Final Accounts
Final Accounts
Structure
6.0 Introduction
6.1 Unit Objectives
6.2 Trading and Profit & Loss Account
6.3 Manufacturing Account
6.4 Balance Sheet
6.5 Adjustment Entries
6.6 Worksheet
6.7 Summary
6.8 Key Terms
6.9 Answers to ‘Check Your Progress’
6.10 Questions and Exercises
6.11 Practical Problems
6.12 Further Reading
6.0 INTRODUCTION
Accuracy of the books of accounts is determined by means of preparing a Trial Balance. Having determined the accuracy of the
books of accounts every businessman is interested in knowing about two more facts. They are: (i) Whether he has earned a profit
or suffered a loss during the period covered by the Trial Balance, (ii) Where does he stand now? In other words, what is his
financial position?
The determination of the Profit or Loss is done by preparing a Trading and Profit and Loss Account (or an Income
Statement). The financial position is judged by means of preparing a Balance Sheet of the business. The two statements together,
i.e., Income Statement and the Balance Sheet are termed as Final Accounts. As the term indicates, Final Accounts means accounts
which are prepared at the final stage to give the financial position of the business.
In the present unit we are dealing with the basic principles concerning financial reporting particularly with reference to a
non-corporate entity i.e. a sole proprietary or a partnership firm.
Cost of goods sold calculated as above will then be compared with the net sales to find out the amount of profit or loss made
by the business. This will be clear with the following illustrations:
Illustration 6.4. Calculate the amount of the profit made by the trader with the help of data given in Illustration 6.3, if the
wages, carriage charges etc. incurred for bringing the goods to the trader’s shop amount to Rs 5,000.
Particulars Amount Rs
Net Sales 50,000
Less: Cost of goods sold (30,000 + 5000) 35,000
Gross Profit 15,000
Illustration 6.5. Find out the cost of merchandise purchased, cost of merchandise sold, cost of merchandise unsold and
Gross Profit from the following transactions:
Rs
Purchases (3,000 articles) 25,000
Freight 1,000
Local Taxes 1,000
Salaries 2,500
Shop Rent 500
Godown Rent 500
Electrical Charges 600
Municipal Taxes 200
Stationery 250
Furniture (estimated life 5 years) 12,000
Sales (2,700 articles) 32,000
Solution:
Particulars Amount Rs
Cost of Merchandise purchased
This consists of:
Purchases 25,000
Freight 1,000
Local Taxes 1,000
27,000
Cost of Merchandise sold
Cost of 3,000 units of merchandise purchased 27,000
Cost of one unit of merchandise 9
Cost of 2,700 units of merchandise sold 24,300
Gross Profit
Sales of 2,700 units of merchandise 32,000
Less: Cost of merchandise sold 24,300
7,700
Cost of Merchandise unsold
300 units @ Rs 9 per unit 2,700
Illustration 6.6. Prepare the Trading Account of Mr. Ramesh for the year ending 31st December, 1998 from the date as
follows:
Rs Rs
Purchases 10,000 Wages 4,000
Purchases Returns 2,000 Carriage Charges 2,000
Sales 20,000 Stock on 1.1.1998 4,000
Sales Returns 5,000 Stock on 31.12.1998 6,000
TRADING ACCOUNT
for the year ending 31.12.1998
Particulars Rs Particulars Rs
To Opening Stock 4,000 By Sales 20,000
To Purchases 10,000 Less: Sales
Less: Returns 2,000 8,000 Returns 5,000 15,000
To Wages 4,000 By Closing Stock
To Carriage Charges 2,000 6,000
To Gross Profit 3,000
21,000 21,000
Closing Entries
Closing Entries are entries passed at the end of the accounting year to close different accounts. These entries are passed to close
the accounts relating to incomes, expenses, gains and losses. In other words, these entries are passed to close the different
accounts which pertain to Trading and Profit and Loss Account. The accounts relating to assets and liabilities are not closed but
they are carried forward to the next year. Hence, no closing entries are to be passed regarding those accounts which relate to the
Balance Sheet.
The principle of passing closing entry is very simple. In case an account shows a debit balance, it has to be credited in order
to close it. For example, if the Purchases Account is to be closed, the Purchases Account will have to be credited so that it may be
closed because it has a debit balance. The Trading Account will have to be debited.
The closing entries are passed in the Journal Proper. The difference closing entries to be passed by the accountant for
preparing a Trading Account are being explained below:
(i) Trading Account Dr.
To Stock Account (Opening)
To Purchases Account
To Sales Returns Account
To Carriage Account
To Customs Duty Account
(ii) Sales Account Dr.
Purchases Returns Account Dr.
Stock Account (Closing) Dr.
To Trading Account
In case the total of the credit side of the Trading Account is greater than the total of the debit side of the Trading Account,
the difference is known as Gross Profit. In a reverse case it will be a Gross Loss. Gross Profit or Gross Loss disclosed by the
Trading Account is transferred to the Profit and Loss Account.
Gross Profit
1 ×100
Sales
BALANCE SHEET
as on 31st December, 1999
Liabilities Amount Rs Assets Amount Rs
Bills Payable 541 Cash 895
Creditors 1,780 Petty Cash 47
Bank Overdraft 4,000 Bills Receivable 2,730
Capital 9,228 Debtors 1,905
Add: Net Profit 628 9,856 Closing Stock 3,700
Plant and Machinery 6,230
Furniture 670
16,177 16,177
Illustration 6.10. From the following Trial Balance prepare the Manufacturing Account, Trading and Profit and Loss
Account for the year ending 31st March, 1999 and the Balance Sheet as on that date:
Particulars Debit Rs Credit Rs
Shri Banker’s Capital Account 41,000
Shri Banker’s Drawing Account 6,100
Mrs. Banker’s Loan Account 4,000
Sundry Creditors 45,000
Cash in Hand 250
Cash at Bank 4,000
Sundry Debtors 40,500
Patents 2,000
Plant and Machinery 20,000
Land and Buildings 26,000
Purchases of Raw Materials 35,000
Raw Material as on 1.4.1998 3,500
Work-in-process as on 1.4.1998 2,000
Finished Stock as on 1.4.1998 18,000
Carriage Inwards 1,100
Wages 27,000
Salary of Works Manager 5,600
Factory Expenses 3,400
Factory Rent and Taxes 2,500
Royalties (paid on sales) 1,200
Illustration 6.26. From the following figures extracted from the books of Shri Govind, you are required to prepare a Trading
and Profit & Loss Account for the year ended 31st March, 1999 and a Balance Sheet as on that date after making the necessary
adjustments:
Particulars Amount Rs Particulars Amount Rs
Shri Govind’s Capital 2,28,800 Stock 1.4.1999 38,500
Shri Govind’s Drawings 13,200 Wages 35,200
Plant and Machinery 99,000 Sundry Creditors 44,000
Freehold Property 66,000 Postage and Telegrams 1,540
Purchases 1,10,000 Insurance 1,760
Returns Outwards 1,100 Gas and Fuel 2,970
Salaries 13,200 Bad Debts 660
Office Expenses 2,750 Office Rent 2,860
Office Furniture 5,500 Freight 9,900
Discounts A/c (Dr.) 1,320 Loose Tools 2,200
Sundry Debtors 29,260 Factory Lighting 1,100
Loan to Shri Krishan @ Provision for D/D 880
10% p.a.-balance on 1.4.1999 44,000 Interest on loan to Shri Krishna 1,100
Cash at Bank 29,260 Cash in Hand 2,640
Bills Payable 5,500 Sales 2,31,440
Adjustments
1. Stock on 31st March, 1999 was valued at Rs 72,600.
2. A new machine was installed during the year costing Rs 15,400, but it was not recorded in the books as no payment was
made for it. Wages Rs 1,100 paid for its erection have been debited to wages account.
3. Depreciate:
1
Plant and Machinery by 33 %.
3
Furniture by 10%
Freehold Property by 5%
4. Loose tools were valued at Rs 1,760 on 31.3.1999.
5. Of the Sundry Debtors Rs 600 are bad and should be written off.
6. Maintain a provision of 5% on Sundry Debtors for doubtful debts.
7. The manager is entitled to a commission of 10% of the net profits after charging such commission.
Solution:
Shri Govind
TRADING AND PROFIT & LOSS ACCOUNT
for the year ended 31.3.1999
Particulars Amount Particulars Amount
To Stock (1.4.99) 38,500 By Sales 2,31,440
To Purchases 1,10,000 By Closing Stock 72,600
Less: Returns 1,100 1,08,900
To Wages 35,200
Less: Erection
of machinery 1,100 34,100
To Gas and Fuel 2,970
To Freight 9,900
To Factory Lighting 1,100
Illustration 6.27. The following is the Trial Balance of Shri Om, as on 31st March, 1999. You are requested to prepare the
Trading and Profit and Loss Account for the year ended 31st March, 1999 and Balance Sheet as on that date after making the
necessary adjustments:
Particulars Debit Rs Credit Rs
Sundry Debtors 5,00,000 ......
Sundry Creditors ...... 2,00,000
Outstanding Liability for Expenses 55,000 ......
Wages 1,00,000 .....
Carriage Outwards 1,10,000 ......
Carriage Inwards 50,000 ......
General Expenses 70,000 ......
Shri Om
BALANCE SHEET
as on 31.3.1991
Liabilities Amount Rs Assets Amount Rs
Capital as on Rs Furniture & Rs
1.4.98 14,43,000 Fittings 1,10,000
Add: Net Profit 10,375 Additions during the yr. 50,000
14,53,375 1,60,000
Less: Drawings Less: Depn. 16,000 1,44,000
(20,000 + 25,000) 45,000 Motor Car 2,40,000
14,08,375 Less: Depn. 48,000 1,92,000
Less: Printing & Stationery Closing Stock 7,75,000
of last year 55,000 13,53,375 (7,25,000 + 50,000)
Sundry Creditors 2,00,000 Sundry Debtors 5,00,000
Salesmen’s Commission Less: Goods sent on
Outstanding 8,125 approval 75,000
(Rs 95,625 – Rs 87,530) 4,25,000
Less: Addl. Bad debts 25,000
4,00,000
Less: Provision for
doubtful debts
5% on 4,00,000 20,000 3,80,000
Cash at Bank 60,000
Cash in Hand 10,500
15,61,500 15,61,500
Working Notes
1. Both Sales and Sundry Debtors have been reduced by Rs 75,000 representing invoice value of goods sent on approval.
Rs 50,000 have been added to the closing stock being the cost of goods sent on approval.
2. Last year’s short provision for Printing and Stationery has not been charged to the current year’s Profit & Loss
Account. It is preferable to charge it directly to in Capital Account.
3. Sundry Debtors = Rs 5,00,000 – (Rs 75,000 Goods on Approval + Rs 25,000 Bad Debt) = Rs 4,00,000.
Illustration 6.28. The Trial Balance of Jagfay Corporation, New Delhi, as on 30.9.1999 is as below:
Particulars Amount Rs
Capital Account (including Rs 5,000)
(Introduced on 1.4.1999) 22,500
Stock as on 1.10.1998
Finished Goods 3,500
Work-in-progress 7,000
Raw Materials 3,000 13,500
Purchase of Raw Material 70,500
Machinery 22,500
Sales 1,26,225
Carriage Inwards 750
Carriage Outwards 450
Rent (including Rs 450 for the factory premises) 1,350
Rebates and Discounts allowed 105
Fire Insurance (for machinery) 210
Sundry Debtors 18,900
Sundry Creditors 5,100
2. Permanency order. In case of permanency order, assets which are more permanent come first, less permanent come next
and so on. Similarly liabilities which are more permanent come first, less permanent come next and so on. In other words, an asset
which will be sold in the last or a liability which will be paid in the last come first and that order is followed both for all assets and
liabilities. In case a balance sheet is to be prepared according to permanency order, arrangement of assets and liabilities will be
reversed than what has been shown above in case of liquidity order.
Arrangement of assets according to any of these orders is also termed as “Marshalling of Assets and Liabilities”.
Distinction between Profit and Loss Account and Balance Sheet
The point of distinction between Profit and Loss Account and Balance Sheet are as under:
(i) A profit and loss account shows the profit or loss made by the business during a particular period. While a balance sheet
shows the financial position of the business on a particular date.
(ii) A profit and loss account incorporates those items which are of a revenue nature while a balance sheet incorporates those
items which are of a capital nature.
(iii) Of course, both profit and loss account and the balance sheet are prepared from the Trial Balance. However, the accounts
transferred to the profit and loss account are finally closed while the accounts transferred to the balance sheet represent
those accounts whose balance are to be carried forward to the next year.