Redemption of Debentures FA - III1644399049
Redemption of Debentures FA - III1644399049
Redemption of Debentures FA - III1644399049
Redemption of
Debentures
Chapter
3.1 INTRODUCTION
In addition to the funds raised by issue of shares, companies have to borrow large amounts of
money. It may not be possible for a few lenders to meet such loan requirements. Hence, a corporate
loan may be divided into many units called “debentures”. The debentures can be issued to a large
number of persons. A person who purchases a debenture is called a debentureholder. The company
issues to each debentureholder a debenture certificate under its seal as an acknowledgement of loan.
3.2 ISSUE OF DEBENTURES
There are no legal restrictions on the terms of issue of debentures. Hence, debentures may be
issued: (a) at par or (b) at a premium or (c) at a discount.
(a) At Par: If debentures are issued at an amount equal to their face value, they are said to be
issued at par (e.g., debentures of the face value of ` 10 issued for ` 10 only)
(b) At Premium: If debentures are issued at an amount higher than their face value, they are said
to be issued at a premium (e.g., debentures of the face value of ` 10 issued for ` 12, i.e., at a premium
of ` 2). Such premium on issue of debentures is a capital profit (like share premium) and hence cannot
be used for paying dividends. It can be used for writing off preliminary expenses, discount and
commission on issue of shares and debentures, or providing for premium payable on redemption of
debentures or redeemable preference shares. The balance of the premium is shown under “Reserves
and Surplus” on the liabilities side of the balance sheet.
(c) At Discount: If debentures are issued at an amount lower than their face value, they are said
to be issued at a discount (e.g., debentures of, the face value of ` 10 issued for ` 9, i.e., at a discount of
` 1). Such discount on issue of debentures is a capital loss (like discount on issue of shares) to be
written off over the period of debentures. The balance is to be shown under “Miscellaneous
Expenditure (to be written off)” on the assets side of the balance sheet.
3.3 ACCOUNTING ENTRIES ON ISSUE
The following accounting entries are passed in different cases:
1. Debentures Issued for Cash at Par:
Bank A/c Dr.
To --% Debentures A/c
126 Financial Accounting – IV
3.4 REDEMPTION
The redemption (repayment) of debentures depends upon the type of debenture (irredeemable or
redeemable) and terms of redemption (at par/premium/discount).
Redemption of Debentures 127
Redeemable debentures are to be redeemed (repaid) at a specified future date. The date of
redemption is mentioned on the debenture certificate. Irredeemable Debentures are not to be redeemed
at all as long as the company exists. These are repaid only when the company is wound up or
liquidated.
If debentures are to be redeemed at their face value, they are said to be redeemable at par.
If debentures are to be redeemed at an amount higher than their face value, they are said to be
redeemable at a premium. Such premium payable on redemption is a capital loss for the company.
Such premium though payable on redemption must be provided as a liability at the time of issue itself.
If debentures are to be redeemed at an amount lower than their face value, they are said to be
redeemable at a discount. Such discount is a capital profit for the company. However, such debentures
are rarely issued in practice.
3.5 REDEMPTION OUT OF CAPITAL
Debentures may be redeemed out of capital or out of profits. On redemption, the
debentureholders are paid out of the cash or bank account. This reduces the working capital available
with the company. If no amount is set aside out of profits for such redemption, such redemption is said
to be out of the capital of the company. The entries are as follows:
1. Amount Payable on Redemption:
(i) Redemption at Par:
Debentures A/c Dr. Face value of debenture redeemed
To Debentureholders A/c
(ii) Redemption at a premium:
Debentures A/c Dr. Face value of debenture redeemed
Premium on Redemption of
Debentures A/c Dr. Amount of premium
To Debentureholders A/c Total
(iii) Redemption at a discount:
Debentures A/c Dr. Face value of debenture redeemed
To Debentureholders A/c
To Profit on Redemption
of Debentures A/c Amount of discount
2. Payment:
Debentureholders A/c Dr.
To Bank A/c
Illustration 2 (Redemption out of capital): On 1.1.2015, ABC Ltd. issued 400 8% Debentures
of ` 1,000 each at a discount of 5%. These debentures were redeemed at a premium of 10% at the end
of three years. Show the entries.
Solution: Journal of ABC Limited
Date Particulars Debit (`) Credit (`)
2015
Jan. 1 Bank A/c Dr. 3,80,000
Loss on Issue of Debentures A/c Dr. 60,000
To Debentures A/c 4,00,000
To Premium on Redemption of Debentures A/c 40,000
128 Financial Accounting – IV
2017 2017
Dec. 31 To Bank 6,000 Dec. 31 By P & L A/c 6,000
6,000 6,000
Note: Discount on debentures will be written off in proportion of the balance of Debentures A/c at each year end, i.e., 4 : 3 : 2 : 1.
Thus, discount written off in the first year will be ` 40,000 × 4/10 = ` 16,000: in the second year ` 40,000 × 3/10 = ` 12,000
and so on.
1. Annual Instalment:
Profit and Loss Appropriation A/c Dr. Annual instalment
To Sinking Fund A/c
2. Investment Made:
Sinking Fund Investments A/c Dr. Annual instalment
To Bank A/c
2nd Year Onwards:
1. Interest Received on Investment:
Bank A/c Dr. Amount of instalment
To Sinking Fund A/c
2. Annual Instalments:
Profit and Loss Appropriation A/c Dr. Annual instalment
To Sinking Fund A/c
Redemption of Debentures 133
3. Investments Made:
Sinking Fund Investments A/c Dr. Annual instalment + Interest
To Bank A/c
Year of Redemption
1. Interest Received on Investments:
Bank A/c Dr. Amount of interest
To Sinking Fund A/c
2. Annual Instalment:
Profit and Loss Appropriation A/c Dr. Annual instalment
To Sinking Fund A/c
3. Investment Sold:
Bank A/c Dr. Sale Price Received
To Sinking Fund Investments A/c Cost
To Sinking Fund A/c Profit
Note: In case of loss, the loss is debited to the Sinking Fund A/c.
4. Sinking Fund transferred to General Reserve:
Sinking Fund A/c Dr. Balance
To General Reserve A/c Profit
Notes:
1. In case an insurance policy is purchased, a Sinking Fund Insurance Policy A/c is opened instead of Sinking Fund Investment A/c.
2. The Annual Instalment can be determined with reference to the factor in Sinking Fund Tables, by the formula:
Annual Instalment = Amount of Redemption × Factor in S.F. Table
For example, the S.F. Table shows that 0.31720856 at 5% compound interest in 3 years will
become ` 1. If amount of redemption. is ` 6,60,000, annual instalment to be made towards sinking
fund is 6,60,000 × 0.31720856 = ` 2,09,357.65.
Illustration 5 (Sinking Fund): ITC Ltd. issued 1,100 5% debentures of ` 100 each on
1st January, 2012 redeemable at par. The company decided to set aside every year a sum of ` 34,893
to be invested @ 5% outside the business. The investments were sold at ` 71,580 at the end of the
third year and the debentures were redeemed. Give journal entries. Also prepare Sinking Fund
Account and Sinking Fund Investments Account. (CMA Modified)
Solution: Journal of ITC Ltd.
Date Particulars Debit (`) Credit (`)
2012
Jan. 1 Bank A/c Dr. 1,10,000
To 5% Debentures A/c 1,10,000
[Being 1,100 debentures of ` 100 each issued at par repayable at par]
Dec. 31 Profit and Loss Appropriation A/c Dr. 34,893
To Sinking Fund A/c 34,893
[Being amount set aside from profits for redemption of debentures ]
Sinking Fund Investments A/c Dr. 34,893
To Bank A/c
34,893
[Being amount invested out of sinking fund]
2013
Dec. 31 Bank A/c Dr. 1,745
To Sinking Fund A/c 1,745
[Being interest received on Sinking Fund Investments: 5% × 34 893]
134 Financial Accounting – IV
2013 2013
Jan. 1 To Balance b/d 34,893 Dec. 31 By Balance c/d 71,531
Dec. 31 To Bank A/c 36,638
71,531 71,531
2014 2014
Jan. 1 To Balance b/d 71,531 Dec. 31 By Bank A/c (sale) 71,580
Dec. 31 To Sinking Fund 49
(profit on sale)
71,580 71,580
Notes:
1. Interest on Sinking Fund Investments is credited to Sinking Fund A/c, and not to Interest Received A/c or Profit and Loss A/c.
2. Profit on sale of Sinking Fund Investment is credited to Sinking Fund A/c and not to Profit and Loss A/c.
3. In the second year, Investment is equal to yearly instalment (` 34,893) plus interest (` 1,745).
4. In the year of redemption, no investments are made.
Illustration 6: On 30th September, 2013, the following balance stood in the books of S.P. Ltd.
Particulars ` Particulars `
7% Second Mortgage Debenture Stock 4,00,000 Sinking Fund Investments:
Income Received on Sinking Fund (a) ` 80,000, 5% State Development Loans 76,000
Investments 14,500
Discount of Issue of Debentures 25,000 (b) ` 90,000, 6% National Defence Bonds 1,00,000
Sinking Fund 3,65,500 (c) ` 70,000, 7% Plan Progress Loans 70,000
(d) ` 1,80,000, 7½% Central Securities 1,85,000
On the same day, the investments were sold: the 5% State Development loans at 90, the 6%
National Defence Bonds at par, the 7% Plan Progress Loans at 115 and the 7½% Central Securities at
120. On 1st Oct., 2013, the debentures of ` 3,00,000 were redeemed at a premium of 2½%. On the
very same day, 8% Moon Landing Investments of ` 1,00,000 were purchased at a premium of 3%.
Annual contribution for redemption was ` 50,000. Ignore interest.
Prepare the following accounts: (i) Debenture stock; (ii) Sinking Fund; (iii) Sinking Fund
Investment and (iv) General Reserve. (CA Modified)
Solution:
Dr. 7% Debentures Stock Account Cr.
Particulars ` Particulars `
To Bank A/c 3,00,000 By Balance b/d 4,00,000
To Balance c/d 1,00,000
4,00,000 4,00,000
Dr. Sinking Fund Account Cr.
Particulars ` Particulars `
To General Reserve (on debenture By Balance b/d 3,65,500
redemption) 3,00,000
To Premium on redemption of debentures 7,500 By SF Investment (profit on sale) 27,500
To Discount on issue of debentures 18,750 By Interest of SF Investments 14,500
To Balance c/d 1,31,250 By P & L Appropriation A/c (yearly
instalment) 50,000
4,57,500 4,57,500
136 Financial Accounting – IV
Notes:
1. Investments Sold:
5% State Development Loans: ` 80,000 × 90/100 = 72,000
6% National Defence Bonds: ` 90,000 at par = 90,000
7% Plan Progress Loans: ` 70,000 × 115/100 = 80,500
7.5% Central Securities: ` 1,80,000 × 120/100 = 2,16,000
4,58,500
Profit = ` 4,58,500 – ` 4,31,000 (Cost) = ` 27,500
2. Premium on redemption of 3,000 debentures (` 7,500) and proportionate discount on issue of
these 3,000 debentures (25,000 × 3/4 = ` 18,750) are adjusted against the Sinking Fund.
3. Amount equal o face value of debentures redeemed (` 3,00,000) is transferred from the Sinking
Fund to the General Reserve on redemption.
Illustration 7 (Reserve Fund): The summarised Balance Sheet of Successful Ltd. on 31st December,
2014 was:
Liabilities ` Assets `
Share Capital: Fixed Assets 2,10,000
Ordinary Shares of ` 1 each fully paid 2,00,000 Debentures Redemption
General Reserve 80,000 Reserve Fund Investments 50,000
Debenture Redemption Reserve Fund 50,000 Current Assets Including Balance at Bank 2,40,000
Premium on Redemption of Debentures A/c 1,000
5% Debentures 50,000
Current Liabilities 1,19,000
5,00,000 5,00,000
The directors decided to – (a) repay the debentures including premium of 2 per cent. (b) Make a
bonus issue to the ordinary shareholders of one share for every two shares held in order to capitalise
part of the undistributed profits. The appropriate resolution were passed, the above transactions were
duly completed. Deb. Redemption Reserve Fund Investments were sold for ` 50,000.
You are required to show: (a) The appropriate journal entries to record the transactions in the
books of the company and (b) The Balance Sheet as it would appear after the completion of the
transactions. (T.Y.B.Com./BAF, Modified, M.U.)
Solution: Journal of Successful Ltd.
Date Particulars Debits (`) Credit (`)
2014
Dec. 31 Bank A/c Dr. 50,000
To Debenture Redemption Reserve Fund Investments A/c 50,000
[Being sale of Debenture Redemption Reserve Fund
Investments for redemption of debentures]
Redemption of Debentures 137
Notes:
1. Cash Balance:
Cash and Bank b/d 2,40,000
Add: Sale of Investments 50,000
2,90,000
138 Financial Accounting – IV
2013 2013
Jan.1 To Balance b/d 38,480
Dec.31 To Bank A/c 37,000 Dec. 31 By Balance c/d 78,499
To Sinking Fund A/c 3,019
(4% × 75,480)
78,499 78,499
2014 2014
Jan. 1 To Balance b/d 78,499 Dec. 31 By Balance c/d 1,20,119
Dec. 31 To Bank A/c 37,000 (policy matured) 1,63,404
To Sinking Fund A/c 4,620
(4% × 1,15,499)
1,20,119 1,20,119
2015 2015
Jan. 1 To Balance b/d 1,20,119 Dec. 31 By Bank A/c 1,63,404
Dec. 31 To Bank A/c 37,000
To Sinking Fund A/c 6,285
(4% × 1,57,119)
1,63,404 1,63,404
2016 2016
Jan. 1 To Balance b/d 1,63,404 Dec. 31 By Bank A/c (policy matured) 2,08,420
Dec. 31 To Bank A/c 37,000
To Sinking Fund A/c 8,016
(4% × 200, 404)
2,08,420 2,08,420
Note: The policy is taken out on 1st January, 2012. The increase in first year (4% × 37,000 = 1,480) is credited to the Sinking Fund
A/c on 31.12.12. Similarly, the 4% increase in 1991 is of ` 75,480 (38,480 + 37,000); in 1992 is on ` 1,15,499 (73,499 +
37,000); in 1993 on ` 1,57,119 (1,20,119 + 37,000) and in 1994 on ` 2,00,404 (1,63,404 + 37,000).
Illustration 9 (Conversion): On 10th January, 2010, X Ltd. issued 10,000 6% Debentures of
` 100 each redeemable at par after 15 years. The term of issue, however, provided that the debentures
could be redeemed by giving 6 months notice at any time after 5 years at a premium of 4% either by
payment in cash or by allotment of Preference Shares and/or other debentures according to the option
of the debentureholders.
On 10th April, 2014, the company informed the debentures holders to redeem the debentures on
1st October, 2014 either by payment in cash or by allotment of 8% Preference Shares of ` 100 each at
`130 per share or 7% 2nd debenture of ` 100 each at ` 96 per debentures.
Holders of 4,000 debentures accepted the offer of the Preference Shares, holders of 4,800
debentures accepted the offer of 7% 2nd debentures and the rest demanded cash.
Give journal entries recording the above redemption. (CA Modified)
Solution: Journal of X Ltd.
Date Particulars Debit ` Credit `
1 6% Debentures A/c Dr. 10,00,000
Premium on Redemption of Debentures A/c Dr. 40,000
To Debentureholders A/c 10,40,000
[Being amount payable on redemption of 10,000 debentures at
premium of 4%)
140 Financial Accounting – IV
Notes:
1. Conversion into Preference Shares: `
Total Amount Due: Holders of 4,000 debentures × ` 104 4,16,000
Preference Share Capital: 4,16,000 × 100/130 3,20,000
Premium on issue of Preference Shares: Balance 96,000
2. Conversion into New Debentures: `
Total Amount Due: Holders of 4,800 Debentures × ` 104 4,99,200
New Debentures: 4,99,200 × 100/96 5,20,000
Discount on Issue of New Debentures: Balance 20,800
3. Cash Paid: Holders of 1,200 Debentures × ` 104 1,24,800
Illustration 10: Hindustan Manufacturing Limited gave notice of its intention to redeem its 6%
Debentures, amounting to ` 4,00,000 of ` 100 each at ` 102 and offered the debentureholders the
following three options, to apply the redemption money to subscribe for:
(a) 5% cumulative preference shares of ` 20 each at ` 22.50 per share
(b) 6% debentures at ` 96 and
(c) to have their holdings redeemed for cash.
Debentureholders for ` 1,71,000 accepted the proposal (a)
Debentureholders for ` 1,44,000 accepted the proposal (b)
Remaining debentureholders accepted the proposal (c)
Pass the necessary journal entries to record the above transactions in the books of the company.
(T.Y.B.Com., Modified, M.U., April 96)
Redemption of Debentures 141
Notes:
1. Options for Redemption: `
(a) Preference Shares of ` 20 @ ` 22.50:
Face value of Debentures redeemed against Preference Shares 1,71,000
Add: 2% Premium 3,420
Total Amount Due 1,74,420
No. of Preference Shares Issued (1,47,420/22.50) = 7,752 1,55,040
Face value of Preference Shares (7,752 × ` 20) 19,380
Premium on issue of Preference Shares (7,752 × ` 2.50) 1,74,420
(b) 6% Debentures of ` 100 @ ` 96:
Face value of Debentures redeemed against New Debentures 1,44,000
Add: 2% Premium 2,880
Total Amount Due 1,46,880
No. of Debentures Issued (1,46,880/96) = 1,530 1,53,000
Face value of Debentures (1,530 × 100) 6,120
Less: Discount on Issue of Debentures (1,530 × ` 4) 1,46,880
(c) Cash:
Face value of Debentures redeemed against Cash (balance) 85,000
(4,00,000 – 1,71,000 – 1,44,000)
Add: 2% Premium 1,700
Total Amount Due and Paid in Cash 86,700
142 Financial Accounting – IV
2. Entry (5) is passed to transfer the amount equal to face value of debentures redemption in cash
to general reserves assuming redemption out of profits; if redemption is assumed to be out of
capital, it will not be passed.
Illustration 11: Beeta Limited had issued 5,000 12% Debentures of ` 100/- each redeemable on
31st December, 1995 at a premium of 5%. The company offered three options to Debentureholders as
follows: (i) 14% Preference Shares of ` 10 at ` 12; (ii) 15% Debentures of ` 1,500 debentures;
(iii) Redemption in cash.
The option were accepted as under: (i) option by holders of 1,500 debentures; (ii) option by
holders of 1,500 debentures; (iii) option by holders of 2,000 debentures. The redemption was carried
out by the company. Show journal entries. (T.Y.B.Com./BAF, Modified, M.U., Oct. 2006)
Solution: Journal of Beeta Ltd.
1995 Particulars Debit ` Credit `
Dec. 31
1 12% Debentures A/c Dr. 5,00,000
Premium on Redemption of Debentures A/c Dr. 25,000
To Debentureholders A/c 5,25,000
[Being amount payable on redemption of 5,000 debentures at premium of 5%]
2 Debentureholders A/c Dr. 1,57,500
To 14% Preference Share Capital A/c 1,31,250
To Share Premium A/c 26,250
[Being shares issued at premium against redemption of 1,500 debentures]
3 Debentureholders A/c Dr. 1,57,500
To 15% Debentures A/c 1,57,500
[Being new debentures issued against redemption of existing 1,500 debentures]
4 Debentures A/c Dr. 2,10,000
To Bank A/c 2,10,000
[Being amount paid on redemption of 2,000 debentures in cash]
5 Share Premium A/c Dr. 25,000
To Premium on Redemption of Debentures 25,000
[Being premium on redemption of debentures adjusted]
Notes:
1. Options for Redemption: `
(a) Preference Shares of ` 10 @ ` 12:
Face value of Debentures redeemed against Preference Shares (1,500 × 100) 1,50,000
Add: 5% Premium 7,500
Total Amount Due 1,57,500
No. of Preference Shares Issued (1,57,500/12) = 13,125
Face value of Preference Shares (13,125 × ` 10) 1,31,250
Premium on issue of Preference Shares (13,125 × ` 2) 26,250
1,57,500
(b) 15% Debentures of ` 100 at par:
Face value of Debentures redeemed against New Debentures (1,500 × 100) 1,50,000
Add: 5% Premium 7,500
Total Amount Due 1,57,500
No. of Debentures Issued (1,57,500/100) = 1,575
Face value of Debentures 1,575 × 100 1,57,500
Redemption of Debentures 143
(c) Cash:
Face value of Debentures redeemed against Cash (balance) 2,00,000
(5,00,00 – 1,50,000 × 1,50,000)
Add: 5% Premium 10,000
Total Amount Due and Paid in Cash 2,10,000
Illustration 12: M/s Solvent Ltd. intends to redeem its Secured Debts on 1st April, 2014 when
its financial position indicated:
Particulars ` in lakhs
SOURCES
I. Own Fund:
1. Equity Share Capital 7.00
2. Preference Share Capital 1.00 8.00
3. Reserves and Surplus:
Sinking Fund 3.85
Profit and Loss Account 0.90 4.75 12.75
II. Owed Fund:
1. 10% Debentures Stock Redeemable @ Premium of 10%
(Secured against Fixed Assets) 4.00
2. Public Deposits 0.25 4.25
Total Fund 17.00
APPLICATIONS
I. Fixed Assets: 10.00
II. Sinking Fund Investments:
` 80,000, 5% Infrastructure Bonds 0.76
` 90,000, 6% National Defence Bonds 1.00
` 70,000, 7½% State Finance Corporation Bonds 0.70
` 1,90,000, 7% IDBI Securities 1.85 4.31
Working Capital 2.69
Total Assets 17.00
The Debentureholders were given option to get:
1. Cash on Redemption OR
2. Equity Shares of ` 10/- each @ premium of ` 5/- per share OR
3. 15% Debentures of ` 100/- each @ premium of ` 10 per debenture.
Accordingly:
(a) 50% Debentureholders opted for 1st option.
(b) 30% Debentureholders opted for 2nd option.
(c) 20% Debentureholders opted for 3rd option.
(d) All investments were sold @ 15% below cost.
Pass necessary journal entries and prepare revised Balance Sheet after redemption.
(T.Y.B.Com., Modified, M.U.)
Solution: Journal of Solvent Limited
No. Particulars Debit ` Credit `
1 10% Debentures Stock A/c Dr. 4,00,000
Premium on Redemption of Debentures A/c Dr. 40,000
To Debentureholders A/c 4,40,000
[Being amount due on redemption]
144 Financial Accounting – IV
II.Owned Funds
(1) 15% Debentures 80,000
(2) Public Deposits 25,000 1,05,000
APPLICATION OF FUNDS
I. Fixed Assets 10,00,000
II. Working Capital (see note) 4,15,350
14,15,350
Notes:
1. Working Capital: ` `
Balance b/d 2,69,000
Add: Cash/Bank A/c balance:
Cash received on sale of investments 3,66,350
Less: Cash paid to Debentureholders 2,20,000 1,46,350
Balance 4,15,350
2. It is assumed that the Sinking Fund is for redemption of debentures
Illustration 13: Bharat Ltd. issued 50,000 15% debentures of ` 1,000 each at ` 952 per
debenture. The debentures are redeemable in five annual instalments of ` 200 each. It is decided to
writ off discount in proportion to the amount of debenture finance usage over the various years.
You are asked to:
(i) Prepare statement for write off of discount over the five year period.
(ii) Pass appropriate journal entries in year 1 and year 2.
(iii) Show the disclosure in final accounts of year 1 and year 2.
(T.Y.BAF/B.Com., Modified, M.U., Apr. 98/2008)
Solution: Journal of Bharat Limited
No. Particulars Debit ` Credit `
Year 1
1 Bank A/c Dr. 4,76,00,000
Discount on Issue of Debentures A/c Dr. 24,00,000
To 15% Debentures A/c 5,00,00,000
[Being 50,000 debentures of ` 1,000 each issued @ ` 952 each vide
Board resolution dt....]
2 Debenture Interest A/c Dr. 75,00,000
To Bank A/c 75,00,000
[Being Interest @ 15% p.a. on debentures of ` 5,00,00,000]
3 Profit and Loss A/c Dr. 83,00,000
To Debenture Interest A/c 75,00,000
To Discount on Interest of Debenture A/c 8,00,000
[Being above expenses transferred]
4 15% Debentures A/c Dr. 1,00,00,000
To Bank A/c 1,00,00,000
[Being 1st instalment of ` 200 each on 50,000 debentures repaid]
Year 2
5 Debenture Interest A/c Dr. 60,00,000
To Bank A/c 60,00,000
[Being interest @ 15% p.a. on debentures of ` 4,00,00,000]
146 Financial Accounting – IV
2.
Dr. Sinking Fund A/c Cr.
Date Particulars ` Date Particulars `
2012 2012
Dec. 31 To Balance c/d 2,30,120 Jan. 1 By Profit and Loss Appr. A/c 2,30,120
2,30,120 2,30,120
2013 2013
Dec. 31 To Balance c/d 4,71,746 Jan. 1 By Balance b/d 2,30,120
Dec. 31 By Profit and Loss Appr. A/c 2,30,120
Dec. 31 By Bank A/c (interest) 11,506
4,71,746 4,71,746
2014 2014
Dec. 31 To Balance c/d 7,25,453 Jan. 1 By Balance b/d 4,71,746
Dec. 31 By Profit and Loss Appr. A/c 2,30,120
Dec. 31 By Bank A/c (Interest) 23,587
7,25,453 7,25,453
2015 2015
Dec. 31 To Sinking Fund 453 Jan. 1 By Balance b/d 7,25,453
Investment A/c
Dec. 31 To General Reserve A/c 9,91,393 Dec. 31 By Profit and Loss Appr. A/c 2,30,120
Dec. 31 By Bank A/c (interest) 36,273
9,91,846 9,91,486
3.
Dr. Sinking Fund Investment A/c Cr.
Date Particulars ` Date Particulars `
2012 2012
Dec. 31 To Bank A/c 2,30,120 Dec. 31 By Bank c/d 2,30,120
2,30,120 2,30,120
2013 2013
Jan. 1 To Balance b/d 2,30,120 Dec. 31 By Balance c/d 4,71,746
Dec. 31 To Bank A/c 2,41,626 –
4,71,746 4,71,746
2014 2014
Jan. 1 To Balance c/d 4,71,746 Dec. 31 By Balance c/d 7,25,453
Dec. 31 To Bank A/c 2,53,707 –
7,25,453 7,25,453
2015 2015
Jan. 1 To Balance b/d 7,25,453 Dec. 31 By Bank A/c 7,25,000
– Dec. 31 By Sinking Fund A/c(loss) 453
7,25,453 7,25,453
Interest
18,000
12% of ` 1,50,000 for 2 months = × 2 = 3,000
12
Redemption of Debentures 149
Illustration 16 (Sinking Fund Method): The following balances appeared in books of Sidney
Potier Ltd. as on 31st March, 2014:
10% First Mortgage Debentures: ` 5,00,000.
Income received on Sinking Fund Investment: ` 50,000
Discount on Issue of Debentures: ` 25,000
Sinking Fund Account: ` 4,00,000
Sinking Fund Investment:
` 90,000 15% Government of Maharashtra Loans: ` 85,000.
` 1,00,000 14% Konkan Railway Bonds: ` 90,000
` 80,000 12% Krushna Valley Loan: ` 75,000
` 1,30,000 10% Central Government Securities: ` 1,50,000
On the same day, the investments were sold as follows:
15% Government of Maharashtra Loans @ ` 90
14% Konkan Railway Bonds at par
12% Krushna Valley Loan @ ` 90
10% Central Government Securities @ ` 120
On 1st April, 2014, debentures of ` 4,00,000 were redeemed at a premium of 5%. On the same
day, Maharashtra Road Development Corporation Bonds of ` 1,00,000 were purchased at 10%
premium annual contribution for sinking fund was ` 90,000. Ignore interest.
You are required to prepare:
1. Debentures Account.
2. Sinking Fund Account.
3. Sinking Fund Investment Account.
4. General Reserve Account. (T.Y.BAF Modified, M.U.)
Solution: In the Books of Sidney Potier Ltd.
Dr. 10% Debentures A/c Cr.
Date Particulars ` Date Particulars `
2014 2014
April To Debentures A/c 4,00,000 April 1 By Balance b/d 5,00,000
2015
Mar. 31 To Balance c/d 1,00,000
5,00,000 5,00,000
Option 2:
Journal of Company
Date Particulars Debit ` Credit `
1 10% Debentures A/c Dr. 20,00,000
Premium on Redemption of Debentures A/c Dr. 1,00,000
To Debentureholders A/c 21,00,000
[Being the amount transferred to Debentureholders A/c]
2 Debentureholders A/c (21.875 × 96) Dr. 21,00,000
Discount on Issue of Debentures A/c (21,875 × 4) 87,500
To 10% Debentures A/c 21,87,500
[Being 21,875 debentures issued to debentureholders at a discount
of ` 4 for redemption]
Option 3:
Journal of Company
Date Particulars Debit ` Credit `
1 10% Debentures A/c Dr. 5,00,000
Premium on Redemption of Debentures A/c Dr. 25,000
To Debentureholders A/c 5,25,000
[Being the amount transferred to Debentureholders A/c]
2 Debentureholders A/c Dr. 5,25,000
To Cash/Bank A/c 5,25,000
[Being the debentureholders paid off]
Illustration 18 (Sinking Fund Method): Indosys Ltd. issued on 1st April, 2011; 4,000, 14%
redeemable debentures of ` 100 each at par redeemable at a premium of 10% after 4 years. The
company decided to set up a sinking fund for the redemption of the debentures setting aside necessary
amount every year and investing it in investments carrying 12% interest per annum. The sinking fund
factor for 4 years @ 12% was ` 0.20964. On 31st March, 2015, the sinking fund investments were
sold for ` 3,15,000,
You are required to show the ledger accounts in the books of Indosys Ltd. to carry out the
redemption of debentures. (T.Y.BAF. Modified, M.U., October 2011)
Solution: Ledger of Indosys Ltd.
Dr. Sinking Fund A/c Cr.
Date Particulars ` Date Particulars `
Y1-2011-12 Y1-2011-12
Mar. 31 To Balance c/d 92,242 Mar. 31 By Profit and Loss Appr. A/c 92,242
92,242 92,242
Y2-2012-13 Y2-2012-13
Mar. 31 To Balance c/d 1,95,553 Apr. 1 By Balance b/d 92,242
Mar. 31 By Profit and Loss Appr. A/c 92,242
By Bank (interest) 11,069
1,95,553 1,95,553
Y3-2013-14 Y3-2013-14
Mar. 31 To Balance c/d 3,11,261 Apr. 1 By Balance b/d 1,95,553
Mar. 31 By Profit and Loss Appr. A/c 92,242
Mar. 31 By Bank (interest) 23,466
3,11,261 3,11,261
152 Financial Accounting – IV
Y4-2014-15 Y4-2014-15
Mar. 31 To General Reserve A/c 4,44,593 Apr. 1 By Balance b/d 3,11,261
Mar. 31 By Profit and Loss Appr. A/c 92,242
Mar. 31 By Bank (interest) 37,351
Mar. 31 By Sinking Fund Investment A/c 3,739
4,44,593 4,44,593
Dr. Sinking Fund Investments A/c Cr.
Date Particulars ` Date Particulars `
Y1-2011-12 Y1-2011-12
Mar. 31 To Bank A/c 92,242 Mar. 31 By Balance c/d 92,242
92,242 92,242
Y2-2012-13 Y2-2012-13
April 1 To Balance b/d 92,242 Mar. 31 By Balance c/d 1,95,553
Mar. 31 To Bank A/c 1,03,311
1,95,553 1,95,553
Y3-2013-14 Y3-2013-14
April 1 To Balance b/d 1,95,553 Mar. 31 By Balance c/d 3,11,261
Mar. 31 To Bank A/c 1,15,708
3,11,261 3,11,261
Y4-2014-15 Y4-2014-15
April 1 To Balance b/d 3,11,261 Mar. 31 By Bank A/c 3,15,000
Mar. 31 To Sinking Fund A/c 3,739
(profit)
3,15,000 3,15,000
Y2-2012-13 Y2-2012-13
Apr. 1 To Balance b/d 30,000 Mar. 31 By Profit and Loss A/c 10,000
– Mar. 31 By Balance c/d 20,000
30,000 30,000
Y3-2013-14 Y3-2013-14
Apr. 1 To Balance b/d 20,000 Mar. 31 By Profit and Loss A/c 10,000
– Mar. 31 By Balance c/d 10,000
20,000 20,000
Y4-2014-15 Y4-2014-15
Apr. 1 To Balance b/d 10,000 Mar. 31 By Profit and Loss A/c 10,000
10,000 10,000
Working Note:
1. Annual appropriation set aside:
Sinking Fund Factor for 4 years @ 12% 0.20964
Redeemable Debentures ` 4,00,000
Add: Premium @ 10% ` 40,000
Amount to be paid after 4 years ` 4,40,000
0.20964 × 4,40,000 92,241,60
Annual Appropriation 92,242
2. Interest on debenture is payable once in a year, i.e., at the end of the accounting year.
3. Loss on issue of debentures is equally written off to Profit and Loss A/c in 4 years.
EXERCISES
Objective Type Questions
(I) Fill in the Blanks:
1. Interest on Sinking Fund Investment is credited to __________ Account.
2. Sinking Fund Account always shows __________ balance.
3. Sinking Fund Investment Account always shows __________balance.
4. Profit on cancellation of own debentures is __________profit.
5. If debentures are to be redeemed at a premium, such premium must be provided as a
liability at the time of __________ (issue/redemption).
6. Redemption of debentures out of capital may happen if the debentures are for a period of
__________ (less than/more than/equal to) 18 months.
7. A company which issues debentures must create a __________(Debenture Redemption
Reserve/Debenture Redemption Sinking Fund), for redemption of such debentures, out of
its profits, every year, until such debenture are redeemed.
8. A company __________(can/cannot) purchase its own debenture.
9. Interest on Debenture Redemption Sinking Fund Investments is transferred to
__________ (Debenture Redemption Sinking Fund Investments/Profit and Loss Account).
10. Debenture Redemption Reserve is __________ (to/not to) be created if debentures are
redeemed through conversion.
11. Debenture Redemption Reserve is __________ (to/not to) be created in respect of the
non-convertible portion of the convertible debentures.
154 Financial Accounting – IV
17. The nominal and book values of Debenture Redemption Fund Investments Account are
respectively ` 50,000 and ` 48,000. The company sold investments of the nominal value
of ` 30,000 at a price which was just sufficient to redeem debentures of ` 30,000 at 10%
premium. The profit on sale of investments is ` 3,000.
[Ans.: True: 5, 6, 7, 10, 12, 14, 15, 16, 19
False: 1, 2, 3, 4, 8, 9, 11, 13, 17, 18, 20, 21
17. False; ` 4,200
18. False; the company purchases from the market and keeps them as investments.
20. False; to Debenture Redemption Reserve.
21. False; to Debenture redemption fund account.]
(III) Match the Columns:
(A) Group A Group B
1. Debenture Redemption Reserve Account (a) Shown under ‘Reserves and Surplus’
in balance sheet
2. Balance of Debenture Redemption (b) Transfer to Capital Redemption
Reserve Account after redemption Reserve
3. Interest received on Non-cumulative (c) S.117C of the Companies Act
Sinking Fund Investments
4. Interest received on Cumulative (d) Shown under ‘Investments’ in
Sinking Fund Investments balance sheet
5. Loss on sale of Cumulative Sinking (e) Credited to Profit and Loss Account
Fund Investments
6. Balance of Sinking Fund for (f) Sec. 81 of the Companies Act
redemption of debentures
(g) Debited to Sinking Fund Account
(h) Credited to Sinking Fund Account
(i) Credited to General Reserve
[Ans.: 1. (c), 2. (e), 3. (i), 4. (h), 5. (g), 6. (a)]
(B) Group A Group B
1. Annual Instalment in Sinking Fund for (a) Capital Reserve Account
Redemption of Debentures
2. Profit on Cancellation of Debenture (b) Cum-interest price
is transferred to
3. Loss on Cancellation of Debentures is (c) The amount credited to own
transferred to Debenture A/c is equal to price
received Less Interest accrued till date
of sale
4. Price paid by company for purchase (d) The amount credited to Own
of own debentures excluding the Debentures A/c is equal to Price
accrued interest received
5. Price paid by company for purchase of (e) Amount of Redemption × Factor in
own debentures including the S.F. Table
accrued interest
6. If a company resells its debentures in (f) Profit and Loss Account
open market at ex-interest price
156 Financial Accounting – IV
16. A company issuing debentures is required to create Debenture Redemption Reserve if the
maturity period is more than __________.
(a) 12 months (b) 18 months
(c) 24 months (d) none of the above
17. A compony may redeem debentures out of capital if the maturity period is less than
__________.
(a) 12 months (b) 18 months
(c) 24 months (d) none of the above
18. Which of the following statements is true?
(a) A debentureholder is an owner of the company
(b) A debentureholder can gets his money back only on the liquidation of the company
(c) A debenture issued at a discount can be redeemed at a premium
(d) A debentureholder receives interest only in the event of profits
19. When interest on own debentures becomes due, it will be credited to __________.
(a) Profit and Loss Account (b) Own Debenture Account
(c) Debenture Interest Account (d) Interest on Own Debenture Account
20. Which of the following statements is false?
(a) Debentures can be redeemed by payment in lumpsum at the end of a specified period.
(b) Debentures cannot be redeemed during the lifetime of the company.
(c) Debentures can be redeemed by payments in annual instalments.
(d) Debentures can be purchased in the open market for cancellation.
21. The periodical interest received from investments against Debenture Redemption Fund is
credited to __________.
(a) Interest Income Account (b) Debentureholders Account
(c) Debentures Account (d) Debenture Redemption Fund Account
22. When debentures become due for redemption, the entry is __________.
(a) debit Debentures A/c; credit Bank A/c
(b) debit Debentureholders A/c; credit Bank A/c
(c) debit Debentures A/c; credit Debentureholders A/c
(d) none of the above
23. Till debentures are redeemed, loss on issue of debentures is __________.
(a) shown on the liability side of balance sheet
(b) credited to P & L A/c
(c) Shown on the asset side of balance sheet
(d) none of the above
24. The premium payable on the redemption of debentures is __________.
(a) Written off from the accumulated profit (b) Written off from the capital profit
(c) Not be written off at al (d) None of the above
25. According to SEBI guidelines, the company is required to create a debentures redemption
reserve equivalent to __________.
(a) 50% of the issue size (b) 15% of the issue size
(c) 100% of the issue size (d) none of the above
Redemption of Debentures 159
26. For the redemption of debentures, sinking fund is created out of __________.
(a) Capital reserve (b) Share capital
(c) Secured loans (d) Current year profits
27. When interest on own debentures becomes due, it will be credited to __________.
(a) Own Debentures A/c (b) Interest on Own Debentures A/c
(c) Profit and Loss Appropriation A/c (d) None of the above
28. A Ltd. purchased its own 10% debentures from the open market and later on cancelled
them. The gain on redemption of its own debentures by cancellation is to be credited to
__________.
(a) Capital Reserve (b) Profit and Loss Appropriation A/c
(c) Capital Redemption Reserve (d) None of the above
29. The profit or loss on cancellation of own debentures is calculated at the time of
__________.
(a) Issue of own debentures (b) Cancellation of own debentures
(c) Purchase of own debentures (d) None of above
30. Till the date of redemption of debentures, ‘Premium on Redemption of Debentures’
appears on the __________.
(a) Asset side of balance sheet (b) Credit side of Profit and Loss account
(c) Liabilities side of balance sheet (d) None of the above
31. Following balances are given in trial balance:
Debenture redemption fund 50,000
Debenture redemption fund investments 50,000
Interest on debenture redemption fund investment 3,000
Increase in debenture redemption fund by 10,000
Debenture Redemption Fund in Balance Sheet will be __________.
(a) ` 60,000 (b) ` 63,000
(c) ` 50,000 (d) ` 65,000
32-34. On March 31, 2005, the balance of 12% Debentures of ` 100 each of C Ltd. was
` 5,00,000. The company reserves the right to redeem the debentures in any year by
purchase in the open market. Interest on debentures is payable on September 30 and
March 31, every year.
On July 1, 2005, the company purchased 1,000 of its 12% Debentures as investment at
` 99 cum-interest. On August 01, 2005, it purchased another 1,000 of its debentures at
` 98 ex-interest. The company cancelled 2,000 own debentures on September 01, 2005.
32. Amount debited to Own Debentures Account at the time of purchase on 01-07-2005 = ?
(a) ` 1,00,000 (b) ` 99,000
(c) ` 98,000 (d) ` 96,000
33. Amount debited to Own Debentures Account at the time of purchase on 01-08-2005 = ?
(a) ` 1,00,000 (b) ` 99,000
(c) ` 98,000 (d) ` 97,000
34. The profit/loss on cancellation of own debentures is __________.
(a) ` 1,000 (Loss) (b) ` 6,000 (Profit)
(c) ` 3,000 (Profit) (d) ` 2,000 (Loss)
160 Financial Accounting – IV
[Ans.: 1. (d), 2. (c), 3. (c), 4. (b), 5. (b), 6. (c), 7. (a), 8. (d), 9. (c), 10. (c), 11. (b), 12. (a), 13. (b),
14. (c), 15. (b), 16. (b), 17. (b), 18. (c), 19. (d), 20. (b), 21. (d), 22. (c), 23. (c), 24. (a), 25. (a),
26. (d), 27. (b), 28. (a), 29. (b), 30. (c), 31. (b), 32. (d), 33. (c), 34. (b)]
Short Problem
1. On 31-1-2015, Janta Ltd. converted its ` 88,00,000, 6% debentures into equity shares of ` 20
each at a premium of ` 2 per share.
Pass necessary journal entries in the books of the company for redemption of debentures.
Debentures Redemption Value 88,00,000
[Hint: No. of Equity Shares = = = 4,00,000 Shares]
Share Issued Value 20 2
2. On 1-2-2015, Janta Ltd. converted 9,000, 8% debentures of ` 100 each into 8% preference
shares of ` 100 each issued at a discount of 10%.
Pass necessary journal entries for redemption of debentures.
[Ans.: Preference Shares issued = 10,000]
3. Pass necessary journal entries in the books of the company in the following cases for
redemption of 6,000, 12% Debentures of ` 10 each issued at par:
(a) Debentures redeemed at par by conversion into 10% preference shares of ` 50 each.
(b) Debentures redeemed at a premium of 20% by conversion into equity shares issued at par.
(c) Debentures redeemed at a premium of 20% by conversion into equity shares issued at a
premium of 20%
4. Y Ltd. redeemed ` 50,00,000, 8% debentures at a premium of 10% out of profits on 31-3-2015.
Pass necessary journal entries for the redemption of debentures.
5. Z Ltd. issued ` 20,00,000, 8% debentures on 1-4-2010 at a premium of 5%. On 31-3-2015, out
of these ` 2,00,000, 8% debentures were redeemed by converting them into equity shares of ` 100
each issued at par and ` 5,00,000, 8% debentures were converted into 10% preference shares of ` 100
each issued at a premium of 25%.
Pass necessary journal entries in the books of Z Ltd. for the redemption of debentures.
6. White Ltd. issued 8,00,000, 8% debentures of ` 100 each redeemable at a premium of 10%.
According to the terms of redemption, the company redeemed 25% of the above debentures by
converting them into shares of ` 50 each issued at a premium of 60%. Pass journal entries regarding
issue and redemption of debentures.
` 2,20,00,0 00
[Hint: No. of shares to be issued = = 2,75,500 shares]
` 80
7. Ekta Ltd. issued 60,000, 9% debentures of ` 100 each redeemable at a premium of 10% after
three years. Pass the necessary journal entries for the issue of 9% debentures.
8. Thandak Refrigerators Ltd. has an outstanding balance of 5,000, 6% debentures of ` 100 each
redeemable at a premium of 10%. According to the terms of redemption, the company redeemed 10%
of these debentures by converting them into 8% preference shares of ` 100 each issued at a premium
of 10%. Calculate the number of shares to be issued on conversion and record journal entries for the
redemption in the books of the company.
[Hint: No. of shares = 55,000 = 500 shares]
110
Redemption of Debentures 161
Practical Problems
1. R Ltd. has issued ` 12,00,000 8% Debentures at a discount of 6% payable over a period of 10
years by Annual Drawings of ` 1,20,000 without creating Debenture Redemption Reserve. Write up
the Cash Book, Debentures Account and Discount on Debenture Accounts for the first three years.
2. On 1.4.2013, Reliance Ltd. issued 2,000 Debentures of ` 100 each at a discount of 5%. These
debentures were repayable at par on 31.3.2014 and a Sinking Fund was to be created out of profits by
setting aside an equal amount of ` 15,900 on 1st March every year to be invested in 5% securities.
You are requested to show the Sinking Fund Account and the Investment Account in the books
for five years. (CA Modified)
3. P Ltd. issued ` 2,00,000 in 5% Debentures of ` 100 each at par, repayable at the end of 5 years
at a premium of 6%. A Sinking Fund at 4% compound interest is created for the redemption of
debentures.
Holders of 4,000 debentures accepted the offer of the preference shares, holders of 4,800
debentures accepted the offer of the 11% second debentures and the rest demanded cash on 1st
October, 2006.
Given the journal entries to give effect to the above as of 1st October, 2006. Suggest how
debentures can be dealt in the accounts. (T.Y.B.Com./BAF Modified, M.U.)
[Ans.: Redemption of debentures in cash ` 1,24.800]
12. The summarised Balance Balance Sheet of Vasudha Ltd. as on 30th September, 2012 was:
Particulars ` Assets `
Share Capital: Fixed Assets 15,00,000
Issued and fully paid 5,000 equity shares
5,00,000 Investments:
of ` 100 each fully paid
6% Redeemable preference shares of
(Own Debenture of Nominal value of
` 100 each (less calls-in-arrears on 200 4,95,000 95,000
` 1,00,000)
shares)
Reserves and Surplus: Other Securities 1,00,000
Share Premium 1,00,000
Capital Reserve 1,00,000 Current Assets:
General Reserve 2,00,000 Stock 2,00,000
Profit and Loss Account 3,00,000 Debtors 1,00,000
10% Debentures 2,00,000 Cash at Bank 6,00,000
Creditors 7 00 000
25,95,000 25,95,000
On 30th September, 2014, the following were due for redemption:
(i) 5,000 6% Redeemable Preference Shares at a premium of ` 25 per share.
(ii) 2,000 10% Redeemable Debentures at a premium of 10%.
The Redemption was made on that date or subsequently thus:
(a) For the half year ending30th September, 1998, the debenture interest and Preference dividend
were paid out of the profits of the company
(b) On an offer made to the 10% Debentureholders, the outsiders agreed to take new 12%
Debentures at par in exchange of old debentures; the company also decided to assume the
new debentures.
(c) A fresh issue of 1,000 equity shares of ` 100 each were made at a premium of ` 50 per share
and subscribed in full. All moneys due were received forthwith.
(d) Redemption of all preference shares were made on 10th October, 2012.
You are required to show all journal entries for the above transactions and to give the company’s
opening Balance Sheet after giving effect to them. (T.Y.B.Com./BAF, Modified, M.U.)
[Ans: Balance Sheet ` 21,20,150]
13. The following three alternatives have been given to redeem 5,000 8% Debentures of ` 100
each at 5% premium.
(a) Payment in cash.
(b) 10% Redeemable Preference Share to be issued at ` 120 (face value ` 100)
(c) 9% New Debenture of ` 100 each at ` 90.
Holders of 2,000 Debentures accepted Preference shares; 1,800 holders accepted 9% new
Debentures and the remaining holders demanded cash.
164 Financial Accounting – IV
The above fund was invested in the following securities and shares:
`
` 70,000 3½% Government Loan, 2009 71,260
` 80,000 3% Government Loan 2009-10 64,068
` 22,000 3% Conversion Loan 16,042
600 Second Preference Shares of ` 100 each fully paid of
Tata Iron & Steel Co. Ltd. 61,716
The above investments were sold net on the same day as under:
3½% Governments loan, 2009 at par
Government Loan 2009-10 at ` 91
3% Conversion Loan at ` 75
Second Preference Shares of Tata Iron & Steel Co. Ltd. at ` 109.
On 1st October, 2014, the company redeemed the debentures at a premium of 5%.
Draw up the necessary accounts (other than cash), bring down their balances, if any after
recording the above transactions and state how they will be disclosed in the Balance Sheet of the
company as at 31st December, 2014. (CMA Modified)
[Ans.: Transfer balance of Debenture Redemption Fund ` 2,14,700 to General Reserve and
show it in Balance Sheet under the heading “Reserves and Surplus”]
18. A company issued debentures of ` 1,00,000 on 1st January, 2014 repayable at par at the end of 5
years. It was resolved to establish a sinking fund for the purpose and invested in tax-free securities.
Show the ledger accounts for five years, assuming that the interest received on the investments
representing the sinking fund was at the rate of 5% on the cost, and that the interest was received
yearly and immediately invested. Finally all the investments were sold at a loss of ` 500 to repay the
debentures.
The sinking fund table shows that ` 0.180975 invested at the end of each year at 5% compound
interest will produce ` 1 at the end of 5 years. (CS Modified)
[Ans.: Transfer ` 18,098 annually from Profit and Loss Appropriation Account
to Debenture Redemption Fund Account]
166 Financial Accounting – IV
19. (i) “ABC” Limited issued 5,000 Debentures of ` 200 each on 1-1-2014 at 10% discount and
5% premium payable at the time of redemption. Interest to Debentures is payable half-yearly at 12%.
Debentures are of 10 years.
The company decided to transfer ` 1,00,000 to Debenture Redemption Fund Account and to
invest the same in 8% Government Securities ever year.
Journalise all the transactions regarding debentures in the books of the company for the first year
only.
(ii) Balances (1-1-2015):
`
Debentures 4,00,000
Debenture Redemption Fund 3,00,000
12% D.R.F. Investments 3,00,000
The company transfers ` 1,00,000 to Debenture Redemption Fund A/c every year. On 31-12-2015,
the company sold out investments in ` 2,75,000 and redeemed the debentures.
Give Journal entries for redeeming debentures. Prepare Debenture Redemption Fund Account
and Debenture Redemption Fund Investment Account. (T.Y.BAF, Modified)
[Ans.: (1) ` 1,00,000 debited to Discount on Debentures A/c; ` 50,000 debited to Loss on Issue
of Debentures A/c; Interest on Debentures ` 60,000 Paid on 30th June and 31st December]
20. Z Ltd. issued 4,000, 15% Debentures of ` 100 each on 1-1-2003 at a discount of 10%
redeemable at a premium of 10% out of profits by creating Debenture Redemption Reserve in four
equal annual drawings. Journalise all the transactions for 2003. The company closes its book on
31st December every year. The interest on debentures is payable on half-yearly basis the dates being
30th June and 31st December. Ignore tax.
[Ans : Loss on issue w/o in 4 : 3 : 2 : 1]
21. (Red. @ Prem.; JV + Ledger A/c for 4 yrs; Inv. sold at profit): On 1st January, 1999,
A Ltd. issues 2,000 14% Debentures of ` 100 each repayable at the end of four years at a premium of
5%. It has been decided to institute a Sinking Fund for the purpose, the investments being expected to
realise 4% net. Sinking Fund tables show that ` 0.235490 amount to one at 4% in four years.
Investments were made in multiples of hundred only.
On 31st December, 2003, the balance at the bank was ` 59,000 and the investments realised
` 1,56,800. The debentures were paid off. Give journal entries and show ledger account (except the
debenture interest).
[Ans.: Amount of Annual Appropriation ` 49,452.90,
Profit on sale of investments ` 1,900]
22. (Red. @ Par; Ledger A/c for 6 yrs; Inv. sold at par/profit/loss): B. Co. issues 7%
Debentures of ` 1,35,000 on 1-1-98 with a condition that they should be redeemed by setting aside at
the end of every year 30,000 out of profits, investing the amount in 10% Govt. Securities. The interest
received at the end of the year should be invested in the same securities.
Securities were sold off on 30-6-2004 for ` 1,40,000 and the debentures were paid off.
Show the Debentures Redemption Fund Account and the Debentures Redemption Fund
Investments A/c.
Redemption of Debentures 167
[Ans.: Profit on sale of D.R.F. Investments ` 770; At the end, the balance of
Debenture Redemption Fund Account of ` 1,40,000 will be transferred to General Reserve]
23. (Red. @ Par; Ledger A/c for 5 yrs; Inv. sold at loss) : A company issued debentures of
` 1,00,000 on 1st January, 1999 repayable at par at the end of 5 years. It was resolved to establish a
sinking fund for the purpose and invested in tax-free securities.
Show the ledger accounts for five years, assuming that the interest received on the investments
representing the sinking fund was at the rate of 5% on the cost, and that the interest was received
yearly and immediately invested. Finally, all the investments were sold at a loss of ` 300 to repay the
debentures.
The sinking fund table shows that ` 0.180975 invested at the end of each year at 5% compound
interest will produce ` 1 at the end of 5 years. Investments were made at the nearest multiple ` 100.
[Ans.: Transfer ` 18,098 annually from Profit and Loss Appropriation Account to
Debenture Redemption Fund Account]
24. (Red. @ Par; Ledger A/c for last yr; Inv. sold at loss): M/s Dimple Ltd. has ` 60,000 15%
Debentures showing balance on 1st January, 2003. The Debenture Redemption Fund Account shows
the balance of ` 50,000 represented by Investments in 10% Government Securities worth ` 59,000.
The company appropriates every year ` 8,230 to Sinking Fund Account.
The Directors of Dimple Ltd. decided to redeem the debentures on 31st December, 2003 by
selling out investments at 83%. The balance at bank after receiving interest amounted to ` 15,640.
You are required to show necessary ledger accounts in the books of Dimple Ltd. for the year
2003.
25. (Red. @ Prem; Ledger A/c for last yr; Inv. sold at par/profit/loss): The following
balances appeared in books of Sidney Potier Ltd. as on 31-3-2004:
`
10% First Mortgage Debentures 5,00,000
Income Received on Sinking Fund Investments 50,000
Discount on Issue of Debentures 25,000
Sinking Fund Account 4,00,000
Sinking Fund Investments:
(a) ` 90,000 15% Government of Maharashtra Loans 85,000
(b) ` 1,00,000 14% Konkan Railway Bonds 90,000
(c) ` 80,000 12% Krushna Vally Loan 75,000
(d) ` 1,30,000 10% Central Government Securities 1,50,00
On 1st April, 2004, Debentures of ` 4,00,000 were redeemed at a premium of 5%. On the same
day, Maharashtra Road Development Corporation Bonds of ` 1,00,000 were purchased at 10%
premium. Annual contribution for Sinking Fund was ` 90,000. Ignore interest:
You are required to prepare: (1) Debentures A/c, (2) Sinking Fund A/c, (3) Sinking Fund
Investment A/c and (4) General Reserve A/c. (Mumbai, Oct. 2002, Adapted)
[Ans.: Profit on sale of investment - ` 9,000]
26. (Red. @ Prem; Ledger A/c for last yr; Inv. sold at par/profits/loss): On 30th June, 2003,
the following balances stood in the books of P Limited:
`
8% First Mortgage Debentures 2,00,000
Debenture Redemption Reserve Fund 2,13,080
The above fund was invested in the following securities and shares :
`
` 70,000 6% Government Loan 2005 71,260
` 80,000 5% Government Loan 2007 64,068
` 16,000 7% Conversion Loan 16,042
` 60,000 8% Government of India Loan 61,710
The above investments were sold net on the same days as under: 6% Government Loan at par;
5% Government Loan at ` 91.7% Conversion Loan at ` 103 and 8% Government Loan at ` 109.
On 1st July, 2003, the company redeemed the debentures at premium of 5%.
Draw up the necessary accounts (other than cash), bring down their balances, if any after
recording the above transactions and state how they will be disclosed in the Balance Sheet of the
company as at 31st December, 2003.
[Ans.: Profit on investment sold – ` 11,600]
27. (Red. @ Prem; JV for fast yr; Inv. sold at par; Bonus): The summarised Balance Sheet of
Successful Ltd. on 31st December, 2012 was:
Liabilities ` Assets `
Share Capital: Fixed Assets 2,10,000
Ordinary Shares of ` 1 each fully paid 2,00,000 Debenture Redemption Reserve
Fund Investments 50,000
General Reserve 80,000 Current Assets Including balance at Bank 2,40,000
Debenture Redemption Reserve Fund 50,000
Premium on Redemption of
Debentures A/c 1,000
5% Debentures 50,000
Current Liabilities 1,19,000
5,00,000 5,00,000
The directors decided to:
(a) Repay the debentures including premium of 2%.
(b) Make a bonus issue to the ordinary shareholders of one share for every two shares held in
order to capitalise part of the undistributed profits. The appropriate resolutions were passed,
the above transactions were duly completed. Debenture Redemption Reserve Fund
Investments were sold for ` 50,000.
Redemption of Debentures 169
1. Payment in cash.
2. 10% Redeemable Preference Shares to be issued at ` 120 (face value ` 100).
3. 9% New Debenture of ` 100 each at ` 90.
Holders of 2,000 Debentures accepted Preference shares; 1,800 holders accepted 9% new
Debentures and the remaining holders demanded cash.
Pass entries for the redemption of debentures.
170 Financial Accounting – IV
[Ans.: Holders of 2,000 Debentures will get 1,750 Preference Shares at ` 120;
Holder of 1,800 Debentures will get 2,100 New Debentures at ` 90 and
the holders of remaining 1,200 Debentures will get ` 1,26,000 in cash]
32. (PS @ Prem.; Deb @ Par; Red. in Cash): Enkay Ltd.’s Summary Balance Sheet on
31st March, 2012 reads as under:
Liabilities ` Assets `
Share Capital (` 100 each) Fixed Assets 8,00,000
Equity 5,00,000 Investments 1,00,000
Less: Calls-in-arrears 10,000 4,90,000 Stock 80,000
10% Preference 3,00,000 Debtors 4,00,000
Less: Calls-in-arrears 10,0000 2,90,000 Bank 2,00,000
Security (Share) Premium 50,000
Capital Reserve 1,00,000
General Reserve 2,00,000
12% Debentures 3,00,000
Creditors 1,50,000
15,80,000 15,80,000
On the same date, Preference Shares are redeemable at premium of 10% and Debentures are
repayable at par.
The calls-in-arrears on both classes of shares are @ ` 40 per share.
To enable redemption, company took the following measures:
1. The reminders for calls were sent to all shareholders. The shareholders holding 100 Equity
Shares and 150 Preference Shares paid the amount.
2. The remaining Preference Shares were forfeited and cancelled.
3. The remaining Equity Shares were forfeited and reissued later on receipt of ` 60 per share.
4. Investments were sold for ` 1,20,000.
5. 1,000 Equity Shares were issued for cash consideration at 20% Premium. The issue was fully
subscribed and paid for.
6. A special discount @ 5% was offered to customers for immediate payments. 50% of
customers in value accepted the offer.
7. Bank Overdraft was arranged for balance of funds required.
You are required to show Journal Entries and Revised Balance Sheet in compliance with
Companies Act. (Oct. 95, Adapted)
[Ans. Capital Reserve ` 9,000; CRR ` 1,90,000; B/S Total ` 11,10,000]
33. (PS @ Prem.; Deb. @ Prem.; Red. in Cash): Resale Ltd., a retail trading company, decided
that the value of its freehold properties could be used to provide additional working capital.
The summarised Balance Sheet of the company as on 31st March, 2012 showed the following:
Liabilities ` Assets `
5,000 6% Preference Shares of ` 10 each 50,000 Freehold Properties at cost 2,00,000
10,000 Equity Shares of ` 10 each 1,00,000 Less: Prov. for Depreciation 40,000 1,60,000
Security Premium Account 5,000 Furniture and Equipment, at cost 90,000
Profit and Loss Account 1,30,000 Less: Proc. for Depreciation 30,000 60,000
8% Debentures (secured on freehold Stock 58,000
properties) 70,000
Redemption of Debentures 171
35. (PS @ Prem; Deb. @ Prem; Conversion in EQ @ Prem.): The summarised Balance Sheet
of Didnot Ltd. as at 31st March, 2012 was as follows:
Liabilities ` Assets `
6% Redeemable preference shares of 2,00,000 Fixed Assets at cost less depreciation 4,12,000
` 10 each
Equity Shares of ` 10 each 4,00,000 Goodwill 2,00,000
Profit and Loss Account 2,50,000 Stock 4,50,000
6% Debentures 3,00,000 Sundry Debtors 2,15,000
Bank 50,000 Discount on Debentures 12,000
172 Financial Accounting – IV
Creditors 89,000
12,89,000 12,89,000
For redemption of Preference shares and Debentures, the company offered to the Redeemable
Preference shareholders and the Debentureholders the options to convert their holdings into equity
share, which are to be treated as worth ` 12.50 each.
Half the Preference shareholders and 1/3rd of the Debentureholders agreed to do this. The
company issued 30,000, Equity shares at ` 12.50 to the public for cash and with the funds available
paid off the Bank Loan and redeemed the remaining redeemable Preference shares and Debentures.
Journalise the above transactions and recast the Balance sheet. (Mumbai, Oct. 2000, Adapted)
[Ans.: Debentureholders Cash 2,00,000; Equity 80,000 + Premium 20,000; Preference Holder
Cash 1,00,000;Equity 80,000 + Premium 20,000; B/S Total ` 13,02,000]