PNW 1
PNW 1
PNW 1
NO
Product Qty/Satuan Harga Standart Harga Premium
1 Kopi Robusta 1 KG
2 Kopi Malangan 1 KG 60.000 V
3 Susu UHT 1000 ML 16.500
4 Gula Pasir 1 KG 13.500
5 Simple Syrup 1 KG 13.500
6 Chocolate 500 GR 80.000
7 SKM 495 GR 13.000
8 Sirup Blue Coracao 1000 ml
9 Sirup Hazelnut 1000 ml
10 Sirup Vanilla 1000 ml
11 Sirup Mango 1000 ml
12 Yakult 1 pack
13 Buah Lemon 1 KG 26.000
14 Jeruk Nipis 1 KG 12.500
15 Ice Cream
16 Daun Mint
17 Sauce Choco
18 Soda 350 ml
19 Oreo TOTAL
20 235.000
HPP BAHAN BAKU
NO
MENU BAHAN GRAMASI HPP TOTAL
Kopi 12 gr 660
Gula 20 gr 300
1 Hitam Malangan 960
Cup+Sedotan
Air Panas 156 ml
Kopi 12 gr 660
Skm 20 gr 525
2 Kopi Susu Malangan 1185
Cup+Sedotan
Air Panas 156 ml
Kopi 15 gr
Skm 20 gr 525
3 Kopi Butter Butter 15 gr 525
Cup+Sedotan
Air Panas 156 ml
Kopi 15 gr
Simple Syrup 25 ml 500
4 Es Kopi Klasik Cup+Sedotan 500
Ice Tube 180 gr
Air Panas 156 ml
Kopi 15 gr
Evaporasi 25 ml 700
Skm 25 ml 700
5 Es Kopi Susu 1400
Cup+Sedotan
Ice Tube 180 gr
Air Panas 156 ml
Kopi
Skm
6 Kopi Coklat Coklat
Cup+Sedotan
Air Panas
Kopi
Skm
Coklat
7 Es Kopi Coklat Cup+Sedotan
Ice Tube
Evaporasi
Air Panas
Coklat
Skm
Evaporasi
8 Es Coklat
8 Es Coklat
Cup+Sedotan
Ice Tube
Air Panas
Teh 8 gr 800
Simple Syrup 15 ml 300
Leci Syrup 30 ml 850
9 Es Leci Tea Leci Buah 1 bj 2100 4050
Cup+Sedotan
Ice Tube 180 gr
Air Panas 80 ml
Teh 8 gr 800
Liquid Jernip 10 ml 800
Lemon Slice 1 slc 3700
10 Es Lemon Tea Simple Syrup 15 ml 300 5600
Cup+Sedotan
Ice Tube 180 gr
Air Panas 80 ml
Ice Cream 2 Scoop
Uht 100 ml
Simple Syrup 15 ml
Vanilla Syrup 15 ml
11 Milk Shake
Oreo 3 Keping
Sauce Choco 3 gr
Cup+Sedotan
Ice Tube 50 gr
Teh 8 gr 1200
Skm 25 gr 700
Evaporasi 25 ml 700
12 Thai Tea Simple Syrup 10 ml 200 2800
Cup+Sedotan
Ice Tube 180 gr
Air Panas 168 ml
Teh 8 gr 1700
Skm 25 gr 700
Evaporasi 25 gr 700
13 Green Tea Simple Syrup 10 ml 200 3300
Cup+Sedotan
Ice Tube 180 gr
Air Panas 168 ml
TOTAL HPP HARGA JUAL LABA KOTOR