Use of Excel
Use of Excel
Use of Excel
25000
25000
25000
25000
25000
25000
Rs.2, 00,
25000 00,000/
Rs.4, 00,
25000 00,000/
Rs.5, 00,
25000 00,000/
25000 ₹ 82,071,136.60
25000
25000
25000
25000
25000
25000 n 1
25000 r 0.14
25000 0.877192982456 20000000
25000 0.76946752847 40000000
25000 0.674971516202 50000000
25000
25000
25000
25000
25000
25000 5/1/2021 -910000
25000 5/1/2022 200000
25000 5/1/2023 300000
25000 5/1/2024 350000
25000 5/1/2025 400000
25000 0.125089091063
25000
25000
25000
25000
25000
25000
25000
25000
25000 Rate 8%
25000 No. of Years 10
25000 Amount -7000
25000 ₹ 483.21
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
-910000
200000 -78%
300000 -31%
350000 -3%
₹ 61,009,325.41 400000 13%
13%
₹ 45,676,435.61
17543859.649123
30778701.138812
33748575.810101
82071136.598036
14%
-30000000
20000000
40000000
50000000
₹ 52,071,136.60
14%
-30000000
30000000
10000000
40000000
₹ 31,009,325.41
₹ -1,250,622.42
₹ -169,995.16
14%
-30000000
20000000
40000000
50000000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000 ₹ 5,199,902.03
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
624000
r 0.09
n 35
FV 20.41
PV 0.048996
S 215.6667 215.6667
IC= 0.004637 11.11111
YP Si 10.56672
YP p 11.11111
YP dual 10.56672
YP r 0.544395
14%
-30000000
Rs.2, 00,
00,000/ 20000000
Rs.4, 00,
00,000/ 40000000
Rs.5, 00,
00,000/ 50000000
5207113659.8035600%