Upload 4
Upload 4
09-02-2022
Rates
Sr No Description Unit Qty Amount
(Rs)
A Breaking Work
1 Breaking of existing wall LS 28,000
2 Removing debries from site nos 4.00 5,000 20,000
3 Carting away Debris by dumper nos 4.00 7,200 28,800
Total Breaking Work 76,800
Page 1 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
Page 2 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
Page 3 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
Page 4 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
Page 5 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
Making of open side table and book unit in marine ply inside
6 sqft 45.00 2,775 1,24,875
and outside HDHMR board finish with open shelves
Making of below window seating in marine ply inside
7 laminate and outside HDHMR board finish with 3nos drawers sqft 14.00 2,500 35,000
complete hardware
Making of panelling in 19mm marine ply with HDHMR
8 sqft 86.00 900 77,400
board on top for smooth and even surface for paint
Dressing area Making of side storage in marine ply with
inside laminate finish & outside HDHMR board finish on
9 sqft 45.00 3,200 1,44,000
with aluminum anodized shutter and open shelfs sides with
complete hardware
Making of window side panelling with in 19mm marine ply
10 with HDHMR board on top for smooth and even surface for sqft 92.00 900 82,800
paint
Providing and fixing of hooks and ss pipes as for cloth drying
11 nos 1.00 8,500 8,500
in dressing area
12 Making of partition in everest board to conceal shower shutter sqft 48.00 750 36,000
Making of false ceiling in HDHMR board with 6mm x 6mm
13 sqft -
groove
Toilet
Making of below basin counter storage in marine ply with
a inside laminate finish & outside HDHMR finish and provision sqft 10.00 2,500 25,000
for drawer
b Providing and fixing of full ht 6mm mirror on wall nos 1.00 13,500 13,500
Making of shower cubical glass shutter in aluminum anodized
c Sqft 20.00 1,800 36,000
frame with complete fittings
Total Kids bedroom-02 and Toilet 11,86,725
Page 6 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
Toilet
Making of below basin counter storage in marine ply with
1 inside laminate finish & outside HDHMR finish and provision sqft 12.00 2,500 30,000
for drawer
2 Providing and fixing of 6mm mirror on wall nos 1.00 13,500 13,500
Making of shower cubical glass shutter in aluminum anodized
3 Sqft 20.00 1,800 36,000
frame with complete fittings
Total Hatim's bedroom and Toilet 11,04,925
Page 7 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
G Modular Kitchen
Making of 12" deep overhead storage and shutters made in
1 marine ply inside and out side laminate finish with pvc edge Sqft 95 1,950 1,85,250
binding
Making of 24" deep storage with shutter made in marine ply
2 Sqft 30 2,300 69,000
inside and out side laminate finish with pvc edge binding
Making of 24" deep tall unit (pull out) with shutter made in
3 marine ply inside and out side laminate finish with pvc edge Nos 1 42,000 42,000
binding
Making of under counter shutters made in marine ply inside
4 Sqft 26 1,200 31,200
and out side laminate finish with pvc edge binding
Making of flutted glass shutters made in aluminum powder
5 Sqft 15 1,800 27,000
coated profile
Making of clear glass shutters made in aluminum powder
6 Sqft 15 1,800 27,000
coated profile
7 Providing of tendom box (Hafele make) Nos 15 11,000 1,65,000
8 Providing of soft closing hinges (Hafele make) Nos 70 450 31,500
9 Providing and fixing of aluminium handles Rft 57 450 25,650
Providing and fixing of pull out (Tower) in 304 grade
10 Nos 2 7,500 15,000
stainless steel
11 Providing and fixing of hydraulic pump (Hafele make) Nos 34 1,500 51,000
12 Providing and fixing of plate rack in 304 grade stainless steel Nos 1 15,000 15,000
13 Loose Hardware LS 18,000
14 Labour Charges LS 30,000
H Wooden Flooring
Providing & fixing approved wooden flooring in master
l Sqft 600.00 155.00 93,000
bedrrom & dhruv's bedroom
2 Providing and fixing of 100mm x 12mm wooden skirting Rft 160.00 350.00 56,000
I Wall paper
l Providing & fixing approved wall paper in bed room Sqft 500.00 210.00 1,05,000
Page 8 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
J Electrical Work with complete PVC conceal conduit wiring, switches and fittings
Supply, Unloading, Handling, Installation, testing &
commissioning of the following wiring accessories, complete
with recessed/surface type metal boxes, modular grid plate,
faceplate and accessories in walls/partitions as per
specifications and layout drawings and site conditions &
including all accessories as per site conditions to make the
system fully operational
1 Fan Point (2x1.5sqmm-1x1sqmm) nos 17.00 1,750 29,750
Light point (2x1.5sqmm-1x1sqmm) - Ceiling, Hanging,
2 nos 96.00 1,500 1,44,000
Chandelier, Foot, Storage Lights
3 Wi-Fi nos 5.00 2,200 11,000
4 TV points nos 4.00 2,200 8,800
5 Speaker points nos - 1,900 -
6 6 A plug point (2x2.5sqmm- 1x1.5sqmm) nos 35.00 1,500 52,500
7 16 Amps point (2x4sqmm-1x2.5sqmm) nos 22.00 1,900 41,800
8 Light circuit from switch board to DB (2x2.5sqmm-1x1sqmm) rft 570.00 165 94,050
Power circuit from switch board to DB (2x4sqmm-
9 rft 510.00 185 94,350
1x2.5sqmm)
0.5 mm dia tinned copper conductor, PVC sheathed armoured
10 nos 5.00 2,000 10,000
jelly filled telephone cable
11 32 Amps point nos 3.00 4,500 13,500
J-1 Fittings
1 Wall brackets nos 5.00 3,500 17,500
2 LED Recessed down light nos 55.00 1,200 66,000
3 Foot lights nos 6.00 550 3,300
4 Track Light 1 mtr nos 8.00 - -
5 18mm strip Profile Light for storage rft 150.00 450 67,500
6 38mm strip Profile Light for ceiling rft 60.00 650 39,000
4 Fan ( Sweep - 42" Crompton ) nos 5.00 2,950 14,750
5 Fan ( Sweep - 36" Crompton ) nos 4.00 2,950 11,800
6 Fan ( Sweep - 30" Crompton ) nos - 2,850 -
7 Fan ( Sweep - 24" Crompton ) nos 3.00 2,850 8,550
8 Cabin Fan ( 16" Crompton ) nos - 1,600 -
9 Exhaust fan 6" nos 4.00 1,800 7,200
10 Ding-Dong Bell nos 1.00 1,200 1,200
11 Main distribution board nos 1.00 42,000 42,000
Total Electrical Work 7,78,550
Page 9 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
K-1 Toilets
1 Over head shower with arm (OHS-CHR-35497) nos 3.00 6,000 18,000
2 Hand shower (HSH-CHR-1739) with pipe nos 3.00 2,500 7,500
3 Thermostatic Diverter (ALD-CHR-683) 81681k nos 3.00 17,000 51,000
4 Spout (SPJ-CHR-18463) nos 3.00 2,300 6,900
5 Health faucet nos 3.00 1,600 4,800
6 6" x 6" Floor Drain nos 10.00 1,800 18,000
7 Wash Basin (KUS-WHT-35935) nos 6.00 9,050 54,300
8 Basin Mixer (VGP-CHR-81005NB) nos 6.00 5,850 35,100
9 300mm Bottle trap without drain nos 8.00 1,800 14,400
10 Indian WC / English WC nos 4.00 1,500 6,000
11 Concealed Flush Tank with Push Button nos 3.00 8,000 24,000
12 Online water Heater 11kw nos 4.00 39,000 1,56,000
13 Angular stop cock (VGP-CHR-81053) nos 18.00 1,175 21,150
Stop cock (Concealed part ALD-089 / Exposed part VGP-
14 nos 5.00 1,775 8,875
81083K)
15 Loose fittings LS 25,000
Page 10 of 11
Rates
Sr No Description Unit Qty Amount
(Rs)
K-3 Kitchen
1 Sink (Glister satin 27" x 20") Nirali make Nos 1.00 17,250.00 17,250.00
2 Sink mixer (VGP-81165) Nos 1.00 4,700.00 4,700.00
3 PVC flexible basin drain pipe Nos 1.00 830.00 830.00
#NAME?
Note :-
1 GST @ 18% will be extra on CHEQUE payment
2 GST @ 12% will be extra on CASH payment (Only on 65% Material Cost of the Total Amount)
3 The above Qty is based on drawing and final bill will be made as per actual work done on site
4 Water and electricity will be provided by client
Basic Rate of Material may vary during the course of work and will be claimed additionally if there is any
5
escalation
6 The above Quote is valid for 30 days from the date of submission
Page 11 of 11