Scribd
Upload
14 views2 pages

OOOO

This function calculates a loan repayment schedule given various input parameters like loan amount, interest rate, installment frequency and dates. It iterates through each installment, calculates interest and principal, and pushes the details to a schedule array.

Uploaded by

vishal.patel
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as TXT, PDF, TXT or read online on Scribd
14 views2 pages

OOOO

This function calculates a loan repayment schedule given various input parameters like loan amount, interest rate, installment frequency and dates. It iterates through each installment, calculates interest and principal, and pushes the details to a schedule array.

Uploaded by

vishal.patel
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as TXT, PDF, TXT or read online on Scribd
You are on page 1/ 2

function calculateSchedule(workingInterest, loanAmount, installmentFrequency,

installmentAmount, loanTenure, disbursementDate, actualRepaymentDates,


actualRepaidAmounts) {
// Convert string disbursementDate to Date object
disbursementDate = new Date(disbursementDate);
disbursementDate.setHours(0, 0, 0, 0); // Reset time to start of the day

// Calculate total number of installments based on loan tenure


let totalInstallments;
switch (loanTenure) {
case '6':
totalInstallments = 6;
break;
case '12':
totalInstallments = 12;
break;
case '18':
totalInstallments = 18;
break;
case '24':
totalInstallments = 24;
break;
default:
totalInstallments = 12; // Default to 12 months
}

const masterDays = {
Monthly: 30,
weekly: 7,
['Bi-Weekly']: 14,
};

// Initialize arrays to store the schedule data


let schedule = [];
let currentDate = new Date(disbursementDate);

// Calculate schedule for each installment


for (let i = 1; i <= totalInstallments; i++) {
let days = masterDays[installmentFrequency];
// Calculate interest and principal components
let interest = (loanAmount * workingInterest * days) / (365 * 100);
let principal = installmentAmount - interest;

// Update outstanding principal


let outstandingPrincipal = loanAmount - principal;

// Calculate bi-weekly installment


let biWeeklyInstallment = installmentFrequency === 'Monthly' ?
installmentAmount * 12 / 26 : installmentAmount;

// Calculate the payment date


let paymentDate = new Date(currentDate);
paymentDate.setDate(paymentDate.getDate() + days);
paymentDate.setHours(0, 0, 0, 0); // Reset time to start of the day

// Check if there is an actual repayment date for the current installment


let actualRepaymentDate = actualRepaymentDates[i - 1];
let actualRepaidAmount = actualRepaidAmounts[i - 1];
// Adjust remaining principal and interest if the repaid amount is less
than the installment amount
if (actualRepaidAmount && actualRepaidAmount < installmentAmount) {
// Calculate interest based on the repaid amount
interest = (outstandingPrincipal * workingInterest * days) / (365 *
100);

// Adjust principal based on the repaid amount


principal = actualRepaidAmount;

// Update outstanding principal


outstandingPrincipal = loanAmount - principal;
}

// Adjust interest based on the actual number of days the payment was
delayed or made early
if (actualRepaymentDate && actualRepaymentDate.getTime() !==
paymentDate.getTime()) {
let daysDifference = Math.floor((actualRepaymentDate - paymentDate) /
(1000 * 60 * 60 * 24));
interest = (outstandingPrincipal * workingInterest * daysDifference) /
(365 * 100);
}

// Push schedule data to the array


schedule.push({
"Outstanding": outstandingPrincipal.toFixed(2),
"Principal": principal.toFixed(2),
"Interest": interest.toFixed(2),
"Installment": installmentAmount.toFixed(2),
"Bi-Weekly Instt.": biWeeklyInstallment.toFixed(2),
"# Days": days,
"Actual Repayment Date": actualRepaymentDate ?
actualRepaymentDate.toLocaleDateString('en-US') : "-",
"Actual Repaid Amount": actualRepaidAmount ?
actualRepaidAmount.toFixed(2) : "-",
"Payment Date": paymentDate.toLocaleDateString('en-US') // Format
payment date as a string with only the date
});

// Update loan amount for next iteration


loanAmount = outstandingPrincipal;

// Move currentDate to the next installment date


currentDate.setDate(currentDate.getDate() + days);
}

return schedule;
}

You might also like