Suraj
Suraj
Suraj
INCOME
Revenue
From
59,549.00 51,548.00 46,321.00 39,238.00 38,684.00
Operations
[Gross]
Revenue
From
59,549.00 51,548.00 46,321.00 39,238.00 38,684.00
Operations
[Net]
Other
Operating 1,031.00 898 707 545 626
Revenues
Total
Operating 60,580.00 52,446.00 47,028.00 39,783.00 39,310.00
Revenues
Total
61,092.00 52,704.00 47,438.00 40,415.00 39,860.00
Revenue
EXPENSES
Cost Of
Materials 20,212.00 16,446.00 15,432.00 11,976.00 13,707.00
Consumed
Purchase Of
11,579.00 9,311.00 7,121.00 6,391.00 4,755.00
Stock-In Trade
Changes In
Inventories Of
-75 -22 -405 -108 12
FG,WIP And
Stock-In Trade
Employee
Benefit 2,854.00 2,545.00 2,358.00 1,820.00 1,875.00
Expenses
Depreciation
And
1,137.00 1,091.00 1,074.00 1,002.00 565
Amortisation
Expenses
Other
11,861.00 11,309.00 10,896.00 9,843.00 10,081.00
Expenses
Total
47,682.00 40,786.00 36,593.00 31,042.00 31,028.00
Expenses
Profit/Loss
Before
Exceptional,
13,410.00 11,918.00 10,845.00 9,373.00 8,832.00
ExtraOrdinar
y Items And
Tax
Exceptional
-64 -44 -239 -200 -228
Items
Profit/Loss
13,346.00 11,874.00 10,606.00 9,173.00 8,604.00
Before Tax
Tax Expenses-Continued
Operations
Current Tax 3,001.00 2,840.00 2,520.00 2,243.00 2,610.00
Profit/Loss
From
10,145.00 8,887.00 8,000.00 6,764.00 6,060.00
Continuing
Operations
Profit Loss
From
-1 3 -1 -6 0
Discontinuing
Operations
Total Tax
Expenses
0 -2 0 2 0
Discontinuing
Operations
Share Of
Profit/Loss Of -1 0 0 0 0
Associates
Consolidated
Profit/Loss
10,120.00 8,879.00 7,995.00 6,748.00 6,054.00
After MI And
Associates
OTHER ADDITIONAL
INFORMATION
EARNINGS PER SHARE
Basic EPS
43 38 34 31 28
(Rs.)
Diluted EPS
43 38 34 31 28
(Rs.)
SHAREHOL
DER'S
FUNDS
Equity Share 235 235 235 216 216
Capital
Long Term 0 0 0 0 0
Borrowings
Deferred 6,421.00 6,141.00 5,988.00 0 0
Tax
Liabilities
[Net]
Other Long 2,753.00 2,429.00 2,394.00 1,363.00 995
Term
Liabilities
Long Term 1,363.00 1,580.00 1,578.00 1,227.00 1,082.00
Provisions
TOTAL 10,537.00 10,150.00 9,960.00 2,590.00 2,077.00
NON-
CURRENT
LIABILITIES
CURRENT
LIABILITIES
Short Term 98 0 0 0 99
Borrowings
Trade 9,574.00 9,068.00 8,802.00 7,535.00 7,206.00
Payables
Other 1,967.00 1,866.00 1,794.00 1,360.00 839
Current
Liabilities
Short Term 389 346 507 422 523
Provisions
TOTAL 12,028.00 11,280.00 11,103.00 9,317.00 8,667.00
CURRENT
LIABILITIES
ASSETS
NON-
CURRENT
ASSETS
Tangible 6,949.00 6,169.00 6,116.00 4,960.00 4,192.00
Assets
Intangible 28,263.00 27,907.00 27,930.00 402 406
Assets
Capital 1,132.00 1,313.00 745 597 406
Work-In-
Progress
FIXED 36,344.00 35,389.00 34,791.00 5,959.00 5,004.00
ASSETS
Non-Current 71 2 2 2 2
Investments
Deferred 10 11 17 284 373
Tax Assets
[Net]
Long Term 98 115 251 238 215
Loans And
Advances
Other Non- 2,100.00 2,081.00 2,082.00 1,232.00 1,004.00
Current
Assets
TOTAL 56,089.00 54,995.00 54,540.00 7,832.00 6,715.00
NON-
CURRENT
ASSETS
CURRENT
ASSETS
Current 2,811.00 3,519.00 2,707.00 1,253.00 2,714.00
Investments
Inventories 4,251.00 4,096.00 3,579.00 2,767.00 2,574.00
Trade 3,079.00 2,236.00 1,758.00 1,149.00 1,816.00
Receivables
Cash And 4,678.00 3,846.00 4,471.00 5,113.00 3,757.00
Cash
Equivalents
Short Term 36 35 0 0 4
Loans And
Advances
OtherCurren 2,143.00 1,790.00 1,702.00 2,039.00 1,049.00
tAssets
TOTAL 16,998.00 15,522.00 14,217.00 12,321.00 11,914.00
CURRENT
ASSETS
TOTAL 73,087.00 70,517.00 68,757.00 20,153.00 18,629.00
ASSETS
OTHER
ADDITIONA
L
INFORMATI
ON
CONTINGE
NT
LIABILITIES
,
COMMITME
NTS
Go
Cash Flows (New)
CASH Mar-23 Mar-22 Mar-21 Mar-20 Mar-19
FLOW OF
HINDUSTA
N
UNILEVER (
in Rs. Cr.)
80,000.00
70,000.00
60,000.00
50,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
Basic EPS
43.07 37.79 34.03 31.17 27.97 48
(Rs.)
Diluted Eps
43.07 37.79 34.03 31.17 27.96 48
(Rs.)
Book Value
[Excl. Reval
214.99 208.88 202.95 38.18 36.5 240
Reserve]/Sh
are (Rs.)
Dividend/
39 34 31 34.5 22 48
Share (Rs.)
Face Value 1 1 1 1 1
asset
80,000.00
70,000.00
60,000.00
50,000.00
asset
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
asset