Process & Operation Costing
Process & Operation Costing
in
Process & Operation Costing
Assignment
Q. Question/Answer
No.
1 Following details are related to the work done in Process-I by XYZ Company during the month
of March, 202X;
Particulars (₹)
Opening work-in-process (2,000 units);
Materials 80,000
Labour 15,000
Overheads 45,000
Materials introduced in Process-I (38,000 units); 14,80,000
Direct Labour 3,59,000
Overheads 10,77,000
Abnormal loss:
✓ Material = 1,000 units × ₹ 40 per unit = ₹ 40,000
✓ Labour = 800 units × ₹ 10 per unit = ₹ 8,000
✓ Overheads = 800 units × ₹ 30 per unit = ₹ 24,000
Total Cost = ₹ 40,000 + ₹ 8,000 + ₹ 24,000 = ₹ 72,000
Finished goods
✓ Material = 35,000 units × ₹40 per unit = ₹14,00,000
✓ Labour = 35000 units × ₹10 per unit = ₹3,50,000
✓ Overheads = 35000 units × ₹30 per unit = ₹10,50,000
d)
Dr. Process I Account Cr.
Particulars units Amount (₹) Particulars units Amount (₹)
To Opening work 2,000 1,40,000 By Normal 2,000 40,000
in progress Loss
To Material 38,000 14,80,000 By Abnormal 1,000 72,000
loss
To Labour - 3,59,000 By Process B 35,000 28,00,000
To Overhead 10,77,000 By Closing 2,000 1,44,000
WIP
40,000 30,56,000 40,000 30,56,000
The main process of juice extraction (Process-I), is done in conventional crusher, which is then
filtered and boiled (Process- II), in iron pots. The solidified jaggery blocks are then cut, packed
and dispatched. For manufacturing 10 kg. of jaggery, 100 kg of sugarcane is required, which
extracts only 45 litres of juice.
Following information regarding Process-I has been obtained from the manufacturing
department of Healthy Sweets for the month of January. 202X;
Particulars (₹)
Opening work-in-process (4,500 litre);
Sugarcane 80,000
Labour 15,000
Overheads 45,000
Sugarcane introduced for juice extraction (1,00,000 kg.) 5,00,000
Direct Labour 2,00,000
Overheads 6,00,000
4)
Dr. Process-I A/c Cr.
Particulars Units (₹) Particulars Units (₹)
To Opening W.I. P By Normal Loss 55,000 ----
− Sugarcane 4,500 50,000 By Abnormal Loss 1,000 25,613
[₹ 25,595 + ₹ 18
(difference due to
approximation)]
− Labour ---- 15,000 By Process-II A/c 39,500 11,54,032
− Overheads ---- 45,000 By Closing WIP 9,000 2,30,355
To Sugarcane 100,000 5,00,000
introduced
To Direct Labour ---- 2,00,000
To Overheads ---- 6,00,000
104,500 14,10,000 104,500 14,10,000
3. Following information is available regarding Process A for the month of October 20X1;
Production Record;
1) Opening Work-in-Progress 40,000 units
(Material: 100% complete, 25% complete for labour &
overheads)
2) Units Introduced 1,80,000 units
3) Units Completed 1,50,000 units
c) Statement of Evaluation
Transfer to Process II
Opening WIP Completed
Cost Incurred already 1,70,000
Cost Incurred during the Month
Labour & Overheads 2,53,714 4,23,714
30,000 × 8.45714
Introduced & Completed 1,10,000 × 12.12381 13,33,619
Transfer to process II 17,57,333
d) Process A A/c
Particulars Units Amount Particulars Units Amount
₹ ₹
To Opening WIP 40,000 1,70,000 By Process II A/c 1,50,000 17,57,333
To Materials 1,80,000 6,60,000 By Closing WIP 70,000 5,52,667
To Labour 5,55,000
To Overheads 9,25,000
2,20,000 23,10,000 2,20,000 23,10,000
4. MJ Pvt. Ltd. Produces a product “SKY” which passes through two processes, viz. Process – A and
Process – B, the details for the year ending 31st March, 202X are as follows;
Particulars Process – A Process – B
40,000 Units introduced at a cost of ₹ 3,60,000 ----
Material Consumed ₹ 2,42,000 ₹ 2,25,000
Direct Wages ₹ 2,58,000 ₹ 1,90,000
Manufacturing Expenses ₹ 1,96,000 ₹ 1,23,720
Output in Units 37,000 27,000
Normal Wastage of Input 5% 10%
Scrap Value (per unit) ₹ 15 ₹ 20
Selling Price (per unit) ₹ 37 ₹ 61
Additional Information: -
i) 80% of the output of Process-A, was passed on to the next process and the balance was
sold. The entire output of Process-B was sold.
ii) Indirect expenses for the year were ₹ 4,48,080.
iii) It is assumed that Process-A and Process-B are not responsibility centre.
Required: -
a) Prepare Process-A and Process-B Account.
b) Prepare Profit & Loss Account showing the net profit/net loss for the year.
(May 2014, Modified in May 2012 & 2008, Modified MTP May 2020)
Sol. 1)
Dr. Process-A A/c Cr.
Particulars Units (₹) Particulars Units (₹)
To Input 40,000 3,60,000 By Normal wastage 2,000 30,000
(2,000 units × ₹ 15)
To Material ---- 2,42,000 By Abnormal loss A/c 1,000 27,000
(1,000 units × ₹ 27)
To Direct Wages ---- 2,58,000 By Process-B (29,600 29,600 7,99,200
units × ₹ 27)
To Manufacturing ---- 1,96,000 By Profit & Loss A/c 7,400 1,99,800
Exp. (7,400 units × ₹ 27)
40,000 10,56,000 40,000 10,56,000
Working Notes: -
Dr. Normal Wastage (Loss) A/c Cr.
Particulars Units (₹) Particulars Units (₹)
To Process-A A/c 2,000 30,000 By Abnormal Gain A/c 360 7,200
(360 units × ₹ 20)
To Process-B A/c 2,960 59,200 By Bank (Sales) 4,600 82,000
4,960 89,200 4,960 89,200
For Process B
Particulars Quantity
Input from process A 29,600
Less: Output 27,000
Less: Normal loss 10% of 29,600 2960
Abnormal Gain/ (Abnormal loss) 360
5. A Company produces a component, which passes through two processes, During the month of
April, 202X, materials for 40,000 components were put into Process-I of which 30,000 were
completed and transferred to Process-II, those not transferred to Process-II, were 100%
complete as to materials cost and 50% complete as to labour and overheads cost. The Process-
I Costs incurred were as follows: -
Particulars (₹)
Direct Materials 15,000
Direct Wages 18,000
Factory Overheads 12,000
Of those transferred to Process-II, 28,000 units were completed and transferred to finished
goods stores. There was a normal loss with no salvage value of 200 units in Process-II. There
were 1,800 units, remained unfinished in the process with 100% complete as to materials and
25% complete as regard to wages and overheads.
No further process materials costs occur after introduction at the first process until the end of
the second process, when protective packing is applied to the completed components. The
process and packing costs incurred at the end of the Process-II were;
Required: -
a) Prepare Statement of Equivalent Production, Cost per unit and Process-I A/c.
b) Prepare Statement of Equivalent Production, Cost per unit and Process-II A/c.
(ICAI SM, May 2006, Modified RTP May 2021,Modified RTP May 2022)
Sol. a) Statement showing the equivalent production:
Material Labour overhead
Input Particulars output % Unit % unit % unit
40,000 Input
Finished goods 30,000 100 30,000 100 30,000 100 30,000
Closing Work
in progress 10,000 100 10,000 50 5,000 50 5,000
40,000 40,000 40,000 35,000 35,000
Closing work-in-process: - 800 units (75% complete). Normal loss is estimated at 10% of
total input including units in process at the beginning. Scraps realise ₹ 10 per unit. Scraps are
100% complete.
Using FIFO method and Weightage average method, Compute equivalent production and cost
per equivalent unit, Also, evaluate the output.
(ICAI SM, Nov. 2018, Modified RTP Nov. 2019)
Sol. Statement of Equivalent Production Units (Under FIFO Method);
Input Particulars Output Equivalent Production
% Unit
1,000 Opening work in progress 1,000 40 400
10,000 Input - - -
Finished output 8,000 100 8,000
Normal Loss 1,100 - -
Abnormal loss/gain 100 100 100
Closing Work in progress 800 75 600
11,000 11,000 9,100
₹ 19,19,000
− Cost per equivalent unit = 9,100 units = ₹ 210.88
Statement of Evaluation
Particulars Equivalent Cost per Amount
Units (EU) EU (₹) (₹)
1) Opening W-I-P Completed during the period 400 210.88 84,352
✓ Add: Cost of W-I-P at beginning ---- ---- 1,10,000
✓ Complete cost of 1,000 units of opening W-I- 1,000 194.35 1,94,352
P
2) Completely processed units 8,000 210.88 16,87,040
3) Abnormal Loss 100 210.88 21,088
4) Closing W-I-P 600 210.88 1,26,528
*(The difference in total amount may arise due to rounding off error.)
Statement of Equivalent Units (Under Weighted Average Method)
Input Particulars Output Equivalent
Production
% Unit
1,000 Opening work in progress 1,000 100 1,000
10,000 Input - - -
Finished output 8,000 100 8,000
Normal Loss 1,100 - -
Abnormal loss/gain 100 100 100
Closing Work in progress 800 75 600
11,000 11,000 9,700
Computation of Cost per equivalent production Unit: -
Particulars (₹)
✓ Cost of Opening W-I-P 1,10,000
✓ Cost of the Process (for the period) 19,30,000
✓ Less: Scrap value of normal loss (₹ 1 × 1,100 units) 11,000
Total process cost 20,29,000
₹ 20,29,000
Cost per equivalent unit = 9,700 units = ₹ 209.18
Statement of Evaluation;
Particulars Equivalent Cost per EU Amount
Units (EU) (₹) (₹)
1) Units Completed and transferred to 9,000 209.18 18,82,620
next process
2) Abnormal Loss 100 209.18 20,918
3) Closing W-I-P 600 209.18 1,25,508
(The difference in total amount may arise due to rounding off error.)
You are required to prepare Process-I A/c, Process-II A/c, and Finished Stock A/c showing the
profit element at each stage.
(May 2010, Modified May 2017, Modified ICAI SM)
Sol Dr. Process I A/c Cr.
Working Note:
1) Calculation of profit earned under each process:
Process I = 1,50,000 + 3,00,000 + 2,24,000 + 2,10,000 – 74,000 = 8,10,000
Profit = (8,10,000 x 1/3) = 2,70,000
Process II = 1,80,000 + 10,80,000 + 3,15,000 + 2,25,000 + 90,000 – 90,000 = ₹ 18,00,000
Profit = 18,00,000 ÷ 4 = ₹ 4,50,000
9. From the following information for the month ending October, 202X, prepare Process Cost-
accounts for Process-III. Use First-in-First-out (FIFO) method to value equivalent production.
Direct materials added in Process – III 2,000 units at ₹ 25,750
(Opening WIP)
Transfer from Process-II 53,000 units at ₹ 4,11,500
Transferred to Process IV 48,000 units
Closing Stock of Process-III 5,000 units
Units scrapped 2,000 units
Direct materials added in Process III ₹ 1,97,600
Direct wages ₹ 97,600
Production Overheads ₹ 48,800
Degree of Completion;
Particulars Opening Stock Closing Stock Scrap
Materials 80% 70% 100%
Labour 60% 50% 70%
Overheads 60% 50% 70%
The normal loss in the process was 5% of production and scrap was sold at ₹ 3 per unit.
(Nov. 2005, Modified Nov 2003, RTP)
Working Note:
1) Calculation of normal loss and abnormal gain
Normal loss is 5% of production
Closing stock = Opening stock + Purchase - Production
5,000 = 2,000 + 53,000 – Production
Production = 50,000;
Normal loss = 50,000 units x 5% = 2500 units
Actual loss = 2,000 units; Abnormal gain = 2,500 – 2,000 = 500 units
Material B cost
Material cost per unit = ₹1,97,600 ÷ 49,400 units = ₹4 per unit
Labour Cost
Labour cost per unit = ₹97,600 ÷ 48,800 units = ₹2 per unit
3) Valuation of Output
6,000 units of finished goods were sold at a profit of 15% on cost. Assume that there was no
opening or closing stock of work-in-process.
(ICAI SM, Modified Nov. 2019, Modified Nov. 2022)
11. Hill manufacturing Ltd. Uses process costing to manufacture water density sensors for hydro
sector. The following information pertains to operations for the month of May.
Particulars Units
Beginning WIP, May 1 16,000
Started in Production during May 1,00,000
Completed Production during May 92,000
Ending work-in-progress, May 31 24,000
i) The beginning work-in-progress was 60% complete for materials and 20% complete for
conversion costs. The ending inventory was 90% complete for material and 40% complete
for conversion costs.
ii) Costs pertaining to the month of May are as follows;
Beginning inventory costs are material ₹ 27,670. Direct labour ₹ 30,120 and factory
overhead ₹ 12,720.
iii) Cost incurred during May are material used, ₹ 4,79,000, direct labour ₹ 1,82,880, factory
overheads ₹ 3,91,160.
Calculate: -
a) Using the FIFO method, the equivalent units of production for material.
b) Cost per equivalent unit for conversion cost.
(ICAI SM, Modified MTP May 2022)
Sol. a) Calculation of Equivalent Units of Production: -
Input Particulars Output Material Conversion
cost
% unit % unit
16,000 Opening work in progress 16,000 40 6,400 80 12,800
1,00,000 Input - - - - -
Finished output 76,000 100 76,000 100 76,000
Normal Loss - - - - -
Abnormal loss/gain - - - - -
Closing Work in progress 24,000 90 21,600 40 9,600
1,16,000 1,16,000 1,04,000 98,400
Production overhead for the month is ₹2,88,000, which is absorbed as a percentage of direct
wages.
The scrapes are sold at ₹10 per unit
Product-Z can be sold at ₹135 per unit with a selling cost of ₹15 per unit No. of units
produced:
Process-I- 6,600; Process-II- 5,200, Process-III- 4,800 and Product-Z- 600 There is not stock at
the beginning and end of the month.
You are required to PREPARE accounts for:
i) Process-I, II and III
ii) By-product process.
(RTP Nov. 2020, MTP July 2021)
Sol. i) Process-I A/c
Particulars Units Amt. (₹) Particulars Units Amt. (₹)
To Materials 7,000 1,40,000 By Normal loss 350 3,500
(5% of 7,000× 10)
To Other materials - 62,000 By Process-II 6,600 3,35,955
To Direct wages - 42,000 By Abnormal loss* 50 2,545
To Direct expenses - 14,000
To Production OH - 84,000
(**200% of ₹42,000)
7,000 3,42,000 7,000 3,42,000
∗ ₹ (3,42,000 − 3,500)
(7,000 − 350)units
= ₹ 50.9022
₹ (2,88,000)
∗∗ X 100 = 200%
₹ (42,000 + 54,000 + 48,000)
Process-II A/c
Particulars Units Amt. (₹) Particulars Units Amt. (₹)
To Process-I A/c 6,600 3,35,955 By Normal loss 660 6,600
(10% of 6,600×10)
To Other materials - 1,36,000 By Process-III** 5,200 5,63,206
To Direct wages - 54,000 By Abnormal 740 80,149
loss**
To Direct expenses - 16,000
To Production OH - 1,08,000
(200% of ₹54,000)
6,600 6,49,955 6,600 6,49,955
∗∗ ₹ (6,49,955 − 6,600)
(6,600 − 660) units
= ₹108.3089
✓ Opening work-in-process at the beginning of the month was 1,600 litres, 70% complete for
labour and 60% complete for overheads. Opening work-in-process was valued at ₹
1,06,560.
✓ Closing work-in-process at the end of the month was 320 litres, 30% complete for labour
and 20% complete for overheads.
✓ Normal loss is 10% of input and total losses during the month were 1,200 litres partly due
to the fire damage.
✓ Output sent to finished goods warehouse was 8,400 litres.
✓ Losses have a scrap value of ₹15 per litre.
✓ All raw materials are added at the commencement of the process.
✓ The cost per equivalent unit (litre) is ₹78 for the month made up as follows:
(₹)
Raw material 46
Labour 14
Overhead 18
78
iii) Calculation of values of Raw Material, Labour and Overheads added to the process:
Material Labour Overheads
Cost per equivalent unit ₹46.00 ₹14.00 ₹18.00
Equivalent units (litre) (refer the working 7,488 7,744 7,872
note)
Cost of equivalent units ₹3,44,448 ₹1,08,416 ₹1,41,696
Add: Scrap value of normal loss (832 units × ₹12,480 -- --
₹15)
Total value added ₹3,56,928 ₹1,08,416 ₹1,41,696
Workings:
Statement of Equivalent Units (litre):
Equivalent Production
Input Details Units Output details Units Material Labour Overheads
Units (%) Units (%) Units (%)
Opening WIP 1,600 Units
completed:
Units introduced 8,320 - Opening 1,600 -- -- 480 30 640 40
WIP
- Fresh 6,800 6,800 100 6,800 100 6,800 100
inputs
Normal loss 832 -- -- -- -- -- --
Abnormal loss 368 368 100 368 100 368 100
Closing WIP 320 320 100 96 30 64 20
9,920 9,920 7,488 7,744 7,872
(80,000+60,000+52,500)−2500
* 10,000−500
=₹20
ii) Abnormal Gain – Account
Particulars Units (₹) Particulars Units (₹)
To Normal loss 150 750 By Process-I A/c 150 3,000
A/c
To Costing P&L - 2,250
A/c
150 3,000 150 3,000
15. SM Pvt. Ltd. manufactures their products in three consecutive processes. The details are as
below:
Process A Process B Process C
Transferred to next Process 60% 50%
Transferred to warehouse for sale 40% 50% 100%
PREPARE Process Accounts- A, B and C & calculate cost per ton at each process.
(RTP Nov 2022, Modified MTP May 2023–I & II)
Ans. Process A Account
Particulars Tones Amount (₹) Particulars Tones Amount (₹)
To Materials 1,000 20,000 By Weight Loss 20 ---
To Wages 4,000 By Scrap 80 160
To Direct Expenses 3,160 By Process B 540 16,200
By Warehouse 360 10,800
Total 1,000 27,160 Total 1,000 27,160
27,160 – 160
Cost per Tonne = 1,000 – 20 – 80
27,000
=
900
= ₹ 30 per ton
Process B Account
Particulars Tones Amount (₹) Particulars Tones Amount (₹)
To Process A 540 16,200 By Weight Loss 16 ---
To Materials 260 3,900 By Scrap 64 256
To Wages 3,000 By Process C 360 12,600
To Direct Expenses 2,356 By Warehouse 360 12,600
Total 800 25,456 Total 800 25,456
25,456−256
Cost per Tonne = 800−16−64
25,200
=
720
= ₹35 per ton
Process C Account
Particulars Tones Amount Particulars Tones Amount
(₹) (₹)
To Process B 360 12,600 By Weight Loss 10 ---
To Materials 140 1,400 By Scrap 40 240
To Wages 2,000 By Warehouse 450 17,100
To Direct Expenses 1,340
Total 500 17,340 Total 500 17,340
17,340 – 240
Cost per Tonne = 500 – 10 – 40
17,100
=
450
= ₹ 38 per ton
i) Scrap: 1,000 units ---- Direct Materials 100%, Direct Labour 60%, Overheads 40%.
ii) Normal Loss 10% of production.
iii) Scrapped units realised ₹ 4 per unit.
iv) Closing Stock: 4,000 units----Degree of completion: Direct Materials 80%, Direct Labour
60% and overheads 40%.
Prepare Process No. 3 Account using average price method. Along with necessary supporting
statements.
(May 2001)
Sol. Dr. Process 3 A/c Cr.
Particulars Units (₹) Particulars Units (₹)
To Opening WIP 2,000 54,050 By Normal 1,800 7,200
loss
To Process 2 20,000 1,20,000 By Finished 17,000 2,81,822
goods units
To Direct Materials 30,000 By Closing 4,000 48,290
II balance
To Direct Labour 60,000
To Overhead 60,000
To Abnormal Gain 800 13,262
22,800 3,37,312 22,800 3,37,312
Working Notes: -
Statement of Equivalent Production
(Average Cost Method)
Input Particulars Output Material I Material II Wages Overheads
% unit % units % Unit % unit
2,000 Opening 2,000 100 2,000 100 2,000 100 2,000 100 2,000
work in
progress
20,000 Input - - - - - - -
Finished 15,000 100 15,000 100 15,000 100 15,000 100 15,000
output
Normal Loss 1,800 - - - - - - - -
Statement of Cost
Particulars Cost Equivalent Rate/Equivalent
(₹) Units (unit) (₹)
Material I;
✓ Opening balance 2,000 units 12,350
✓ Cost of 20,000 units @ ₹ 6/- per unit 1,20,000
✓ Less: Scrap realized (1,800 units × ₹ (7,200)
4)
1,25,150 20,200 6.1955
Material II;
✓ Opening stock 13,200
✓ In process II 30,000
43,200 19,400 2.2268
Labour;
✓ Opening labour 17,500
✓ In Process II 60,000
77,500 18,600 4.1667
Overhead;
Opening stock 11,000
In process II 60,000
71,000 17,800 3.9898
Total cost per unit 16.5788
Statement of Evaluation;
Particulars (₹)
✓ Cost of 17,000 finished goods units (17,000 units × ₹ 2,81,839.60 or 2,81,839 (say)
16.5788)
✓ Cost of 800 abnormal units (800 units × ₹ 16.5788) 13,263.04 or 13,263 (say)
✓ Cost of 4,000 closing work-in-progress units 48,289.92 or 48,290 (say)
Particulars (₹)
✓ Material I 4,000 units × ₹ 6.1955 24,782.00
✓ Material II 3,200 units × ₹ 2.2268 7,125.76
✓ Labour 2,400 units × ₹ 4.1667 10,000.08
✓ Overhead 16,00 units × ₹ 3.988 6,382.08
48,289.92
Working Notes: -
*Normal loss given is 10% of production. Here production therefore means those units which
come upto the state of inspection. In that case, opening stock plus receipts minus closing stock
of WIP will represents units of production (2,000 units + 20,000 units – 4,000 units). In such
case, the units of production come to 18,000 units and hence 1,800 units as normal loss unit.
17. A Chemical Company carries on production operation in two processes. The material first pass
through Process I, where Product ‘A’ is produced.
Following data are given for the month just ended;
Particulars (₹)
Material input cost 75,000
Processing cost 1,02,000
Opening work-in-progress cost;
Material cost 20,000
Processing cost 12,000
Normal process loss in quantity may be assumed to be 20% of material input. It has no
realizable value.
Any quantity of Product ‘A’ can be sold for ₹ 1.60 per kg.
Alternatively, It can be transferred to Process II for further processing and then sold as Product
‘AX’ for ₹2 per kg. Further materials are added in Process II, which yield two kgs of product ‘AX’
for every kg of Product ‘A’ of Process I.
Of the 1,60,000 kgs per month of work completed in Process I, 40,000 kgs are sold as Product
‘A’ and 1,20,000 kgs are passed through Process II for sale as Product ‘AX’. Process II has
facilities to handle upto 1,60,000 kgs of Product ‘A’ per month, if required.
The monthly costs incurred in Process II (other than the cost of Product ‘A’) are;
Particulars 1,20,000 kgs of Product ‘A’ 1,60,000 kgs of Product ‘A’
Input Input
Material Cost ₹ 1,32,000 ₹ 1,76,000
Processing Costs ₹ 1,20,000 ₹ 1,40,000
Required: -
a) Determine, using the weighted average cost method, the cost per kg of Product ‘A’ in
Process I and value of both works completed and closing work-in-progress for the month
just ended.
b) Is it processing 1,20,000 kgs of Product A’ further?
c) Calculate the minimum acceptable selling price per kg, if a potential buyer could be found
for additional. Output of Product ‘AX’ that could be produced with the remaining Product
‘A’ quantity.
(Nov. 2006)
Sol. Statement showing the calculation of abnormal loss
Particulars Quantity (kg)
Input 2,00,000
Less: Finished quantity (1,60,000 - 40,000) 1,20,000
Less: Closing Work in progress 30,000
Less: Normal loss 20% of 2,00,000 40,000
Abnormal Gain/ (Abnormal loss) (10,000)
RST Ltd. Has Extrusion, Form, Trim and Finished Operations. Plastic Sheets are produced by
the Extrusion Operation. During the Forming Operation, the Plastic Sheets are moulded into
Chair Seats and the legs are added. The Standard Model is sold after this operation. During the
Trim Operation, the arms are added to the Deluxe and Executive Models, and the chair edges
are smoothed. Only the Executive Model enters the Finish Operation, in which padding is added.
All of the units produced receive the same steps within each operation. In April, units of
production and Direct Materials Cost incurred are as follows;
Model Units Extrusion Form Trim Finish
Produced Materials Materials Materials Materials
Standard Model 10,500 ₹ 1,26,000 ₹ 42,000 ₹0 0
Deluxe Model 5,250 ₹ 63,000 ₹ 21,000 ₹ 15,750 0
Executive Model 3,500 ₹ 42,000 ₹ 14,000 ₹ 10,500 ₹ 21,000
Total 19,250 ₹ 2,31,000 ₹ 77,000 ₹ 26,250 ₹ 21,000
Required: -
a) For each product produced by RST Ltd. During April, determine the unit Cost and the Total
Cost.
b) Now consider the following information for May. All unit costs in May are identical to the
April unit cost Calculated as above in (1). At the end of May. 1,500 units of the Deluxe Model
remain in Work-in-Progress. These units are 100% complete as to Materials and 65%
complete in the Trim Operation. Determine the cost of the Deluxe Model Work-in-Process
inventory at the end of May.
(RTP 2003)
Sol. a) Computation of Total and Unit Costs for each Model;
Model Standard Deluxe Executive
Materials;
Extrusion ₹ 12.00 ₹ 12.00 ₹ 12.00
Form ₹ 4.00 ₹ 4.00 ₹ 4.00
Trim ---- ₹ 3.00 ₹ 3.00
Finish ---- ---- ₹ 6.00
Sub-Total Material Cost (a) ₹ 16.00 ₹ 19.00 ₹ 25.00
Conversion;
Extrusion ₹ 31.50 ₹ 31.50 ₹ 31.50
Form ₹ 15.43 ₹ 15.43 ₹ 15.43
Trim ---- ₹ 17.74 ₹ 17.74
Finish ---- ---- ₹ 27.00
Sub-Total Conversion Cost (b) ₹ 46.93 ₹ 64.67 ₹ 91.67
Working:
Computation of Cost per Equivalent Unit for each Operation;
Particulars Extrusion Form Trim Finish
✓ Equivalent Units of 19,250 19,250 8,750 3,500
Materials required to Units Units Units Units
produce three brands of
Plastic Moulded Chairs. (a)
✓ Total Material Costs (given) ₹ 2,31,000 ₹ 77,000 ₹ 26,250 ₹ 21,000
(b)
✓ Material Cost per ₹ 12.00 ₹ 4.00 ₹ 3.00 ₹ 6.00
Equivalent Unit (c)= (b ÷ a)
✓ Total Conversion Costs ₹ 6,06,375 ₹ 2,97,000 ₹ 1,55,250 ₹ 94,500
(given) (d)
✓ Conversion Cost per ₹ 31.50 ₹ 15.43 ₹ 17.74 ₹ 27.00
Equivalent Unit (d ÷ a)
19. An English willow company who manufactures cricket bat buys wood as its direct material. The
Forming department process the cricket bats and the cricket bats are then transferred to the
Finishing department where stickers are applied. The Forming department began
manufacturing 10,000 initial bats during the month of December for the first time and their
cost is as follows;
Particulars (₹)
Direct Material 33,000
Conversion costs; 17,000
Total 50,000
A total of 8,000 cricket bats were completed and transferred to the Finishing department, the
rest 2,000 were still in the Forming process at the end of the month. All of the forming
departments direct material were placed, but, on average, only 25% of the conversion costs
was applied to the ending work in progress inventory.
Calculate: -
a) Equivalent units of production for each cost.
b) The Conversion cost per Equivalent units.
c) Cost of Closing work-in-process (WIP) and finished products. (ICAI SM)
b) Statement of Cost
Particulars ₹
Units Introduced 42,000 @ 12 5,04,000
Add: Material 61,530
5,65,530
Less: Value of Normal Loss 3,780
5,61,750
Cost per Unit
Material
5,61,750
= ₹13.648
41,160
Labour
88,820
= ₹2.195
40,468
Overhead
1,76,400
= ₹4.382
40,256
20.225
Abnormal Loss:
Material 460 × 13.648 6,278.08
Labour 368 × 2.195 807.76
Overhead 276 × 4.382 1,209.42
8,295.26
Closing W.I.P.
Material 1,200 × 13.648 16,377.60
Labour 600 × 2.195 1,317.00
Overhead 480 × 4.382 2,103.36
19,797.96
Finished Goods
39,500 × 20.225 ₹7,98,887.50
c) Process II Account
Particulars Units Amount Particulars Units Amount ₹
₹
To Opening WIP -- Nil By Normal Loss 840 3,780
To Input 42,000 5,04,000 By Abnormal Loss 460 8,295
To Direct Material -+- 61,530 By Finished Goods 39,500 7,98,877
To Labour -- 88,820
To Overhead -- 1,76,400 By Closing WIP 1,200 19,798
42,000 8,30,750 42,000 8,30,750
Cost records:
Work in process at the beginning of the month
Material ₹30,000
Conversion cost ₹29,200
Cost during the month: materials ₹1,20,000
Conversion cost ₹1,60,800
Normal spoiled units are 10% of goods finished output transferred to next process.
Defects in these units are identified in their finished state. Material for the product is put in the
process at the beginning of the cycle of operation, whereas labour and other indirect cost flow
evenly over the year. it has no realisable value for spoiled units.
Required:
i) Statement of equivalent production (Average cost method);
ii) Statement of cost and distribution of cost;
iii) Process accounts. (Nov 2007)
Ans. i) Statement of Equivalent Production of Process RT
Input Output Equivalent Production
Units Units
Particulars Material % Conversion %
% units cost units
4,000 Opening WIP
16,000 Introduced 14,400 14,400 100% 14,400 100%
completed and
transfer to next
Normal Spoilage 1,440 1,440 100% 1,440 100%
Abnormal 1,160 1,160 100% 1,160 100%
Spoilage
Closing WIP 3,000 3,000 100% 2,000 66.67%
20,000 20,000 20,000 19,000
Output of Process A is transferred to Process B at 25% profit on the transfer price and output
of Process B is transferred to finished stock at 20% profit on the transfer price. Stock in process
is valued at prime cost. Finished stock is valued at the price at which It is received from Process
B. Sales during the period are ₹ 75,000.
Prepare the Process cost accounts and Finished stock account showing the profit element at
each stage.
(May 2019)
Ans. Process A A/c
Process B A/c
Particulars Total Cost Profit Particulars Total Cost Profit
(₹) (₹) (₹) (₹) (₹) (₹)
To Opening Stock 5,500 4,500 1,000 By 61,675 41,550 20,125
Finished
Stock A/c
To Process A 28,800 21,600 7,200
To Direct Materials 9,500 9,500 -
To Direct Wages 6,000 6,000 -
49,800 41,600 8,200
Less: Closing
Stock* (2,490) (2,080) (410)
Prime cost 47,310 39,520 7,790
Overheads 2,030 2030 -
Process Cost 49,340 41,550 7,790
Profit (25% on 12,335 - 12,335
total cost)
61,675 41,550 20,125 61,675 41,550 20,125
41,600
* Cost of Closing Stock = ×2,490 = ₹2,080
49,800
Finished Stock Account
Particulars Total Cost Profit Particulars Total Cost Profit
(₹) (₹) (₹) (₹) (₹) (₹)
To Opening Stock 10,000 6,000 4,000 By Costing P&L 75,000 44,182 30,818
A/c
To Process A 61,675 41,550 20,125
71,675 47,550 24,125
Less: Closing (5,000) (3,368) (1,632)
Stock*
To Finished Stock 66,675 44,182 22,493
To Profit 8,325 - 8,325
75,000 44,182 30,818 75,000 44,182 30,818
₹41,550
*Cost of Closing Stock = × ₹5,000 = ₹3,368
₹61,675
Working Notes:
Let the transfer price be 100 then profit is 25; i.e. cost price is ₹75.
1) If cost is ₹75 then profit is
25
If cost is ₹21,600 then profit is 75 × 21,600 = ₹7,200
2) If cost is ₹80 then profit is ₹20
20
If cost is ₹49,340 then profit is 80 × 49,340 = ₹12,335
10,000 units have been issued to the Process-I and after processing the output of each process
is as under;
Process Output Normal Loss
Process-I 9,750 units 2%
Process-II 9,400 units 5%
Process-III 8,000 units 10%
No stock of materials or of work-in-process was left at the end. Calculate the cost of the finished
articles.
(ICAI SM)
Sol. Process-I Account
Dr. Cr.
Particulars Units Total Particulars Units Total
(₹) (₹)
To Material 10,000 40,000 By Normal Loss A/c 200 ----
(2% of 10,000 units)
To Labour ---- 6,000 By Abnormal Loss A/c 50 286
(₹ 5.7142 × 50 units)
To Manufacturing OH ---- 10,000 By Process-II A/c 9,750 55,714
(₹ 5.7142 × 9,750
units)
10,000 56,000 10,000 56,000
Process-II Account
Dr. Cr.
Particulars Units Total Particulars Units Total
(₹) (₹)
To Process-I A/c 9,750 55,714 By Normal Loss A/c 488 ----
(5% of 9,750 units)
To Material ---- 20,000 By Process-III A/c 9,400 91,051
(₹ 9.6862 × 9,400
units)
To Labour ---- 4,000
To Manufacturing OH ---- 10,000
To Abnormal Gains A/c 138 1,337
(₹ 9.6862 × 138 units)
9,888 91,051 9,888 91,051
Process-III Account
Dr. Cr.
Particulars Units Total Particulars Units Total
(₹) (₹)
To Process-II A/c 9,400 91,051 By Normal Loss A/c 940 ----
(10% of 9,400 units)
To Material ---- 10,000 By Abnormal Loss A/c 460 6,364
(₹ 13.8358 × 460
units)
To Labour ---- 1,000 By Finished Stock A/c 8,000 1,10,687
(₹ 13.8358 × 8,000
units)
To Manufacturing ---- 15,000
OH
9,400 1,17,051 9,400 1,17,051
Working Notes: -
Calculate of cost per unit;
Cost of Material + Labour +Overheads
Cost per unit = Input units − Normal loss
40,000+30,000+27,000
Cost per unit = 5,000 −150
97,000
Cost per unit = 4,850
Cost per unit = ₹ 20 per unit
Note: *In the absence of any information, it is assumed that normal loss is not sold as scrap.