the Tribunal is of the opinion that it is just and equitable that the LLP be wound up.
28. QP May 23
State the circumstances when Garner v/s. Murry Rule is not applicable.
29. QP May 23
What are the requirements an LLP regarding Financial Disclosures, Books of Accounts, Audits, and
Annual returns?
20 20
20
15 15 15
15
10
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
(Group 1) (Group 1) (Group 1) (Group 1)
` `
To Plant & Machinery 7,50,000 ByTrade payable 4,50,000
To Furniture & Fixture 75,000 ByGlobal Ltd. (Refer W.N.) 9,00,000
To Inventories 3,00,000 ByPartners’ Capital Accounts (loss):
To Trade receivables 3,00,000 Mr. Happy’s Capital A/c 30,000
ESOP 5 10 5 5 10 5 5 5 5 5 5
ESOP
12
10 10
10
6
5 5 5 5 5 5 5 5 5
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
32. QP May 23
ABC Ltd. has its share capital divided into Equity Shares of ` 10 each. On 1 April, 2022, the company
offered 150 share option to each of its 250 employees at ` 70 per share, when the market price was
` 160 per share. Fair value per option was ` 90. The options were to be exercised between 01-03-2023
and 31-03-2023. 200 employees accepted the offer and paid ` 70 per share and the remaining
options lapsed. The company closes its books on 31 March every year. You are required to show
Journal entries as would appear in the books of ABC Ltd. for the year ended 31 March, 2023 with
regards to employee stock options.
20 20
20
15 15 15
15
10 10 10
10
5 5 5
5
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
19 Exam Jan 21
20 RTP Nov 21
21 RTP Nov 21
22 Exam July 21
23 Exam July 21
24 Mock Test Series 1
25 Mock Test Series 2
26 Exam Dec 21
27 Exam Dec 21
28 Exam Dec 21
29 RTP May 22
30 RTP May 22
31 RTP May 22
32 Exam May 22
33 Exam May 22
35 RTP Nov 22
36 RTP Nov 22
38 Exam Nov 22
39 RTP May 23
40 RTP May 23
41 QP May 23
42 QP May 23
Issued:
11% Redeemable preference shares of ` 100 each fully paid 125
Equity shares of ` 10 each fully paid 175 300
Reserves and surplus:
Capital reserve 35
Securities premium 105
Revenue reserves 460
Profit and loss account 50 650
Current liabilities and provisions 50
Fixed assets: cost 100
Less: Accumulated depreciation (90) 10
Non-current investments at cost (Market value` 400 Lakhs) 200
(i) The company redeemed preference shares at a premium of 4% on 1st April, 2022.
(ii) It also bought back 2.5 lakhs equity shares of ` 10 each at ` 40 per share. The payments for the above were made
out of the bank balances, which appeared as a part of current assets.
You are asked to:
(1) Pass journal entries to record the above.
(2) Prepare balance sheet as at 01.04.2022.
Solution
(i) Journal entries in the books of Pay Ltd. ` in lakhs
Particulars Debit Credit
1st 11% Preference share capital A/c Dr. 125
April, 2022 Premium payable on Redemption of Preference Shares Dr. 5
To Preference shareholders A/c 130
(Being preference share capital account transferred to shareholders account)
Solution
Equity shares with Differential Rights means the share with dissimilar rights as to dividend, voting or otherwise.
In exercise of the power conferred under the Companies Act, the Central Government announced Companies (Share
Capital and Debentures) Rules, 2014, to deal with equity shares with differential rights.
The rules lay down the following conditions to be compulsorily complied with:
• The articles of association of the company authorizes the issue of shares with differential rights;
• The issue of shares is authorized by an ordinary resolution passed at a general meeting of the shareholders:
Provided that where the equity shares of a company are listed on a recognized stock exchange, the issue of such
shares shall be approved by the shareholders through postal ballot;
• The voting power in respect of shares with differential rights shall not exceed seventy four percent of the total
voting power including voting power in respect of equity shares with differential rights issued at any point of
time;
• The company has not defaulted in filing financial statements and annual returns for three financial years
immediately preceding the financial year in which it is decided to issue such shares;
• The company has no subsisting default in the payment of a declared dividend to its shareholders or repayment
of its matured deposits or redemption of its preference shares or debentures that have become due for redemption or
payment of interest on such deposits or debentures or payment of dividend;
• The company has not defaulted in payment of the dividend on preference shares or repayment of any term loan
from a public financial institution or State level financial institution or scheduled Bank that has become repayable
or interest payable thereon or dues with respect to statutory payments relating to its employees to any authority
or default in crediting the amount in Investor Education and Protection Fund to the Central Government;
Provided that a company may issue equity shares with differential rights upon expiry of five years from the end
of financial year in which such default was made good.
The company has not been penalized by Court or Tribunal during the last three years of any offence under the
Reserve Bank of India Act, 1934, the Securities and Exchange Board of India Act, 1992, the Securities Contracts
Regulation Act, 1956, the Foreign Exchange Management Act, 1999 or any other special Act, under which such
companies being regulated by sectoral regulators.
41. QP May 23
VIJ Ltd. has the following capital structure as on 31st March, 2022:
Particulars (In Lakhs)
Equity share capital (Shares of ` 10 each, fully paid) 990
Reserve and Surplus:
General Reserve 720
Securities Premium Account 270
Profit & Loss Account 270
Infrastructure development Reserve 540 1800
Loan Funds 5400
On the recommendation of the Board of Directors, the shareholders of the company have approved
on 2nd September 2022 a proposal to buy- back the maximum permissible number of equity
shares, considering the sufficient funds available at the disposal of the company.
The current market value of the company's shares is ` 25 per share and in order to induce the
existing shareholders to offer their shares for buy- back, it was decided to offer a price of 20%
over market value.
You are also informed that the Infrastructure Development Reserve is created to satisfy income
tax requirements. You are required to compute the maximum permissible number of equity shares
that can be brought back in the light of the above information and also under a situation where
the loan funds of the company were either ` 3600 lakh or ` 4500 lakh.
The entire buy-back is completed by 09/12/2022, show the accounting entries with full narrations
in the company's books in each situation.
42. QP May 23
What are the conditions to be fulfilled by a Joint Stock Company to buy-back its equity shares
as per Companies Act, 2013? Explain.
INTERNAL RECONSTRUCTION
Attempt Wise Analysis
May Nov May Nov Nov Jan June Dec May Nov May
2018 2018 2019 2019 2020 2021 2021 2021 2022 2022 23
Internal
10 15 5 20 5
Reconstruction
Internal Reconstruction
25
20
20
15
15
10
10
5 5
5
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
You are required to pass journal entries to show the effect of above scheme and prepare the Balance Sheet of the
Company after reconstruction.
Solution
In the books of Fortunate Ltd.
Journal Entries
Particulars Debit Credit
(`) (`)
1. Equity share capital A/c (` 50) Dr. 9,37,500
To Equity share capital A/c (` 5) 93,750
To Capital r e d u c t i o n A/c* 8,43,750
(Being equity capital reduced to nominal value of ` 5 each)
2. Bank A/c Dr. 2,81,250
To Equity s h ar e capital 2,81,250
(Being 3 right shares against each share was issued and subscribed)
3. 8% Preference share capital A/c (` 50) Dr. 7,50,000
Capital reduction A/c Dr. 75,000
To 6% Preference share capital (` 10) 6,00,000
To e q u it y share capital (` 50) 2,25,000
(Being 8% preference shares of ` 50 each converted to 6% preference shares
of ` 10 each and also given to them 3 equity shares for every share held)
4. Loan A/c Dr. 1,87,500
To 6% P r e f e r e nc e share capital A/c (15,000 x ` 10) 1,50,000
To Equity share capital A/c (7,500 x ` 5) 37,500
(Being loan to the extent of ` 1,50,000 converted into share capital)
5. Bank A/c (25,000 x `5) Dr. 1,25,000
To E q u it y share application A/c 1,25,000
(Being shares subscribed by the directors)
6. Equity share application A/c Dr. 1,25,000
To Equity share capital A/c 1,25,000
(Being application money transferred to capital A/c)
7. Loan A/c Dr. 2,50,000
To B a n k A/c 2,50,000
(Being loan repaid)
8. Capital reduction A/c Dr. 7,68,750
To P r o f it and loss A/c 5,63,750
To P l a n t A/c 43,750
Note: "In place of Capital Reduction Account, Reconstruction Account or Internal Reconstruction
Account may also be used.
20.QP May 23
X Ltd had ` 1,00,000 equity share capital divided into 1,000 shares of ` 100 each out of which ` 80 per
share was called up and paid up. It has 1,500 cumulative preference shares of ` 100 each fully paid
up Intangible assets include Goodwill of ` 80,000 and patents of ` 27,800. Preference dividends are
in arrears of ` 33,000,
You are required to show the entries Ignore dates) under each of the following conditions :
i. If X Ltd. resolves to subdivide the equity shares into 10,000 equity shares of ` 10 each of which
& ` 8 per share is called up and paid up
ii. If X Ltd. resolves to convert its 1,000 equity shares of ` 100 each (assume fully-paid) into & `
1,00,000 worth of stock.
iii. The preference shares are to be converted into 11% unsecured debentures of ` 100 each (including
arrears of dividends),
iv. Patents and Goodwill to be written-off
Banking 10
10 5 10 15 10 10 10 10 15 15
Companies
Banking Companies
16 15 15 15
14
12
10 10 10 10 10 10 10
10
6 5
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
You are required to calculate Rebate on Bills Discounted as on 31st March, 2022 and show necessary Journal
Entries.
(ii) The following information are also given for SM Bank :
Assets ` in Lakhs
Standard 75,000
Sub-Standard 6000
Doubtful: for 1 year (Fully Secured) 1200
For 1 to 3 Year (Fully Secured) 900
For more than 3 years 900
Loss Assets 1500
Additional Information:
(1) Standard Assets includes ` 15,00 Lakhs Advances to Commercial Real Estate (CRE).
(2) Out of ` 60,00 Lakhs of Sub-Standard Asset ` 20,00 Lakhs are unsecured. Unsecured amount includes `
5,00 Lakhs in respect of Infrastructure Loan Accounts with ESCROW safeguard.
(3) Doubtful Asset for more than 3 Years includes ` 4,00 Lakhs, which is covered by 50% ECGC, value of security of
which is ` 150 Lakhs.
You are required to find out the amount of provision to be shown in the Profit & Loss Account of SM Bank.
Solution
(i) Statement showing rebate on bills discounted
Value Due Date Days after 31.3.2022 Rate of discount Discount Amount
1,46,200 4.5.22 (30+ 4) = 34 15% 2,043
2,30,400 12.5.22 (30+12) = 42 15% 3,977
4,35,900 28.5.22 (30+28) = 58 15% 10,390
Working Note:
Provision required where assets are ECGC covered
` In Lakhs
Outstanding balance (ECGC Covered) 4,00
Less: Value of security 1,50
Unrealised balance 2,50
Less: ECGC Cover @ 50% 1,25
Net Unsecured Balance 1,25
Provision for unsecured portion @100% 1,25
Provision for secured portion @100% 1,50
Total Provision to be made 2,75
55. QP May 23
The following information are available in the books of Bank.
Rebate on Bills discounted (01.04.2022) 65,500, Discount received during the year ` 1,25,000.
An analysis of the bills discounted is as follows:
Amount Due Date Rate of Discount (in %)
(i) 36000 June 7, 2023 12
(ii) 34200 June 14, 2023 12
(iii) 14000 July 19, 2023 10
(iv) 14000 August 10, 2023 15
(v) 12,500 September 5, 2023 13
(vi) 11,000 October 7, 2023 14
You are required to:
(1) Calculate the rebate on Bills Discounted as on 31-3-2023 and show necessary journal entries.
(ii) Compute the amount of discount credited to Profit and Loss Account.
Amalgamation of
20 15 15 20 10 15 20 20
Company
Amalgamation of Company
25
20 20 20 20
20
15 15 15
15
10
10
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
7 RTP Nov 19
8 RTP May 20
9 RTP MAY 21
10 Exam Nov 20
11 Exam Jan 21
12 RTP Nov21
13 Exam July 21
14 Mock Test 1
15 Mock Test 2
16 Exam Dec 21
17 RTP May 22
18 Exam May 22
22 RTP Nov 22
25 RTP May 23
26 QP May 23
Solution
1. Journal Entries in the Books of VT Ltd.
Dr. Cr.
` `
Fixed Assets Dr. 2,10,000
To Revaluation Reserve 2,10,000
(Revaluation of fixed assets at 15% above book value)
Reserve and Surplus Dr. 1,20,000
To Equity Dividend 1,20,000
(Declaration of equity dividend @ 10%)
Equity Dividend Dr. 1,20,000
To Bank Account 1,20,000
(Payment of equity dividend)
Business Purchase Account Dr. 9,80,000
To Liquidator of MG Ltd. 9,80,000
(Consideration payable for the business taken over from MG Ltd.)
Fixed Assets (115% of ` 5,00,000) Dr. 5,75,000
Inventory (95% of ` 6,40,000) Dr. 6,08,000
Debtors Dr. 3,80,000
Bills Receivable Dr. 40,000
Investment Dr. 1,60,000
Cash at Bank Dr. 20,000
(` 80,000 –` 60,000 dividend paid)
To Provision for Bad Debts (5% of ` 3,60,000) 18,000
To Sundry Creditors 2,50,000
To 12% Debentures in MG Ltd. 3,24,000
To Bills Payable 50,000
To Business Purchase Account 9,80,000
To Capital Reserve (Balancing figure) 1,61,000
(Incorporation of various assets and liabilities taken over from MG Ltd. at agreed values
and difference of net assets and purchase consideration being credited to capital
reserve)
Liquidator of MG Ltd. Dr. 9,80,000
To Equity Share Capital 8,00,000
To 10% Preference Share Capital 1,80,000
(Discharge of consideration for MG Ltd.’s business)
12% Debentures in MG Ltd. (` 3,00,000 × 108%) Dr. 3,24,000
26. QP May 23
X Ltd. and Y Ltd. had been carrying on business independently. They agreed to amalgamate and
form a new company XY Ltd. with an authorized share capital of ` 40,00,000 dividend into 8,00,000
equity shares of ` 5 each. On 31st March, 2023 the respective information of X Ltd. and Y Ltd. were
as follows:
X Ltd. (`) Y Ltd. (`)
Share Capital 34,25,000 36,10,000
Tarde Payable 59,70,000 18,02,500
Property, Plant and Equipment 58,25,000 37,40,000
Current Assets 31,45,000 15,99,500
Additional Information:
The following revalued figures of non-current and current assets are:
X Ltd. (`) Y Ltd. (`)
Property, Plant and Equipment 71,00,000 39,00,000
Current Assets 29,95,000 15,77,500
The debtors and creditors include ` 1,37,250 owed by X Ltd. to Y Ltd.
The purchase consideration is satisfied by issue of the following shares and debentures.
6,20,000 equity shares of XY Ltd. to X Ltd. and Y Ltd. in the proportion to the profitability of their
respective business based on the average net profit during the last four years which were as
follows:
X Ltd. (`) Y Ltd. (`)
2020 Profit 42,50,000 26,50,000
2021 Profit 44,45,760 27,60,000
2022 (Loss) / Profit (75,000) 34,00,000
2023 Profit 37,79,240) 35,90,000
7.5% debenture I XY Ltd. at par to provide an income equivalent to 4% return business as on
capital employed in their respective business as on 31st March, 2023 after revaluation of assets.
You are required to:
1. Compute the amount of debenture and shares to be issued to ‘X’ Ltd. and ‘Y’ Ltd.
2. A Balance sheet of XY Ltd. showing the position immediately after amalgamation.
Holding
20 10 10 15 15 20 20 15 15 15 30
Company
Holding Company
35
30
30
25
20 20 20
20
15 15 15 15 15
15
10 10
10
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
10 Exam Nov 20
11 Exam Jan 21
12 Exam Nov 18
13 RTP Nov 21
14 Exam July 21
15 Exam July 21
16 Mock test 1
17 Exam Dec 21
18 RTP May 22
19 Exam May 22
20 MTP March 22 Test series 1
21 MTP March 22 Test Series 1
22 RTP Nov 22
23 MTP Sep 22 Test Series 1
24 MTP Sep 22 Test Series 1
25 MTP Oct 22 Test Series 2
26 Exam Nov 22
27 RTP May 23
28 QP May 23
29 QP May 23
Test In Time…Pass In Time
1 Exam July 21
2 Exam July 21
3 MTP April 22 Test Series 2
Year Profit / (Loss) MinorityInterest Additional Minority's Share oflosses Cost ofControl
(30%) Consolidated P & L borne by H Ltd.
(Dr.) orCr.
` Balance
At the time of acquisition on 1,62,000 (W.N.) -
1.1.2016
2016 (1,25,000) (37,500) (87,500) 1,22,000 (W.N.)
Balance 1,24,500
2017 (2,00,000) (60,000) (1,40,000) 1,22,000
Balance 64,500
2018 (2,50,000) (75,000) (1,75,000) 1,22,000
(10,500)
Loss of minority borne by 10,500 (10,500) 10,500 10,500
Holding Co.
Balance Nil (1,85,500)
2019 (60,000) (18,000) (42,000) 1,22,000
Loss of minority borne by 18,000 (18,000) 18,000 28,500
Holding Co.
Balance Nil (60,000)
2020 25,000 7500 17,500 1,22,000
Profit share of minority (7500) 7500 (7500) 21,000
adjusted against losses of
minority absorbed by
Holding Co.
Balance Nil 25,000
2021 50,000 15,000 35,000 (15,000) 6,000 1,22,000
(15,000) 15,000
Nil 50,000
28. QP May 23
G Ltd. and its subsidiary K Ltd. give the following information for the year ended 31 st March, 2023:
Particulars G Ltd. K Ltd.
Sales and other Income 3000 750
Increase in Inventory 750 100
Raw Material Consumed 600 100
Wages and Salaries 600 75
Production Expenses 100 50
Administrative Expenses 75 50
Selling and Distribution 100 25
Expenses
Interest 75 30
Depreciation 75 30
The following information is also given:
i. G Ltd. sold goods of ` 200 crores to K Ltd. at cost plus 25%. (1/5th of such goods were still in
inventory of K Ltd. at the end of the year)
ii. G Ltd. holds 75% of the Equity Share Capital of K Ltd. and the Equity Share Capital of K
Ltd. is ` 800 crores on 01.04.2022 (date of acquisition of shares)
iii. Administrative expenses of K Ltd. include ` 5 crore paid to G Ltd. as consultancy fees. Also,
selling and distribution expenses of G Ltd. include ` 20 crores paid to K Ltd. as commission.
Prepare a consolidated statement of Profit and Loss of G Ltd. with its subsidiary K Ltd. for the
year ended 31st March, 2023.
29. QP May 23
H Ltd. acquired 15000 shares in S Ltd. for 1,55,000 on July 1, 2022. The Balance sheet of the two
companies as on 31st March, 2023 were as follows:
H Ltd. S Ltd.
Equity and Liabilities:
Equity Share Capital 9,00,000 2,50,000
(Fully paid shares of 10 each)
General Reserve 1,60,000 40,000
Surplus i.e., Balance in Statement of Profit and Loss 80,000 25,000
Bills Payable 40,000 20,000
Trade Creditors 50,000 30,000
Total 12,30,000 3,65,000
Assets
Machinery 7,00,000 1,50,000
Furniture 1,00.000 70000
Investment in Equity Share of S Ltd. 1,55.000 -
Stock-in-Trade 1,00.000 50,000
Trade Debtors 60,000 35,000
Bills Receivable 25,000 20,000
Cash at Bank 90,000 40,000
Total 12,30,000 3,65,000
The following additional information is provided to you:
(1) General reserve appearing in the Balance Sheet of S Ltd. Remained unchanged since 31 st March,
2022.
(ii) Profit earned by S Ltd. for the year ended 31 March, 2023 amounted to ` 20,000.
(iii) H Ltd. sold goods to S Ltd. costing ` 8,000 for ` 10,000, 25% of these goods remained unsold
with S Ltd. on 31 March, 2023.
(iv) Creditors of S Ltd. include ` 4000 due to H Ltd. on account of these goods.
(v) Out of Bills payable issued by S Ltd. ` 15,000 are those which have been accepted in favour of
H. Ltd. Out of these, H Ltd. had endorsed by 31 March, 2023, 8000 worth of bills receivable in
favour of its creditors.
You are required to draw a consolidated Balance Sheet as on 31 March, 2023.
LIQUIDATION OF COMPANIES
Attempt Wise Analysis
May Nov May Nov Nov Jan June Dec May Nov May
2018 2018 2019 2019 2020 2021 2021 2021 2022 2022 23
Liquidation of
5 10 10 5 10 10 5 5 5 5 5
Company
Liquidation of Company
12
10 10 10 10
10
6 5 5 5 5 5 5 5
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
16 RTP May 21
17 Exam Nov 19
18 Exam Nov 20
19 Exam Jan 21
ICAI Practical Question 6
20 RTP NOV 21
21 Exam July 21
22 Mock test series 2
23 Mock test series 2
24 Exam Nov 20
25 Exam Dec 21
26 RTP May 20
27 RTP May 22
28 Exam May 22
29 MTP March 22 Test Series 1
30 MTP April 22 Test Series 2
31 RTP Nov 22
32 MTP Sep 22 Test Series 1
33 MTP Oct 22 Test Series 2
34 Exam Nov 22
35 RTP May 23
36 QP May 23
Test In Time…Pass In Time
1 ICAI Practical Question 1
2 ICAI Practical Question 5
3 ICAI Practical Question 4
You are required to prepare the Liquidator's Final Statement of Account as on 30 th June, 2022. Working Notes
should form part of the answer.
Solution
BT Limited
36. QP May 23
Following is the Balance Sheet of Hari Ltd. which is in the hands of the liquidators:
Balance Sheet as on 31/03/2023
Liability (`) Assets (`)
Share Capital: Fixed Assets 4,00,000
2,000 6% Preference Shares of ` 100 each fully paid 2,00,000 Inventory 2,40,000
4,000 Equity Shares of ` 100 each fully paid 4,00,000 Trade Receivables 4,80,000
4,000 Equity Shares of ` 100 each ` 75 paid-up 3,00,000 Cash in hand 80,000
Loan from Bank (on security of inventory) 2,00,000 Profit & Loss account 6,00,000
Trade payables 7,00,000
18,00,000 18,00,000
The assets realized the following amounts (after all costs of Realisation). Liquidator's commission
amounting to ` 10,000 paid out of
`
Fixed Assets 3,36,000
Inventory 2,20,000
Trade Receivables 4,60,000
Calls on partly paid shares were made out of the amounts due on 400 shares were found to be
irrecoverable.
You are required to prepare liquidator's final statement of account.
NBFC
12
10 10
10
6
5 5 5 5 5 5 5 5
0
May 2018 Nov 2018 May 2019 Nov 2019 Nov 2020 Jan 2021 June 2021 Dec 2021 May 2022 Nov 2022 May 2023
12 RTP Nov 21
13 RTP Nov 21
14 Exam July 21
15 Mock test 1
16 Exam Nov 19
17 Exam Nov 20
18 Exam Dec 21
19 RTP May 22
20 RTP May 22
23 RTP Nov 22
26 Exam Nov 22
27 RTP May 23
28 QP May 23
28. QP May 23
SR Finance Ltd. is a Non-Banking Finance Company. The extracts of its balance sheet are as
follows:
Particulars Amount (` in
Lakhs)
Equity and Liabilities
Shareholder’s Funds
Paid up Equity Capital 300
Free Reserves 900
Non-Current Liabilities
Loans 750
Deposits 900
2850
Assets
Non-Current Assets
Property, Plant and Equipment 1350
Investments:
In Shares of subsidiaries 375
In Debentures of group companies 600
Current Assets
Cash and Bank Balances 525
2850
You are required to compute ‘Net Owned Fund” of SR Finance Ltd. as per Non-Banking Financial
Company – Systematically Important Non- Deposit taking company and deposit taking company
(Reserve Bank) Directions, 2016.