Costing

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 51

STOCK KEEPING Min.

Area Assumed
UNIT (SKU) (SQM) Location

WALL PARTITIONS
DRYWALL WP - DW 20 Manila
Low Partition w/ Laminate WP - LP 10 Manila
CHB Wall (Plaster Finish) WP - CHB 20 Manila
PAINTING WORKS (SURFACE TYPE)
DRYWALL PW - DW 20 Manila
CONCRETE PW - CTE 20 Manila
PAINTING WORKS (PAINT TYPE)
ENAMEL (WOOD & METAL) PW - ENML 20 Manila
LACQUER (WOOD & METAL) PW - LCR 20 Manila
RUBBERIZED PAINT/EPOXY PW - RBR 20 Manila
CEILING WORKS
GYPSUM/HARDIFLEX CEILING WITH METAL FRAME CW - GYP 20 Manila
ACOUSTIC BOARD CEILING (T-RUNNER FRAME) CW - ACU 20 Manila
FLOORING WORKS
FLOOR RETILING FW - TILE 20 Manila
CEMENT FINISH (FLOOR TOPPING) FW - CMNT 20 Manila
CARPET FLOORING FW - RCRPT 20 Manila
VINYL WOOD PLANKS FW - VNL 20 Manila
FURNITURE WORKS COSTING WILL BE BASED ON THE DESIGN OF THE TA
ROOFING WORKS CANNOT AUTOMATE
ITEM & SKU CODE

Labor , Materials
Price Starts At
& Mob Rate DESCRIPTION
(Php)
(Php/Sqm)

10 mm RSB (3m)
1,835 36,700 1x2 Tubular
4,180 41,800 2x2 Tubular
2,425 48,500 75mm Metal Tracks
ABC Multibond
825 16,500 Acoustic Board (60x60cm):
750 15,000 Automotive Lacquer
Black Screw Pointed
1,290 25,800 Blind Rivet
1,150 23,000 Boral Putty
1,145 22,900 Carpet (50cm x 50cm)
Carrying Channel
1,530 30,600 Cement
1,595 31,900 CHB 4"
Concrete Neutralizer
2,207 44,144 Cross Tee
615 12,300 Eco Patch (Concrete Epoxy)
1,515 30,300 Epoxy Lacquer Thinner (Thinning Agent)
1,525 30,500 Epoxy Primer
L BE BASED ON THE DESIGN OF THE TABLE Epoxy Primer (For Rubberized Paint)
CANNOT AUTOMATE Expansion Bolt:
Flat Latex
Flat Wall Enamel
Gause Tape
GI Pipe 2"
Glazing Putty
Gypsum Board
Gypsum Putty
Hardie Screw
HardiePutty
Lacquer Flo
Lacquer Primer Surfacer
Lacquer Thinner
Laminate
Main Runner
Metal Furring
Paint Thinner
Plywood 1/2
Plywood 3/4
Polytuff
Power Bond
Quick Dry Enamel
Rubberized Epoxy Paint
Rugby
Sand (Bistay)
Sand (per Cubic)
Sand Paper 100
Sand Paper 120
Sand Paper 180
Sand Paper 80
Semi-Gloss latex
Spot Putty
Tile Adhesive
Tiles (60 x 60cm)
Vinyl Planks (1.2x.24)
Wall Angle
W-Clip
UNIT PRICE SKU CODE

150 RSB10
480 TBLR-1X2
580 TBLR-2X2
130 MTRACKS75
599 CADHSV
145 ABOARD
915 ALACQUER
2 PBLCKSCRW
2 BRIVET
620 BPUTTY
175 CARPET-50X50
160 CCHANNEL
265 CEMENT
14 CHB-4
350 CNCRTNEUT
150 CTEE
460 EPATCH
620 EPLCTHINNER
680 EPXYPRIMER
1,900 REPXYPRIMER
20 EXBOLT
490 FLATEX
600 FWENAMEL
200 GTAPE
700 GI2
800 GLPUTTY
500 GBOARD
460 GYPUTTY
250 HRDSCREW
300 HRDPUTTY
580 LCQRFLO
920 LPSURFACER
400 LCQRTHINR
1,000 LAM
150 MRUNNER
130 MFURRING
300 PTHINER
980 PLYWD-1/2
1,299 PLYWD-3/4
604 PTUFF
639 PBOND
700 QDENAMEL
690 REPXYPAINT
800 RGBY
45 BSAND
1,300 CSAND
15 SP100
14 SP120
16 SP180
15 SP80
690 SGLATEX
720 SPUTTY
265 TILEADHSV
230 TILE-60X60
200 VNYLPLANKS
130 WANGLE
7 WCLIP
Materials Estimate

Drywall
L: 5m Manpower:

Height (H) m
H: 4m

Materials Labor:
75mm Metal Studs: 13 pcs Days Required:
Length (L) m 75mm Metal Tracks: 10 pcs
Ficem Board: 14 pcs
Hardie Screw: 1 box

Low Partition w/ Laminate L: 10 Manpower:


H: 1
Height (H) m

Materials Labor:
75mm Metal Studs: 7 pcs
75mm Metal Tracks: 6 pcs
Length (L) m 1/2 Plywood 8 pcs
Laminate: 8 pcs
Hardie Screw: 1 box
Rugby: 3 gal
CHB Wall (Plaster Finish) L: 5 Manpower:
H: 4

Height (H) m
Materials Labor:
4" CHB: 275 pcs
Cement: 23 bags
Length (L) m Sand: 2 cu.m
10 mm RSB (3m): 14 pcs
Materials
QTY UNIT DESCRIPTION UNIT PRICE
3 13 pcs 75mm Metal Studs 130
10 pcs 75mm Metal Tracks 130
14 pcs Gypsum Board 500
Labor: 1 box Hardie Screw 250
Days Required: 5 1 lot Consumables 819.2

Labor
Qty Days Skill Rate
Foreman/Lead 958
AC Tech 830
Mason 830
Tile Setter 830
2 5 Carpenter 800
Welder 800
Electrician 774
Plumber 751
1 5 Painter 745
Helper 691
AC Tech (REGIONS) 857
Electrician (REGIONS) 782
Carpenter (Regions) 702
Helper (Regions) 691

Materials
3 QTY UNIT DESCRIPTION UNIT PRICE
7 pcs 75mm Metal Studs: 130
6 pcs 75mm Metal Tracks: 130
Labor: 8 pcs 1/2 Plywood 980
Days Re 3 8 pcs Laminate: 1000
1 box Hardie Screw: 250
3 gal Rugby: 800
1 lot Consumables 1009

Labor
Qty Days Skill Rate
Foreman/Lead 958
AC Tech 830
Mason 830
Tile Setter 830
2 3 Carpenter 800
Welder 800
Electrician 774
Plumber 751
Painter 745
1 3 Helper 691
AC Tech (REGIONS) 857
Electrician (REGIONS) 782
Carpenter (Regions) 702
Helper (Regions) 691

Materials
5 QTY UNIT DESCRIPTION UNIT PRICE
275 pcs 4" CHB: 14
24.00 bags Cement: 265
Labor: 1.60 cu.m Sand: 1300
Days Re 4 14 pcs 10 mm RSB (3m): 150
1 lot Consumables 1151

Labor
5 sqm/day Qty Days Skill Rate
1 Foreman/Lead 958
AC Tech 830
5 4 Mason 830
Tile Setter 830
Carpenter 800
Welder 800
Electrician 774
Plumber 751
Painter 745
Helper 691
AC Tech (REGIONS) 857
Electrician (REGIONS) 782
Carpenter (Regions) 702
Helper (Regions) 691
Mobilization
AMOUNT SKU CODE Description Days Req. Area Rate
1690 MTRACKS75 Transpo & Mobilization 5 Metro Manila 800
1300 MTRACKS75 Total: 4,000
7000 GBOARD
250 HRDSCREW Summary
819.2 +25% +20%
Materials 11,059 2,764.80 2,211.84
Labor 11,727 2,931.81 2,345.45
Amount Mobilizati 4,000 1,000.00 800.00
- 26,786 6,697 5,357 Sub-Total
- 3,214 3,214 12% VAT from Direct Cost
- 36,697 35,358 Grand Total
- 36,700 35,400 round up
8,000 1,835
-
-
-
3,727
-
-
-
-
-

Mobilization
AMOUNT SKU CODE Description Days Req. Area Rate
910 MTRACKS75 Transpo & Mobilization 3 Metro Manila 800
780 MTRACKS75 Total: 2,400
7840 PLYWD-1/2
8000 LAM Summary
250 HRDSCREW +25% +20%
2400 RGBY Materials 21,189 5,297.25 4,237.80
1009 Labor 6,874 1,718.42 1,374.74
Mobilizati 2,400 600.00 480.00
30,463 7,616 6,093 Sub-Total
Amount 3,656 3,656 12% VAT from Direct Cost
- 41,734 40,211 Grand Total
- 41,800 40,300 round up
- 4,180
-
4,800
-
-
-
-
2,074
-
-
-
-

Mobilization
AMOUNT SKU CODE Description Days Req. Area Rate
3850 CHB-4 Transpo & Mobilization 4 Metro Manila 800
6360 CEMENT Total: 3,200
2078.855 CSAND
2100 RSB10 Summary
1151.108 +25% +20%
Materials 15,540 3,884.99 3,107.99
Labor 16,592 4,147.90 3,318.32
Amount Mobilizati 3,200 800.00 640.00
- 35,332 8,833 7,066 Sub-Total
- 4,240 4,240 12% VAT from Direct Cost
16,592 48,404 46,638 Grand Total
- 48,500 46,700 round up
- 2,425
-
-
-
-
-
-
-
-
-
DRYWALL 20 sqm. anpower: 2

Flat Latex 2 gal


Semi-Gloss latex 3 gal Labor:
Boral Putty 1 bag (20kg) Days Required: 3
Gypsum Putty 1 gal
HardiePutty 1 gal
Gause Tape 1 roll (100m)
Sand Paper 120 7 pc.
Sand Paper 180 7 pc.

CONCRETE 20 sqm. Manpower: 4

CONCRETE NEUTRALIZER 2 Liter


Flat Latex 2 gal
Semi-Gloss latex 3 gal Labor:
Boral Putty 1 bag (15kg) Days Required: 2
Sand Paper 80 7 pc.
8.64

Plywood (ENAMEL) 20 sqm. Manpower: 4

Flat Wall Enamel 2 gal


Quick Dry Enamel 4 gal Labor:
Polytuff 2 Liter Days Required: 2
Glazing Putty 2 Liter
Paint Thinner 12 Liter
Sand Paper 80 7 pc.
Sand Paper 100 7 pc.
Sand Paper 180 7 pc.

Plywood (Lacquer) 20 sqm. Manpower: 4

Lacquer Primer Surfacer 1 gal *Normal surface


Epoxy Primer 1 gal *Pag nababasa Labor:
Automotive Lacquer 2 gal Days Required: 2
Lacquer Thinner 4 gal
Spot Putty 2 Liter
Polytuff 3 pc.
Sand Paper 80 7 pc.
Sand Paper 180 7 pc.

Rubberized Paint/Epoxy 20 sqm. Manpower: 4

Epoxy Primer 2 gal


Rubberized Epoxy Paint 3 gal Labor:
Epoxy Lacquer Thinner (Thinn 5 gal Days Required: 2
Eco Patch (Concrete Epoxy) 2 Liter
Sand Paper 80 7 pc.
Sand Paper 180 7 pc.
Materials
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE
2 gal Flat Latex 490 980 FLATEX
3 gal Semi-Gloss latex 690 2070 SGLATEX
1 bag (20kg) Boral Putty 620 620 BPUTTY
1 gal Gypsum Putty 460 460 GYPUTTY
1 gal HardiePutty 300 300 HRDPUTTY
1 roll (100m) Gause Tape 200 200 GTAPE
7 pc. Sand Paper 120 14 98 SP120
1 lot Consumables 378.24 378.24

Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
Mason 830 -
Tile Setter 830 -
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
2 3 Painter 745 4,473
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -

Materials
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE
2 Liter CONCRETE NEUTRALIZER 350 700 CNCRTNEUT
2 gal Flat Latex 490 980 FLATEX
3 gal Semi-Gloss latex 690 2070 SGLATEX
1 bag (15kg) Boral Putty 620 620 BPUTTY
7 pc. Sand Paper 80 14 98 SP80
1 lot Consumables 357.44 357.44

Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
Mason 830 -
Tile Setter 830 -
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
2 3 Painter 745 4,473
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -

Materials
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE
2 gal Flat Wall Enamel 600 1200 FWENAMEL
4 gal Quick Dry Enamel 700 2800 QDENAMEL
2 Liter Polytuff 604 1208 PTUFF
2 Liter Glazing Putty 800 1600 GLPUTTY
12 Liter Paint Thinner 300 3600 PTHINER
7 pc. Sand Paper 80 14 98 SP80
7 pc. Sand Paper 100 15 105 SP100
7 pc. Sand Paper 180 16 112 SP180
1 lot Consumables 536.15 536.15
Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
Mason 830 -
Tile Setter 830 -
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
4 2 Painter 745 5,964
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -

Materials
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE
1 gal Lacquer Primer Surfacer 920 920 LPSURFACER
1 gal Epoxy Primer 680 680 EPXYPRIMER
2 gal Automotive Lacquer 915 1830 ALACQUER
4 gal Lacquer Thinner 400 1600 LCQRTHINR
2 Liter Spot Putty 720 1440 SPUTTY
3 pc. Polytuff 604 1812 PTUFF
7 pc. Sand Paper 80 15 105 SP80
7 pc. Sand Paper 180 16 112 SP180
1 lot Consumables 679.92 679.92
Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
Mason 830 -
Tile Setter 830 -
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
4 2 Painter 745 5,964
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -

Materials
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE
2 gal Epoxy Primer (For Rubberized Paint) 1900 3800 REPXYPRIMER
3 gal Rubberized Epoxy Paint 690 2070 REPXYPAINT
5 gal Epoxy Lacquer Thinner (Thinning Agent) 620 3100 EPLCTHINNER
2 Liter Eco Patch (Concrete Epoxy) 460 920 EPATCH
7 pc. Sand Paper 80 15 105 SP80
7 pc. Sand Paper 180 16 112 SP180
1 lot Consumables 504.56 504.56

Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
Mason 830 -
Tile Setter 830 -
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
2 3 Painter 745 4,473
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -
Mobilization
Description Days Req. Area Rate
Transpo & Mobilization 3 Metro Manila 800
Total: 2,400

Summary
+25% +20%
Materials 5,106 1,276.56 1,021.25
Labor 4,473 1,118.17 894.54
Mobilizati 2,400 600.00 480.00
11,979 2,995 2,396 Sub-Total
1,437 1,437 12% VAT from Direct Cost
16,411 15,812 Grand Total
16,500 15,900 round up
825.00

Mobilization
Description Days Req. Area Rate
CNCRTNEUT Transpo & Mobilization 2 Metro Manila 800
Total: 1,600

Summary
+25% +20%
Materials 4,825 1,206.36 965.09
Labor 4,473 1,118.17 894.54
Mobilizati 1,600 400.00 320.00
10,898 2,725 2,180 Sub-Total
1,308 1,308 12% VAT from Direct Cost
14,930 14,386 Grand Total
15,000 14,400 round up
750.00
Mobilization
Description Days Req. Area Rate
FWENAMEL Transpo & Mobilization 2 Metro Manila 800
QDENAMEL Total: 1,600

Summary
+25% +20%
Materials 11,259 2,814.79 2,251.83
Labor 5,964 1,490.90 1,192.72
Mobilizati 1,600 400.00 320.00
18,823 4,706 3,765 Sub-Total
2,259 2,259 12% VAT from Direct Cost
25,787 24,846 Grand Total
25,800 24,900 round up
1,290.00

Mobilization
Description Days Req. Area Rate
LPSURFACER Transpo & Mobilization 2 Metro Manila 800
EPXYPRIMER Total: 1,600
LCQRTHINR Summary
+25% +20%
Materials 9,179 2,294.73 1,835.78
Labor 5,964 1,490.90 1,192.72
Mobilizati 1,600 400.00 320.00
16,743 4,186 3,349 Sub-Total
2,009 2,009 12% VAT from Direct Cost
22,937 22,100 Grand Total
23,000 22,200 round up
1,150.00

Mobilization
Description Days Req. Area Rate
REPXYPRIMER Transpo & Mobilization 2 Metro Manila 800
REPXYPAINT Total: 1,600
EPLCTHINNER
Summary
+25% +20%
Materials 10,612 2,652.89 2,122.31
Labor 4,473 1,118.17 894.54
Mobilizati 1,600 400.00 320.00
16,684 4,171 3,337 Sub-Total
2,002 2,002 12% VAT from Direct Cost
22,857 22,023 Grand Total
22,900 22,100 round up
1,145.00
Gypsum/HardiFlex Board Ceiling L: 5 ower:
W: 4

Width(W) m
Materials Labor:
Wall Angle: 7 pcs
Metal Furring: 22 pcs
Length (L) m Carrying Channel: 7 pcs
W-Clip: 76 pcs
Blind Rivet: 101 pcs
Gyspsum Board: 8 pcs
Black Screw Pointed: 504 pcs

Accoustic Board Ceiling (T-Runner Frame) L: 5 1.33


W: 4 1.67
Width(W) m

Materials
Acoustic Board (60x60cm): 56 18
Wall Angle: 6 20
Length (L) m Main Runner: 6 along the wall
Cross Tee: 11 perpendicular to the wall
Expansion Bolt: 18
Materials
3 QTY UNIT DESCRIPTION
7 pcs Wall Angle:
22 pcs Metal Furring:
Labor: 7 pcs Carrying Channel:
Days Required: 3 76 pcs W-Clip:
101 pcs Blind Rivet:
8 pcs Gyspsum Board:
504 pcs Black Screw Pointed:
1 lot Consumables

Labor
Qty Days Skill
Foreman/Lead
AC Tech
Mason
Tile Setter
3 3 Carpenter
Welder
Electrician
Plumber
Painter
Helper
AC Tech (REGIONS)
Electrician (REGIONS)
Carpenter (Regions)
Helper (Regions)

Manpower: 3 Materials
QTY UNIT DESCRIPTION
56 pcs Acoustic Board (60x60cm)
Labor: 6 pcs Wall Angle:
Days Required: 3 6 pcs Main Runner:
11 pcs Cross Tee:
along the wall 18 pcs Expansion Bolt:
perpendicular to the wall 1 lot Consumables

Labor
Qty Days Skill
Foreman/Lead
AC Tech
Mason
Tile Setter
2 3 Carpenter
Welder
Electrician
Plumber
Painter
1 3 Helper
AC Tech (REGIONS)
Electrician (REGIONS)
Carpenter (Regions)
Helper (Regions)
Mobilization
UNIT PRICE AMOUNT SKU CODE Description Days Req. Area
130 910 WANGLE Transpo & Mobilization 3 Metro Manila
130 2,860 MFURRING Total: 2,400
160 1,120 CCHANNEL
7 532 WCLIP Summary
2 152 BRIVET +25% +20%
500 4,000 GBOARD Materials 12,698 3,174.45 2,539.56
2 1,008 PBLCKSCRW Labor 7,200 1,800.00 1,440.00
2,116.30 2,116 Mobilizati 2,400 600.00 480.00
22,298 5,574 4,460 Sub-Total
2,676 2,676 12% VAT from Direct Cost
Rate Amount 30,548 29,433 Grand Total
958 - 30,600 29,500 round up
830 - 1,530
830 -
830 -
800 7,200
800 -
774 -
751 -
745 -
691 -
857 -
782 -
702 -
691 -

Mobilization
UNIT PRICE AMOUNT SKU CODE Description Days Req. Area
145 8,120 ABOARD Transpo & Mobilization 3 Metro Manila
100 600 WANGLE Total: 2,400
150 900 MRUNNER
150 1,650 CTEE Summary
20 360 EXBOLT +25% +20%
2,326.00 2,326 Materials 13,956 3,489.00 2,791.20
Labor 6,874 1,718.42 1,374.74
Mobilizati 2,400 600.00 480.00
23,230 5,807 4,646 Sub-Total
2,788 2,788 12% VAT from Direct Cost
Rate Amount 31,825 30,663 Grand Total
958 - 31,900 30,700 round up
830 - 1,595
830 -
830 -
800 4,800
800 -
774 -
751 -
745 -
691 2,074
857 -
782 -
702 -
691 -
Rate
800
2,400

VAT from Direct Cost

Rate
800
2,400

VAT from Direct Cost


Floor Re-tiling Works

L: 11.1
W: 1.8

Width (W) m
Size of Tiles: 0.6 0.6

Materials:

Labor:
Length (L) m Chipping works: 8
Installation: 6

1.44

Cement Finish (Floor Topping)

Area: 20 sqm
Thickness: 0.05 m Materials:
Cement 7 bags
Sand 42 bags
Carpet Flooring

Area: 20 sqm
Materials:
Carpet (50cm x 50cm) 84 pcs
ABC Multibond 2 pcs

Vinyl Wood Planks

Area: 20 sqm
Materials:
Vinyl Planks (1.2x.24) 76 pcs
Power Bond 2 pcs
56 pcs # of Tiles: anpower: 2
14 bags e Adhesive:
10 bags Cement:
44 bags Fine Sand: Labor:
Days Required: 2 Chipping Works
Days Required: 2 Tile Installation

sqm/day/tao
sqm/day/tao

Manpower: 2

Labor:
Days Required: 2
Manpower: 2

Labor:
Days Required: 2

Manpower: 2

Labor:
Days Required: 2
Materials Mobilization
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE Description
56 pcs # of Tiles: 230 12,880 TILE-60X60 Transpo & Mobilization
14 bags Tile Adhesive: 265 3,710 TILEADHSV Total:
10 bags Cement: 265 2,650 CEMENT
43.7 bags Fine Sand: 45 1,966 BSAND Summary
1 lot Consumables 1,697 1,697
Materials
Labor
Mobilizati

Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
Mason 830 -
2 2 Tile Setter 830 3,318
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
Painter 745 -
2 2 Helper 691 2,765
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -

Materials Mobilization
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE Description
7 bags Cement 265 1,840 CEMENT Transpo & Mobilization
42 bags Sand 45 1,875 BSAND Total:
1 lot Consumables 297 297
Summary

Materials
Labor
Mobilizati

Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
2 2 Mason 830 3,318
Tile Setter 830 -
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
Painter 745 -
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -

Materials Mobilization
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE Description
84 pcs Carpet (50cm x 50cm) 175 14,700 CARPET-50X50 Transpo & Mobilization
2 pcs ABC Multibond 599 1,198 CADHSV Total:
1 lot Consumables 1,272 1,272
Summary

Materials
Labor
Mobilizati

Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
Mason 830 -
2 2 Tile Setter 830 3,318
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
Painter 745 -
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -

QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE Description


76 pcs Vinyl Planks (1.2x.24) 200 15,180 VNYLPLANKS Transpo & Mobilization
2 pcs Power Bond 639 1,278 PBOND Total:
1 lot Consumables 823 823
Summary
Materials
Labor
Mobilizati

Labor
Qty Days Skill Rate Amount
Foreman/Lead 958 -
AC Tech 830 -
Mason 830 -
2 2 Tile Setter 830 3,318
Carpenter 800 -
Welder 800 -
Electrician 774 -
Plumber 751 -
Painter 745 -
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -
Mobilization
Description Days Req. Area Rate
Transpo & Mobilization 4 Metro Manila 800
Total: 3,200

Summary
+25% +20%
22,903 5,725.76 4,580.60
6,083 1,520.81 1,216.64
3,200 800.00 640.00
32,186 8,047 6,437 Sub-Total
3,862 3,862 12% VAT from Direct Cost
44,095 42,486 Grand Total
44,100 42,500 round up
2,207.21

Mobilization
Description Days Req. Area Rate
Transpo & Mobilization 2 Metro Manila 800
Total: 1,600

Summary
+25% +20%
4,013 1,003.13 802.50
3,318 829.58 663.66
1,600 400.00 320.00
8,931 2,233 1,786 Sub-Total
1,072 1,072 12% VAT from Direct Cost
12,235 11,789 Grand Total
12,300 11,800 round up
615.00
Mobilization
Description Days Req. Area Rate
Transpo & Mobilization 2 Metro Manila 800
Total: 1,600

Summary
+25% +20%
17,170 4,292.46 3,433.97
3,318 829.58 663.66
1,600 400.00 320.00
22,088 5,522 4,418 Sub-Total
2,651 2,651 12% VAT from Direct Cost
30,261 29,156 Grand Total
30,300 29,200 round up
1,515.00

Description Days Req. Area Rate


Transpo & Mobilization 2 Metro Manila 800
Total: 1,600

Summary
+25% +20%
17,281 4,320.23 3,456.18
3,318 829.58 663.66
1,600 400.00 320.00
22,199 5,550 4,440 Sub-Total
2,664 2,664 12% VAT from Direct Cost
30,413 29,303 Grand Total
30,500 29,400 round up
1,525.00

20 sqm 2220 labor/mat


650 labor
Table
Dimension: 2 1 0.9
Length (m) Width (m) Height (m)
Materials Labor
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE
2 pcs 3/4 Plywood 1299 2598 PLYWD-3/4
1 pcs Laminate 1100 1100 LAM
1 gal Rugby 800 800 RGBY Qty Days
1 gal Polituff 604 604 PTUFF
2 pcs 1x2Tubular 480 960 TBLR-1X2
2 pcs 2" GI Pipe 700 1400 GI2
0.125 gal Lacquer Primer Surfacer 920 115 LPSURFACER
0.125 gal Automotive Lacquer 915 114.375 ALACQUER 1 2
0.25 gal Lacquer Thinner 400 100 LCQRTHINR 1 2
0.0625 gal Lacquer Flo 580 36.25 LCQRFLO
1 lot Consumables 391.38125 391.3813
1 2

Table
Dimension: 1 0.7 0.9
Length (m) Width (m) Height (m)
Materials Labor
QTY UNIT DESCRIPTION UNIT PRICE AMOUNT SKU CODE
1 pcs 3/4 Plywood 1299 1299 PLYWD-3/4
1 pcs Laminate 1100 1100 LAM
1 gal Rugby 800 800 RGBY Qty Days
1 gal Polituff 604 604 PTUFF
2 pcs 1x2 Tubular 480 960 TBLR-1X2
1 pcs 2x2 Tubular 580 580 TBLR-2X2
0.0625 gal Lacquer Primer Surfacer 920 57.5 LPSURFACER
0.0625 gal Automotive Lacquer 915 57.1875 ALACQUER 1 2
0.125 gal Lacquer Thinner 400 50 LCQRTHINR 1 2
0.03125 gal Lacquer Flo 580 18.125 LCQRFLO
1 lot Consumables 276.290625 276.2906
1 2
Summary
+25% +20%
Materials 8,219 2,054.75 1,643.80
Man Power: 3 Labor 4,691 1,172.72 938.18
Mobilization 1,600 400.00 320.00
Days Required: 2 14,510 3,627 2,902
1,741 1,741
Skill Rate Amount 19,879 19,153
Foreman/Lead 958 -
AC Tech 830 - Mobilization
Mason 830 - Description Days Req.
Tile Setter 830 - Transpo & Mobilization 2
Carpenter 800 1,600 Total:
Welder 800 1,600
Electrician 774 -
Plumber 751 -
Painter 745 1,491
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -

Summary
+25% +20%
Materials 5,802 1,450.53 1,160.42
Man Power: 3 Labor 4,691 1,172.72 938.18
Mobilization 800 200.00 160.00
Days Required: 1 11,293 2,823 2,259
1,355 1,355
Skill Rate Amount 15,471 14,907
Foreman/Lead 958 -
AC Tech 830 - Mobilization
Mason 830 - Description Days Req.
Tile Setter 830 - Transpo & Mobilization 1
Carpenter 800 1,600 Total:
Welder 800 1,600
Electrician 774 -
Plumber 751 -
Painter 745 1,491
Helper 691 -
AC Tech (REGIONS) 857 -
Electrician (REGIONS) 782 -
Carpenter (Regions) 702 -
Helper (Regions) 691 -
Area Rate
Metro Manila 800
1,600

Area Rate
Metro Manila 800
800
ROOFING WORKS (CANNOT DERIVE AUTOMATION)

Effec
tive W
i dth
Si d e
lappi
ng
Side Lapping 2 1/2 1 1/2
Effective Width 0.60 0.70 1
ngth
t Le
fS he e
End Lapping 25cm - 30 cm Roo
2
ngth E n d in g
t Le
fS he e l ap p
Roo H

Ls
Span

Projection
(Bulada)

Pitch

12

Roof Dimension
Total Rafter Length: 3
Total Roof Length: 6

USING ONLY TWO SHEETS


Roofing Length 3.07 Total Roofing Net Length M 3.07 M
1
1.50 Enter Roof Sheet Length 1 FT 5 FT
1.80 Enter Roof Sheet Length 2 FT 7 FT
2 Overlap 0.53 M 1.72 FT
OK Roof Sheet combination

USING THREE SHEETS


Roofing Length1 3.07 Total Roofing Net Length M 3.07 M
2.40 Enter Roof Sheet Length 1 FT 8 FT
2 2.10 Enter Roof Sheet Length 2 FT 8 FT
3 2.10 Enter Roof Sheet Length 3 FT 8 FT
Overlap 2.06 M 6.77 FT
OK Roof Sheet combination
But not economical, cost you more money!
End Lapping must not be more than 2 ft

DETERMINING THE NUMBER OF ROOF SHEETS

Side Lapping 2 1/2 1 1/2


Effective Width 0.60 0.70
Enter Roofing total with M 6.00 M
Total Roof Width Enter Effective Width M 0.70 M
USING ONLY TWO SHEETS
Number of the 1st Roof sheet used @ 7 feet long at one side only 9 Sheets
the 2nd Roof sheet used @ 1.72244094488189 feet long at one side only 9 Sheets
Number of Umbrella Nails/Tekscrews 3 KGS

Note: Must multiply by two if the other side of the roof is similar

USING THREE SHEETS


Number of the 1st Roof sheet used @ 8 feet long at one side only 9 Sheets
Number of the 2nd Roof sheet used @ 8 feet long at one side only 9 Sheets
the 3rd Roof sheet used @ 6.76673228346457 feet long at one side only 9 Sheets
Number of Umbrella Nails/Tekscrews 5 KGS

Note: Must multiply by two if the other side of the roof is similar
Roof Width
Roof Width
Roof Width

Flashing
ROOF ACCESSORIES

Input Covered Length of Roof Accessories


Gutter m 0 No. of pieces
Flashing m 0 No. of pieces
Ridge Roll m 0 No. of pieces
Valley Roll m 0 No. of pieces
Hipped Roll m 0 No. of pieces
Ridge Roll Hip Roll
Ridge Roll Hip Roll

Valley
Roll

Flashing
Gutter
Hip Roll
Hip Roll
Mobilization
Metro Manila Within Metro Manila 800
North MM Caloocan, Valenzuela 1300
South MM Paranaue, Las Pinas, Bicutan 1300
South Cavite to Laguna 1700
Far South Laguna to Batangas 2200
Regions Any Point 1300

Labor
Foreman/Lead 958
AC Tech 830
Mason 830
Tile Setter 830
Carpenter 800
Welder 800
Electrician 774
Plumber 751
Painter 745
Helper 691
AC Tech (REGIONS) 857
Electrician (REGIONS) 782
Carpenter (Regions) 702
Helper (Regions) 691

You might also like