Scribd
Upload
255 views2 pages

Modifying Factor For DSR-21

Uploaded by

samanta pandey
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
255 views2 pages

Modifying Factor For DSR-21

Uploaded by

samanta pandey
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

CALCULATION OF MODIFYING FACTOR FOR DSR-21

(Due to change in GST% and CP & OH 10% instead of 15%)


Case 0 : DSR-21 GST - 12%, CP 15%
Total amount after adding water charges W
Add GST on "X" (multiplying factor
0.1405) 0.1405W
Total W+0.1405W
1.1405W
Add CP @ 15% =1.15x1.1405 W
1.311575 W
Adding 1% Labour Cess =1.01 x 1.311575 W
1.324691 W

Case 1 : Internal works GST - 18%, CP 10%


Total amount after adding water charges W
Add GST on "X" (multiplying factor
0.2016) 0.2016W
Total W+0.2016W
1.2016W
Add CP @ 10% =1.10x1.2016 W
1.32176 W
Adding 1% Labour Cess =1.01 x 1.32176 W
1.33498 W

Extra over DSR-21 Rates :


Case 1 / Case 0 =1.33498 W/ 1.324691W
=1.0078
Extra over DSR-21 Rates = 1.0078 - 1 = 0.0078

Case 2 : External works GST - 18%, CP 15%


Total amount after adding water charges W
Add GST on "X" (multiplying factor
0.2127) 0.2127W
Total W+0.2127W
1.2127W
Add CP @ 15% =1.15x1.2127 W
1.394605
Adding 1% Labour Cess =1.01 x 1.394605W
1.40855W

Extra over DSR-21 Rates :


Case 2 / Case 0 =1.40855 W/ 1.324691W
=1.0633

Extra over DSR-21 Rates = 1.0633 - 1 = 0.0633


Case 3 : Internal works GST - 12%, CP 10%
Total amount after adding water charges W
Add GST on "X" (multiplying factor 0.1337) 0.1337W
Total W+0.1337W
1.1337W
Add CP @ 10% =1.10x1.1337 W
1.24707 W
Adding 1% Labour Cess =1.01 x 1.24707 W
1.2595 W

Extra over DSR-21 Rates :


Case 3 / Case 0 =1.2595 W/ 1.324691W
=0.9508

Extra over DSR-21 Rates = 0.9508 - 1 = (-) 0.0492

You might also like