Lamp C - Blank Rekapitulasi & Rincian Penawaran Paket-3B (Rev.3 - 160424)

TABLE 1: RESUME RENCANA ANGGARAN BIAYA
PROJEC: MODIFICATION TANK PROJECT-RDMP RU V BALIKPAPAN

UPDATE : REVISION : R3
EQUIPMENT COST OTHER COST
NO WORK DESCRIPTIONS LABOR COST (IDR) MATERIAL COST (IDR) TOTAL (IDR)
(IDR) (IDR)
A OTHER COST & GENERAL EXPENSES (INDIRECT COST) 0.00 0.00 0.00 0.00 0.00
I TOTAL INDIRECT 0.00 0.00 0.00 0.00 0.00
B TANK A-4 0.00 0.00 0.00 0.00 0.00
SUB TOTAL TANK A-4 0.00 0.00 0.00 0.00 0.00
C TANK A-5 0.00 0.00 0.00 0.00 0.00
SUB TOTAL TANK A-5 0.00 0.00 0.00 0.00 0.00
D TANK A-22 #REF! #REF! 0.00 0.00 #REF!
SUB TOTAL TANK A-22 #REF! #REF! 0.00 0.00 #REF!
E TANK A-23 #REF! #REF! 0.00 0.00 #REF!
F TANK A-24 #REF! #REF! 0.00 0.00 #REF!
F TANK R-5
0.00 0.00 0.00 0.00 0.00
SUB TOTAL TANK R-5 0.00 0.00 0.00 0.00 0.00
G TANK R-6 0.00 0.00 0.00 0.00 0.00
SUB TOTAL TANK R-6 0.00 0.00 0.00 0.00 0.00
II TOTAL B + C + D + E + F + G #REF!
GRAN TOTAL I + II #REF!
PEMBULATAN #REF!
TERBILANG
TABEL 3 : OTHER COST AND GENERAL EXPENSES
PROJECT : MODIFICATION TANK PROJECT-RDMP RU V BALIKPAPAN PACKAGE - 3B
WORK CATEGORY FWBS 021 STORAGE TANK MODIFICATION REVISION : R3
NO PERINCIAN PEKERJAAN UNIT Harga Satuan (Rp) Total Harga (Rp) Total
VOL REMARKS
Upah Material Alat Biaya Lain-lain Upah Material Alat Biaya Lain-lain
I PEKERJAAN PERSIAPAN
1 Sewa Peralatan Survey
2 Total Station unit-month
3 Water Pass (Auto Level) unit-month
Summary Persiapan
II MOBILISASI DAN DEMOBILISASI EQUIPMENT

1 Mon-Demob Manpower man-trip
2 Equipments
Crane 25 Ton Unit-trip
Truck Mobile Crane 10 Ton Unit-trip
Mesin Las Unit-trip
Babby Vibratory Roller Unit-trip
Concrete Mixer 0.3-0.6 M3 Unit-trip
Genset 5000 Watt Unit-trip
Stamper Unit-trip
Concrete Vibrator Unit-trip
Compressor PDS 175 Unit-trip
Electric Generator, 150KVA Unit-trip
Mini Excavator PC 75 Unit-trip
Pneumatic Breaker Unit-trip
Container office 20' Unit-trip
Warehouse Container 40' Unit-trip
Summary Mobilisasi dan Demobilisasi
III HSSE TOOLS & SAFETY PROGRAM

1 Perlatan Safety (APD) persons
2 Banner Safety
Ukuran 1.0 x 0.8 m M2
Ukuran 1.5 x 4 m M2
3 Apar (1 Tabung 9 Kg) Multy Proposed Dry Chemical pcs
4 Personal Gas Detector 3M (mampu mendeteksi O2, H2S, CO2, CO) unit
5 Pengukur Tekanan Darah / Tensi Meter unit
6 Kotak P3K lengkap dengan Isi unit
7 Self Containment Breathing Aprts (SCBA) unit
8 Thermometer Gun unit
9 Stetoscop unit
10 General House Keeping Even-month
11 HSSE Induction Even-month
Summary HSSE Tools & Support
IV ASURANSI PEKERJA, MEDICAL CHECK-UP

1 Medical Check Up persons
2 BPJS Ketenaga Kerjaan ls
Summary Asuransi Pekerja, Medical Chek-up & Protocol Covid
V SITE ACCOMODATION & PRASARANA LAPANGAN

1 Sewa Rumah untuk Project Mgmn Month
2 Sewa Rumah untuk Operator Alat Berat, Rigger & Crew Crane (mekanik) Month
3 Kantor Kontraktor (direksi keet) Diluar Site Project Month
4 Operasional Kantor Direksi Keet (listrik, Air, Kebersihan) m2-Month
5 Operasional Kantor lapangan (listrik, Air, Kebersihan) m2-Month
6 Containeer Office 20" Unit-Month
7 Containeer Storage 40" Unit-Month
VOL REMARKS
8 Temporary Toilet + Tanki Air. 0.5M3 unit

9 Shelter Pekerja m2-Month
10 Biaya Komunikasi Kantor Lapangan Month
Summary Site Accomodation, Direksi Keet & Prasarana Lapangan

VI PROJECT MANAGEMENT & SUPERVISORY STAFF (MINIMUM
REQUIREMENT)
1 PROJECT MANAGER man-month 12.00

2 CONSTRUCTION MANAGER man-month 12.00
3 HSSE MANAGER man-month 12.00
4 PROJECT CONTROL /SCHEDULER man-month 12.00
5 MECHANICAL ENGINEERING /SUPERINTENDENT man-month 12.00
6 HSSE SUPERVISOR/COORDINATOR man-month 12.00
7 MEDICAL/FIRST AIDER man-month 24.00
8 PERMIT HOLDER man-month 12.00
9 ADMIN HSSE man-month 12.00
10 SAFETY MAN man-month 48.00
11 PURCHASING/SITE BUYER man-month 12.00
12 LOGISTIC man-month 12.00
13 FINANCE & GA man-month 12.00
14 DOCUMENT CONTROL man-month 12.00
15 QA/QC INSPECTOR man-month 12.00
16 WELDING TRACER man-month 12.00
17 WELDING INSPECTOR man-month 12.00
18 PAINTING INSPECTOR man-month 12.00
19 ADMINISTRATION (QA & Const) man-month 24.00
20 DRAFTER man-month 24.00
21 SUPERVISOR MECHANICAL & CIIVIL man-month 36.00
22 SURVEYOR man-month 12.00
23 ASS. SURVEYOR man-month 24.00
24 OFFICE BOY man-month 24.00
25 SECURITY man-month 72.00
26 DRIVER man-month 72.00
Summary Field Management & Supevisory Staff
VII PERALATAN KANTOR DAN BIAYA PELAPORAN

1 Computer Desk top unit-month
2 Laptop unit-month
3 Printer Laser Jet A4 unit-month
4 Printer Laser jet A3 unit-month
5 Digital Camera (IS) unit-month
6 Handy Talky unit-month
7 Biaya ATK Kantor Lapangan unit-month
8 Biaya Komputer & Printer (consumable) Kantor Lapangan unit-month
9 Laporan Akhir Proyek doc.-month
10 Biaya Laporan (Mingguan dan Bulanan) doc.-month
Summary Peralatan Kantor & Biaya Pelaporan
VIII KENDARAAN OPERASIONAL PROYEK

a Kendaraan pick up include BBM & Driver unit-month
b Station include BBM & Driver (Inova Reborn - DIesel) unit-month
c Elf/Bus unit-month
Summary Kendaraan Proyek
VOL REMARKS
IX ALAT ANGKAT & ANGKUT UNTUK KONSTRUKSI

a Crane 25 Ton (include Fuel) unit-hour
b Trailer 40 Ft unit-hour
c Jack up Equipment Each Tangk
Tank - A4 (40 Unit + 2 unit power Pack) Set-Hour
d Truck Mounted Crane Cap. 10 Ton unit-hour
Summary Angkat & Agkut Untuk Konstruksi
TOTAL OTHER COST & GENERAL EXPENSES

DETAIL BREAKDOWN PROJECT COST
UNIT MATERIAL
UNIT LABOR COST TOTAL MATERIAL TOTAL LABOR TOTAL COST
QTY COST
No. DESCRIPTION SIZE / DIMENSION UOM (IDR) (IDR) (IDR) (IDR) REMARKS
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
A-4 (EAWR (Residue) to Diesel

Product)
Inside Diameter (ID) : ……. m 32
Shell Height (H) : ……. m 14.115
Type : Fixed Cone Roof Tank
LUMP SUM
A. DIRECT COST
I TANK CLEANING INTERNAL 0.00 0.00 0.00
Cleaning works (by water jet) shall include activities such removing remaining dirt,
3,025.96 m2
oil film, and any other activity to make sure the tank safe and clean for entry.
II DISMANTLE AND INSTALLATION WORK (PREPARATION) 0.00 0.00 0.00

Dismantle nozzle flange connection for the following nozzles. The works shall
a. include visual inspection, cleaning from dirt and rust, reinstatement for all piping and
instrument connection to the original position.
- Outlet ø 16 inch 1.00 ea
- Inlet ø 10 inch 1.00 ea
- Sump Drain ø 4 inch 1.00 ea
- Steam inlet ø 2 inch 16.00 ea
- Condensate ø 1 inch 8.00 ea
- Temp. Gauge ø 2 inch 1.00 ea
- Temperature Indicator ø 10 inch x 2 inch 1.00 ea
- ATG ø 24 inch 2.00 ea
- Open Vent w/ Goose Neck ø 8 inch 3.00 ea
- Gauge Hatch ø 16 inch 1.00 ea
Open and close manway and Clean Out Door

b. - Roof manway ø 24 inch 1.00 ea
- Shell manway ø 24 inch 2.00 ea
- COD 36 x 48 inch 1.00 ea
Dismantle all valves attached to tank

c. - Gate Valve (Inlet) ø 10 inch 1.00 ea
- Gate Valve (Outlet) ø 16 inch 1.00 ea
- Gate Valve (Drain) ø 3 inch 1.00 ea
- Gate Valve (Steam inlet) ø 2 inch 1.00 ea
- Gate Valve (Condensat) ø 1 inch 1.00 ea
Install Valves
- Gate Valve (Inlet) ø 10 inch 1.00 ea
- Gate Valve (Temp Gauge) ø 1,5 inch 1.00 ea
Roof appurtenances shall be inspected as applicable. Typical recondition shall

include cleaning, painting, calibration (venting), install new gasket, greasing, replace
seal, etc.
d. - Emergency Vent ( Box) 30 cm x 15 cm 6.00 ea
e. All gasket, bolt, nut, and flanges for reinstatement shall be new, good condition and
as per Project Specification.
- Outlet (New)
i. Gasket ø 24 inch 1.00 ea
ii. Bolt & Nuts 1 1/4" x 200 mm 20.00 ea
iii. Flange ø 24 inch 1.00 ea
Page 5 of 40 A-4
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
- Outlet (Old)
ii. Bolt & Nuts 7/8" x 210 mm 16.00 ea
iv. Blind Flange ø 16 inch 1.00 ea
- Inlet
- Temp. Indicator (Old)

iii. Blind Flange ø 10 inch 1.00 ea
iv. Flange ø 10 inch 1.00 ea Material by KONTRACTOR
- Sump Drain
- Steam inlet
- Condensate
- Temp. Gauge
ii. Bolt & Nuts 1/2" x 65mm 4.00 ea
Dismantle existing tank insulation c/w steel anchor (clip) and angle hanger support
f. include removing/transporting dismantled material (hazardous waste) by an 1,418.00 m2
authorized party,
g. Demolish steam heating coil inside tank & blind nozzle (including pipe accessories &
7,540.00 kg
support)
h. Reinstall Existing COD 36 inch x 48 inch 1.00 set
III TANK REPAIR WORK 0.00 0.00 0.00

1 Bottom Plate Replacement 0.00 0.00 0.00
a. Dismantle all connection to bottom plate and reinstall after work completion.
- Steel Support at Bottom (include meja ukur) 800.00 kg
Bottom and annular plate dismantling. Works shall include cutting and remove old
b.
plates to designated area.
- Annular & Bottom Plate 95,895.17 kg
Provide and install new plates including fabrication, erection, fit up, welding,
c.
inspection and testing.
Material by PERUSAHAAN
- Annular Plate: A 283 Gr.C 10 mm thickness *) 12 Sheet 9144 x 1828 18,894.90 kg
- Bottom Plate: A 283 Gr.C 9,5 mm thickness *) 44 Sheet 9144 x 2438 77,000.27 kg
Page 6 of 40 A-4
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
2 Shell Plate Replacement 0.00 0.00 0.00
a. Dismantle all connection to shell plate and reinstall after work completion.
- Tank Appurtenances 1,028.00 kg
Shell Plate Dismantling. Works shall include cutting and remove old plates to
b.
designated area.
- Dismantling Existing Shell Plate Course #1 and Course #6 46,284.66 kg
Install new plates. Works shall include cutting and remove old plates to designated
c. area, and new plates installation including fabrication, erection, fit up, welding,
inspection and testing. Material by PERUSAHAAN
- Shell Course #1 Plate: A 283 Gr.C 20 mm thickness 9144mm x 1828mm 34,603.92 kg
- Shell Course #6 Plate: A 283 Gr.C 8 mm thickness 9144mm x 1828mm 11,680.74 kg
3 Tank Appurtenances 0.00 0.00 0.00

a. Stairway Replacement
Dismantle Existing stairway 1,505.28 kg
Provide and install new Spiral Stairway (attached to tank shell). Contractor shall
1,505.28 kg
verify shell plate strength for the new stairway loads.
b. Roof Handrail Replacement

Dismantle Existing Roof Handrail 1,895.01 kg
Provide and install new roof handrail & handrail to roof center. 1,895.01 kg
Provide and install new nozzle complete with flange including fit up, welding,
c. New Nozzle Material by KONTRACTOR
inspection and testing:
- New Oulet Nozzle at Shell ø 24 inch 1.00 ea
- Temperature Transmitter (TT) nozzle at roof c/w stilling well CS Pipe A106 Gr.B size
ø 4 inch #150 1.00 set
4''
- Level Transmitter (LT) nozzle at roof ø 24 inch 1.00 ea
- ATG Nozzle at Roof ø 24 inch 1.00 ea
- Breather valve (BV) nozzle at roof ø 6 inch 4.00 ea
d. Vortex Breaker Provide and install Vortex breaker at Outlet Nozzle 1.00 ea
e. Davit & Hinge Provide and Install Davit & Hinge to Eksisting Manway ø 24 inch 3.00 ea
4 Tank Painting and Coating 0.00 0.00 0.00

a. Sandblasting and Preparation
Surface preparation shall include surface cleaning, provide material and tools,
application (blasting) and testing as per Project Specification.
- External Bottom 803.84 m2
- External Shell 1,418.28 m2
- External Roof 803.84 m2
- Internal Bottom 803.84 m2
- Internal Shell 482.30 m2
- Internal Roof 803.84 m2
- Piping on Tank, Roof Structure, Stairway, and Tank Accessories 605.19 m2
b. Painting and Coating

Material by KONTRACTOR
Works shall include pre-cleaning, provide material and tools, application and testing
- External Bottom (underside) 803.84 m2
c. Tank Lettering/Numbering as per Specification 70.91 m2
Page 7 of 40 A-4
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
5 Testing and Inspection for Tank 0.00 0.00 0.00
Contractor shall conduct inspection and testing for tank repair completion.
- Water spray test 1.00 lot
- Foam for Foam test Procedure 1.00 lot
- NDE 1.00 lot
- Plumbness Test 1.00 lot
- Roundness Test 1.00 lot
- Hydrostatic test for tank after repair (including settlement check) 1.00 lot
IV PIPING WORK 0.00 0.00 0.00

a Provide & instal New fire fighting piping
>> Water sprinkler piping shall be installed. Works shall include preparation,
erection, welding, NDE, testing for following materiaEA :
- New pipe, size 6 in (include fitting). Specification : CS Sch.80 ; A106-B Seamless,
405.00 m
A234-WPB, A105N
150.00 m
A234-WPB, A105N
355.00 m
A234-WPB, A105N
- Flange Class/Flange Facing : Class 150 Flat Face
a. Flange 6 inch ANSI #150 SORF, A105 8.00 ea
b. Flange 4 inch ANSI #150 SORF, A105 47.00 ea
c. Flange 3 inch ANSI #150 SORF, A105 47.00 ea Material by PERUSAHAAN
- Gasket
Non Asbestos Neoprene
a. Gasket 6 inch 4.00
binder ea
b. Gasket 4 inch 26.00
binder ea
c. Gasket 3 inch 26.00
binder ea
- Bolt and Nut
a. M16 x 90L A 193-B7/194-2H 360.00 ea
b. M20 x 100L A 193-B7/194-2H 56.00 ea
- Sprinkler nozzle (Threadolet size 3/4 inch) Sch.80 GALV 70.00 ea
- Pipe support
a. UNP 150 x 75 x 6.5thk, @6000 mm 4.00 ea Material by KONTRACTOR
b. L 75 x 75 x 6 thk, @6000 mm 22.00 ea
- Elbow 90 Deg
EL-90, CS A105N, INPT, CL3000, B16.11, GALV ø 4 inch 60.00 ea
EL-90, CS A234-WPB N, SMLS, BE, STD, B16.9 ø 6 inch 10.00 ea
- Elbow 45 Deg
- Coupling, CS A105, NPT, CL3000, B16.11, GALV ø 4 inch 60.00 ea Material by PERUSAHAAN
- Reducer , RED CON A234, SMLS, BE, STD x STD ø 6x4 inch 2.00 ea
>> Foam pipe; Size : 4 inch; Specification : CS; A106-B Seamless, A234-WPB, A105N 460.00
m
- Flange Size 4 inch ANSI #150 SORF, A105 6.00 ea
- Gasket Non Asbestos 4.00 ea
- Bolt and Nut M16 x 90L A 193-B7/194-2H 48.00 ea
V CIVIL WORKS 0.00 0.00 0.00

1 Bundwall
a. Truck and crane access
Bund wall access 1.5 m height and 5 m widht
Volume removal 26.25 m3
b. Rebuild Bundwall
Sand Filling (Thk = 200mm) 8.20 m3
Soil Filling 25.74 m3
Page 8 of 40 A-4
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Bundwall Tile (400 x 400)mm , 50mm THK, concrete K-175, wiremesh m-4 40.80 m2
Cement plaster 40.80 m2
c. Temporary Bundwall
Clay Soil Impermeable (THK = 200mm) 6.36 m3
Sand bag 22.50 m3
d. Repair Spot Damage
Cement Plastered 25.00 m2
2 Tank Foundation
a. Asphalt Sheet 50mm thk (Bottom Tank) 42.48 m2
Asphalt Sheet 50mm thk (Terrace) 10.41 m2
3 Drainage
a. Demolished existing ditch 50.00 m
b. Ditch relocation (Terrace)

Concrete K-175 9.96 m3
Wiremesh M-4 0.60 ton
Lean Conc K-125, 30mm THK 3.55 m3
Formwork 105.66 m2
Excavation 30.12 m3
Back Fill 9.24 m3
Disposal 20.88 m3
c. Ditch Inside Bundwall
Formwork 342.00 m2
Excavation 124.15 m3
Back Fill 37.62 m3
Disposal 86.53 m3
d. Bak Kontrol
Formwork 4.12 m2
Excavation 1.22 m3
Back Fill 1.17 m3
Disposal 0.05 m3
e. Repair Spot Damage

Cemen Plaster 1.00 m3
4 Landscape
Ground,ditch, FDN Terrace & bundwall Cleaning from grass,Oil,scrap,etc 2,302.47 m2
Grading ground level 345.37 m2
5 Fire Screen
Rebar Concrete (90kg/m3) 0.40 ton
Lean Conc K-125 0.40 m3
Formwork 7.99 m2
Compacted Soil 0.80 m3
Weathershield Painting 7.99 m2
VI ELECTRICAL WORKS 0.00 0.00 0.00
Page 9 of 40 A-4
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
1 GROUNDING WORKS
Earth rod test well for unpaved Copper earth rod 19mm diameter, 3000mm length, c/w earth clamp for 2x95mm2
1 4.00 EA
area wire, and concrete earth inspection housing size: 300mm x 300mm.
Retractable Grounding
2 RGA 750 c/w new Aluminum cable 70 mm2. Conforms to API 545 and NFPA 780. N/A EA
Assembly (RGA)
3 Grounding wire Green yellow PVC insulated, Copper conductor, 95 mm2. 75.00 M
4 Cable lug Cable lug for grounding wire cupper conductor 95 mm2. 4.00 EA
5 Clamp Earth clamp, 2x95mm2, Copper conductor and earth rod. 2.00 EA
6 Stub-Up Conduit PVC HDG 2" Dia, length 600mm 6.00 EA
Unistrut channel 150mm length, masonry anchor M10, sealing compund, conduit
7 Accessories (not limited to) 1.00 Set
bushing, conduit clamp).
VII PROCESS SAFETY 0.00 0.00 0.00
Provide and Install :

1 Portable Fire Extinguisher "BC" Dry Chemical, Cap. 9 kg, Accessories c/w weather proof PVC cover & metal 1.00 ea Material by KONTRACTOR
brackets or suitable weatherproof cabinet for outdoor installation
2 Spray Nozzle Fire Water Sprinkler 70.00 ea
3 Foam Chamber inlet ø 4 inch, outlet ø 8 inch 2.00 ea
TOTAL DIRECT COST 0.00 0.00 0.00
Page 10 of 40 A-4
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
A-5 (EAWR (Residue) to Diesel Product)

LUMP SUM
A. DIRECT COST

Cleaning works (by water jet) shall include activities such removing
remaining dirt, oil film, and any other activity to make sure the tank safe and 4,126.41 m2
clean for entry.

a. Dismantle nozzle flange connection for the following nozzles.
- Drain ø 4 inch 1.00 ea
- ATG ø 24 inch x 2 inch 1.00 ea
- Open Vent w/ Goose Neck ø 8 inch 3.00 ea
- Emergency Vent ( Box) 20 cm x 40 cm 6.00 ea
b. Open manway and clean out door

- Roof manway ø 24 inch 1.00 ea
Clean Out Door 56 inch x 72 inch 1.00 ea
c. Dismantle all valves attached to tank

d. Install Valves
Roof appurtenances shall be checked for recondition as applicable for

following. Typical recondition shall include cleaning, painting, calibration
(venting), install rubber gasket, greasing, replace seal, etc.
Provide & Install new valves
Open Vent w/ Goose Neck ø 8 inch 1.00 ea
Emergency Vent 20 cm x 40 cm 1.00 ea
Gauge Hatch ø 8 inch 1.00 ea
e All gasket, bolt, nut, for reinstatement shall be new, good condition and as
per Project Specification.
- Outlet (New)
- Inlet
- Sump Drain
Page 11 of 40 A-5
UNIT MATERIAL Material by KONTRACTOR
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
- Temp. Gauge
ii. Bolt & Nuts 1/2" x 65mm 4.00 ea
f Demolish steam heating coil inside tank & blind nozzle (including pipe &
1,200.00 kg
accessories)
g Reinstall Existing COD 56 inch x 72 inch 1.00 set

1. Bottom Plate Replacement 0.00 0.00 0.00
Dismantle all connection to bottom plate and reinstall after work
a.
completion.
- Steel Support at Bottom (include meja ukur) 986.69 kg
Bottom and annular plate dismantling. Works shall include cutting and
b.
remove old plates to designated area.
c.
- Bottom Plate: A 283 Gr.C 10 mm thickness *) 44 Sheet 9144 x 2438 77,000.27 kg
2. Roof Plate Replacement 0.00 0.00 0.00
a. Dismantle all connection to roof plate and reinstall after work completion.
- Steel Supports 1,150.00 kg
Roof Plate and Structure Dismantling. Works shall include cutting and
b.
remove old plates and structure to designated area.
- Roof Plate & Roof Structure Dismantling 116,097.26 kg
Install new roof plates installation including fabrication, erection, fit up,
c.
welding, inspection and testing. Material by PERUSAHAAN
- Roof Plate: A 283 Gr.C 7 mm thickness 9144MM x 2438MM 56,362.51 kg
- Roof Structure: A 36 59,734.75 kg Material by KONTRACTOR
3 Shell Plate Replacement 0.00 0.00 0.00

a. Dismantle all connection to shell plate and reinstall after work completion.
- Steel Supports 950.00 kg
Shell Plate Dismantling. Works shall include cutting and remove old plates to
b.
designated area.
- All Shell Course Plate Dismantling 136,983.20 kg
Provide and install new plates. Works shall include cutting and remove old
c. plates to designated area, and new plates installation including fabrication,
erection, fit up, welding, inspection and testing.
- Shell Course #1 Plate: A 283 Gr.C 18 mm thickness 9144MM x 1829MM 33,449.38 kg
a. Stairway Replacement
Provide and install new Spiral Stairway (attached to tank shell). Contractor
1,693.44 kg
shall verify shell plate strength for the new stairway loads.
b. Roof Handrail Replacement
Dismantle Roof Handrail 2,131.88 kg
Page 12 of 40 A-5
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Provide and install new nozzle complete with flange including fit up,
c.
welding, inspection and testing:
- Inlet ø 18 inch; #150 1.00 ea
- Outlet ø 24 inch; #150 1.00 ea
- Drain ø 4 inch; #150 1.00 ea
- Temp. Gauge ø 2 inch; #150 1.00 ea Material by KONTRACTOR
- Level Transmitter ø 24 inch; #150 1.00 ea
- ATG ø 24 inch; #150 1.00 ea
- Temperature Transmitter (TT) nozzle at roof c/w stilling well CS Pipe A106
ø 4 inch; #150 1.00 set
Gr.B size 4''
- ERV ø 24 inch; #150 1.00 ea
- Breather Valve (Nozzle) ø 6 inch; #150 4.00 ea
- Gauge Hatch (GH include Flange Nozzle) ø 16 inch; #150 1.00 set
Provide and Install new manway
- Roof manway c/w Davit & Hinge ø 24 inch; API std 1.00 ea
- Shell manway c/w Davit & Hinge ø 24 inch; API std 2.00 ea
5 Tank Painting and Coating. 0.00 0.00 0.00

Surface preparation shall include surface cleaning, provide material and
tools, application (blasting) and testing as per Project Specification.
- External Bottom 1,017.36 m2
- External Roof 1,017.36 m2
- Internal Bottom 1,017.36 m2
- Internal Roof 1,017.36 m2

Works shall include pre-cleaning, provide material and tools, application and
testing as per Project Specification.
- External Bottom (underside) 1,017.36 m2
b. Tank Lettering/Numbering as per Specification 70.20 m2
6 Testing and Inspection for Tank

0.00 0.00 0.00
Contractor shall conduct inspection and testing after tank repair completion.
- NDE 1.00 lot

a. Provide & instal New fire fighting piping
- New pipe, size 6 in (include fitting). Specification : CS; A106-B Seamless,

162.00 m
A234-WPB, A105N
- New pipe, size 4 in (include fitting). Specification : CS Sch.80 ; A106-B
67.50 m
Seamless, A234-WPB, A105N
- New pipe, size 3 in (include fitting). Specification : CS; A106-B Seamless,
147.33 m
A234-WPB, A105N
a. Flange 6 inch ANSI #150 SORF, A105 8.00 ea Material by PERUSAHAAN
c. Flange 3 inch ANSI #150 SORF, A105 24.00 ea
- Gasket
Page 13 of 40 A-5
UNIT MATERIAL Material by PERUSAHAAN
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
a. Gasket 6 inch Non Asbestos Neoprene binder 4.00 ea
b. Gasket 4 inch Non Asbestos Neoprene binder 12.00 ea
c. Gasket 3 inch Non Asbestos Neoprene binder 12.00 ea
- Bolt and Nut
a. M16 x 90L A 193-B7/194-2H 180.00 ea
b. M20 x 100L A 193-B7/194-2H 56.00 ea
- Pipe support
b. L 75 x 75 x 6 thk, @6000 mm 40.00 ea
- Elbow 90 Deg
- Elbow 45 Deg
- Coupling, CS A105, NPT, CL3000, B16.11, GALV ø 4 inch 30.00 ea Material by PERUSAHAAN
- Reducer , RED CON A234, SMLS, BE, STD x STD ø 6x4 inch 2.00 ea
>> Foam pipe; Size : 4 inch; Specification : CS; A106-B Seamless, A234-WPB,
138.00 m
A105N
V CIVIL WORKS 0.00 0.00 0.00
1 Bundwall
Bund wall access 1.5 m height and 5 m widht
Volume removal 26.25 m3
b. Rebuild Bundwall
40.80
Bundwall Tile (400 x 400)mm , 50mm THK, concrete K-175, wiremesh m-4 m2
Clay Soil Impermeable (THK = 200mm) 6.36 m3
Sand bag 22.50 m3
36.00
Bundwall Tile (400 x 400)mm , 50mm THK, concrete K-175, wiremesh m-4 m2
2 Tank Foundation
a.
Asphalt Sheet 50mm thk (Bottom Tank) 54.48 m3
3 Drainage
a. Demolish existing ditch 283.00 m2
b. Ditch relocation (Terrace) 186.00 m2

Formwork 96.51 m2
Excavation 33.48 m3
Back Fill 10.32 m3
Disposal 23.16 m3

Formwork 185.73 m2
Page 14 of 40 A-5

UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Excavation 105.33 m3
Back Fill 31.92 m3
Disposal 73.41 m3
d. Bak Kontrol
Formwork 4.12 m2
Excavation 0.60 m3
Back Fill 0.36 m3
Disposal 0.24 m3

Cemen Plaster 1.00 m3
4 Landscape

5 Fire Screen
Rebar Concrete (90kg/m3) 0.40 ton
Lean Conc K-125 0.40 m3
Formwork 7.99 m2
Compacted Soil 0.80 m3
Weathershield Painting 7.99 m2

1 GROUNDING WORKS
Copper earth rod 19mm diameter, 3000mm length, c/w earth clamp for
Earth rod test well for unpaved
1 2x95mm2 wire, and concrete earth inspection housing size: 300mm x 5.00 EA
area
300mm.
Retractable Grounding RGA 750 c/w new Aluminum cable 70 mm2. Conforms to API 545 and NFPA
2 N/A EA
Assembly (RGA) 780.
Unistrut channel 150mm length, masonry anchor M10, sealing compund,
conduit bushing, conduit clamp).

1 Portable Fire Extinguisher

"BC" Dry Chemical, Cap. 9 kg, Accessories c/w weather proof PVC cover & 1.00 ea Material by KONTRACTOR
metal brackets or suitable weatherproof cabinet for outdoor installation

Page 15 of 40 A-5
UNIT MATERIAL
QTY COST
No. DESCRIPTION SIZE / DIMENSION UOM (IDR) (IDR) (IDR) (IDR) REMARK
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
A-22 (Gasoline to Octane Blend)

Type : Fixed Cone Roof Tank w/ Internal Floating Roof Tank
LUMP SUM
A. DIRECT COST
a. 3,642.60 m2

a. include visual inspection, cleaning from dirt and rust, reinstatement for all piping and
instrument connection to the original position.
- TI ø 4 inch 1.00 ea
- IHLA ø 20 inch 1.00 ea
- Foam ø 4 inch 3.00 ea
b. Open and close manway


- Gate Valve & MOV (Inlet) ø 12 inch 1.00 ea
d. Install Valves
Roof appurtenances shall be checked for recondition as applicable for following.

e. Typical recondition shall include cleaning, painting, calibration (venting), install new
gasket, greasing, replace seal, etc.
- Brather Valve ø 6 inch 4.00 ea
f. All gasket, bolt, and nut for reinstatement shall be new, good condition and as per
Project Specification.
- Inlet
Page 16 of 40 A-22
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
- Inlet
- Outlet
- Outlet
- Sump Drain
- ATG & LT (Eksisting)

- Temp. Gauge
g. Dismantle existing foam chamber and line (4 ea – 3 in.) and dispose to designated
ø 3 inch 4.00 unit
area.
h. Conduct Visual & Thickness Inspection, and Re-painting Existing fire water for
ø 4 inch 40.00 m
cooling line (up to strainer near foundation).
III TANK REPAIR WORK #REF! #REF! #REF!

- Steel Support at Bottom 800.00 kg
b.
c.
- Bottom Plate: A 283 Gr.C 10 mm thickness *) 38 Sheet 9144 x 2438 66,500.23 kg

New IFR shall be installed due to change service. IFR shall be erected and inspected
a. Internal Floating Roof (IFR)
accordance with API 650 App.H.
- Type : Single deck pontoon type
- Material : Aluminum 39,066.62 kg
- Seal type : Mechanical shoe seal (scissor type) with wiper seal
- Seal Material : Stainless steel (primary)
Polyethylene (secondary)
Teflon (vapor barrier)
b. Replace existing crown plate at roof tank for fire water system 1.00 Set
c. Stairway Replacement
Page 17 of 40 A-22
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Provide and install new Spiral Stairway (attached to tank shell). Contractor shall
1,693.44 kg
verify shell plate strength for the new stairway loads.
d. Roof Handrail Replacement

Provide and install new nozzle complete with flange, gasket, bolt&nut, including fit
e. New Nozzle
up, welding, inspection and testing:
- Future Mixer Connection (c/w blind flange) ø 30 inch 1.00 ea Material by KONTRACTOR
- New Outlet Nozzle ø 30 inch 1.00 ea
- ATG nozzle at roof c/w stilling well CS Pipe A106 Gr.B size 8'' ø 8 inch 1.00 set
- Temperature Transmitter (TT) nozzle at roof c/w stilling well CS Pipe A106 Gr.B
ø 4 inch 1.00 set
size 4''
- Level Transmitter (LT) nozzle at roof c/w stilling well CS Pipe A106 Gr.B size 8'', ø 8 inch 1.00 set
- Circular Vent (Center) Cover Alumunium min 0.8mm, Mesh ø 10 inch 1.00 ea
- Circular Vent (Peripheral) Cover Alumunium min 0.8mm, Mesh ø 24 inch 10.00 ea
f. Vortex Breaker Provide and install Vortex breaker at Outlet Nozzle 2.00 ea
g. Davit & Hinge Provide and Install Davit & Hinge to Eksisting Manway ø 24 inch 3.00 ea
h. Inlet Diffuser Provide and install Inlet Diffuser at Inlet Nozzle 2.00 ea



Contractor shall conduct inspection and testing for tank repair completion.
- NDE 1.00 lot
Page 18 of 40 A-22
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Foam pipe, size 4 in (include fitting). Specification : CS; A106-B Seamless, A234-WPB,
a. 72.00
A105N m
- Flange Size 4 inch ANSI #150 SORF, A105 6.00 ea Material by PERUSAHAAN
- Pipe support
b. L 75 x 75 x 6 thk, @6000 mm 18.00 ea
V CIVIL WORKS 0.00 0.00 0.00
1 Bundwall
Bund wall access 1 m height and 5 m widht
Volume Removal 21.56 m3
b. Rebuild Bundwall
Cement Plestered 23.04 m2
Clay Soil Impermeable (THK = 200mm); K=10^(-7) cm/sec 4.68 m3
Sand bag 12.00 m3
2 Tank Foundation
3 Drainage
a. Demolished existing ditch Demolished existing ditch 60.24 m3
b. Ditch Repairement (Terrace)
Lean Conc K-125, 30mm THK 1.92 m3 Material by KONTRACTOR
Formwork 83.04 m2
Excavation 30.12 m3
Back Fill 9.24 m3
Disposal 20.88 m3
Formwork 223.20 m2
Excavation 81.02 m3
Back Fill 24.55 m3
Disposal 56.47 m3
d. Bak Kontrol
Formwork 1.68 m2
Excavation 0.60 m3
Back Fill 0.36 m3
Disposal 0.24 m3
Page 19 of 40 A-22
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Cement Plaster 5.38 m3
4 Landscape

1 GROUNDING WORKS
Earth rod test well for unpaved Copper earth rod 19mm diameter, 3000mm length, c/w earth clamp for 2x95mm2
1 6.00 EA
area wire, and concrete earth inspection housing size: 300mm x 300mm.
Retractable Grounding Assembly
(RGA)

2 Foam Chamber inlet ø 4 inch, outlet ø 8 inch 3.00 ea Material by PERUSAHAAN
TOTAL DIRECT COST #REF! #REF! #REF!
Page 20 of 40 A-22
UNIT MATERIAL COST UNIT LABOR COST TOTAL MATERIAL TOTAL LABOR TOTAL COST
QTY
No. DESCRIPTION SIZE / DIMENSION UOM (IDR) (IDR) (IDR) (IDR) (IDR) REMARK
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
A-23 (Gasoline to Gasoline R92)

Shell Height (H) : ……. m 14
Type : Fixed Cone Roof Tank w/ Internal Floating Roof Tank
LUMP SUM
A. DIRECT COST

Cleaning works (by water jet) shall include activities such removing remaining dirt, oil
a. 3,617.28 m2
film, and any other activity to make sure the tank safe and clean for entry.

Dismantle nozzle flange connection for the following nozzles. The works shall include
a. visual inspection, cleaning from dirt and rust, reinstatement for all piping and instrument
connection to the original position.
- Level Switch ø 3 inch 1.00 ea
- TI ø 16 inch x 2 inch 1.00 ea
- IHLA ø 8 inch x 2 inch 1.00 ea
- Foam ø 4 inch 3.00 ea


d. Install Valves
- Gate Valve (Outlet) New ø 30 inch 1.00 ea
e. Roof appurtenances shall be inspected as applicable. Typical recondition shall include

cleaning, painting, calibration (venting), install new gasket, greasing, replace seal, etc.
- Brather Valve ø 6 inch 3.00 ea
- Open Vent Box 8.00 ea
f. All gasket, bolt, and nut for reinstatement shall be new, good condition and as per Project
Specification.
- Outlet
- Outlet
ii. Bolt & Nuts 1" x 150 mm 16.00 ea
- Inlet
Page 21 of 40 A-23
QTY
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
- Inlet
i. Gasket ø 12 inch 1.00 ea Material by KONTRACTOR
- Sump Drain

- Temp. Gauge
g Dismantle existing foam chamber and line (4 ea – 3 in.) for recondition, and reinstall
ø 3 inch 4.00 unit
Foam Chamber after recondition to existing position.
h Conduct Visual & Thickness Inspection, and Re-painting Existing fire water for cooling
ø 4 inch 40.00 m
line (up to strainer near foundation).

- Bottom Tank Appurtenances 800.00 kg
Bottom and annular plate dismantling. Works shall include cutting and remove old plates
b.
to designated area.
c. Install new plates including fabrication, erection, fit up, welding, inspection and testing.
- Annular Plate: A 283 Gr.C 10 mm thickness *) Est 12 Sheet 9144 x 1828 15,740.59 kg
- Bottom Plate: A 283 Gr.C 9,5 mm thickness *) Est 44 Sheet 9144 x 2438 66,500.23 kg
2. Tank Appurtenances 0.00 0.00 0.00

New IFR shall be installed due to change service. IFR shall be erected and inspected
accordance with API 650 App.H.
b. Replace existing crown plate at roof tank for fire water system 1.00 Set
c. Stairway Replacement
Provide and install new Spiral Stairway (attached to tank shell). Contractor shall verify
1,693.44 kg
shell plate strength for the new stairway loads.
d. Roof Handrail Replacement

Page 22 of 40 Material by KONTRACTOR A-23

QTY
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Provide and install new nozzle complete with flange, gasket, bolt&nut, including fit up,
e.
welding, inspection and testing:
- Future Mixer Connection (c/w blind flange) ø 30 inch 1.00 ea Material by KONTRACTOR
- New Outlet Nozzle ø 30 inch 1.00 ea
- Temperature Transmitter (TT) nozzle at roof c/w stilling well CS Pipe A106 Gr.B size
ø 4 inch 1.00 set
4''
- Level Transmitter (LT) nozzle at roof c/w stilling well CS Pipe A106 Gr.B size 8'', and B ø 8 inch 1.00 set
- Blind flange include gasket and bolt-nut ( For deactivate existing nozzle IHLA) ø 8 inch 1.00 set


Works shall include pre-cleaning, provide material and tools, application and testing as

a. Contractor shall conduct inspection and testing for tank repair completion.
- NDE 1.00 lot

a. Foam pipe, size 4 in (include fitting). Specification : CS; A106-B Seamless, A234-WPB,
72.00
A105N m
- Flange Size 4 inch ANSI #150 SORF, A105 6.00 ea Material by PERUSAHAAN
- Pipe support
b. L 75 x 75 x 6 thk, @6000 mm 18.00 ea
V CIVIL WORKS 0.00 0.00 0.00
Page 23 of 40 A-23
QTY
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
1 Bundwall
b. Rebuild Bundwall
Sand bag 12.00 m3
2 Tank Foundation
3 Drainage
Lean Conc K-125, 30mm THK 1.92 m3 Material by KONTRACTOR
Formwork 83.04 m2
Excavation 30.12 m3
Back Fill 9.24 m3
Disposal 20.88 m3
Formwork 223.20 m2
Excavation 81.02 m3
Back Fill 24.55 m3
Disposal 56.47 m3
d. Bak Kontrol
Formwork 1.68 m2
Excavation 0.60 m3
Back Fill 0.36 m3
Disposal 0.24 m3
4 Landscape
Grading ground level 194.09 EA

1 GROUNDING WORKS
Earth rod test well for unpaved Copper earth rod 19mm diameter, 3000mm length, c/w earth clamp for 2x95mm2 wire,
1 6.00 EA
area and concrete earth inspection housing size: 300mm x 300mm.
(RGA)
Page 24 of 40 A-23
QTY
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)

1 Portable Fire Extinguisher "BC" Dry Chemical, Cap. 9 kg, Accessories c/w weather proof PVC cover & metal brackets 1.00 ea Material by KONTRACTOR
or suitable weatherproof cabinet for outdoor installation
Page 25 of 40 A-23
UNIT MATERIAL
QTY COST
(IDR) (IDR) (IDR) (IDR)
No. DESCRIPTION SIZE / DIMENSION UOM (IDR) REMARK
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
A-24 ( Swing Tank Gasoline/Reformate/RFCC Feed)

LUMP SUM
A. DIRECT COST

Cleaning works (by water jet) shall include activities such removing remaining dirt, oil film, and any
a. 3,641.40 m2
other activity to make sure the tank safe and clean for entry.

Dismantle nozzle flange connection for the following nozzles. The works shall include visual
a. inspection, cleaning from dirt and rust, reinstatement for all piping and instrument connection to the
original position.
- Inlet (Recycle) ø 8 inch 1.00 ea
- Sump Drain ø 4 inch 1.00 ea
- Temperature Indicator ø 4 inch 1.00 ea
- Level Indicator ø 24 inch 1.00 ea
- IHLA ø 4 inch 1.00 ea
- ATG 16 inch x 2 inch 1.00 ea


- Gate Valve (Drain Sump) ø 4 inch 1.00 ea
c. Install Valves
- Gate Valve (Outlet) with MOV ø 30 inch 1.00 ea
- Gate Valve (Drain Sump) ø 4 inch 1.00 ea
- Gate Valve (Recycle) ø 8 inch 1.00 ea
Roof appurtenances shall be inspected as applicable. Typical recondition shall include cleaning,
d.
painting, calibration (venting), install new gasket, greasing, replace seal, etc.
- Breather valve ø 6 inch 5.00 ea
All gasket, bolt, and nut for reinstatement shall be new, good condition and as per Project
e. 1.00 lot
Specification.
- Outlet
- Outlet
Page 26 of 40 A-24
UNIT MATERIAL
QTY COST
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
- Inlet
- Inlet
- Sump Drain
- Recycle

- Temp. Gauge
Foam Chamber Existing and Foam Line Existing shall be dismantle, and disposed to the designated
f. ø 4 inch 3.00 ea
area
g. Cooling line existing shall be dismantled and replaced with fire water system ø 4 inch + ø 6 inch 3.00 Set

- Bottom Tank Appurtenances 800.00 kg
Bottom and annular plate dismantling. Works shall include cutting and remove old plates to
b.
designated area.
c. Install new plates including fabrication, erection, fit up, welding, inspection and testing.
- Annular Plate: A 283 Gr.C 10 mm thickness *) Est 12 Sheet 9144 x 1828 15,740.59 kg
- Bottom Plate: A 283 Gr.C 9,5 mm thickness *) Est 44 Sheet 9144 x 2438 66,500.23 kg Material by PERUSAHAAN

New IFR shall be installed due to change service. IFR shall be erected and inspected accordance with
API 650 App.H.
b. Stairway Replacement
Provide and install new Spiral Stairway (attached to tank shell). Contractor shall verify shell plate
1,693.44 kg
strength for the new stairway loads.
c. Roof Handrail Replacement

Page 27 of 40 A-24
UNIT MATERIAL
QTY COST
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Provide and install new nozzle complete with flange, gasket, bolt&nut, including fit up, welding,
d.
inspection and testing:
- Future Mixer Connection (c/w blind flange) ø 30 inch 1.00 ea
- New Outlet Nozzle ø 30 inch 1.00 ea Material by KONTRACTOR
- Temperature Transmitter (TT) nozzle at roof c/w stilling well CS Pipe A106 Gr.B size 4'' ø 4 inch 1.00 set
- Level Transmitter (LT) nozzle at roof c/w stilling well CS Pipe A106 Gr.B size 8'', and Blind Flange ø 8 inch 1.00 set
- Blind flange include gasket and bolt-nut ( For deactivate existing nozzle) ø 16 inch 1.00 set

Surface preparation shall include surface cleaning, provide material and tools, application (blasting)
and testing as per Project Specification.

Works shall include pre-cleaning, provide material and tools, application and testing as per Project
Specification.
c. Tank Lettering/Numbering as per Specification 71.34 M2

- NDE 1.00 lot

a Provide & instal New fire fighting piping
- New pipe, size 6 in (include fitting). Specification : CS; A106-B Seamless, A234-WPB, A105N 54.00 m
Page 28 of 40 A-24
UNIT MATERIAL
QTY COST
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
c. Flange 3 inch ANSI #150 SORF, A105 42.00 ea Material by PERUSAHAAN

- Gasket
a. Gasket 6 inch Non Asbestos 4.00 ea
b. Gasket 4 inch Non Asbestos 21.00 ea
c. Gasket 3 inch Non Asbestos 21.00 ea
- Bolt and Nut
a. M16 x 90L A 193-B7/194-2H 236.00 ea
b. M20 x 100L A 193-B7/194-2H 56.00 ea
- Pipe support
b. L 75 x 75 x 6 thk, @6000 mm 22.00 ea
b >> Foam pipe; Size : 4 inch; Specification : CS; A106-B Seamless, A234-WPB, A105N 138.00 m
V CIVIL WORKS 0.00 0.00 0.00
1 Bundwall
b. Rebuild Bundwall
Sand bag 12.00 m3
2 Tank Foundation
3 Drainage
Formwork 83.04 m2
Excavation 30.12 m3
Back Fill 9.24 m3
Disposal 20.88 m3
Formwork 223.20 m2
Excavation 81.02 m3
Back Fill 24.55 m3
Disposal 56.47 m3
d. Bak Kontrol
Page 29 of 40 A-24
UNIT MATERIAL
QTY COST
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)

Formwork 1.68 m2
Excavation 0.60 m3
Back Fill 0.36 m3
Disposal 0.24 m3
4 Landscape

1 GROUNDING WORKS
Earth rod test well for unpaved Copper earth rod 19mm diameter, 3000mm length, c/w earth clamp for 2x95mm2 wire, and
1 6.00 EA
area concrete earth inspection housing size: 300mm x 300mm.
(RGA)
Unistrut channel 150mm length, masonry anchor M10, sealing compund, conduit bushing, conduit
clamp).

1 Portable Fire Extinguisher "BC" Dry Chemical, Cap. 9 kg, Accessories c/w weather proof PVC cover & metal brackets or suitable 1.00 ea Material by KONTRACTOR
weatherproof cabinet for outdoor installation
Page 30 of 40 A-24
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
R-5 (Mixed Crude to DHT Feed Tank)

ID : 36 m 36
H : 12.44 m 12.44
Type : Fixed Roof Tank
LUMP SUM
A. DIRECT COST
a. 3,440.94 m2

a. include visual inspection, cleaning from dirt and rust, reinstatement for all piping
and instrument connection to the original position.
- Recycle ø 4 inch 1.00 ea
- COD ø 36 x 48 inch 1.00 ea
- TI ø 40 x 16 inch 1.00 ea
- Steam (To be blinded) ø 2 inch 4.00 ea
- Condensate (To be blinded) ø 1 inch 4.00 ea
- Gate Valve (Suction) ø 2 inch 4.00 ea

- Roof manway ø 40 x 16 inch 1.00 ea

- Gate Valve (Steam to be Blinded) ø 2 inch 4.00 ea
- Gate Valve (Condensate to be Blinded) ø 1 inch 4.00 ea
Install Valves
- Gate Valve (Nitrogen) ø 10 inch 1.00 ea
Roof appurtenances shall be checked as per applicable for the following. Typical
d. recondition work shall include cleaning, painting, calibration (venting), install new
gasket, greasing, replace seal, etc.
Page 31 of 40 R-5
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
- Breather Valve ø 6 x 8 inch 3.00 ea
- Manual Gauging ø 6 inch 1.00 ea
- Tank Crown for Fire Water Cooling ø 30 inch 1.00 ea
e. All gasket, bolt, and nut for reinstatement shall be new, good condition and as per
Project Specification.
- Outlet
- Inlet
- Recycle
- Suction
- Suction
- Suction
- Nitrogen
i. Gasket ø 10 inch 1.00 ea Material by KONTRACTOR
- Sump Drain
- Drain
- Steam
- Condensate (To Be Blinded)

- Temp. Gauge
Dismantle existing foam chamber and line (4 ea – 4 in.) and dispose to designated
f. area. New Foam Chamber and line shall be installed as per P&ID. Unused nozzles ø 4 inch 4.00 unit
shall be blinded (if any)
Page 32 of 40 R-5
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
g. Thickness Inspection and Re-painting Existing fire water for cooling line (up to
40.00 m
strainer near foundation).
Dismantle Heating Coil include its accessories. 3,467.00 Kg

- Steel Support at Bottom 693.40 kg
b.
- Annular & Bottom Plate Dismantling 88,540.05 kg
Install new plates including fabrication, erection, fit up, welding, inspection and
c.
testing.
- Annular Plate: A 283 Gr.C 10 mm thickness *) 13 Sheets 9144 x 1828 17,052.30 kg Material by PERUSAHAAN
- Bottom Plate: A 283 Gr.C 9.5 mm thickness *) 43 Sheets 9144 x 2438 71,487.75 kg
2 Roof Plate Replacement 0.00 0.00 0.00

- Roof Appurtenances and Support 1,100.00 kg
Roof Plate Dismantling. Works shall include cutting and remove old plates to
b.
designated area. Roof structure dismantling shall be based on internal inspection.
- Roof Plate Dismantling 61,250.22 kg
Install new plates installation including fabrication, erection, fit up, welding,
c.
- Roof Plate: A 283 Gr.C 7 mm thickness 9144 x 2438 61,250.22 kg

a. Install New Nozzle:
- Nitrogen Blanketing Nozzle at Roof ø 10 inch; # 150 1.00 ea
- Breather valve Nozzle ø 8 inch; # 150 3.00 ea
- Gauge Hatch ø 8 inch; # 150 1.00 ea
1.00 set
size 4'' ø 4 inch; # 150
- ATG & Level Transmitter (LT) 2in1 System Nozzle at roof ø 24 inch 1.00 ea
- Spare For ATG Nozzle at Roof c/w Blind Flange and Bolt&Nut ø 24 inch 1.00 Set
- Roof Manway Nozzle c/w Hinge ø 20 inch 1.00 Set
b. Stairway.
Existing stairway shall be dismantled. Contractor shall verify shell plate strength for
the new stairway loads.
- Dismantling Existing Stairway 1,693.44 kg
- Provide and install New Spiral Stairway (attached to tank shell). 1,693.44 kg
c. Vortex Breaker Provide and install Vortex breaker at Outlet Nozzle 1.00 ea
d. Davit & Hinge Provide and Install Davit & Hinge to Shell Manway ø 24 inch 2.00 ea
Provide and Install Hinge to Roof Manway ø 20 inch 1.00 ea

a. Sandblasting and Preparation Material by KONTRACTOR
Page 33 of 40 R-5

UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)

b. Tank Lettering/Numbering as per Specification 70.31 lot

- NDE 1.00 lot

a. Fire fighting piping
a. After demolish, Foam chamber line piping shall be installed. Works shall include
preparation, erection, welding, NDE, testing for following material EA :
- New pipe, size 4 in (include fitting). Specification : CS; A106-B Seamless, A234-
60.00
WPB, A105N m
- New pipe, size 3 in (include fitting). Specification : CS; A106-B Seamless, A234-
48.00
WPB, A105N m
- Gasket
a. Flange 4 inch Non Asbestos 8.00 ea
b. Flange 3 inch Non Asbestos 4.00 ea
- Bolt and Nut
a. M16 x 90L A 193-B7/194-2H 326.00 ea
- Pipe support
b. L 75 x 75 x 6 thk, @6000 mm 11.00 ea
b. Foam chamber shall be installed ø 4 inch 4.00 ea Material by PERUSAHAAN
c. Install Pipe Support For Nitrogen Line (10 in)
- Pipe support
b. L 75 x 75 x 6 thk, @6000 mm 16.00 ea
V CIVIL WORKS 0.00 0.00 0.00
1 Bundwall
a. Repair Spot Damage
2 Tank Foundation
Page 34 of 40 R-5
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
3 Drainage
b. Ditch Repair (Terrace)
Formwork 92.04 m2
Excavation 33.48 m3
Back Fill 10.32 m3
Disposal 23.16 m3
c. Ditch Inside Bundwall Material by KONTRACTOR
Formwork 112.68 m2
Excavation 40.90 m3
Back Fill 12.39 m3
Disposal 28.51 m3
d. Bak Kontrol
Formwork 8.48 m2
Excavation 1.21 m3
Back Fill 0.20 m3
Disposal 1.01 m3
4 Landscape
Ground,ditch, FDN Terrace & bundwall Cleaning from grass,Oil,scrap,etc 746.41 m2
1 GROUNDING WORKS
Earth rod test well for Copper earth rod 19mm diameter, 3000mm length, c/w earth clamp for 2x95mm2
1 6.00 EA
unpaved area wire, and concrete earth inspection housing size: 300mm x 300mm.
2 RGA 750 c/w new Aluminum cable 70 mm2. Conforms to API 545 and NFPA 780. N/A
Assembly (RGA)

Page 35 of 40 R-5
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
R-6 (Mixed Crude to DHT Feed Tank)

ID : 36 m 36
H : 12.42 m 12.42
Type : Fixed Roof Tank
LUMP SUM
A. DIRECT COST
a. Cleaning works (by water jet) shall include activities such removing remaining 3,438.68 m2
dirt, oil film, and any other activity to make sure the tank safe and clean for entry.

a. include visual inspection, cleaning from dirt and rust, reinstatement for all piping
and instrument connection to the original position.
- Recycle ø 4 inch 1.00 ea
- COD ø 36 x 48 inch 1.00 ea
- TI ø 40 x 16 inch 1.00 ea
- Steam (To be blinded) ø 2 inch 4.00 ea
- Condensate (To be blinded) ø 1 inch 4.00 ea

- Roof manway ø 40 x 16 inch 1.00 ea

- Gate Valve (Steam) ø 2 inch 4.00 ea
- Gate Valve (Condensate) ø 1 inch 4.00 ea
Install new valves

- Gate Valve (Nitrogen) ø 10 inch 1.00 ea
Page 36 of 40 R-6
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Roof appurtenances shall be checked as per applicable for the following. Typical
d. recondition work shall include cleaning, painting, calibration (venting), install
new gasket, greasing, replace seal, etc.
- Breather Valve ø 6 x 8 inch 3.00 ea
- Manual Gauging ø 6 inch 1.00 ea
- Tank Crown for Fire Water Cooling ø 30 inch 1.00 ea
All gasket, bolt, and nut for reinstatement shall be new, good condition and as
e.
- Outlet
- Inlet
- Recycle
- Suction
- Suction
- Suction
- Nitrogen
- Sump Drain
- Drain
- Steam
- Condensate (To Be Blinded)

- Temp. Gauge
Page 37 of 40 R-6
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Dismantle existing foam chamber for recondition by Contractor. After repair, all
f. ø 4 inch 4.00 unit
foam chambers shall be reinstalled to the original position.
Recondition fire water for cooling line (up to strainer near foundation, include
g. 40.00 m
tank crown).
h. Dismantle Heating Coil include its accessories. 3,467.00 Kg

1 Roof Plate Replacement 0.00 0.00 0.00
- Roof Appurtenances and Support 1,100.00 kg
Roof Plate Dismantling. Works shall include cutting and remove old plates to
b. designated area. Roof structure dismantling shall be based on internal
inspection.
- Roof Plate Dismantling 61,250.22 kg
Install new plates installation including fabrication, erection, fit up, welding,
c.
- Roof Plate: A 283 Gr.C 7 mm thickness 9144 x 2438 61,250.22 kg Material by PERUSAHAAN

a. Install New Nozzle:
- Nitrogen Blanketing Nozzle at Roof ø 10 inch; # 150 1.00 ea
- Breather valve Nozzle ø 8 inch; # 150 3.00 ea
- Gauge Hatch ø 8 inch; # 150 1.00 ea
1.00 set
size 4'' ø 4 inch; # 150
- ATG & Level Transmitter (LT) 2in1 System Nozzle at roof ø 24 inch 1.00 ea
- Spare For ATG Nozzle at Roof c/w Blind Flange and Bolt&Nut ø 24 inch 1.00 Set
- Roof Manway Nozzle c/w Hinge ø 20 inch 1.00 Set
b. Stairway.
Existing stairway shall be dismantled. Contractor shall verify shell plate strength
for the new stairway loads.
- Dismantling Existing Stairway 1,693.44 kg
- Provide and install New Spiral Stairway (attached to tank shell). 1,693.44 kg
c. Vortex Breaker Provide and install Vortex breaker at Outlet Nozzle 1.00 ea
d. Davit & Hinge Provide and Install Davit & Hinge to Shell Manway ø 24 inch 2.00 ea
Provide and Install Hinge to Roof Manway ø 20 inch 1.00 ea

- External Bottom - m2

Works shall include pre-cleaning, provide material and tools, application and
testing as per Project Specification.
Page 38 of 40 R-6
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
b. Tank Lettering/Numbering as per Specification 70.20 m2

- NDE 1.00 lot
IV PIPING WORKS 0.00 0.00 0.00

a. Fire fighting piping
a. After demolish, Foam chamber line piping shall be installed. Works shall
include preparation, erection, welding, NDE, testing for following material EA :
- Gasket
a. Flange 4 inch Non Asbestos 8.00 ea
b. Flange 3 inch Non Asbestos 4.00 ea
- Bolt and Nut
a. M16 x 90L A 193-B7/194-2H 326.00 ea
- Pipe support
b. L 75 x 75 x 6 thk, @6000 mm 11.00 ea
b. Foam chamber shall be installed ø 4 inch 4.00 ea Material by PERUSAHAAN
c. Install Pipe Support For Nitrogen Line (10 in)
- Pipe support
b. L 75 x 75 x 6 thk, @6000 mm 16.00 ea
V CIVIL WORKS 0.00 0.00 0.00
1 Bundwall
a. Repair Spot Damage
2 Tank Foundation
a. Repair spot damage of Foundation
3 Drainage
b. Ditch Repair (Terrace)
Page 39 of 40 R-6
UNIT MATERIAL
QTY COST
(IDR)
(a) (b) (c) (d) = (a) x (b) (e) = (a) x (c) (f) = (d) + (e)
Formwork 92.04 m2
Excavation 33.48 m3
Back Fill 10.32 m3
Disposal 23.16 m3
13.56 m3 Material by KONTRACTOR
Concrete K-175
Formwork 112.68 m2
Excavation 40.90 m3
Back Fill 12.39 m3
Disposal 28.51 m3
d. Bak Kontrol
Formwork 8.48 m2
Excavation 1.21 m3
Back Fill 0.20 m3
Disposal 1.01 m3
4 Landscape
Concrete (1x1.2x0.5 & 1.5x1.5x0.5) 1.73 m3

3 GROUNDING WORKS
Earth rod test well for unpaved Copper earth rod 19mm diameter, 3000mm length, c/w earth clamp for
1 6.00 EA
area 2x95mm2 wire, and concrete earth inspection housing size: 300mm x 300mm.
2 RGA 750 c/w new Aluminum cable 70 mm2. Conforms to API 545 and NFPA 780. N/A
Assembly (RGA)
4 Cable lug Cable lug for grounding wire cupper conductor 95 mm2. 2.00 EA Material by KONTRACTOR

TOTAL DIRECT COST - - -
Page 40 of 40 R-6

Lamp C - Blank Rekapitulasi & Rincian Penawaran Paket-3B (Rev.3 - 160424)

Uploaded by

Copyright:

Available Formats

Lamp C - Blank Rekapitulasi & Rincian Penawaran Paket-3B (Rev.3 - 160424)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Lamp C - Blank Rekapitulasi & Rincian Penawaran Paket-3B (Rev.3 - 160424)

Uploaded by

Copyright:

Available Formats

TABLE 1: RESUME RENCANA ANGGARAN BIAYA

PROJEC: MODIFICATION TANK PROJECT-RDMP RU V BALIKPAPAN

I TOTAL INDIRECT 0.00 0.00 0.00 0.00 0.00

B TANK A-4 0.00 0.00 0.00 0.00 0.00

SUB TOTAL TANK A-4 0.00 0.00 0.00 0.00 0.00

C TANK A-5 0.00 0.00 0.00 0.00 0.00

SUB TOTAL TANK A-5 0.00 0.00 0.00 0.00 0.00

D TANK A-22 #REF! #REF! 0.00 0.00 #REF!

SUB TOTAL TANK A-22 #REF! #REF! 0.00 0.00 #REF!

E TANK A-23 #REF! #REF! 0.00 0.00 #REF!

SUB TOTAL TANK A-23 #REF! #REF! 0.00 0.00 #REF!

F TANK A-24 #REF! #REF! 0.00 0.00 #REF!

SUB TOTAL TANK A-24 #REF! #REF! 0.00 0.00 #REF!

G TANK R-6 0.00 0.00 0.00 0.00 0.00

SUB TOTAL TANK R-6 0.00 0.00 0.00 0.00 0.00

GRAN TOTAL I + II #REF!

II MOBILISASI DAN DEMOBILISASI EQUIPMENT

III HSSE TOOLS & SAFETY PROGRAM

IV ASURANSI PEKERJA, MEDICAL CHECK-UP

V SITE ACCOMODATION & PRASARANA LAPANGAN

8 Temporary Toilet + Tanki Air. 0.5M3 unit

Summary Site Accomodation, Direksi Keet & Prasarana Lapangan

1 PROJECT MANAGER man-month 12.00

Summary Field Management & Supevisory Staff

VII PERALATAN KANTOR DAN BIAYA PELAPORAN

Summary Peralatan Kantor & Biaya Pelaporan

VIII KENDARAAN OPERASIONAL PROYEK

IX ALAT ANGKAT & ANGKUT UNTUK KONSTRUKSI

Summary Angkat & Agkut Untuk Konstruksi

TOTAL OTHER COST & GENERAL EXPENSES

A-4 (EAWR (Residue) to Diesel

I TANK CLEANING INTERNAL 0.00 0.00 0.00

II DISMANTLE AND INSTALLATION WORK (PREPARATION) 0.00 0.00 0.00

Open and close manway and Clean Out Door

Dismantle all valves attached to tank

Roof appurtenances shall be inspected as applicable. Typical recondition shall

- Temp. Indicator (Old)

h. Reinstall Existing COD 36 inch x 48 inch 1.00 set

III TANK REPAIR WORK 0.00 0.00 0.00

3 Tank Appurtenances 0.00 0.00 0.00

b. Roof Handrail Replacement

4 Tank Painting and Coating 0.00 0.00 0.00

b. Painting and Coating

c. Tank Lettering/Numbering as per Specification 70.91 m2

IV PIPING WORK 0.00 0.00 0.00

V CIVIL WORKS 0.00 0.00 0.00

b. Ditch relocation (Terrace)

e. Repair Spot Damage

VI ELECTRICAL WORKS 0.00 0.00 0.00

VII PROCESS SAFETY 0.00 0.00 0.00

Provide and Install :

TOTAL DIRECT COST 0.00 0.00 0.00

A-5 (EAWR (Residue) to Diesel Product)

I TANK CLEANING INTERNAL 0.00 0.00 0.00

II DISMANTLE AND INSTALLATION WORK (PREPARATION) 0.00 0.00 0.00

b. Open manway and clean out door

c. Dismantle all valves attached to tank

Roof appurtenances shall be checked for recondition as applicable for

g Reinstall Existing COD 56 inch x 72 inch 1.00 set