Biaya Penunjang Pembangunan Hotel D'Big SaMe Cilacap Jawa Tengah As Per 10 Oktober 2023

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

RABT - ALAT PENUNJANG

PEMBANGUNAN HOTEL D' BIG SaMe

CILACAP - JAWA TENGAH


Waktu pelaksanaan 12.0 BK 48.0 MK 336 HK. Harsat Jumlah

1 Gerobak dorong Roda Besar = 24 Bh x 750,000 = 18,000,000


2 Gerobak dorong Roda kecil 24 Bh x 350,000 = 8,400,000
3 Ember karet = 200 Bh x 15,000 = 3,000,000
4 Terpal = Rol x 360,000 = -
5 Talang cor = M' x 30,000 = -
6 Plastik cor = rol x 160,000 = -
7 Karung / goni = - BH x 2,500 = -
8 Kaos = 200 bh x 30,000 = 6,000,000
9 Jaring pengaman = M2 x 15,000 = -
10 Safety Shoes staff = 16 psg x 375,000 = 6,000,000
11 Safety Shoes pekerja = 80 psg x 120,000 = 9,600,000
12 Safety Helmet (Untuk staf) = 16 Bh x 50,000 = 800,000
13 Safety Helmet (Untuk pekerja) 80 Bh x 30,000 = 2,400,000
14 Body harnes = Bh x 450,000 = -
15 Rompi = 80 Bh x 27,500 = 2,200,000
16 Jas hujan / payung = 20 Bh x 75,000 = 1,500,000
17 Meteran (50 mtr) = 4 Bh x 550,000 = 2,200,000
18 Meteran ( 5 mtr) = 4 Bh x 150,000 = 600,000
19 Waterpass/slang = 10 Rol x 50,000 = 500,000
20 Bucket TC ( beli ) = - Bh x 17,000,000 = -
21 HT + baterey = 10 Bh x 1,000,000 = 10,000,000
22 Railing pengaman (pakai tali) = 400 M' x 25,000 = 10,000,000
23 Tangga Acces = 1 Ls x 10,000,000 = 10,000,000
24 Platform untuk acces equipment = 1 set x 10,000,000 = 10,000,000
25 Slang plastik = 6 Rol x 1,000,000 = 6,000,000
26 Alat2 bantu finishing = 1 Ls x 5,000,000 = 5,000,000
27 Cerobong sampah = Lok x - M' x 150,000 = -
28 Kotak sampah = 6 Bh x 1,000,000 = 6,000,000
29 Sarana pengukuran = 1 Ls x 5,000,000 = 5,000,000
30 Resibon besar = 100 Bh x 55,000 = 5,500,000
31 Resibon kecil = Bh x 10,000 = -
32 Hammer drill = - Bh x 5,000,000 = -
33 Ramset = Bh x - Bln x 1,500,000 = -
34 Grinda = Bh x Bln x 1,250,000 = -

JUMLAH = 128,700,000

Rata2/Bulan 10,725,000

RABT - KENDARAAN
PEMBANGUNAN HOTEL D' BIG SaMe

Waktu pelaksanaan 12.00 BK/ 48.00 MK/ 336 HK. Jumlah

1 Sepeda motor beli = 4.00 Bh x 1 bh x 12,000,000.00 = 48,000,000


2 Pick Up sewa = 1.00 Bh x 8 bln x 5,000,000.00 = 40,000,000
3 Avanza beli bekas 1.00 Bh x 1 bh x 150,000,000.00 150,000,000
4 Service 6.00 Bh x 8 Kali x 500,000.00 = 24,000,000
5 Bahan bakar = 440.00 ltr 8 Bln x 9,500.00 = 33,440,000
6 Biaya Angkut dari Jkt - kl 8 Bln x 1,250,000.00 = -
7 Biaya tol = - Bh x 8 Bln x 350,000.00 = -

JUMLAH = 295,440,000

Rata2/Bulan 24,620,000

You might also like