PH Irigasi Filmore Rev1

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

TO : Ibu Gita Amelia FROM: Larch Studio

REF. : 005/MJB/II-2024 RE : Irrigation Material


DATE : 29-Feb-24 LOKASI: Filmore Medical Center

No. Keterangan Pekerjaan Volume Satuan Harga Satuan Jumlah Harga Keterangan Lain
(Rp) (Rp)
A Pipe
1 1" Pvc Pipe 40 m 28.125 1.125.000,00
2 1/2" Pvc Pipe 8 m 15.750 126.000,00
3 PVC Fitting dan Perlengkapan 1 lot 801.000 801.000,00
JUMLAH - A 2.052.000,00
B SPRINKLER & AKSESORIES (EX. RAIN BIRD)
1 Rainbird 1804 Pop-up Spray Body with Van Series Nozzel 26 pcs 187.200 4.867.200,00
2 Rainbird XS 360 Xeri Spray 6 pcs 96.600 579.600,00
3 Rainbird PRF-FRA PolyFlex Riser & Adapter 6 pcs 60.900 365.400,00
4 Rainbird SA Series Swing Joint Assembly (1/2") 26 pcs 63.000 1.638.000,00
JUMLAH - B 7.450.200,00
C SISTEM OTOMATIS (EX. RAIN BIRD)
1 Rainbird Esp TM2 Controller 4 St 1 set 3.798.000 3.798.000,00
2 Rainbird 1" Dv selenoid 2 set 1.002.600 2.005.200,00
3 1" Kitz Gate Valve 2 pcs 1.155.000 2.310.000,00
4 Rainbird 6" Box Valve 4 pcs 320.400 1.281.600,00
5 Rainbird Rain Sensor 1 pcs 1.170.000 1.170.000,00
6 #14 x 1 DB-UF (White) 20 m 32.400 648.000,00
7 #14 x 1 DB-UF (Red) 40 m 32.400 1.296.000,00
JUMLAH - C 12.508.800,00
D SUPPORTING MATERIAL AND COMPONENT
1 Red silicone 2 pcs 45.000 90.000,00
2 Telp tape 10 roll 13.500 135.000,00
3 Pvc Solvent Cement (450ml) 2 klg 243.000 486.000,00
JUMLAH - D 711.000,00
E PUMP & ACCESSORIES
1 Booster Pump 15 gpm @ 3Bar 1 pcs by owner
2 Scuction & Discarge + accessories 1 lot by owner
3 Reservoir 1 lot by owner
4 Supply power cable 1 lot by owner
JUMLAH - E -
F INSTALASI
1 Excavation and Backfilling Pipe 48 m by owner -
2 Pipe Laying 48 m by owner -
3 Installation of Pump 1 lot by owner -
4 Installation of Sprinkler, Valves , Controllers, dll 1 lot by owner -
5 Tapping Point Pipa 2 lot by owner -
6 Remooving Pafing Blok & Kongkrit material 1 lot by owner -
7 Coring 1 lot by owner -
8 Sparring (for Crossing Pipe) 1 lot by owner -
9 Controller Power Supply 1 lot by owner -
10 Transportation 1 lot by owner -
11 Design Fee 1 lot by owner -
12 Testing and Commisioning 1 lot by owner -
JUMLAH - F -
G TEAM SUPPORT
1 Man Power 3 Person 250.000 750.000,00
2 Logistic 1 day 1.000.000 1.000.000,00
3 Loading 1 day 1.500.000 1.500.000,00
3.250.000,00

TOTAL A - F 25.972.000,00
PPN 11% -
Disc 15% 3.895.800,00
Grand Total 22.076.200,00
Hormat kami,
PT. BIBIT BATANG BUAH

GILANG GINANJAR
Logistic Manager

You might also like