<div style="display: flex;flex-direction: column;gap: 10px;">

<h3 style="font-weight: 900;">Regular Crate 0B Calculations</h3>

<div style="display: flex;">
<div style="height: 37px;width: 174px;font-size:16px;display: flex; align-
items: center;justify-content: center;">
KEY</div>
<div
style="height: 37px;width: 174px;font-size:16px;display: flex; align-items:
center;justify-content: center;background-color: #70D134;">
Data from SKU</div>
<div
style="height: 37px;width: 174px;font-size:16px;display: flex; align-items:
center;justify-content: center;text-align: center;background-color: #F5F525;">
Crate-Packing Specific Data Table</div>
<div
style="height: 37px;width: 174px;font-size:16px;display: flex; align-items:
center;justify-content: center;background-color: #F8861B;">
System Calculated</div>
</div>
<div style="background-color: #63804B;padding: 9px;color: white;width:
329px">FinishSKU</div>
<div style="background-color: #F8861B;padding: 9px;color: white;width:
129px">TodayDate</div>
<div style="display:flex; gap:20px">
<div style="display: flex; flex-direction: column; margin-bottom: 10px;">
<span style="padding:5px;">Crate:</span>
<span style="padding:5px;">Knockdown</span>
<span style="padding:5px;">Knockdown Style:</span>
<span style="padding:5px;">Orientation Crate:</span>

</div>

<div style="display: flex; flex-direction: column; margin-bottom: 10px;">

<span style="background-color: #63804B;padding: 5px;">Regular Crate
0B</span>
<span style="background-color: #70D134;padding: 5px;">No</span>
<span style="background-color: #70D134;padding: 5px;">Doesn’t Matter for
This</span>
<span style="background-color: #70D134;padding: 5px;">Doesn’t Matter for
This</span>
</div>
</div>
<div>
<h3 style="font-weight: 900;">* Dimensions of product in
OrientationinCrate</h3>
<h3 style="font-weight: 900;">Calculation Of Volumetric Weight</h3>
</div>
<table style="border-collapse: collapse; width: 100%;border:none;">
<tbody>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #63804B">1000</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Packing
Width (mm)*</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #63804B">750</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Packing
Depth (mm)*</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #63804B">500</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Packing
Height (mm)*</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F5F525;">25</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Left
Product Packing Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">25</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Front
Product Packing Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">25</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Top
Product Packing Thickness (mm)</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F5F525;">25</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Right
Product Packing Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">25</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Back
Product Packing Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">25</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Bottom
Product Packing Thickness (mm)</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F8861B">1050</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Packed
Product Width (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">800</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Packed
Product Depth (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">550</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Packed
Product Height (mm)</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F5F525;">50</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Left
Crate Lining Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">50</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Front
Crate Lining Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">50</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Top Crate
Lining Thickness (mm)</td>
 </tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F5F525;">50</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Right
Crate Lining Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">50</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Back
Crate Lining Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">50</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Bottom
Crate Lining Thickness (mm)</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F8861B">1150</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Inner
Width of Crate (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">900</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Inner
Depth of Crate (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">650</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Inner
Height of Crate (mm)</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F5F525;">30</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Left
Regular Crate Wall Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">30</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Front
Regular Crate Wall Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">30</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Top
Regular Crate Wall Thickness (mm)</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F5F525;">30</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Right
Regular Crate Wall Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">30</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Back
Regular Crate Wall Thickness (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F5F525;">125</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Bottom
Regular Crate Wall Thickness (mm)</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F8861B">1210</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Outer
Width of Crate (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">960</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Outer
Depth of Crate (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">805</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Outer
Height of Crate (mm)</td>
</tr>
<tr >
<td style="border:1px solid;padding: 8px; text-align:
center;background-color: #F8861B">121</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Outer
Width of Crate (cm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">96</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Outer
Depth of Crate (mm)</td>
<td style="border:1px solid;padding: 8px;text-align: center;background-
color: #F8861B">80</td>
<td style="border:1px solid;padding: 8px;text-align: center;">Outer
Height of Crate (cm)</td>
</tr>
</tbody>
<tfoot>
<tr >
<td style="padding: 8px;text-align: center;background-color:
#F8861B;border: 1px solid;">156</td>
<td style="padding: 8px;text-align: center;border: 1px
solid">Volumetric KG</td>
<td style="padding: 8px;text-align: center;border: 1px solid"
colspan="5"></td>
</tr>
</tfoot>
</table>
<h3 style="font-weight: 900;">Crate Cost Calculation - Purchase Price</h3>
<table style="border-collapse: collapse; width: 100%;border:none">
<tbody>
<tr >
<td style="padding: 8px;border:1px solid;">Inner Crate Size W+D+H In CM
</td>
<td style="padding: 8px;border:1px solid;">Crate Rate Calculation</td>
<td style="padding: 8px;border:1px solid;">Crate Cost</td>
<td style="padding: 8px;border:1px solid;"></td>
<td style="padding: 8px;border:1px solid;text-align: center;"></td>
<td style="padding: 8px;border:1px solid;text-align: center;"></td>
</tr>
<tr >
<td style="padding: 8px;border:1px solid;background-color: #F8861B;
">270</td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">16.46</td>
<td style="padding: 8px;border:1px solid;background-color:
#F8861B;">4444</td>
<td style="padding: 8px;border:1px solid;"></td>
<td style="padding: 8px;border:1px solid;"></td>
 <td style="padding: 8px;border:1px solid;"></td>
</tr>
<tr >
<td style="padding: 8px;border:1px solid; "></td>
<td style="padding: 8px;border:1px solid;"></td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">16</td>
<td style="padding: 8px;border:1px solid;"></td>
<td style="padding: 8px;border:1px solid;"></td>
<td style="padding: 8px;border:1px solid;"></td>
</tr>

<tr >
<td style="padding: 8px;border:1px solid; ">CrateRate1</td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">15.300</td>
<td style="padding: 8px;border:1px solid;">CrateRate4</td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">19.060</td>
<td style="padding: 8px;border:1px solid;">CrateRate7</td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">16.460</td>
</tr>
<tr >
<td style="padding: 8px;border:1px solid; ">CrateRate2</td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">15.880</td>
<td style="padding: 8px;border:1px solid;">CrateRate5</td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">17.900</td>
<td style="padding: 8px;border:1px solid;"></td>
<td style="padding: 8px;border:1px solid;"></td>
</tr>
<tr >
<td style="padding: 8px;border:1px solid; ">CrateRate3</td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">19.640</td>
<td style="padding: 8px;border:1px solid;">CrateRate6</td>
<td style="padding: 8px;border:1px solid;background-color:
#F5F525;">17.330</td>
<td style="padding: 8px;border:1px solid;"></td>
<td style="padding: 8px;border:1px solid;"></td>
</tr>
</tbody>
</table>
<h3 style="font-weight: 900;">Calculation Of EPE Sheets & Packing Material</h3>
<table style="border-collapse: collapse; width: 100%;border:none">
<tbody>
<tr >
<td style="border: 1px solid; padding: 8px; text-align: center;">Left &
Right Crate Lining Sheets</td>
<td style="border: 1px solid; padding: 8px;"></td>
<td style="border: 1px solid; padding: 8px;text-align: center;">Front &
Back Crate Lining Sheets</td>
<td style="border: 1px solid; padding: 8px;"></td>
<td style="border: 1px solid; padding: 8px;text-align: center;">Top &
Bottom Crate Lining Sheets</td>
<td style="border: 1px solid; padding: 8px;text-align: center;"></td>
</tr>
 <tr >
<td style="border: 1px solid; padding: 8px; text-align:
center;background-color: #F8861B;">0.55</td>
<td style="border: 1px solid; padding: 8px;">Packed Product Height
(Mtr)</td>
<td style="border: 1px solid; padding: 8px;background-color:
#F8861B;">1.15</td>
<td style="border: 1px solid; padding: 8px;">Inner Width of Crate
Before Lining (Mtr)</td>
<td style="border: 1px solid; padding: 8px;text-align:
center;background-color: #F8861B;">1.15</td>
<td style="border: 1px solid; padding: 8px;text-align: center;">Inner
Width of Crate Before Lining (Mtr)</td>
</tr>
<tr >
<td style="border: 1px solid; padding: 8px; text-align:
center;background-color: #F8861B;">0.80</td>
<td style="border: 1px solid; padding: 8px;">Packed Product Depth
(Mtr)</td>
<td style="border: 1px solid; padding: 8px;background-color:
#F8861B;">0.65</td>
<td style="border: 1px solid; padding: 8px;">Inner Height of Crate
Before Lining (Mtr)</td>
<td style="border: 1px solid; padding: 8px;text-align:
center;background-color: #F8861B;">0.9</td>
<td style="border: 1px solid; padding: 8px;text-align: center;">Inner
Depth of Crate Before Lining (Mtr)</td>
</tr>
<tr >
<td style="border: 1px solid; padding: 8px; text-align:
center;background-color: #F8861B;">0.88</td>
<td style="border: 1px solid; padding: 8px;">Total Sq Mtrs of crate
lining (1 for the Left and 1 for the Right)</td>
<td style="border: 1px solid; padding: 8px;background-color:
#F8861B;">1.50</td>
<td style="border: 1px solid; padding: 8px;">Total Sq Mtrs of crate
lining (1 for the Front and 1 for the Back)</td>
<td style="border: 1px solid; padding: 8px;text-align:
center;background-color: #F8861B;">2.07</td>
<td style="border: 1px solid; padding: 8px;text-align: center;">Total
Sq Mtrs of crate lining (1 for the Top and 1 for the
Bottom)</td>
</tr>
</tbody>
<tfoot>
<tr >
<td style="border: 1px solid; padding: 8px;text-align:
center;background-color: #F8861B;">4.46</td>
<td style="border: 1px solid; padding: 8px;">Total Crate Lining (Sq
Mtr)</td>
<td style="border: 1px solid; padding: 8px;" colspan="4"></td>
</tr>

<tr >
<td style="border: 1px solid; padding: 8px;text-align:
center;background-color: #F5F525;">250</td>
<td style="border: 1px solid; padding: 8px;">Cost of Lining (Sq
Mtr)</td>
<td style="border: 1px solid; padding: 8px;" colspan="4"></td>
 </tr>
<tr >
<td style="border: 1px solid; padding: 8px;text-align:
center;background-color: #F8861B;">1111.25</td>
<td style="border: 1px solid; padding: 8px;">Total Cost of EPE
Lining</td>
<td style="border: 1px solid; padding: 8px;" colspan="4"></td>
</tr>
</tfoot>
</table>
<h3 style="font-weight: 900;">Calculation of Packing Material Costs</h3>
<table style="border-collapse: collapse; width: 40%;border:none;">
<thead>
<tr>
<th style="padding: 8px;border: 1px solid; text-align: center;">Cost of
Estimated
Other Packing Materials (90% of Total EPE Sheet Cost)</th>
<th style="padding: 8px;border: 1px solid; text-align: center;">Cost of
EPE Sheets plus
Estimated Other Packing Materials
</th>
</tr>
</thead>
<tbody>
<tr >
<td style="padding: 8px;border: 1px solid; text-align:
center;background-color: #F5F525;">1000</td>
<td style="padding: 8px;border: 1px solid;background-color:
#F8861B;text-align: center">2111</td>
</tr>
</tbody>
</table>
<h3 style="font-weight: 900;">Crate & Packing Figures to use for PDM</h3>
<table style="border-collapse: collapse; width: 40%;border:none;">
<thead>
<tr>
<th style="padding: 8px;border: 1px solid; text-align:
center;">Margin</th>
<th style="padding: 8px;border: 1px solid; text-align: center;">Crate
Value</th>
<th style="padding: 8px;border: 1px solid; text-align: center;">Packing
Value
</th>
</tr>
</thead>
<tbody>
<tr >
<td style="padding: 8px;border: 1px solid; text-align:
center;background-color: #F5F525;">20%</td>
<td style="padding: 8px;border: 1px solid;background-color:
#F8861B;text-align: center">5334</td>
<td style="padding: 8px;border: 1px solid;background-color:
#F8861B;text-align: center">2534</td>
</tr>
</tbody>
</table>
</div>