Scheduleweek

starting in this to
worksheet.
display in the
Enter title
project of this in
schedule
project
cell in cell
I4. The B1.
project
Information
start date is about
how to use Week
considered this 1.
Cell B8 contains
worksheet,
To change the the
Phase
including
display 1week,
sample
title.
instructions
simply enter for
a new
Cells
Enter I5 through
areaders
new Title BL5in
screennumber
week
contain the dayinand
cell
cell B8.
the author
E4. forof this
number
Enter a name the
workbook
The
week starting
representedintothe
is date
assign
About
for eachthe phase
worksheet.
week, to,
in
if the
it cell
applies block
for your
Continue
startingeach
above withdate the
project,
navigating in cell C8.
display
cell and
Enter aredown
week from
auto
column
cell E4,Progress
calculated. A to hear
starts infor
cell
the entire phase, if
further
I4
You
it
and
applies
is auto
should
instructions.
calculated.
modify these
project,
not A Proposed Three Storey Medical Office Building in Bacolod City
forThere
your
in cellcells.
D8.
are 8 weeks
Today's date is
Enter the start
represented in and
this
outlined
end
Enterdates infor
Red
view
(hex
Company
from
#AD3815) cellthe I4Name in cell B2.
entire
through phase,
cell BF4.if it
from
applies today's
for your date Mon, 2/2/2026
You
Enter
in rowshould
the
5 in not of the Project Lead in cell B3. Enter the Project Start date in cell E3. Project Start: label is in
name
through
project,
modify thesecells E8
cells.
the
and entire
F8. Week: date
Display
column to chart
the end label 1 Feb 2, 2026 Mar 9, 2026 Mar 16, 2026 Mar 23, 2026
The
is in Gantt
cell C4. will
of the project
automatically fill in
schedule.
the appropriate 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
dates and shade
ITEM N0. to the
according WORK DESCRIPTION Amount WTD% Predecessor Duration (WEEKS) NO. OF DAYS START END M T W T F S S M T W T F S S M T W T F S S M T W
progress entered.
To
Do delete
not deletethe phase
this row. This row is hidden to preserve a formula that is used to highlight the current day within the project schedule.
and work only from
tasks, simply delete
this row.
Excavation Works ₱183,870.00 0.40% - 3 21 2/2/26 2/23/26 0.00019 0.00019 0.00019 0.00019 0.00019 0.00019 0.00019 0.00019 0.00027 0.00027 0.00027 0.00027 0.00027 0.00027 0.00027 0.00027 0.00027 0.00027 0.00027 0.00027 0.00027
A.
B. Steel Works (Cutting and Installation of Rebars) ₱4,455,921.00 9.65% A 16 112 3/23/26 7/13/26 0.00086 0.00086 0.00086

C. Concreting Works: Ground Floor ₱6,340,997.00 13.74% A, B 8 56 3/23/26 5/18/26 0.00245 0.00245 0.00245

D. Piping and Electrical: Ground Floor ₱422,919.00 0.92% C 2 14 5/19/26 6/2/26

Masonry: Ground Floor ₱955,153.00 2.07% C 5 35 5/19/26 6/23/26

E.
F. Concreting Works: Second Floor ₱6,340,997.00 13.74% E 6 42 6/23/26 8/4/26

G. Piping and Electrical: Second Floor ₱422,919.00 0.92% F 2 14 8/4/26 8/18/26

H. Masonry: Second Floor ₱955,153.00 2.07% F 5 35 8/4/26 9/8/26

I. Concreting Works: Third Floor ₱6,340,997.00 13.74% H 6 42 9/8/26 10/20/26

J. Piping and Electrical: Third Floor ₱422,919.00 0.92% I 2 14 10/20/26 11/3/26

K. Masonry: Third Floor ₱955,153.00 2.07% I 5 35 10/20/26 11/24/26

L. Concreting Works: Roof Deck ₱6,340,997.00 13.74% K 6 42 11/17/26 12/29/26

M. Ceiling: Third Floor ₱281,233.00 0.61% L 2 14 12/29/26 1/12/27

N Painting Works: Third Floor ₱242,372.00 0.53% M 1 7 1/12/27 1/19/27

O Tiling: Third Floor ₱2,900,597.00 6.28% N 2 14 1/19/27 2/2/27

P Bathroom Area (Plumbing, etc.): Third Floor ₱348,100.00 0.75% O 1 7 2/2/27 2/9/27

Q Ceiling: Second Floor ₱281,233.00 0.61% M 2 14 1/12/27 1/26/27

R Painting Works: Second Floor ₱242,372.00 0.53% N 1 7 1/19/27 1/26/27

S Tiling: Second Floor ₱325,244.19 0.70% R 2 14 9/1/23 9/15/23

T Bathroom Area (Plumbing, etc.): Second Floor ₱348,100.00 0.75% S 1 7 2/9/27 2/16/27

U Ceiling: Ground Floor ₱281,233.00 0.61% Q 2 14 5/22/23 6/5/23

V Painting Works: Ground Floor ₱242,372.00 0.53% R 1 7 1/26/27 2/2/27

W Tiling: Ground Floor ₱2,900,597.00 6.28% V 2 14 2/2/27 2/16/27

X Bathroom Area (Plumbing, etc.): Ground Floor ₱348,100.00 0.75% W 1 7 2/16/27 2/23/27

Y Doors and Windows Installation ₱798,798.00 1.73% R 1 7 7/17/23 7/24/23

Z Retouching & Finishing ₱100,000.00 0.22% Y 1 7 2/2/27 2/9/27

TOTAL ₱ 46,156,444.67 99.54%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

PREVIOUS 0.00% 0.13% 0.31% 0.50%

WEEKLY PERIOD 0.13% 0.18% 0.19% 2.32%

CUMULATIVE 0.13% 0.31% 0.50% 2.82%

ACTUAL ACCOMPLISHMENT (%) THIS PERIOD 0.01% 0.00% 0.00% 0.00%

CUMULATIVE 0.01% 0.00% 0.00% 0.00%

Prepared by: Florentino, Gellian Mae

Group:
Alba, Alec Mathew
Del Oeste, Carl
Semaning, Franklin Jr.

Scope of Work Chart

Excavation Works
A. 0.50%
B. Steel Works (Cutting and Installation of Rebars)
9.65%
C. Concreting Works: Ground Floor
13.74%
1%
D. Piping and Electrical: Ground Floor 19%
13%
Excavation Works
0.92%
Steel Works (Cutting and Installation of Rebars)
E. Masonry: Ground Floor Concreting Works: Ground Floor
2.07% Piping and Electrical: Ground Floor
Masonry: Ground Floor
F. Concreting Works: Second Floor 2% Concreting Works: Second Floor
13.74% 1%
Piping and Electrical: Second Floor
19%
G. Piping and Electrical: Second Floor Masonry: Second Floor
0.92% Concreting Works: Third Floor
Piping and Electrical: Third Floor
H. Masonry: Second Floor Masonry: Third Floor
2.07%
19% Concreting Works: Roof Deck
I. Concreting Works: Third Floor 1%
13.74% 3%

J. Piping and Electrical: Third Floor

0.92% 3%
1% 19%
K. Masonry: Third Floor
1.66%
L. Concreting Works: Roof Deck
13.74%
M. Ceiling: Third Floor
0.61%
N Painting Works: Third Floor
0.53%
3, 2026 Mar 30, 2026 Apr 6, 2026 Apr 13, 2026 Apr 20, 2026 Apr 27, 2026 May 5, 2026 May 12, 2026 May 19, 2026

25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T

0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086

0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245 0.00245

0.00065 0.00065

0.00059 0.00059

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.50% 2.82% 5.14% 7.46% 9.78% 12.10% 14.42% 16.74% 19.07

2.32% 2.32% 2.32% 2.32% 2.32% 2.32% 2.32% 2.32% 1.48%

2.82% 5.14% 7.46% 9.78% 12.10% 14.42% 16.74% 19.07% 20.54

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

S-CURVE
100.00%

90.00%

80.00%

70.00%
s
tting and Installation of Rebars)
s: Ground Floor 60.00%
ical: Ground Floor
d Floor
s: Second Floor 50.00%
ical: Second Floor
Floor
s: Third Floor 40.00%
ical: Third Floor
loor
s: Roof Deck 30.00%

20.00%

10.00%

0.00%
0.13% 0.50% 7.46% 14.42% 20.54% 24.05% 30.85% 38.33% 42.36% 43.60% 50.47% 57.34% 59.50% 64.49% 71.36% 74.26% 85.12% 94.54%

CUMULATIVE % WT

Page 2 of 36
May 19, 2026 May 26, 2026 Jun 2, 2026 Jun 9, 2026 Jun 16, 2026 Jun 23, 2026 Jun 30, 2026 Jul 7, 2026 Jul 14, 2026

21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14

W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M

0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086 0.00086

0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065

0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059

0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

19.07% 20.54% 22.02% 23.03% 24.05% 25.07% 27.96% 30.85%

1.48% 1.48% 1.02% 1.02% 1.02% 2.89% 2.89% 2.89%

20.54% 22.02% 23.03% 24.05% 25.07% 27.96% 30.85% 33.75%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Page 3 of 36
Jul 14, 2026 Jul 21, 2026 Jul 28, 2026 Aug 4, 2026 Aug 11, 2026 Aug 18, 2026 Aug 25, 2026 Sep 1, 2026

15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8

T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S

0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327

0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065

0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

33.75% 36.04% 38.33% 40.62% 41.49% 42.36% 42.77% 43.19%

2.29% 2.29% 2.29% 0.87% 0.87% 0.41% 0.41% 0.41%

36.04% 38.33% 40.62% 41.49% 42.36% 42.77% 43.19% 43.60%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Page 4 of 36
Sep 8, 2026 Sep 15, 2026 Sep 22, 2026 Sep 29, 2026 Oct 6, 2026 Oct 13, 2026 Oct 20, 2026 Oct 27, 2026

9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1

M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S

0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327

0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065 0.00065

0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

43.60% 45.89% 48.18% 50.47% 52.76% 55.05% 57.34% 58.21%

2.29% 2.29% 2.29% 2.29% 2.29% 2.29% 0.87% 0.87%

45.89% 48.18% 50.47% 52.76% 55.05% 57.34% 58.21% 59.08%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Page 5 of 36
 Nov 3, 2026 Nov 10, 2026 Nov 17, 2026 Nov 24, 2026 Dec 1, 2026 Dec 8, 2026 Dec 15, 2026 Dec 22, 2026

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26

S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F

0.00065

0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059 0.00059

0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327 0.00327

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

59.08% 59.50% 59.91% 62.20% 64.49% 66.78% 69.07% 71.36%

0.41% 0.41% 2.29% 2.29% 2.29% 2.29% 2.29% 2.29%

59.50% 59.91% 62.20% 64.49% 66.78% 69.07% 71.36% 73.65%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Page 6 of 36
 Dec 29, 2026 Jan 5, 2027 Jan 12, 2027 Jan 19, 2027 Jan 26, 2027 Feb 2, 2027 Feb 9, 2027 Feb 16, 2027

27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T

0.00327 0.00327

0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044

0.00075 0.00075 0.00075 0.00075 0.00075 0.00075 0.00075

0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449

0.00108 0.00108 0.00108 0.00108 0.00108 0.00108 0.00108

0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044

0.00075 0.00075 0.00075 0.00075 0.00075 0.00075 0.00075

0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

0.00108 0.00108 0.00108 0.00108 0.00108 0.00108 0.00108

0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044 0.00044

0.00075 0.00075 0.00075 0.00075 0.00075 0.00075 0.00075

0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449 0.00449

0.00108 0.00108 0.00108 0.00108

0.00247 0.00247 0.00247 0.00247 0.00247 0.00247 0.00247

0.00031 0.00031 0.00031 0.00031 0.00031 0.00031 0.00031

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00

1.36% 73.65% 73.95% 74.26% 75.09% 79.06% 85.12% 89.89% 93.78%

.29% 0.30% 0.30% 0.83% 3.97% 6.05% 4.77% 3.90% 0.75%

3.65% 73.95% 74.26% 75.09% 79.06% 85.12% 89.89% 93.78% 94.54%

.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Page 7 of 36
Feb 16, 2027

21 22 23

F S S

0.00108 0.00108 0.00108

0.00 0.00 0.00

93.78%

0.75%

94.54%

0.00%
0.00%

Page 8 of 36
 A. Excavation Works 0.50%
B. Steel Works (Cutting and Installation of Rebars) 9.65%
C. Concreting Works: Ground Floor 13.74%
D. Piping and Electrical: Ground Floor 0.92%
E. Masonry: Ground Floor 2.07%
F. Concreting Works: Second Floor 13.74%

G. Piping and Electrical: Second Floor

0.92%
H. Masonry: Second Floor 2.07%
I. Concreting Works: Third Floor 13.74%
J. Piping and Electrical: Third Floor 0.92%

K. Masonry: Third Floor 19%

1.66%

2%
L. Concreting Works: Roof Deck
1%

13.74%
M. Ceiling: Third Floor 0.61%
N Painting Works: Third Floor 0.53%
O Tiling: Third Floor 6.28% 19%

P Bathroom Area (Plumbing, etc.): Third Floor 0.75%

Q Ceiling: Second Floor 0.61%
R Painting Works: Second Floor 0.53% 3%
S Tiling: Second Floor 0.70%
T Bathroom Area (Plumbing, etc.): Second Floor 0.75%
U Ceiling: Ground Floor 0.61%

V Painting Works: Ground Floor

0.53%
W Tiling: Ground Floor 6.28%
X Bathroom Area (Plumbing, etc.): Ground Floor 0.75%
Y Doors and Windows Installation 1.73%

Z Retouching & Finishing

0.22%
TOTAL 94.55%
 Scope of Work Chart

1%
13%
19% Excavation Works
Steel Works (Cutting and Installation of Rebars)
Concreting Works: Ground Floor
Piping and Electrical: Ground Floor
Masonry: Ground Floor
2% Concreting Works: Second Floor
1% Piping and Electrical: Second Floor
19% Masonry: Second Floor
Concreting Works: Third Floor
Piping and Electrical: Third Floor
Masonry: Third Floor
Concreting Works: Roof Deck
19%
1%
3%

3%
1% 19%
 S-CURVE

100.00%

90.00%

80.00%

70.00%

60.00%
tion Works
Works (Cutting and Installation of Rebars)
ting Works: Ground Floor
and Electrical: Ground Floor
50.00%
ry: Ground Floor
ting Works: Second Floor
and Electrical: Second Floor
ry: Second Floor
40.00%
ting Works: Third Floor
and Electrical: Third Floor
ry: Third Floor
ting Works: Roof Deck
30.00%

20.00%

10.00%

0.00%
0.13% 0.50% 7.46% 14.42% 20.54% 24.05% 30.85%
% 20.54% 24.05% 30.85% 38.33% 42.36% 43.60% 50.47% 57.34% 59.50% 64.49% 71.36% 74.26% 85.12% 94.54%

CUMULATIVE % WT
6% 74.26% 85.12% 94.54%
 PCCD REVISE OPERA
UNIT ESTIMA D TION Unit
ESTIMA ESTIMA Cost
ITEM NO. WORK DESCRIPTION TE TE TE

I STAFF
1 Project Manager
2 Senior Project Engineer
3 Civil Engineer
4 Cost Engineer III
5 QC Engineer
6 Safety Officer
7 Admin Officer
8 Docs. Con.
9 Instrument Man
10 Survey Aide
11 Utility man
12 Site Buyer
13 Warehouse man Assistance
14 Warehouse man Utility
15 Admin Assistance/Time Keeper
16 Driver
17 Project Nurse
18 Warehouse Head
19 Surveyor
20 Equipment Supervisor
 21 MEFPS Engr.

II SUB-CONTRACTOR
1 SKILLED WORKER
1.1 Foreman
1.2 Carpenter
1.3 Mason
1.4 Steel Man
1.5 Painter
1.6 Plumber
1.7 Electrician
1.8 Welder
2 UNSKILLED WORKER
2.1 Laborer
2.2 Labor Electrician
2.3 Labor Welder

PERIODIC NO. OF MANPOWER

CUMMULATIVE PERIODIC NO. OF MANPOWER

Notes :

SUBJECT : EQUIPMENT SCHDULE

PCCD REVISE OPERA

UNIT ESTIMA D TION Unit
ESTIMA ESTIMA Cost
ITEM NO. WORK DESCRIPTION TE TE TE

I. STAFF
1 Project Manager
2 Senior Project Engineer
 3 Civil Engineer
4 Cost Engineer III
5 QC Engineer
6 Safety Officer
7 Admin Officer
8 Docs. Con.
9 Instrument Man
10 Survey Aide
11 Utility man
12 Site Buyer
13 Warehouse man Assistance
14 Warehouse man Utility
15 Admin Assistance/Time Keeper
16 Driver
17 Project Nurse
18 Warehouse Head
19 Surveyor
20 Equipment Supervisor
21 MEFPS Engr.

I. EQUIPMENT
1 Boom Truck
2 Backhoe
3 Mini Compactor 1 ton
4 Road Roller 10 ton
5 Bulldozer
6 Dump Truck
7 Water Truck

PERIODIC NO. OF EQUIPMENT

CUMMULATIVE PERIODIC NO. OF EQUIPMENT
PREPARED BY:

LOUIE A. HERRERA
 Duratio Mar-23 Apr-23
AMOU WTD % n
NT (MONT
H)
3 10 17 24 31 7 14

1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
 1 1 1 1 1 1 1

1 1 1 1 1 1 1
4 4 4 4 4 4 4
8 8 8 8 8 8 8
2 2 2 2 2 2 2

2 2 2 2 2 2 2
1 1 1 1 1 1 1
1 1 1 1 1 1 1

10 10 10 10 10 10 10
1 1 1 1 1 1 1
1 1 1 1 1 1 1

0.00% 0.00%
0.00% 0.00%

Duratio Mar-23 Apr-23

AMOU WTD % n
NT (MONT
H)
3 10 17 24 31 7 14

1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1

1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1

7 7 7 7 7 7 7

3500.00% 2800.00%
3500.00% 2800.00%
CHECKED BY:

SARAH J. ACHIVAR
Apr-23 May-23 Jun-23

21 28 5 12 19 26 2 9 16 23

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
 1 1 1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1
4 4 4 4 4 4 4 4 4 4
8 8 8 8 8 8 8 8 8 8
2 2 2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1

10 10 10 10 10 10 10 10 10 10
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

Apr-23 May-23 Jun-23

21 28 5 12 19 26 2 9 16 23

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1

7 7 7 7 7 7 7 7 7 7

2800.00% 2800.00% 3500.00%

2800.00% 2800.00% 3500.00%
 Jul-23 Aug-23 Sep-2

30 7 14 21 28 4 11 18 25 1

1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1
4 4 4 4 4 4 4 4
8 8 8 8 8 8 8 8
2 2 2 2 2 2 2 2

2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1

10 10 10 10 10 10 10 10
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1

0.00% 0.00% 0.00%

0.00% 0.00% 0.00%

Jul-23 Aug-23 Sep-2

30 7 14 21 28 4 11 18 25 1

1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1

7 7 7 7 7 7 7 7

% 2800.00% 2100.00% 0.00%

% 2800.00% 2100.00% 0.00%
 Sep-23 Oct-23 Nov-23

8 15 22 29 6 13 20 27 3 10
 0.00% 0.00% 0.00%
0.00% 0.00% 0.00%

Sep-23 Oct-23 Nov-23

8 15 22 29 6 13 20 27 3 10
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
Nov-23 Dec-23 Jan-24

17 24 1 8 15 22 29 5 12 19
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%

Nov-23 Dec-23 Jan-24

17 24 1 8 15 22 29 5 12 19
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
n-24 Feb-24

26 2 9 16 23
00% 0.00%
00% 0.00%

n-24 Feb-24

26 2 9 16 23
00% 0.00%
00% 0.00%