Abb Roi Calculation
Abb Roi Calculation
Abb Roi Calculation
ROI calculation
Date: 4/23/2024
Project/customer name: ABB ROBOT SOLDADOR
89,243,694
89,243,694 37903% 0.00 80,000,000
73,862,286
Energy management savings (p.a.) MXN 33,000.00 60,000,000
Asset management system (p.a.) MXN 22,086,500.00 Do not delete: used for paypack-period - 0.0057,323,139
1.07 2.22 3.47
Your annual benefit MXN 22,119,500.00 1
40,000,000 0.00
39,539,109
DETAILED ANALYSIS / OVERVIEW
22,086,500 22,086,500 22,086,500 22,086,500 22,086,500
20,000,000
First investment needed to enable the real-time energy and asset 20,444,172
CAPEX MXN 50,000.00
management monitoring Do not delete: used for chart Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
- 33,000 33,000 - 63,000 - 63,000 - 63,000
Second investment to optimize and increase efficiency MXN 2,000.00 -
-50,000
-39,877
-89,877 -39,877 -2,000
-39,877 -39,877 -39,877 -39,877
Second investment after … years Year 2.00
-20,000,000
SUM MXN 52,000.00 Do not delete: used for chart Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
CAPEX OPEX Asset management savings Energy management savings Cumulative present value