AHS Pasangan Dinding

ANALISA HARGA
Rumah Setia Budi 8/11/2021
No items person volume unit rate
1 Manajemen Proyek dan Biaya Administrasi Lapangan

1 Project Manager 0.0 18.00 bln 9,000,000
2 Site Manager (struktur) dan arsitektur 1.0 18.00 bln 7,000,000
3 Site Manger (arsitektur) 0.0 18.00 bln 7,000,000
4 Site Manger (M&E) 0.0 18.00 bln 7,000,000
4 Site Engineer
Str 0.0 6.00 bln 6,000,000
Ars 0.0 6.00 bln 6,000,000
PL 0.0 6.00 bln 5,000,000
5 Cost Control 0.0 - bln 6,000,000
6 Quality control (struktur) 0.0 - bln 5,000,000
7 Quality control (arsitektur) 0.0 - bln 5,000,000
8 Quality control (M&E) 0.0 - bln 5,000,000
8 Quantity Surveyor 0.0 - bln 5,000,000
9 Chief supervisor 0.0 - bln 5,000,000
3 Supervisor 0.0 - bln 4,000,000
3 Pelaksana 1.0 18.00 bln 4,000,000
4 Surveyor 0.0 18.00 bln 3,500,000
5 Assistant Surveyor 0.0 18.00 bln 2,500,000
6 Logistik 0.5 18.00 bln 3,000,000
7 Sekretaris 0.0 18.00 bln 3,500,000
8 Drafter 0.5 18.00 bln 3,500,000
9 Operator Tower Crane 0.0 18.00 bln 2,500,000
10 Operator Passenger hoist 0.0 18.00 bln 2,500,000
11 Driver 0.0 18.00 bln 2,500,000
12 Mob demob pekerja 2.00 15.00 org 200,000
12 THR Karyawan 5% 1.0 kali 256,500,000
2 Mobilisasi dan Demobilisasi Peralatan dan Perlengkapan Kerja

1 Tower crane 0.0 1.00 unit 120,000,000
2 Passenger Hoist 0.0 2.00 unit 20,000,000
3 Genset 1.00 unit
4 Molen 1.00 unit 300,000
5 Truck 2.00 unit 6,000,000
3 Peralatan dan Perlengkapan Kerja

1 Mobile crane 0.0 6.00 bulan
2 Passenger Hoist 1.0 6.00 bulan
3 Concrete mixer 500 ltr 0.0 60.00 hari
4 Concrete vibrator 3.0 30.00 hari
5 Bar cutter & Bar bender (1set) 1.0 3.27 bulan 8,000,000
6 Backhoe 0.2 1.00 bulan
7 Dump Truck 0.0 100.00 jam
8 Stamper kodok 1.0 0.50 bulan 2,000,000
8 Jaring pengaman 300.00 m2
4 Peralatan Dan Perlengkapan Keselamatan Kerja dan P3K

1 Topi pengaman 5.0 1.00 bh 25,000
2 Baju hujan 5.0 1.00 bh 25,000
3 Boot lapangan 5.0 1.00 bh 25,000
4 Safety belt 5.0 1.00 bh 65,000
5 Sarung tangan 10.0 1.00 bh 5,000
6 Kaca mata 1.00 bh 45,000
7 Handy talky 1.00 bh 1,600,000
8 Charge 1.00 bh 200,000
9 Safety deck 0.0 10.00 bh 500,000
10 Safety line 200.0 3.00 m' 5,000
5 Rapat Proyek
1 Rapat Mingguan 6.0 72.00 kali 5,000
2 Rapat Bulanan 6.0 18.00 kali 5,000
3 Rapat progress 4.0 18.00 kali 25,000
4 Rapat measurement 4.0 27.00 kali 25,000
6 Dokumen Kontrak
1 Print Dokumen administrasi & Spesifikasi 500.00 lmb 15,000
2 Copy Dokumen administrasi & Spesifikasi 3.0 500.00 lbr 1,500
3 Jild 1.0 3.00 eks 15,000
7 Pengadaan gambar (Construction Drawing)

1 Ploter gambar Arsitek - lmb 20,000
2 Ploter gambar Struktur - lmb 20,000
3 Ploter gambar M&E - lmb 20,000
4 Fotocopi gambar Struktur A3 2.0 30.00 lmb 5,000
5 Fotocopi gambar Arsitek A3 2.0 50.00 lmb 5,000
6 Fotocopi gambar ME A3 2.0 30.00 lmb 5,000
8 Pengadaan gambar (Shop Drawing)

1 Cetak gambar dikertas A1 - lmb 20,000
2 Cetak gambar dikertas A3 220.00 lmb 2,500
3 Copy gambar dikertas A3 1.0 220.00 lmb 5,000
4 Dll 1.00 ls 500,000
9 Pengadaan gambar (As built Drawing)

1 Ploter gambar Arsitek 30.00 lmb 20,000
2 Ploter gambar Struktur 50.00 lmb 20,000
3 Ploter gambar M&E 30.00 lmb 20,000
4 Blue print gambar Arsitek 3.0 30.00 lmb 10,000
5 Blue print gambar Struktur 3.0 50.00 lmb 10,000
6 Blue print gambar M&E 3.0 30.00 lmb 10,000
10 Laporan Bulanan Dan Photo - Photo Kemajuan Pekerjaan 18.00

1 Digital camera 1.0 0.10 set 3,500,000
2 Cetak gambar di A4 18.00 5.00 lmb 2,500
3 Cetak laporan 18.00 5.00 set 10,000
3 Copy gambar termasuk dokumen (13 bln, 4 set, 30 lbr)
11 Contoh - Contoh Bahan

1 Transportasi 1.00 ls 6,400,000
2 Copy data 400.00 lmb 500
3 Contoh bahan 1.00 ls 2,000,000
4 Dll - ls 1,000,000
12 Pemeriksaan dan Pengujian Bahan

1 Test tanah 1.00 nos 500,000
2 Test besi 5.00 nos 250,000
3 Test baja 1.00 nos 250,000
4 Test beton 75.00 nos 25,000
13 Direksi keet (MK)

1 Direksi keet (sewa kontainer 20") 1.00 9.00 bln 2,000,000
2 AC 1.00 nos 3,500,000
3 Furniture (sewa, per 3pryek) 1.00 set 166,667
4 Pembongkaran + buang puing 1.00 1.00 ls 3,500,000
14 Kontraktor keet
1 Kontraktor keet 1.00 18.00 m2 750,000
2 Sub Kontraktor keet - m2 1,200,000
3 R. Rapat 1.00 9.00 m2 750,000
4 Toilet - 2.00 m2 750,000
5 AC sewa 1.00 2.00 nos 1,166,667
6 meja kursi kantor 1.00 3.00 set 166,667
7 Pembongkaran/mob-demob kontainer 1.00 27.00 ls 100,000
15 Gudang Sementara dan Los Kerja

1 Gudang 6.00 m2 750,000
16 Pagar Sementara Proyek
1 Pagar seng finish cat, tinggi 2 meter 96.00 m1 150,000
2 Pintu pagar - unit 2,500,000
3 Perbaikan - m2 60,000
4 Pembongkaran + buang puing 96.00 m1 5,000
17 Saluran Sementara
1 Saluran 50.00 m1 50,000
18 Jalan masuk ke tempat kerjaan / jalan sementara

dan Pengalihan lalu lintas sementara
1 Sirtu 20.00 m2 120,000
2 Biaya pengalihan parkir - bln 250,000
3 Biaya tak terduga 1.00 ls 1,000,000
19 Kebersihan dan Kerapihan

1 Mobil Pick up rit 1.0 13.50 bln 150,000
2 Pekerja 1.0 13.50 bln 800,000
20 Penjagaan Proyek
1 Kepala keamanan 0.0 18.00 bln 4,000,000
2 Keamanan 0.8 18.00 bln 3,000,000
3 Iuran koordinasi lingkungan 1.0 18.00 bln 1,000,000
21 P3K dan Keselamatan Kerja

1 Fire Extinguisher 1.0 2.00 unit 500,000
2 Safety officer 1.0 1.80 bln 3,750,000
3 Peralatan P3K 1.00 ls 500,000
22 Pengadaan Tenaga Listrik

1 Genset 100 KVA 18.00 bln 500,000
2 Fuel 18.00 100.00 ltr 8,500
3 Lampu 10.00 ttk 150,000
4 Pengkabelan 2.00 roll 500,000
5 Operator 15.00 bulan 1,000,000
Pengadaan Tenaga Listrik

1 PLN 1.00 18.00 bln 1,000,000
23 Pengadaan Sumber Air Bersih

1 Pompa + sumur 1.00 unit 1,500,000
2 Pipa 40.00 m 30,000
4 Toilet 2.00 2.00 m2 750,000
24 Telephone
1 Hand set phone - unit 200,000
2 Fax phone - unit 1,500,000
3 Iuran bulanan 7.00 bln 700,000
25 Pengukuran dan Bouwplank

1 Sewa teodolit (1 unit) 1.0 2.70 bln 500,000
2 Sewa waterpass (1 unit) 1.0 2.70 bln 300,000
3 Rambu ukur 1.0 2.00 unit 100,000
4 bowplank 1.0 96.00 m' 15,000
4 Surveyor 1.0 2.70 bln 3,500,000
5 Assistant Surveyor 1.0 2.70 bln 2,500,000
26 Pengendalian Hama Dilokasi Proyek

1 2 x Penyemprotan hama 2.0 400.00 m2 3,000
27 Gangguan Terhadap Lalu Lintas Dan Lingkungan Sekitar Proyek

1 Trafiic management 8.00 bln 1,000,000
28 Kerusakan dan kerugian terhadap jalan raya

Bangunan dan jaringan instalasi sekitar proyek
1 Biaya perbaikan jalan raya 500.00 m2 75,000
29 Asuransi Construction All Risk (CAR) dan Third Party Liability (TPL)
1 Asuransi 0.00 % 6,500,000,000
30 Asuransi Personal Accident (PA)

1 Asuransi 0.20 % 6,500,000,000
31 Asuransi tenaga kerja kontraktor dan staf owner (Astek)

yang bekerja pada proyek ini
1 Asuransi 0.00 % 6,500,000,000
32 Biaya Kompensasi Pekerja

1 Asuransi 0.00 m2 6,500,000,000
subtotal
0
126,000,000
0
0
0
0
0
0
0
0
0
0
0
0
72,000,000
incl pengukuran
incl pengukuran
27,000,000
0
31,500,000
incl Peralatan Kerja
incl Peralatan Kerja
0
6,000,000
12,825,000
275,325,000
0
0 125,000,000
0 80,000,000
0 12,500,000
0 217,500,000
0
0
0
ahs str
ahs str
26,181,818
ahs str
ahs str
1,000,000
0
27,181,818
kontraktor mk owner
125,000 2.0 1 1
125,000
125,000
325,000
50,000
0
1,600,000
200,000
0
3,000,000
5,550,000
2,160,000
540,000
1,800,000
2,700,000
7,200,000
BY QS
2,250,000
45,000
2,295,000
By konsultan
By konsultan
By konsultan
300,000
500,000
300,000
1,100,000
0
550,000
1,100,000
500,000
2,150,000
By drafter
By drafter
900,000
1,500,000
900,000
3,300,000
350,000
225,000
900,000
1,475,000
6,400,000
200,000
2,000,000
0
8,600,000
1,250,000
250,000
1,875,000
3,375,000
18,000,000
3,500,000
166,667
3,500,000
25,166,667
13,500,000
0
6,750,000
0
2,333,333
500,000
2,700,000
25,783,333
4,500,000
4,500,000
14,400,000
0
0
480,000
14,880,000
2,500,000
2,500,000
2,400,000
0
1,000,000
3,400,000
2,025,000
10,800,000
12,825,000
0
40,500,000
18,000,000
58,500,000
1,000,000
6,750,000
500,000
8,250,000
18,000,000
18,000,000
1,500,000
1,200,000
3,000,000
5,700,000
0
0
4,900,000
4,900,000
1,350,000
810,000
200,000
1,440,000
9,450,000
6,750,000
20,000,000
2,400,000
2,400,000
8,000,000
8,000,000
37,500,000
37,500,000
13,000,000
13,000,000
1,300,000,000
1,300,000,000
7,800,000
7,800,000
6,500,000
6,500,000
PROYEK
Bajo Well water villa
Pulau Bajo - Labuan bajo, NTT
ANALISA HARGA SATUAN PEKERJAAN
NO URAIAN KOEF. SAT HARGA JUMLAH

Rp. Rp.
1 Urugan Pasir Batu t.10cm m³
Pasir urug 1.0500 m³ #REF! #REF!
Pekerja 0.3000 OH 138,833 41,650
Mandor 0.0100 OH 214,035 2,140
Alat bantu 0.0050 Ls #REF! #REF!
ongkir s/d port labuan bajo 1.0500 m3 #VALUE! incl harga
ongkir port labuan bajo ke pulau bajo 1.0500 m3 incl prelim
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
2 Lantai kerja 1:3:5, tebal 50mm
PC Gresik 50 KG 117.0000 kg #VALUE! #VALUE!
Pasir Beton 0.5200 m³ #REF! #REF!
Split 0.8700 m³ #REF! #REF!
solar (untuk industri) 0.0625 liter 15,000 938
Pekerja 1.6500 OH 138,833 229,075
Tukang batu 1.2000 OH 173,542 208,250
Kepala Tukang 0.0250 OH 196,681 4,917
Mandor 0.0025 OH 214,035 535
alat bantu 1.0000 ls #VALUE! #VALUE!
ongkir s/d port labuan bajo 1.3900 m3 #VALUE! incl prelim
ongkir port labuan bajo ke pulau bajo 1.3900 m3 incl prelim
Subtotal #VALUE!
Pph (3%) #VALUE!
Jasa (10%) #VALUE!
Total #VALUE!
Beton B0 FA m3 SCG sitemix
Beton instant B0 43.0208 zak 95,000 4,086,979
Beton instant k350 43.0208 zak 96,000
ongkir jkt - labuan bajo 2,151.04 kg 1,300 incl
langsir plabuhan labuan bajo - gudang 2,151.04 kg 105 225,859
langsir plabuhan labuan bajo/gudang s 2,151.04 kg 158 338,789
kerikil 0.7410 m3 #REF! sudah termasuk
air 700rb/5000ltr didarat 215.1042 ltr 168 36,137
tambah slump ke +18 2.0000 kali 25,000
- Pekerja 1.200 OH 138,833 166,600
- Tkg Batu 0.300 OH 173,542 52,063
- Kepala Tkg 0.030 OH 196,681 5,900
- Mandor 0.015 OH 214,035 3,211
- sewa mixer 0.6m3, 1.465m3/jam 1.0000 m³ 11,945.39 di prelim
- BBM 10ltr/10jam (operasional) 0.8532 ltr 10,500.00 di prelim
- sewa Vibrator 1.0000 m³ 7,000.00 di prelim
- listrik 1.0000 m³ 12,500.00 di prelim
Subtotal 4,915,539
Pph (3%) 147,466
Jasa (10%) 491,554
Total 5,554,559
Beton FC29mpa/K350 FA m3 SCG sitemix
Beton instant k350 43.0208 zak 99,000 4,259,062
ongkir jkt - labuan bajo 2,151.04 kg 1,300 sdh dilabuanBjo
langsir plabuhan labuan bajo - gudang 2,151.04 kg 105 225,859
langsir di pulau ke lokasi 2,151.04 kg 250 incl
kerikil 0.7410 m3 #REF! sudah termasuk
- Pekerja 1.200 OH 138,833 166,600
- Tkg Batu 0.300 OH 173,542 52,063
- Kepala Tkg 0.030 OH 196,681 5,900
- Mandor 0.015 OH 214,035 3,211
The Residences at Dharmawangsa 2 Analisa Harga - BQ1 (10 April 2010)

PROYEK

Rp. Rp.
Subtotal 5,083,105
Pph (3%) 152,493
Jasa (10%) 508,310
Total 5,743,908
Beton FC29mpa/K350 FA m3 semen + pasir sitemix
Semen gresik 50kg 8.9600 zak #REF! #REF!
ongkir jkt - labuan bajo 448.00 kg 1,300 582,400
langsir plabuhan labuan bajo - gudang 448.00 kg 200 89,600
langsir plabuhan labuan bajo/gudang s 448.00 kg 250 112,000
pasir 0.4760 m3 #REF! #REF!
ongkir jkt - labuan bajo 666.40 kg 300
langsir plabuhan labuan bajo - gudang 666.40 kg 105 incl
kerikil 0.7410 m3 #REF! #REF!
ongkir jkt - labuan bajo 1,000.35 kg 300
langsir plabuhan labuan bajo - gudang 1,000.35 kg 105 incl
- Pekerja 1.200 OH 138,833 166,600
- Tkg Batu 0.300 OH 173,542 52,063
- Kepala Tkg 0.030 OH 196,681 5,900
- Mandor 0.015 OH 214,035 3,211
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
Beton B0/K100 FA m3 semen + pasir sitemix
Semen gresik 50kg 4.9400 zak #REF! #REF!
kerikil 0.6000 m3 #REF! #REF!
- Pekerja 1.200 OH 138,833 166,600
- Tkg Batu 0.300 OH 173,542 52,063
- Kepala Tkg 0.030 OH 196,681 5,900
- Mandor 0.015 OH 214,035 3,211
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
3 Beton FC29mpa/K350 FA nkreadymix di darat
Beton truk besar slum+12 1.0500 m³ #REF! #REF!
- Pekerja asumsi 70m3/cor/8jam, 8org 0.114 OH 138,833 15,867
- Tkg Batu 0.018 OH 173,542 3,173
- Kepala Tkg 0.002 OH 196,681 382
- Mandor 0.006 OH 214,035 1,223
- Alat bantu Pompa asumsi 70m3/cor/8j 1.0000 m³ 71,428.57 71,429
- Alat bantu Vibrator 1.0000 m³ 15,625.00 15,625

PROYEK

Rp. Rp.
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
5 Besi Beton
Besi Beton DP (cash) 1.0500 kg #REF! #REF!
besi ckrayam/korset dia.10mm, 1bh/m2 0.0038 kg #REF! #REF!
decking slimut beton 20-25mm, @1-1,2 0.0139 bh 350 5
Kawat Beton 0.0150 kg #REF! #REF!
langsir plabuhan labuan bajo - gudang 1.05 kg 200 210
langsir plabuhan labuan bajo/gudang s 1.05 kg 250 263
ongkos pasang (pulau)
Pekerja 0.0070 org 138,833 972
Tukang besi 0.0070 org 173,542 1,215
Kepala tukang besi 0.0007 org 196,681 138
Mandor 0.0004 org 214,035 75
Upah langsir dipulau 1.0000 kg 305 305
Prorate jarak tempuh (L) 300.0 m'
Upah pekerja 1.0 Org/hr 138,833
beban angkut 3btg besi 16 (A) 18.9389 kg
wakt kerja efektif (B) 8.0000 jam/hr
kecepatan berjalan (D) 30.0 m'/mnit
jumlah trip plg-prgi per hari (E) 24.0000
kapasitas kerja/hr F=ExA 454.5331
biaya lagsir /kg 305 0.002
Alat bantu (bar bender-cutter) 1% ls #REF! prelim

Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
Bekisting batako m2
Batako 37x17x7cm 11.00 bh 2,350 25,850
Semen 15.1600 kg #VALUE! #VALUE!
pasir pasang 0.0364 m3 275,000 10,010
Pekerja 0.30 hari 138,833 41,650
Tukang 0.10 hari 173,542 17,354
Kepala Tukang 0.010 hari 196,681 1,967
mandor 0.015 hari 214,035 3,211
Alat & material bantu 0.01 ls #VALUE! #VALUE!
Subtotal #VALUE!
Pph (3%) #VALUE!
Jasa (5%) #VALUE!
Total #VALUE!
Bekisting papan m2
Triplek Phenolic Film 15mm 1face 0.37 Lmbr 230,000 84,064
Kayu kaso terentang 5/7-400 cm 0.0280 m3 2,000,000 56,000
Paku 0.2500 kg 15,000 3,750
Pekerja 0.17 hari 138,833 22,908
Tukang 0.39 hari 173,542 68,375
Kepala Tukang 0.039 hari 196,681 7,749
mandor 0.020 hari 214,035 4,216
Alat & material bantu 0.01 ls 143,814.33 1,151
Subtotal 256,963
Pph (3%) 7,709
Jasa (5%) 12,848
Total 277,521
Galian tanah alat berat 1.0000 m3
operator 0.025 hari 250,000 6,173

PROYEK

Rp. Rp.
Excavator PC200 0.025 jam 230,000 5,679
solar 2.647 Ltr 10,500 27,794
longsor 0.0200 m³ 50,000 1,000
Alat bantu 1.0000 Ls 170 170
Subtotal 40,816
Pph (3%) 185
Jasa (10%) 4,082
Total 45,083
Galian Tanah biasa /m3 kedalaman 1-2 manual m3
Tukang Gali 0.790 hari 173,542 137,097.92
mandor 0.100 hari #REF! #REF!
longsor 0.012 ls 50,000
Alat bantu 0.008 ls 50,000 400.00
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
Galian Tanah / m3 manual m3
Pekerja 1.000 hari 173,542 173,541.67
longsor 0.012 ls 50,000
Alat bantu 0.008 ls #REF! #REF!
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
Buang Tanah / m3
Excavator 0.042 jam 225,000 9,375.00
Dump Truck 0.042 jam 214,286 8,928.57
Total 18,303.57
fee 7.50% ls 1,830.36
Dibulatkan 20,133.93
urug + padat Tanah / m3

Excavator 0.028 hari 58,333 1,620.37
Wheel loader 0.005 hari 50,000 260.42
Dump Truck 24M3 0.010 hari 500,000 5,208.33
Total 7,089.12
fee 7.50% ls 708.91
Dibulatkan 7,798.03
perataan Tanah / m2
pekerja 0.025 hari 173,542 4,338.54
Alat bantu 0.150 hari 50,000 7,500.00
Total 11,838.54
fee 7.50% ls 1,183.85
Dibulatkan 13,022.40
Pemadatan tanah (stamper) m2
pekerja 0.050 hari 173,542 8,677.08
Stamper 0.050 hari 250,000 12,500.00
Solar 0.050 Ltr 10,000 500.00
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
WP integral m3
WP plasticer ex sika viscocrete 3115 2.100 ltr 57,500 120,750.00
WP Crystalline ex sika 2.100 kg 75,000
Jasa 1.000 ls 5,000 5,000.00
Alat bantu 1.000 ls 5,000
Total 125,750.00
Pph (3%) 3,773
Jasa (10%) 12,575
Total 142,098
Wiremesh M6-150 m2
M6-150 1.100 m2 #REF! #REF!

PROYEK

Rp. Rp.
Plastik cor 1.100 m2 4,000 4,400.00
Kawat bendrat 0.050 kg #REF! #REF!
Pekerja 0.175 hari 138,833 24,295.83
Tukang 0.070 hari 173,542 12,147.92
Alat & material bantu 0.008 ls #REF! #REF!
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
Batu Kali 1:3 m3
Batu kali 1.200 m3 #REF! #REF!
Semen 4.050 sak #REF! #REF!
Pekerja 1.200 hari 138,833 166,600.00
Tukang 0.800 hari 173,542 138,833.33
Kepala Tukang 0.050 hari 196,681 9,834.03
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
Batu Kosong/anstamping m3
Batu kali 1.200 m3 #REF! #REF!
Semen 4.050 sak #REF!
Pekerja 0.600 hari 138,833 83,300.00
Tukang 0.400 hari 173,542 69,416.67
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
finishing siar pasangan batu kali adukan 1PC:2PP m2
Semen 6.340 kg #VALUE! #VALUE!
pasir pasang 0.012 m3 150,000 1,800.00
Pekerja 0.300 hari 138,833 41,650.00
Tukang 0.150 hari 173,542 26,031.25
Alat & material bantu 0.008 ls #VALUE! #VALUE!
Subtotal #VALUE!
Pph (3%) #VALUE!
Jasa (10%) #VALUE!
Total #VALUE!
Bekisting Plat Lantai t.12cm, Uk.4x4m 8.33 m2/m3 2.40 1.12

Volume Beton tebal Plat Lantai = 12cm 1.92 m3
Panjang Lebar
Dibuat 1 lantai 2.00 kali pa 4 4.00
dihitung 4 x 4 m 16.00 m2
Triplek Phenolic Film 15mm 1face 6.61 lbr 230,000 1,521,164.02

- Kayu rangka 5/7cm kayu sumtra 1.62 m3 #REF! #REF!
- Pengaku 6/12 (horz bawah) 0.33 m3 #REF! #REF!
- Paku 1.60 kg #REF! #REF!
- Scaffolding H.1,7m, FTF=4m=butuh 2tu 8.00 set 15,000 120,000.00
- Uhead Scaffolding 16.00 bh 2,500 40,000.00
- Pipe Support + Uhead 16.00 bh 10,500 168,000.00
- Upah Pasang
Pekerja 10.560 hari 138,833 1,466,080.00
Tukang 5.280 hari 173,542 916,300.00
mandor 0.528 hari 214,035 113,010.33

PROYEK

Rp. Rp.
Jumlah #REF!
2 kali pakai (A) #REF!
- Minyak Bekisting sika separol 10 (20L) 16.00 m2 10,000 160,000.00

- Stel + Bongkar 16.00 m2 28,429 454,866.59
- Revisi 10% #REF! #REF!
Jumlah (B) #REF!
Sub Total (A+B) #REF!

Per m2 #REF!
pph 3% #REF!
Profit 10% #REF!
Total #REF!
Beton balok struktur 40/60 7.08 m2/m3

Volume Beton/m', tebal plat 12cm 0.46 m3
dibuat 1/3 lantai 2.00 kali pakai
Dihitung 2,4m' 3.26 m2
Triplek Phenolic Film 15mm 1face 1.35 lbr 230,000 310,317.46

- Kayu rangka 5/7cm kayu borneo 0.08 m3 #REF! #REF!
- Kayu Pengaku 5/7cm tiap 40cm 0.03 m3 #REF! #REF!
- balok kayu (pondasi) 6/12-100 tiap 40cm 0.05 m3 #REF! #REF!
- Scaffolding H.1,7m, FTF=4m=butuh 2tu 2.00 set 15,000 30,000.00
- Uhead Scaffolding 4.00 bh 2,500 10,000.00
- Pipe Support + Uhead 2.00 bh 10,500 21,000.00
- Upah Pasang
Pekerja 2.154 hari 138,833 299,080.32
Tukang 1.077 hari 173,542 186,925.20
mandor 0.108 hari 214,035 23,054.11
Jumlah #REF!
2.00 kali pakai #REF!
- Minyak Bekisting 3.26 m2 10,000 32,640.00

- Stel + Bongkar 3.26 m2 28,429 92,792.78
Jumlah (B) #REF!
Total (A+B) #REF!

Per m2 #REF!
pph 3% #REF!
Profit 10% #REF!
Total #REF!
Bekisting Kolom 80/80 cm 5.00 m2/m3

Dibuat 2.00 kali pa Tinggi kolom
Dihitung 1 bh kolom 80/80 12.42 m2 4 m

- Kayu Pengaku Vertikal 5/7cm kayu born 0.22 m3 #REF! #REF!
- Kayu Pengaku Horz 5/7cm kayu borneo 0.13 m3 #REF! #REF!
- Kayu Pengaku/penunjang 6/12cm kayu b 0.24 m3 #REF! #REF!
- Scaffolding 0.50 set 15,000 7,500.00
- Pipe Support 8.00 bh 2,500 20,000.00
- Upah Pasang
Pekerja 8.195 hari 138,833 1,137,678.08
Tukang 4.097 hari 173,542 711,048.80
mandor 0.410 hari 214,035 87,696.02
Jumlah #REF!
2.00 kali pakai (A) #REF!

PROYEK

Rp. Rp.

- Stel + Bongkar 12.42 m2 28,429 352,976.48
Jumlah (B) #REF!
Total (A+B) #REF!

Per m2 #REF!
pph 3% #REF!
Profit 10% #REF!
Dibulatkan #REF!
Bekisting Tangga 13.32 m2/m3

Dibuat 2.00 kali pa Lebar pjg miring
Dihitung 1 tangga Uk.1200x(2500+2500) 14.39 m2 1.20 2.50

- Kayu Pengaku Vertikal 5/7cm kayu born 0.08 m3 #REF! #REF!
- Kayu Pengaku Horz 5/7cm kayu borneo 0.07 m3 #REF! #REF!
- Kayu Pengaku/penunjang 6/12cm kayu b 0.07 m3 #REF!
- Scaffolding 1.00 set 15,000 15,000.00
- Pipe Support 8.00 bh 2,500 20,000.00
- Upah Pasang
Pekerja 9.496 hari 138,833 1,318,372.44
Tukang 4.748 hari 173,542 823,982.78
mandor 0.475 hari 214,035 101,624.54
Jumlah #REF!
2.00 kali pakai (A) #REF!

- Stel + Bongkar 14.39 m2 28,429 409,038.78
Jumlah (B) #REF!
Total (A+B) #REF!

Per m2 #REF!
pph 3% #REF!
Profit 10% #REF!
Dibulatkan #REF!
WP coating sika m2
SikaTop 107 Seal 2lay 2.000 kg 14,700 29,400.00
Pekerja 0.050 hari 138,833 6,941.67
Tukang 0.100 hari 173,542 17,354.17
mandor 0.010 hari 214,035 2,140.35
Alat & material bantu 0.008 ls 29,400.00 235.20
Subtotal 58,038
Pph (3%) 1,741
Jasa (10%) 5,804
Total 65,583
WP coating Atap 2lapis m2
scred 3,5cm (pasir/semen) + pekerja 1.000 m2 #VALUE! #VALUE!
Wiremesh M4 1.050 m2 22,795 23,935.19
Ultrachem Gold UV (waterbased PU) 0.950 kg/m2/ 81,200 77,140.00
0,5kg/m2/lapis, 2layer
Pekerja 0.133 hari 138,833 18,511.11
Tukang 0.067 hari 173,542 11,569.44

PROYEK

Rp. Rp.
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
WP coating Atap 2lapis m2
scred 3,5cm (pasir/semen) + pekerja 1.000 m2 #VALUE! tanpa
Wiremesh M4 1.050 m2 22,795 tanpa
Ultrachem Gold UV (waterbased PU) 0.950 kg/m2/ 81,200 77,140.00
Pekerja 0.133 hari 138,833 18,511.11
Tukang 0.067 hari 173,542 11,569.44
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
WP coating planterbox 2lapis m2
serat matFiber 300, 1kg uk. 137cmx50 1.050 m2 4,714 4,950.00
Pentens T100+ Fiber (waterbased PU) 1.900 kg/m2/ 76,125 144,637.50
Pekerja 0.133 hari 138,833 18,511.11
Tukang 0.067 hari 173,542 11,569.44
Alat & material bantu 0.008 ls 144,637.50 1,157.10
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
WP integral sika m3
Sika Viscocrete 3115N 2ltr 2.000 Ltr 43,575 87,150.00
Pekerja 0.050 hari 138,833 6,941.67
Tukang 0.100 hari 173,542 17,354.17
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
WP mebrane bakar sika m2
MasterPren 2003 1.000 m2 105,000 105,000.00
scred 4cm (pasir/semen) + pekerja 1.000 m2 #REF! #REF!
Pekerja 0.050 hari 138,833 6,941.67
Tukang 0.100 hari 173,542 17,354.17
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!
Bentonite m3
Drilling Mud 40.000 kg 4,500 180,000.00
Calsium Natural kg 2,400 -
Natural kg 2,500 -
Pekerja 0.050 hari 138,833 6,941.67
Tukang 0.100 hari 173,542 17,354.17
Alat & material bantu 0.008 ls 180,000.00 1,440.00
Subtotal #REF!
Pph (3%) #REF!
Jasa (10%) #REF!
Total #REF!

PROYEK Rumah Tingga
LOKASI

Rp. Rp.
1 Kolom Praktis 11x11; 4 dia. 8 : dia.6 - 200 m1

Semen 4.0000 kg 1,750 7,000
Pasir beton 0.0060 m³ 292,308 1,754
Split 0.0090 m³ 222,200 2,000
Besi beton 3.0000 kg 9,757 29,270
Kawat beton 0.0450 kg 16,071 723
Plywood 12mm 0.1389 lbr 154,350 21,438
Kayu kelas 3 0.0048 m3 2,100,000 10,080
Paku 0.0100 kg 17,850 179
Pekerja 0.1800 OH 132,000 23,760
Tukang 3Org 0.0200 OH 495,000 9,900
Kepala Tukang 0.0060 OH 187,000 1,122
Mandor 0.0090 OH 203,500 1,832
Sub total 109,056
Pph (3%) 3,272
Jasa (10%) 10,906
Total (Rp) 123,233
2 Pas. Bata Ringan Ex Superbata / PowerBlock T : 12,5 Cm m²

Celcon 0.1313 m³ 525,000 68,906
MU-380 0.0750 zak 105,000 7,875
Kolom Praktis 0.4167 m' 72,443 30,184
Upah PS Celcon 1.0000 m² 37,969
Pekerja 0.3000 OH 132,000 39,600
Tukang 0.1000 OH 165,000 16,500
Kepala Tukang 0.0100 OH 187,000 1,870
Mandor 0.0100 OH 203,500 2,035
upah Bongkar+angkut 1.0000 m2 300 300
Alat bantu 0.0300 % 38,059 1,142
Sub total 167,271
Jasa (10%) 16,727
PPh (3%) 5,018
Total 189,000
Pas. Bata Ringan Ex.PowerBlock T.10Cm m²

Celcon 0.1050 m³ 525,000 55,125
MU-380 0.0750 zak 105,000 7,875
Kolom Praktis 0.4167 m' 72,443 30,184
Upah PS Celcon 1.0000 m² 63,625
Pekerja 0.3000 OH 132,000 39,600
Tukang 0.1000 OH 165,000 16,500
Kepala Tukang 0.0100 OH 187,000 1,870
Mandor 0.0100 OH 203,500 2,035
Alat bantu 0.0300 % 38,059 1,142
Sub total 154,631
Jasa (10%) -
PPh (3%) 4,639
Total 159,300
Pas. Bata Ringan Ex Superbata / PowerBlock T : 7,5 Cm m²

Celcon 0.0788 m³ 525,000 41,344
MU-380 0.0750 zak 105,000 7,875
Kolom Praktis 0.4167 m' 72,443 30,184
Upah PS Celcon 1.0000 % 63,625
Pekerja 0.3000 OH 132,000 39,600
Tukang 0.1000 OH 165,000 16,500
Kepala Tukang 0.0100 OH 187,000 1,870
Mandor 0.0100 OH 203,500 2,035
19
PROYEK Rumah Tingga
LOKASI

Rp. Rp.

Alat bantu 0.0300 % 49,219 1,477
Sub total 141,185
Jasa (10%) -
PPh (3%) 4,236
Total 145,400
20
PROYEK Rumah Tingga
LOKASI

Rp. Rp.
3 Plesteran & Acian adukan tebal 1 cm m² leichtmix

Plaster LM-101(± 2,1m²/40 kg/10mm) 20.0000 kg 720 14,400
acian LM-200(± 13m²/40 kg/3mm) 3.2308 kg 1,200 3,877
Upah skonengan 0.0917 m' 16,667 1,528
Upah plester 1.0000 m² 12,500 12,500
Upah Aci 1.0000 m² 60,000 60,000
Sub total 92,305
Jasa (10%) -
PPh (3%) 2,769
Total 95,100
4 Skimcoat beton adukan Cipta Mortar Utama m²

Acian MU-200 (± 20m²/40 kg/1,5mm) 2.0600 kg 3,544
Acian LM-202 (± 16m²/25 kg/2mm) 1.5625 kg 2,090 3,266
Upah Ketrik dan Grinding 1.0000 m² 1,000 1,000
Upah skonengan 0.1833 m' 10,000 -
Upah perapihan 1.0000 m² 27,969
Upah Aci 1.0000 m² 21,875 21,875
Sub total 26,141
Jasa (10%) -
PPh (3%) 784
Total 26,900
1 W2 Dinding Keramik 25x40 (mulia) m²

25x40 mulia 1.0500 m² 57,273 60,136
Screed t.2cm MU-440 (± 1,2 m²/sak 40Kg/20mm) 33.3333 kg 2,033 67,755
Perekat MU-400 5.0000 kg 3,800 19,000
Grouting MU 408 0.6500 kg 6,650 4,323
Upah Pasang dinding keramik 1.0000 m² 32,278 32,278
Sub total 183,492
Jasa (10%) -
PPh (3%) 5,505
Total 189,000
1 1A2 Dinding Keramik 30x60 m² super keramik

keramik 1.0500 m² 72,727 76,364
Screed t.2cm MU-440 (± 1,2 m²/sak 40Kg/20mm) 33.3333 kg 2,033 67,755
Perekat MU-400 5.0000 kg 3,800 19,000
Grouting MU 408 0.6500 kg 6,650 4,323
Sub total 209,719
Jasa (10%) -
PPh (3%) 6,292
Total 216,000
6 Dinding Keramik 25x25 mozaik kuda laut m²

Keramik 20x25 dinding 1.0500 m² 624,000 655,200
Semen 0.1796 zak 60,000 10,776
Pasir Pasang 0.0220 m³ 225,000 4,950
Perekat MU-400 4.0000 kg 3,150 12,600
Grouting MU 408 0.8500 kg 7,000 5,950
Upah plaster 1.0000 m² 10,000 10,000
Sub total 719,476
Jasa (10%) 71,948
PPh (3%) 21,584
Total 813,000
21
PROYEK Rumah Tingga
LOKASI

Rp. Rp.
1 m2 cat dalam, minyak

Cat dasar danapaints 2,5lt/14m2 0.18 lt 7,500 1,339
Cat danapaints 0.42 lt 35,000 14,583
Material Bantu 1.00 ls 7,000 7,000
Upah Kerja 1.00 ls 3,000 3,000
Sub total 25,923
Jasa (10%) 2,592
PPh (3%) 778
Total 29,300
1 m2 cat dalam mowilex
MOWILEX PRO PR-100, 16m2/ltr, 20L 0.07 lt 34,085 2,237
MOWILEX I-1000, 10-13m2/ltr, 20L 0.17 lt 44,500 7,417
Amplas 0.25 m3 6,500 1,625
Alat Bantu 1.00 Ls 2,000 2,000
Pekerja 0.0250 OH 132,000 3,300
Tukang Cat 0.0500 OH 165,000 8,250
Kepala Tukang 0.0050 OH 187,000 935
Mandor 0.0025 OH 203,500 509
Total Sub total 26,272
Jasa (10%) -
PPh (3%) 788
Total 27,100
1 m2 cat luar mowilex
MOWILEX PRO PR-100, 16m2/ltr, 20L 0.07 lt 34,085 2,237
MOWILEX PRO EXTERIOR E-1100, 20L, 10-14m2/ltr/lapis, 2 0.17 lt 73,750 12,292
Amplas 0.25 m3 6,500 1,625
Alat Bantu 1.00 Ls 2,000 2,000
Pekerja 0.0250 OH 132,000 3,300
Tukang Cat 0.0500 OH 165,000 8,250
Mandor 0.0025 OH 203,500 509
Jasa (10%) -
PPh (3%) 934
Total 32,100
1 m' cat marka jalan (non Thermaplastik) Avian 0.10
Cat, 5kg, 8-10m2/kg/lapis, 2lapis 0.03 kg 59,910 1,498
Amplas 0.03 m3 6,500 163
Alat Bantu 0.10 Ls 2,000 200
Pekerja 0.0025 OH 132,000 330
Tukang Cat 0.0050 OH 165,000 825
Mandor 0.0003 OH 203,500 51
Jasa (10%) -
PPh (3%) 95
Total 3,300
1 m2 cat dalam
Cat Jotaplast Primer, 18L/9,35m2 0.27 lt 39,600 10,588
Cat Jotaplast ( std color ), 18L, 9-12m2/ltr/lapis, 2lapis 0.16 lt 51,667 8,181
Cat jotun Majestic Primer, 20L, 9-12m2/ltr/lapis, 2lapis 0.16 lt 74,400
Cat jotun Majestic True Beauty Matt, 20L, 9-12m2/ltr/lapis, 2l 0.16 lt 120,000
Amplas 0.25 m3 6,500 1,625
Alat Bantu 1.00 Ls 2,000 2,000
Pekerja 0.0250 OH 132,000 3,300
Tukang Cat 0.0500 OH 165,000 8,250
Mandor 0.0025 OH 203,500 509
22
PROYEK Rumah Tingga
LOKASI

Rp. Rp.

Jasa (10%) -
PPh (3%) 1,062
Total 36,400
1 m2 cat luar,
Cat jotashield primer, 20L/9,35m2 0.27 lt 84,000 22,460
Cat jotun majestic, 20L, 9-12m2/ltr/lapis, 2lapis 0.20 lt 130,000 26,000
Cat Jotashield Antifade Colours, 20L, 9-12m2/ltr/lapis, 2lapis 0.20 lt 147,600
Amplas 0.25 m3 6,500 1,625
Alat Bantu 1.00 Ls 2,000 2,000
Pekerja 0.0250 OH 132,000 3,300
Tukang Cat 0.0500 OH 165,000 8,250
Mandor 0.0025 OH 203,500 509
Jasa (10%) -
PPh (3%) 1,952
Total 67,000
1 m2 cat minyak (dalam)
Cat dasar jotun easy primer, 25kg/18L, 2,5lt/9,35m2 0.27 lt 37,778 10,101
Cat jotun easywipe, 18L, 9-12m2/ltr/lapis, 2lapis 0.20 lt 44,444 8,889
Material Bantu 1.00 lt 7,000 7,000
Upah Kerja 1.00 ls 3,000 3,000
Jasa (10%) -
PPh (3%) 870
Total 29,900
Partisi kaca tempered toilet Uk.750x2630mm tanpa hardware&acc
Kaca clear Tenpered t.10mm 2.07 m2 500,000 1,035,562
U alm 10x10x1mm (lantai & dinding) 3.40 m' 10,850 36,890
Lubangin 2.00 ttk 15,000 30,000
gosok pinggir 6.80 m' 25,000 170,000
Sealent dll 3.40 m' 10,000 34,000
Upah Kerja 1.00 ls 206,250 206,250
Total Sub total 1,512,703
Jasa (10%) 151,270
PPh (3%) 45,381
per m2 866,616 Total 1,709,400
Dinding rooster 20x20cm m2
Rooster 20x20cm umah bata 25.00 bh 20,000 500,000
semen 0.7750 zak 70,000 54,250
pasir 0.0930 m3 222,200 20,665
upah Bongkar+angkut 1.0000 ls 350.00 350
upah pas bata merah 1.0000 ls 53,625.00 53,625
Jasa (10%) 62,889
PPh (3%) 18,867
Total 710,600
1 m2 cat teksur
Cat jotashield primer, 20L/9,35m2 0.27 lt 84,000 22,460
Cat tekstur, 1pail=11.6l , 1/ltr/lapis, 2lapis 1.00 lt 112,069 112,069
Cat Jotashield Antifade Colours, 20L, 9-12m2/ltr/lapis, 2lapis 0.20 lt 147,600
Amplas 0.25 m3 6,500 1,625
Alat Bantu 1.00 Ls 2,000 2,000
Pekerja 0.0250 OH 132,000 3,300
Tukang Cat 0.0500 OH 165,000 8,250
Mandor 0.0025 OH 203,500 509
23
PROYEK Rumah Tingga
LOKASI

Rp. Rp.
ongkir jkt - port labuan bajo 1.4674 kg 1,316 1,931

langsir port labuan bajo - pulau 1.4674 kg 329 483
langsir pulau - site 1.4674 kg 164 241
Jasa (10%) 15,115
PPh (3%) 4,534
Total 170,800
dinding Wood plank /m2 1 3 coonwood
conwood wall lap siding G series G0,G1,G2 11x200x3050mm, 5.00 btg 135,000 675,000
cat 3.05 m2 35,000 incl
jasa pasang 3.05 m2 250,000 762,500
Alat Bantu 1.00 Ls 2,000 incl
langsir port labuan bajo - pulau 45.0000 kg 313 14,063
langsir pulau - site 45.0000 kg 156 7,031
Jasa (10%) 150,781
PPh (3%) 45,234
Total 1,703,800
Total/m2 558,622.95
dinding Wood plank /m2 1 3 coonwood
lisplang/plafon tekstur kayu Conwood Lath 3" Cut natural orig 13.33 btg 77,000 1,026,667
lisplang/plafon tekstur kayu Conwood Lath 4" Cut natural orig 10.00 btg 100,000
cat 3.05 m2 35,000 incl
jasa pasang 3.05 m2 102,667 313,133
Alat Bantu 1.00 Ls 2,000 incl
langsir port labuan bajo - pulau 46.0000 kg 313 14,375
langsir pulau - site 46.0000 kg 156 7,188
Jasa (10%) 141,168
PPh (3%) 42,350
Total 1,595,200
Total/m2 523,016.39
24

AHS Pasangan Dinding

Uploaded by

Copyright:

Available Formats

AHS Pasangan Dinding

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

AHS Pasangan Dinding

Uploaded by

Copyright:

Available Formats

ANALISA HARGA

Rumah Setia Budi 8/11/2021

No items person volume unit rate

1 Manajemen Proyek dan Biaya Administrasi Lapangan

2 Mobilisasi dan Demobilisasi Peralatan dan Perlengkapan Kerja

3 Peralatan dan Perlengkapan Kerja

4 Peralatan Dan Perlengkapan Keselamatan Kerja dan P3K

7 Pengadaan gambar (Construction Drawing)

8 Pengadaan gambar (Shop Drawing)

9 Pengadaan gambar (As built Drawing)

10 Laporan Bulanan Dan Photo - Photo Kemajuan Pekerjaan 18.00

11 Contoh - Contoh Bahan

12 Pemeriksaan dan Pengujian Bahan

13 Direksi keet (MK)

15 Gudang Sementara dan Los Kerja

18 Jalan masuk ke tempat kerjaan / jalan sementara

19 Kebersihan dan Kerapihan

21 P3K dan Keselamatan Kerja

22 Pengadaan Tenaga Listrik

Pengadaan Tenaga Listrik

23 Pengadaan Sumber Air Bersih

25 Pengukuran dan Bouwplank

26 Pengendalian Hama Dilokasi Proyek

27 Gangguan Terhadap Lalu Lintas Dan Lingkungan Sekitar Proyek

28 Kerusakan dan kerugian terhadap jalan raya

30 Asuransi Personal Accident (PA)

31 Asuransi tenaga kerja kontraktor dan staf owner (Astek)

32 Biaya Kompensasi Pekerja

NO URAIAN KOEF. SAT HARGA JUMLAH

The Residences at Dharmawangsa 2 Analisa Harga - BQ1 (10 April 2010)

NO URAIAN KOEF. SAT HARGA JUMLAH

The Residences at Dharmawangsa 2 Analisa Harga - BQ1 (10 April 2010)

NO URAIAN KOEF. SAT HARGA JUMLAH

Alat bantu (bar bender-cutter) 1% ls #REF! prelim

The Residences at Dharmawangsa 2 Analisa Harga - BQ1 (10 April 2010)

NO URAIAN KOEF. SAT HARGA JUMLAH

urug + padat Tanah / m3

The Residences at Dharmawangsa 2 Analisa Harga - BQ1 (10 April 2010)

NO URAIAN KOEF. SAT HARGA JUMLAH

Bekisting Plat Lantai t.12cm, Uk.4x4m 8.33 m2/m3 2.40 1.12

Triplek Phenolic Film 15mm 1face 6.61 lbr 230,000 1,521,164.02

The Residences at Dharmawangsa 2 Analisa Harga - BQ1 (10 April 2010)

NO URAIAN KOEF. SAT HARGA JUMLAH

- Minyak Bekisting sika separol 10 (20L) 16.00 m2 10,000 160,000.00

Sub Total (A+B) #REF!

Beton balok struktur 40/60 7.08 m2/m3

Triplek Phenolic Film 15mm 1face 1.35 lbr 230,000 310,317.46

- Minyak Bekisting 3.26 m2 10,000 32,640.00

Total (A+B) #REF!

Bekisting Kolom 80/80 cm 5.00 m2/m3

Triplek Phenolic Film 15mm 1face 5.13 lbr 230,000 1,180,423.28

The Residences at Dharmawangsa 2 Analisa Harga - BQ1 (10 April 2010)

NO URAIAN KOEF. SAT HARGA JUMLAH

- Minyak Bekisting 12.42 m2 10,000 124,160.00

Total (A+B) #REF!

Bekisting Tangga 13.32 m2/m3

Triplek Phenolic Film 15mm 1face 5.95 lbr 230,000 1,367,906.75

- Minyak Bekisting 14.39 m2 28,429 409,038.78

Total (A+B) #REF!