Scribd Logo
Upload

Welcome to Scribd!

  • 1 views

    Analisis PT Mayora Indah Terbaru Fix

    Uploaded by

    22022000262

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Analisis PT Mayora Indah Terbaru Fix

    Uploaded by

    22022000262
    1 views5 pages

    Original Title

    Analisis Pt Mayora Indah Terbaru Fix

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    1 views5 pages

    Analisis PT Mayora Indah Terbaru Fix

    Uploaded by

    22022000262

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 5

    PT.

    MAYORA INDAH
    DATA 2019 2020
    Aktiva Lancar 12,776,102,781,513 12,838,729,162,094
    Hutang Lancar 3,726,359,539,201 3,559,336,027,729
    Persediaan 2,790,633,951,514 2,805,111,592,211
    Total Hutang 9,137,978,611,155 8,506,032,464,592
    Liabilitas Jangka Pendek 3,726,359,539,201 3,559,336,027,729
    Liabilitas Jangka Panjang 5,411,619,071,954 4,946,696,436,863
    Ekuitas 9,899,940,195,318 11,271,468,049,958
    Total Aktiva 19,037,918,806,473 19,777,500,514,550
    Laba Bersih 2,039,404,206,764 2,098,168,514,645
    Kas dan Setara Kas 2,982,004,859,009 3,777,791,432,101
    Beban Pokok Penjualan (HPP) 17,109,498,526,032 17,177,830,782,966
    Penjualan Bersih (Pendapatan Netto) 25,026,739,472,547 24,476,953,742,651
    Laba Kotor (Laba Bruto) 7,917,240,946,515 7,299,122,959,685

    2019 2020
    Liquidity Ratio
    Current Ratio 343% 361%
    Quick Ratio 268% 282%
    Cash Ratio 80% 106%
    Finansial Leverged
    Total Debt to Total Assets 48% 43%
    Times Interest Earned 893% 800%
    Long Term Debt to Equity Ratio 55% 44%
    Total Debt to Equity Rasio 92% 75%
    Rentabilitas
    Net Profit Margin 1% 3%
    Gross Profit Margin 32% 30%
    Operating Profit Margin 11% 11%
    Return On Assets 11% 11%
    Return On Equity 21% 19%
    Stock Holder
    Price To Book Value Ratio 44278% 50412%
    Earning Pershare 9121% 9384%
    MVA
    MVA = Nilai Perusahaan - Modal yang Diinvestasikan
    Nilai Perusahaan = Jumlah Saham Beredar x Harga Saham
    Modal Diinvestasikan = (Total Liabilitas + Total Ekuitas) - Liabilitas Jangka Pendek

    2019 2020
    Nilai Perusahaan 207,935,907,442,500 207,935,628,442,500
    Modal Di investasikan (IC) 15,311,559,267,272 16,218,164,486,821
    MVA 192,624,348,175,228 191,717,463,955,679
    PT. MAYORA INDAH
    2021 DATA 2019
    12,969,783,874,643 Laba Usaha 3,172,264,551,034
    5,570,773,468,770 Beban Bunga 355,074,879,758
    3,034,214,212,009 Net Profit 19,353,701,115
    8,557,621,869,393 Laba Tahun Berjalan 2,039,404,206,764
    5,570,773,468,770 Harga Saham 9,300
    2,986,848,400,623 Jumlah Saham Beredar 22,358,699,725
    11,360,031,396,135 Dividen Kas 14,252,500,000
    19,917,653,265,528
    1,211,052,647,953
    3,009,380,167,931
    20,981,574,813,780 LIQUIDITY RATIO
    27,904,558,322,183 400%
    6,922,983,508,403 350%
    300%
    250%
    200%
    2021 150%
    100%
    50%
    233%
    0%
    178% 1 2 3
    54% Current Ratio Quick Ratio Cash Ratio

    43%
    553% FINANSIAL LEVERGED
    26%
    1000%
    75%
    800%
    600%
    7%
    25% 400%
    6% 200%
    6% 0%
    Total Debt to To- Times Interest Long Term Debt Total Debt to
    11% tal Assets Earned to Equity Ratio Equity Rasio

    Column B Column C Column D


    50808%
    5416%

    Chart Title
    35%
    30%
    25%
    20%
    2021
    15%
    207,935,628,442,500
    10%
    14,346,879,796,758
    5%
    193,588,748,645,742 0%
    Net Profit Gross Profit Operating Return On Return On
    Margin Margin Profit Margin Assets Equity

    Column B Column C Column D


    STOCK HOLDER
    60000%
    50000%
    40000%
    30000%
    20000%
    10000%
    0%
    1 2 3

    Price To Book Value Ratio Earning Pershare


    T. MAYORA INDAH
    2020 2021
    2,830,928,194,155 1,772,315,914,155
    353,822,336,007 320,535,214,640
    53,564,500,688 84,272,083,924
    2,098,168,514,645 1,211,052,647,953
    9,300 9,300
    22,358,669,725 22,358,669,725

    sh Ratio

    Total Debt to
    Equity Rasio

    mn D

    On Return On
    Equity

    mn D
    3

    ershare

    You might also like