Official Layaw Files

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 30

SERVICES

BOTOX
Forehead
Frownlines
Crows Feet
Jelly Roll
Bunny Lines
Alartox
Microtox
Jawtox
Traptox
Migraine Botox
Sweatox:
Underarm
Palm
Barbie Arms
Barbie Legs

MESOLIPO
Face
Double Chin
Upper Arms
Tummy
Love Handles
Back and Bra Fats
Inner Thighs

FILLERS
Undereye
Temporal Area
Cheeks
Lips
Nasolabial Lines
Marionette Lines
Chin

THREADS
Monothreads
Eyes
Upper Face
Lower Face
Double Chin
Neck
HIKO NOSE
Basic(PDO)
Premium(PCL)
Hybrid(PCL with Alartox)

IV - GLUTATHIONE
Gluta Push(Marikit)
Gluta Drip
Snow(Mayumi)
Cindella(Mabini)
Placenta Premium(Marilag)
Immune Booster(Maliksi)
Celebrity(Maharlika)
Skinny/Slimming Drip(Maginhawa)
SKIN BOOSTERS
1. Eyes
PDRN
2. Face
Rejuveran
NCTF
3. Neck
Rejuveran
NCTF
PACKAGES:
A. 5 + 1 Free (50% DP)
B. 10+ 3 Free (50% DP)

SERVICES
MACHINES:
RF & CAVITATION
Face
Double Chin
Upper Arms
Tummy
Love Handles
Back and Bra Fats
Inner Thighs
ADD-ONS of the MESO TR
Face
Double Chin
Upper Arms
Tummy
Love Handles
Back and Bra Fats
Inner Thighs
HIFU
Face (Full)
Neck
Eyes
Double Chin
Upper Arms
Tummy
DIODE (HAIR REMOVAL)
Underarm
Upper and Lower Lip
Full Arms
Legs
Half
Full
Bikini
Co2 FRACTIONAL
CAUTERY
Warts
Syringoma
Skin Tags
Mole
FACIAL
BASIC/SIGNATURE FACIAL
Anti-Acne
Anti-Melasma
Brightening( Esthemax: Brightening Complex)

**Cleaning
anti-aging
L.E.D. Lights Treatment
Hydra Whitening Treatment
24k Gold Treatment

MESOTHERAPY/SKIN BOOSTERS
Exosomes
Rejuran
Eye Rejuvenation

MICRONEEDLING
1. Bright(Brightening)
2. Scar (Acne and Stretch Marks)
3. Refine (Wrinkles)
4. Dark Spots (Melasma)
5. Exosomes

BOTULINUM TOXIN
1. Forehead
2. Frown lines
3. Frows Feet
4. Jelly Roll
5. Bunny Lines
6. Alartox
7. Microtox
8. Jawtox
9. Traptox
10. Migraine Botox
11. Sweatox
Underarm
Palm
12. Barbie Arms
13. Barbie Legs

PACKAGES:
1. Upper Face
2. Lower Face
3. Full Face

SCLEROTHERAPY
1. Varicose Veins
foam(asklerol)
2. Spider & Reticular Veins
liquid (sclerodex/laureth)
UA WHITENING
CHEMICAL PEEL

Pico Laser
Pico:
Lips
Carbon Laser
Brightening
Underarm Whitening

OTHERS:
Pimple Injection
Underarm Whitening
Bikini Whitening
Chemical Peel
Electro Cautery
Warts
Syringoma
Skin Tags
Mole
PRODUCTS/SUPPLIES
Fat Dissolving Solution
COMPONENTS USAGE

1 vial=100 units
Keiji Plus, 4-in-1, Glutathione, Vitamin C, Collagen, Placenta

Glutathione 1200mg, Vit. C 10mg, Lipoic Acid


Glutathione 600mg, Vit. C 10mg, Lipoic Acid
Placenta, Vit. C, Vit. E
B-Complex, Vit. C, Zinc
Hikari
Liponex, L-arginex, Cartinex

LAYAW PRICING (PRODUCTS A

200 shots
htening Complex)
LAYAW PRICING (PRODUCTS A
Price/Supply Unit Price OTHERS PF(20%) Assist(staff) PROMO(30%)

2,500.00 500.00 10.00 750.00


2,500.00 500.00 10.00 750.00
2,000.00 300.00 10.00 600.00
2,000.00 300.00 10.00 600.00
2,000.00 300.00 10.00 600.00
2,000.00 300.00 10.00 600.00
2,500.00 500.00 10.00 750.00
2,500.00 500.00 10.00 750.00
5,000.00 1,000.00 10.00 1,500.00
5,000.00 1,000.00 10.00 1,500.00

5,000.00 1,000.00 10.00 1,500.00


5,000.00 1,000.00 10.00 1,500.00
5,000.00 1,000.00 10.00 1,500.00
5,000.00 1,000.00 10.00 1,500.00

800.00 300.00 10.00 160.00


800.00 300.00 10.00 160.00
900.00 300.00 10.00 180.00
1,200.00 500.00 10.00 240.00
900.00 300.00 10.00 180.00
900.00 300.00 10.00 180.00
900.00 500.00 10.00 180.00

2,700.00 1,000.00 10.00 540.00


2,700.00 1,000.00 10.00 540.00
2,700.00 1,000.00 10.00 540.00
2,700.00 1,000.00 10.00 540.00
2,700.00 1,000.00 10.00 540.00
2,700.00 1,000.00 10.00 540.00
2,700.00 1,000.00 10.00 540.00

1,400.00 1,000.00 10.00 280.00


1,400.00 1,000.00 10.00 280.00

3,500.00 2,000.00 10.00 700.00


5,500.00 2,000.00 10.00 1,100.00
7,000.00 2,000.00 10.00 1,400.00

53 230.00 50.00 10.00 46.00

600.00 100.00 10.00 120.00


900.00 100.00 10.00 180.00
320.00

70.00
95.00

YAW PRICING (PRODUCTS And SERVICES)


Unit Price PF(20%) Assist(staff) PROMO(30%)

100.00 50.00 20.00


100.00 50.00 20.00
200.00 50.00 40.00
250.00 70.00 50.00
200.00 50.00 40.00
250.00 70.00 50.00
200.00 50.00 40.00

75,000.00
25,000.00
15,000.00

2,900.00
3,500.00

2,900.00
5,500.00
11,000.00
10,000.00
13,500.00
12,000.00
25,000.00
25,000.00
20,000.00
YAW PRICING (PRODUCTS And SERVICES)
Ambassadors(20%) OPEX(25%) PROFIT(25%) TOTAL

500.00 1,250.00 625.00 6,135.00 6,200.00


500.00 1,250.00 625.00 6,135.00 6,200.00
400.00 1,000.00 500.00 4,810.00 5,000.00
400.00 1,000.00 500.00 4,810.00 5,000.00
400.00 1,000.00 500.00 4,810.00 5,000.00
400.00 1,000.00 500.00 4,810.00 5,000.00
500.00 1,250.00 625.00 6,135.00 7,000.00
500.00 1,250.00 625.00 6,135.00 7,000.00
1,000.00 2,500.00 1,250.00 12,260.00 12,500.00
1,000.00 2,500.00 1,250.00 12,260.00 13,000.00
-
1,000.00 2,500.00 1,250.00 12,260.00 12,400.00
1,000.00 2,500.00 1,250.00 12,260.00 12,400.00
1,000.00 2,500.00 1,250.00 12,260.00 12,400.00
1,000.00 2,500.00 1,250.00 12,260.00 12,400.00

-
160.00 400.00 400.00 2,230.00 2,500.00
160.00 400.00 400.00 2,230.00 2,500.00
180.00 450.00 450.00 2,470.00 2,800.00
240.00 600.00 600.00 3,390.00
180.00 450.00 450.00 2,470.00
180.00 450.00 450.00 2,470.00
180.00 450.00 450.00 2,670.00

540.00 1,350.00 1,350.00 7,490.00


540.00 1,350.00 1,350.00 7,490.00
540.00 1,350.00 1,350.00 7,490.00
540.00 1,350.00 1,350.00 7,490.00
540.00 1,350.00 1,350.00 7,490.00
540.00 1,350.00 1,350.00 7,490.00
540.00 1,350.00 1,350.00 7,490.00

-
-
280.00 700.00 700.00 4,370.00 7,500.00 (40threads, 1000pesos/
280.00 700.00 700.00 4,370.00 7,500.00 (40threads, 1000pesos/
-
-
700.00 1,750.00 1,750.00 10,410.00 12,000.00 60mm max 10threads;
1,100.00 2,750.00 2,750.00 15,210.00 16,000.00 60mm max 10threads;
1,400.00 3,500.00 3,500.00 18,810.00 20,000.00 60mm max 10threads;

46.00 115.00 115.00 665.00 799.00


-
120.00 300.00 300.00 1,550.00 1,500.00
180.00 450.00 450.00 2,270.00 2,000.00
320.00
-
-
-
-
70.00
95.00
-
-
-
-
-
-
-
-
-

Ambassadors(20%) OPEX(25%) PROFIT(25%) TOTAL

-
-
-
-
-
-
-
-
20.00 50.00 50.00 290.00 299
20.00 50.00 50.00 290.00 299
40.00 100.00 100.00 530.00 549
50.00 125.00 125.00 670.00 699
40.00 100.00 100.00 530.00 549
50.00 125.00 125.00 670.00 699
40.00 100.00 100.00 530.00 549
-
75,000.00
25,000.00
15,000.00
-
-
-
-
- 1,500/session
- 1,000/session
- 2,500/session
-
- 3,000.00
- 5,000.00
- 2,500/session
-
-
-
-
-
-
-
2,900.00
3,500.00
-
-
-
2,900.00
5,500.00
11,000.00
10,000.00
13,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,000.00
25,000.00
25,000.00
20,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
(40threads, 1000pesos/thread excess)
(40threads, 1000pesos/thread excess)

60mm max 10threads; 30mm max 8threads


60mm max 10threads; 30mm max 8threads
60mm max 10threads; 30mm max 8threads

KG Plus

w/ mesolipo

149 10 minutes*dry tissue, wet tissue, RF Gel / RF Cream, alcohol


149 10 minutes
279 10 minutes per arm
349 15 minutes
279 10 minutes
349 15 minutes
279 10 minutes per thigh
*dry tissue, wet tissue, RF Gel / RF Cream, alcohol, razor
Minerva
20pcs

Price 800
per piece 40
Threads
HIKO Nose 8pcs lng, 4pcs short
Threads 12pcs 480
carpule 1pc 9.25
syringe 1pc 2.5
gauze 5pcs 5.25
needle 1pc 26.8
anesthesia 3.2
alcohol 3.24
gloves 10
tape 5
marker 18
Raw Price 563.24
FOR INVASIVE PROCEDURES
PROCEDURES SUPPLIES UNIT UNIT COST

FILLERS:
(40threads, 1000pesos/thread excess)
(40threads, 1000pesos/thread excess)

60mm max 10threads; 30mm max 8threads


60mm max 10threads; 30mm max 8threads
60mm max 10threads; 30mm max 8threads
TOTAL
NON-INVASIVE PROCEDURE SUPPLIES PRICE QTY
1. GLUTATHIONE-PUSH 1 gluta (gluta + vitamin c)
5ml pnss 20 1
1 10ml syringe 1500 100
2 swab 280 100
4 cottonballs 100 100
60 Plaster 2 1

DRIPS

HYDRAFACIAL

FACIAL

PICO:
HIFU

MINIMAL INVASIVE:
DR's Procedures
Fillers
Botox
Threads
Mesolipo
Skin Boosters
Microneedling: FACE
1. Bright(Brightening)
2. Scar (Acne and Stretch Marks)
3. Refine (Wrinkles)
4. Dark Spots (Melasma)
5. Exosomes
6. PRP

Microneedling: HAIR
1. PRP
UNIT COST TOTAL HIFU INVENTORIES

20 20
15 15
2.8 5.6
1 4
2 8
52.6
ROOM 1
Room Name
Machine
TREATMENTS PRICE DURATION
**CONSUMABLES (weekly)

You might also like