Activity Based Fy Solution
Activity Based Fy Solution
The standard unit costs for the Royal and Nova models are as follows:
Particulars Royal Model (₹) Nova Model (₹)
Direct materials 584 208
Direct Labour
Royal (3.5 h₹ x ₹ 12) 42
Nova (1.5 h₹ x ₹ 12) 18
Machine usage
Royal (4 h₹ x ₹ 18) 72
Nova (8 h₹ x ₹ 18) 144
Manufacturing overheads 100 200
(applied on the basis of
machine hour at a
pre-determined rate of ₹ 25 per
hour)
Standard Cost 798 570
ABC Ltd.'s Controller is advocating the use of activity-based costing and activity-based cost management and
has gathered the following information about the company's manufacturing overheads cost for the year
ending March 31, 2005.
Activity centre (Cost driver) Traceable Number of Events
Costs (₹) Royal Nova Total
Soldering (Number of solder 9,42,000 3,85,000 11,85,000 15,70,000
joints)
Shipments (Number of 8,60,000 3,800 16,200 20,000
shipments)
Quality control (Number of 12,40,000 21,300 56,200 77,500
Shipments)
Purchase order (Number of 9,50,400 1,09,980 80,100 1,90,080
order)
Machine Power (Machine 57,600 16,000 1,76,000 1,92,000
hour)
Machine setups (Number of 7,50,000 14,000 16,000 30,000
setups)
Total Traceable costs 48,00,000
Required:
(i) Prepare a Statement showing allocation of manufacturing overheads using the principles of activity-based
costing.
(ii) Prepare a Statement showing product cost profitability using activity-based costing.
(iii)Should ABC Ltd. continue to emphasize the Royal model and phase out the Nova model? Discuss.
Solution 14:
Statement Showing Allocation of Manufacturing Overheads Using Principles of Activity Based Costing.
Activity Centre Traceable cost ₹ Cost allocation Cost allocation basis
basis Royal (₹) Nova (₹)
Soldering 9,42,000 385 : 1185 2,31,000 7,11,000
Shipments 8,60,000 38 : 162 1,63,400 6,96,600
Quality control 12,40,000 213 : 562 3,40,800 8,99,200
Purchase order 9,50,400 109980 : 80100 5,49,900 4,00,500
Machine lower 57,600 16 : 176 4,800 52,800
Machine set ups 7,50,000 14 : 16 3,50,000 4,00,000
48,00,000 16,39,900 31,60,100
Units produced and 4,000 22,000
sold
Manufacturing ₹ 409.98 ₹ 143.64
Overheads Cost per
unit
(ii) Statement Showing Product Cost and Profitability using Activity Based Costing
Particulars Royal (per unit cost ₹) Nova (per unit cost ₹) Total ₹
Standard cost other 698 370
than manufacturing
OHs cost
Manufacturing OHs 409.98 143.64
using activity-based
costing
Cost 1,107.98 513.64
Selling Price/unit 1,140 900
Gross Margin / unit 32.02 386.36
Gross Margin 1,28,080 84,99,920 86,28,000
Selling & Adm. 9,78,000 58,30,000 68,08,000
Expenses
Net Income (8,49,920) 26,69,920 18,20,000
(iii) Novo Model should continue to be bread and butter product and Royal model should not be
over-emphasized; rather it’s pricing is required to be corrected.
Deposits/withdraw ₹ 25 0 12 60
al on prearranged
monthly basis
Bank Cheques ₹ 400 9 3 2
written
Foreign Currency ₹ 600 4 1 6
drafts
Inquiries about ₹ 75 10 18 9
Account balance
Average Premier ₹ 55,000 ₹ 40,000 ₹ 12,50,000
Account balance
for 2005-06
Assume Customer X and Z always maintains a balance above ₹ 50,000, whereas Customer Y always has a
balance below ₹ 50,000.
Required:
(i) Compute the 2005-06 profitability of the customers X, Y and Z Premier Account at ABC Bank.
(ii) What evidence is there of cross-subsidisation among the three Premier Accounts? Why might ABC Bank
worry about this Cross-subsidisation, if the Premier Account product offering is Profitable as a whole?
(iii) What changes would you recommend for ABC Bank’s Premier Account?
ATM Services:
Particulars P Q R
Batch size (units) 150 500 1,000
Number of purchase order per batch 3 10 8
Number of inspections per batch 5 4 3
The total production overheads are analysed as under:
Machine set up costs……………………………………… 20%
Family store also provides the following information for the year 2019-20:
Activity Description of activity Total Cost Cost-allocation base
Bottles returns Returning of empty bottles ₹ 60,000 Direct tracing to soft
drink line
Ordering Placing of order for ₹ 7,80,000 1,560 purchase order
purchases
Delivery Physical delivery and ₹ 12,60,000 3,150 deliveries
receipt of goods
Shelf stocking Stocking of goods on store ₹ 8,64,000 8,640 hour of
shelves and on - going shelf-stocking time
restocking
Customer Assistance provided to ₹ 15,36,000 15,36,000 items sold
Support customers including
check-out
Required:
(i) Family store currently allocates support cost (all cost other than cost of goods sold) to product lines on the
basis of cost of goods sold of each product line. CALCULATE the operating income and operating income as a
% of revenues for each product line.
(ii) If Family Store allocates support costs (all costs other than cost of goods sold) to product lines using and
activity-based costing system, CALCULATE the operating income and operating income as a % of revenues for
each product line.
The estimated overhead expenses for the year 2021 will be as below:
Machine Department ₹ 73,60,000
Assembly Department ₹ 55,00,000
Overhead expenses are apportioned to the products on the following basis:
Machine Department On the basis of machine hour
Assembly Department On the basis of labour hour
After a detailed study of the activities the following cost pools and their respective cost Driver are found:
Cost Pool Amount (₹) Cost Driver Quantity
Machining services 64,40,000 Machine hour 9,20,000 hour
Assembly services 44,00,000 Direct labour hour 11,00,000 hour
Set-up costs 9,00,000 Machine set-ups 9,000 set-ups
Order processing 7,20,000 Customer order 7,200 order
Purchasing 4,00,000 Purchase order 800 order
Budgeted direct labour rate was ₹ 4 per hour and the production overheads, shown in table below, were
absorbed to products using direct labour hour rate. Company followed Absorption Costing Method. However,
the company is now considering adopting Activity Based Costing Method.
Budgeted Overheads (₹) Cost Driver Remarks
Material 50,000 No. of order No. of order was 25 units for each
Procurement product.
Set-up 40,000 No. of production All the three products are produced
Runs in production runs of 48 units.
Quality Control 28,240 No. of Inspections Done for each production run.
Maintenance 1,28,000 Maintenance hour Total maintenance hour were 6,400
and was allocated in the ratio of
1:1:2 between X, Y & Z.
Required:
1. Calculate the total cost per unit of each product using the Absorption Costing Method.
2. Calculate the total cost per unit of each product using the Activity Based Costing Method.
Family store also provides the following information for the year 2020-21:
Activity Description of activity Total Cost (₹) Cost-allocation base
Required:
1. COMPUTE the customer-level operating income of each of five retail customers (A, B, C, D and E).
2. STATE the facto₹ ANI Limited should consider in deciding whether to drop a customer.