Module 2 Practice Problems
Module 2 Practice Problems
X Cost Concepts and Classification (FS Preparation, Behavior, Decision Making, Cost Assignment)
X Traditional Format Income Statement versus Contribution Format Income Statement
X Splitting of Mixed Cost (Scattergraph, High-Low Method, Least Squares Method)
X Learning Curve Analysis
Cost Concepts and Classification
For Financial Statement Preparation
Product Cost (inventoriable) Manufacturing Costs: Direct Materials, Direct Labor, Man
Period Cost (expensed) Non-Manufacturing Costs: Selling costs, Administrative co
For Predicting Cost Behavior
Variable proportional to activity
Fixed constant in total
Mixed variable + fixed
For Decision Making
Differential/Relevant Cost differs between alternative
Sunk Cost should be ignored
Opportunity Cost foregone benefit
For Cost Assignment
Direct Cost Traceable to the cost object
Indirect Cost Common, non-traceable to the cost object
Using Excel:
Variable Cost (b) = SLOPE Function
Fixed Cost (a) = INTERCEPT Function
Goodness of Fit = RSQ Function
rating Income
Product Cost
Variable Direct Direct Manufacturing
Cost Fixed Cost Materials Labor Overhead
1. Wood used ($100 per table) X X
2. Labor cost ($40 per table) X X
X
(1) Schedule of Cost of Goods Manufactured
Klear-Seal Corporation
Schedule of Cost of Goods Manufactured
For the Year Ended December 31
Direct Materials
Raw Materials Inventory, Jan 1 $ 90,000
Add: Purchases of Raw Materials 750,000
Raw Materials Available for Use 840,000
Less: Raw Materials Inventory, Dec 31 60,000
Raw Materials Used in Production $ 780,000 prime cost
Direct Labor 150,000 prime / conversion cost
Manufacturing Overhead 640,000 conversion cost
Total Manufacturing Cost 1,570,000
Add: Work in Process Inventory, Jan 1 180,000
Total Work in Process 1,750,000
Less: Work in Process Inventory, Dec 31 100,000
Cost of Goods Manufactured $ 1,650,000
Klear-Seal Corporation
Income Statement
For the Year Ended December 31
Sales $ 2,500,000
Cost of Goods Sold 1,700,000 product cost
Gross Margin 800,000
Selling and administrative expenses
Selling Expenses 140,000 period cost
Administrative Expenses 270,000 410,000 period cost
Net Operating Income $ 390,000
version cost
(1) Contribution Format Income Statement
Sales Volume ($150,000 / $750) 200 units
Sales $ 150,000
Variable Cost
Cost of Goods Sold $ 90,000
Selling expenses ($50 x 200) 10,000
Administrative expenses ($10,000 x 20%) 2,000 102,000
Contribution Margin 48,000
Fixed Cost
Selling expenses ($30,000 - 10,000) 20,000
Administrative expenses ($10,000 x 80%) 8,000 28,000
Net Operating Income $ 20,000
= $1200 - ($250 x 2)
= $ 700
Y = a + bX
Y = $700 + $250X
Total Shipping
Month Units Shipped Expense
X Y
January 3 $ 1,800
February 6 2,300
March 4 1,700
April 5 2,000
May 7 2,300
June 8 2,700
July 2 1,200
Scattergraph
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$-
1 2 3 4 5 6 7 8 9
Y = a + bX
$2,000 = $900 + b(5)
b(5) = $1,100
b = $220
Y = $900 + $220X
(3) The cost of shipping units is likely to depend on the weight and size of the units, and the distance traveled.
In addition, higher shipping might be necessary in some situations to meet a deadline (e.g. rush items)
Y = a + bX
(8 x 20,556,000) - (120 x 1,320,000)
b =
(8 x 1884) - (120)^2
b = $ 9.00 Using excel (SLOPE) 9.00
b = ln(90%)/ln(2) -0.152
Production Costs:
Direct material ($200,000 x 6 boats) $ 1,200,000
Direct manufacturing labor (DML) (63,113 hours x$40) 2,524,520
Variable manufacturing overhead (63,113 hours x $25) 1,577,825
Other manufacturing overhead (20% of DML) 504,904
Total costs of the next 6 boats $ 5,807,249
Production Costs:
Direct material ($200,000 x 6 boats) $ 1,200,000
Direct manufacturing labor (DML) (15,000 hrs x 6 boats x $40) 3,600,000
Variable manufacturing overhead (15,000 hrs x 6 boats x $25) 2,250,000
Other manufacturing overhead (20% of DML) 720,000
Total costs of the next 6 boats $ 7,770,000
Difference $ 1,962,751
Production Costs:
Direct material ($200,000 x 6 boats) $ 1,200,000
Direct manufacturing labor (DML) (72,671 hours xn$40) 2,906,840
Variable manufacturing overhead (72,671 hours x $25) 1,816,775
Other manufacturing overhead (20% of DML) 581,368
Total costs of the next 6 boats $ 6,504,983
ividual Unit-Time Learning
Model
Individual Unit
Time
15,000
13,500
12,693
12,150
11,745
11,424
11,159
72,671