Scribd Logo
Upload

Welcome to Scribd!

  • 15 views

    Managerial Finance Online Exam-B

    Uploaded by

    Hany Badr
    The document provides financial statements for 2021 including an income statement, financial position statement, and percentages for potential sales increases by different individuals. It requires a financial forecast using percentage of sales and forecasted financial position methods while increasing current sales by the given percentages.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Managerial Finance Online Exam-B

    Uploaded by

    Hany Badr
    15 views4 pages
    The document provides financial statements for 2021 including an income statement, financial position statement, and percentages for potential sales increases by different individuals. It requires a financial forecast using percentage of sales and forecasted financial position methods while increasing current sales by the given percentages.

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides financial statements for 2021 including an income statement, financial position statement, and percentages for potential sales increases by different individuals. It requires a financial forecast using percentage of sales and forecasted financial position methods while increasing current sales by the given percentages.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    15 views4 pages

    Managerial Finance Online Exam-B

    Uploaded by

    Hany Badr
    The document provides financial statements for 2021 including an income statement, financial position statement, and percentages for potential sales increases by different individuals. It requires a financial forecast using percentage of sales and forecasted financial position methods while increasing current sales by the given percentages.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 4

    Income Statement as of 31/12/2021

    2021

    Sales 3000

    COGS 2616

    Depreciation 100

    Total Operating Expenses 2716

    EBIT 284

    Interest 88

    EBT 196

    Taxes (40%) 78

    Net Profit 118

    Preferred Shares Dividends 4

    Net Distributable Profits 114

    Ordinary Shares Dividends 58

    Retained Earnings 56

    1|Page
    Financial Position as of 31/12/2021

    2021

    Cash 10

    Debtors 375

    Inventory 615

    Total Current Assets 1000

    Net Fixed Assets 1000

    Total Assets 2000

    Creditors 60

    Short Term Loans 110

    Accrual Expenses 140

    Total Current Liabilities 310

    Long Term Bonds 754

    Total Liabilities/Debts 1064

    Preferred Shares 40

    Ordinary Shares 130

    Retained Earnings 616

    Reserves 150

    2|Page
    Total Monetary Equity 936

    Total equity & Liabilities 2000

    You are required to do a financial forecasting using the percentage of sales method and the forecasted

    financial position method while taking into consideration that our firm is planning to increase its

    current sales by the percentages associated to each one of you in the below table.

    You have to prove your answer, using the Modern Technique Analysis (EVA).

    3|Page
    % of Increase Name

    16.19 Ahmed Hamdy Badr Mohamed


    16.29 Ahmed Sami Sadiq Abdel Jalil
    16.36 Ahmed Saad Ibrahim Hassan
    16.51 Ahmed Samir Mahmoud Sayed Ahmed Bilal
    16.54 Ahmed Abdel Sattar El Demerdash Hassan
    16.61 Ahmed Ali Mohamed Metwally Brik
    16.65 Ahmed Mohamed Ibrahim Odin You
    16.67 Enas Hassanein Omar Abdel Aal
    16.88 What is Amr Mohamed Ayed El Helbawy?
    have 3
    16.90 Joseph Gerges Nasri their master
    17.08 Hatem Gamal Nasr El Din Mohamed Metwally
    17.11 Reham Maher Mahmoud Khamis hours
    17.56 Salma Morsy Ahmed race
    17.64 Shady Abdel Hamid Mohamed Al Sayyad to
    18.23 Sharif Kamal Hassan Mahmoud Hegazy
    18.55 Ali Reza Ali Marai finish
    18.73 Omar Mohamed Mohamed Saad El Din
    18.77 Mohamed Anas Abdel Rahman Mohamed Al-Dhahabi your
    18.79 Mohamed Abdel Raouf Mohamed Mohamed
    18.81 Muhammad Mustafa Abu Wali al-Fakhrani
    exam
    18.88 Mohamed Hisham Mohamed Bahaa El-Din El-Sayed
    18.91 Mohamed Walaa Fouad Amin Abdel Ghani
    Mustafa Mohamed Maher Naseer
    and
    18.95
    19.11 Nermin Abdel Razek Helmy Agiza
    19.23 Nora Hassan Abdel Qader Hassan Mustafa send
    19.55 Yasmine Aladdin Mahmoud Hussein
    your

    answer to [email protected]

    4|Page

    You might also like