Scribd
Upload
63 views4 pages

Step Up SIP Calculator FinCalC TV

The document shows a monthly investment plan over 60 months with increasing SIP amounts each year. It tracks the monthly SIP amount, NAV rate, units allocated, and total profits for each period. The totals at the end show over Rs. 250,000 in profits from an initial Rs. 10,000 monthly investment growing over time.

Uploaded by

Ramji Mishra
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
63 views4 pages

Step Up SIP Calculator FinCalC TV

The document shows a monthly investment plan over 60 months with increasing SIP amounts each year. It tracks the monthly SIP amount, NAV rate, units allocated, and total profits for each period. The totals at the end show over Rs. 250,000 in profits from an initial Rs. 10,000 monthly investment growing over time.

Uploaded by

Ramji Mishra
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Months SIP Rate (NAV) Units Initial Amount ₹ 10,000.

00
Month 1 ₹ 10,000.00 100 100 Expected Return % 12
Month 2 ₹ 10,000.00 101 99.009901 Step up Percent 10
Month 3 ₹ 10,000.00 102.01 98.0296049
Month 4 ₹ 10,000.00 103.0301 97.0590148 Total Deposits ₹ 732,612.00
Month 5 ₹ 10,000.00 104.060401 96.0980344 Total Units 5419.563976
Month 6 ₹ 10,000.00 105.101005 95.1465688 Latest NAV 181.6696699
Month 7 ₹ 10,000.00 106.152015 94.2045235 Profits ₹ 251,958.40
Month 8 ₹ 10,000.00 107.213535 93.2718055 Total Amount ₹ 984,570.40
Month 9 ₹ 10,000.00 108.285671 92.3483222
Month 10 ₹ 10,000.00 109.368527 91.4339824
Month 11 ₹ 10,000.00 110.462213 90.5286955 YouTube Channel Click Here
Month 12 ₹ 10,000.00 111.566835 89.6323718 Mobile App Click Here
Month 13 ₹ 11,000.00 112.682503 97.6194148
Month 14 ₹ 11,000.00 113.809328 96.6528859
Month 15 ₹ 11,000.00 114.947421 95.6959267
Month 16 ₹ 11,000.00 116.096896 94.7484422
Month 17 ₹ 11,000.00 117.257864 93.8103388
Month 18 ₹ 11,000.00 118.430443 92.8815236
Month 19 ₹ 11,000.00 119.614748 91.9619046
Month 20 ₹ 11,000.00 120.810895 91.0513907
Month 21 ₹ 11,000.00 122.019004 90.1498917
Month 22 ₹ 11,000.00 123.239194 89.2573186
Month 23 ₹ 11,000.00 124.471586 88.3735827
Month 24 ₹ 11,000.00 125.716302 87.4985968
Month 25 ₹ 12,100.00 126.973465 95.2955014
Month 26 ₹ 12,100.00 128.2432 94.3519816
Month 27 ₹ 12,100.00 129.525631 93.4178036
Month 28 ₹ 12,100.00 130.820888 92.4928748
Month 29 ₹ 12,100.00 132.129097 91.5771038
Month 30 ₹ 12,100.00 133.450388 90.6703998
Month 31 ₹ 12,100.00 134.784892 89.7726731
Month 32 ₹ 12,100.00 136.13274 88.8838347
Month 33 ₹ 12,100.00 137.494068 88.0037967
Month 34 ₹ 12,100.00 138.869009 87.132472
Month 35 ₹ 12,100.00 140.257699 86.2697743
Month 36 ₹ 12,100.00 141.660276 85.4156181
Month 37 ₹ 13,310.00 143.076878 93.0269108
Month 38 ₹ 13,310.00 144.507647 92.1058523
Month 39 ₹ 13,310.00 145.952724 91.1939131
Month 40 ₹ 13,310.00 147.412251 90.2910031
Month 41 ₹ 13,310.00 148.886373 89.3970328
Month 42 ₹ 13,310.00 150.375237 88.5119136
Month 43 ₹ 13,310.00 151.878989 87.6355581
Month 44 ₹ 13,310.00 153.397779 86.7678793
Month 45 ₹ 13,310.00 154.931757 85.9087914
Month 46 ₹ 13,310.00 156.481075 85.0582093
Month 47 ₹ 13,310.00 158.045885 84.2160488
Month 48 ₹ 13,310.00 159.626344 83.3822265
Month 49 ₹ 14,641.00 161.222608 90.8123259
Month 50 ₹ 14,641.00 162.834834 89.913194
Month 51 ₹ 14,641.00 164.463182 89.0229643
Month 52 ₹ 14,641.00 166.107814 88.1415488
Month 53 ₹ 14,641.00 167.768892 87.2688602
Month 54 ₹ 14,641.00 169.446581 86.4048121
Month 55 ₹ 14,641.00 171.141047 85.5493189
Month 56 ₹ 14,641.00 172.852457 84.702296
Month 57 ₹ 14,641.00 174.580982 83.8636594
Month 58 ₹ 14,641.00 176.326792 83.0333261
Month 59 ₹ 14,641.00 178.09006 82.211214
Month 60 ₹ 14,641.00 179.87096 81.3972416
181.66967
Step up SIP
CALCULATOR
By FinCalC TV

You might also like