Scribd Logo
Upload

Welcome to Scribd!

  • 7 views

    Costing Restoren Satu Ringgit

    Uploaded by

    mnor235

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Costing Restoren Satu Ringgit

    Uploaded by

    mnor235
    7 views5 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    7 views5 pages

    Costing Restoren Satu Ringgit

    Uploaded by

    mnor235

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 5

    Pra-Pembukaan (Mei 2024)

    Unit RM RM
    Sewaan 1 1,000.00 1,000.00
    Deposit Sewa 2 1,300.00 2,600.00
    Deposit Air 1 500.00 500.00
    Deposit TNB 1 300.00 300.00 4,400.00
    Renovation Kedai 1 2,000.00 2,000.00 2,000.00 6,400.00
    Bilik Rehat
    Aircond 1 700.00 700.00
    Katil 1 200.00 200.00
    Kipas Berdiri 1 50.00 50.00 950.00
    Ruang Solat
    Area Dapur
    Periuk Nasi Besar 1 200.00 200.00
    Dapur Masak 1 500.00 500.00
    Periuk Besar 3 50.00 150.00
    Periuk Kecil 1 25.00 25.00
    Freezer/Peti Ais 1 300.00 300.00
    Stall Roti Canai 1 1,000.00 1,000.00 2,175.00
    Area Minuman
    Tong Air Panas 1 250.00 250.00
    Tempat Bancuh Air 1 500.00 500.00 750.00
    Kawasan Makan Pelanggan
    Kipas Siling 3 150.00 450.00
    Kipas Berdiri 1 150.00 150.00
    Kaunter Pembayaran 1 250.00 250.00
    Meja 8 100.00 800.00
    Kerusi 32 20.00 640.00
    TV 1 500.00 500.00 2,790.00
    Promosi & Pemasaran
    Banner (18 x 3) 1 81.00 81.00
    Bunting 5 18.00 90.00
    Signboard 1 300.00 300.00
    Laptop 1 1,000.00 1,000.00
    Printer 1 200.00 200.00
    Handphone 1 300.00 300.00 1,971.00 8,636.00
    32
    Bulan 1,500
    50 orang sehari % Unit RM RM
    PENDAPATAN KASAR
    Makanan
    Roti Canai
    Biasa 10% 150.00 1.00 150.00
    Telur 5% 75.00 1.50 112.50
    Sardin 2% 30.00 2.50 75.00
    Biasa
    Nasi Lemak 14% 210.00 2.50 525.00
    Mee Goreng 8% 120.00 2.50 300.00
    Meehon Gorang 7% 105.00 2.50 262.50
    Maggi Goreng 4% 60.00 2.50 150.00
    Koetiao Goreng 4% 60.00 2.50 150.00
    Berlauk
    Nasi Lemak 13% 195.00 5.00 975.00
    Mee Goreng 8% 120.00 5.00 600.00
    Meehon Gorang 7% 105.00 5.00 525.00
    Maggi Goreng 4% 60.00 5.00 300.00
    Koetiao Goreng 4% 60.00 5.00 300.00
    Lain-Lain
    Kuih Muih (4 jenis) 10% 150.00 2.00 300.00
    100% 4,725.00

    Minuman
    Panas
    Teh 5% 75.00 1.00 75.00
    Milo 5% 75.00 1.00 75.00
    Kopi 4% 60.00 1.00 60.00
    Nescafe 5% 75.00 1.00 75.00
    Lain-Lain 1% 15.00 1.00 15.00
    Sejuk
    Teh Ais 20% 300.00 1.20 360.00
    Tes O Ais 25% 375.00 1.20 450.00
    Milo Ais 25% 375.00 1.20 450.00
    Kopi Ais 4% 60.00 1.20 72.00
    Nescafe Ais 5% 75.00 1.20 90.00
    Lain-Lain 1% 15.00 1.20 18.00
    100% 1,740.00

    JUMLAH PENDAPATAN KASAR 6,465.00

    PENGELUARAN
    Makanan
    Tepung Gandum 1.00 10.00 3.90
    Telur 1.00 10.00 15.00
    Susu Pekat Manis 1.00 10.00 3.98
    Marjerin 1.00 10.00 8.50
    Garam 1.00 10.00 1.00
    Gula 1.00 10.00 2.50
    Beras 1.00 10.00 22.00
    Mee 1.00 10.00 2.00
    Meehon 1.00 10.00 3.00
    Meggi 1.00 10.00 1.80
    Koewtiao 1.00 10.00 3.00
    Ayam 1.00 10.00 23.00
    Paru 1.00 10.00 25.00
    Daging 1.00 10.00
    Kerang 1.00 10.00
    Bawang 1.00 10.00
    Cili 1.00 10.00
    Cili Pes 1.00 10.00
    0.14

    You might also like