C - Comprehensive Budgeting
C - Comprehensive Budgeting
Comprehensive Budgeting
Financial Planning, Budgeting, and Forecasting is typically a three-step process in determining an
organization’s financial goals.
1. Planning provides a framework for a business’ long-term financial objectives.
2. Budgeting details how the plan will be carried out month to month and covers items such as
revenue, expenses, potential cash flow, and debt reduction.
3. Forecasting takes historical data and current market conditions and then makes predictions as
to how much revenue an organization can expect to bring in over the next few months or years.
Budget is a realistic quantitative plan useful for planning and controlling company expenses, cash
flows, and earnings for a specific future period of time. The term Budgeting refers to the process of
coming up with budgets.
Advantages of Budgeting
1. Budgets can be used by top management to communicate its plans and goals throughout the
organization.
2. Budgets force management to think about and plan for the future.
3. Through budgeting, resources are more appropriately allocated.
4. Through budgeting, potential bottlenecks can be discovered before they occur.
5. Budgeting promotes coordination of the activities of the entire organization.
Disadvantages of Budgeting
24
6. The goals and objectives identified in the budgeting process can serve as benchmarks or
20
1. Budgeting is not an exact science.
2. Budgeting is time consuming.
3. The success of budgeting depends on the cooperation and participation of all members of the
organization.
4. Budgets are applied mechanically and rigidly.
5. Excessive emphasis on budgeting may give too much motivation to managers making the
information provided by them inaccurate.
h
Approaches in Budgeting
1. Top-Down Approach (Imposed Budgeting or Authoritarian Budgeting) - an approach in
budgeting where top management, including executives, prepares the budgets then pushes
down the budget to different department heads upon approval.
Ba
Types of Budgets
1. STATIC BUDGET (Fixed Budget) - a budget prepared for a single level of activity that does not
change even when actual activity differs from planned activity.
2. FLEXIBLE BUDGET(Variable Budget) - a budget that adjusts revenues and costs when actual
activity differs from the planned activity stated in the fixed budget.
Budgeting Methodologies
❖ Budget Period - length of time for which a budget is to be prepared and implemented.
❖ Budget Committee - the key management personnel responsible for drafting the budget
manual, and coordinating/approving budgets submitted by managers.
❖ Budget Manual - a written description on how to prepare budgets that includes a planning
calendar and distribution instructions for budget schedules.
❖ Budget Planning Calendar - the schedule of activities for the development and adoption of the
budget. It includes a list of dates indicating when specific information is to be provided by/to
those who are involved in the budgeting process.
❖ Distribution Instruction - a necessary document so that those segments involved in the budget
preparation would know to whom/from whom a computed budget schedule is to be given/
acquired.
★ Budget Report - shows a comparison of the actual and budget performance. The budget
variances, which are properly described as either favorable or unfavorable, are also shown on
the report.
★ INCREMENTAL BUDGETING - a budgeting process wherein the current period's budget is
simply adjusted to allow for changes planned for the coming period.
★ ZERO-BASED BUDGETING - a process of starting over each budget and justifying each
budgeted item as if the programs involved were being proposed for the first time every period.
★ CONTINUOUS BUDGET (Rolling Budget) - an incremental budget that adds the current period
and drops the older period to maintain a constant budget period of usually 12 months.
★ KAIZEN BUDGETING - a process that assumes continuous improvement of products and/or
processes so that budgets are based not on existing systems but on changes to be made.
★ ACTIVITY BASED BUDGETING - a process that applies mostly Activity-Based Costing (ABC)
principles and procedures to come up with budgets.
★ LIFE-CYCLE BUDGETING - a process wherein a product’s revenues and expenses are budgeted
over its entire life cycle from R&D to production to marketing to customer service.
★ STRATEGIC BUDGET - a long-term budget based on the identifications of action plans to
achieve company goals and, ultimately, its mission.
★ BUDGETARY SLACK - practice of underestimating revenues or overestimating costs to make
budget targets easily achievable in order to project a seemingly favorable performance.
★ GOVERNMENTAL BUDGET - unlike in a private-sector budget, a governmental budget is not
only a financial plan and a basis for performance evaluation but also an expression of public
A Master Budget is a financial document that includes how much an organization plans to make and
how much it plans to spend throughout a certain financial year. It is composed of operating budget
20
and financial budget for a certain period of time aka Budget Period.
1. An Operating Budget indicates how much profit an organization will generate given the
assumption of revenues and expenses for a specific future period of time.
2. A Financial Budget is a financial plan which includes the cash receipts (inflows) and payments
(outflows) that occur over a period of time.
h
Master Budget
tc
(Manufacturing Setting)
Sales Budget
Ba
↓
Production Budget
↓ ↓ ↓
Direct Materials Budget Direct Labor Budget Factory Overhead Budget
↓
Cost of Goods Manufactured and Sold Budget
↓ Operating Expense Budget
↓
Budgeted Income Statement
↓
-----------------------------------------------------------------
Capital Expenditures Budget → Cash Budget
↓
1. Sales Budget - also known as the anchor budget as all other budgets are anchored directly or
indirectly on the sales budget. It starts with a sales forecast.
2. Production Budget - used to determine the budgeted level of production in units.
★ BPSE Formula
Beginning Inventory xx
Production (Squeezed) xx
Sales (xx)
Ending Inventory xx
4. Direct Labor Budget - used to determine the budgeted labor direct labor hours and cost.
★ Predetermined Overhead Rate = Budgeted FOH ÷ Budgeted Activity Level (Cost Driver)
6. Operating Expense Budget - also known as the selling and administrative expense budget. It
20
used to determine all budgeted period costs. Opex includes non-cash expenses such as
depreciation and doubtful accounts expense.
7. Budgeted Income Statement - summarizes the various component projections of revenue and
expenses for the budget period. It contains all of the line items found in a normal income
statement. The budgeted cost of goods manufactured and sold can also be found in this
budget.
h
8. Capital Expenditure Budget- outlines the expected capital expenditures a company will make
over a certain period. It includes the amount of money that the company plans to spend to
tc
acquire, upgrade, and/or maintain long-term assets. (To be discussed in Handout D.)
9. Cash Budget - a financial estimation or projection of cash inflows and outflows over a specific
period of time.
a. Cash Receipts Budget - shows all cash inflows for a specific period of time.
Ba
★ Accrual to Cash
Other Income Earned (Accrual) xx
Unearned Income, End xx - cash is received this month
Accrued Income, Beg xx - cash is received this month
Unearned Income, Beg (xx) - cash was received last month
Accrued Income, End (xx) - cash is to be received next month
Other Income Received (Cash) xx
b. Cash Disbursement Budget - shows all cash outflows for a specific period of time.
★ Accrual to Cash
Other Exp. Incurred (Accrual) xx
Prepaid Exp., End xx - cash is paid this month
Accrued Exp., Beg xx - cash is paid this month
Prepaid Exp., Beg (xx) - cash was paid last month
Accrued Exp., End (xx) - cash is to be paid next month
Other Exp. Paid (Cash) xx
10. Budgeted Balance Sheet - is a typical balance sheet in which line items are projected or
estimated based on the previous budgets prepared. The amounts reported in this budget are
cumulative and not just for the current period.
accounting system.
Problem I
24
❖ Budgeted costs are not journalized, while standard costs are incorporated in the cost
QRS has the following data for the current year. It sells items for P5.00 each and uses a budgeted
20
selling price of P5 per unit.
Actual Budgeted
Units Sold 92,000 90,0000
Variable Costs 225,400 216,000
Fixed Costs 47,500 50,000
h
Requirements:
1. What is the static budget variance of revenues?
tc
Problem II
QRS Company budgeted merchandise purchases of 40,000 units next month. The expected beginning
inventory is 12,000 units and the desired ending inventory is 15,000 units. How much is the budgeted
sales in units?
Problem III
QRS currently produces and sells one product which is sold at P2.50 per unit. In preparing for its sales
forecast for the month of January, three states of economic conditions are being considered:
Sales in succeeding months are expected to increase by 10% from each month thereafter.
Furthermore, it is estimated that 1% of the gross sales will become uncollectible.
Requirements:
1. What are the budgeted units to be sold for the first quarter of this coming year?
2. How much is the amount of sales, net of doubtful accounts, for the first quarter of this coming
year?
Problem IV
QRS, a merchandising company, has the following budgeted sales for the first four months of 2025:
January - P20,000; February - P21,200; March - P20,400; and April - P21,800.
The management has set the desired inventory level at 40% of the next month’s cost of sales. The
budgeted inventory amount on January 1 of the current period is P6,500. Gross profit rate based on
sales of 40% is applied constantly throughout the year. How much is the purchase in each month of
the year’s first quarter?
Problem V
QRS Company has the following sales and cost data last year:
A P5,400,000 3,780,000
B 2,250,000 1,350,000
C 1,350,000 720,000
Other Expenses:
Selling Expenses P680,000
Administrative Expenses 1,260,000
24
The budget for this year is based on the results of last year:
★ The selling price of A will increase by 20%.
20
★ Unit sales are expected to increase as follows: A - 5%; B - 8%; C - 10%.
★ The cost of A and B are expected to increase by 6%, while the cost of C will increase by
P140,000. The cost of C is entirely fixed.
★ Selling cost will increase by 4%.
Requirements:
h
Problem VI
QRS Company has the following budgeted production: April 50,000 units; May 40,000; June 45,000;
and July 60,000. Each unit of product requires 2 pcs of raw materials. The desired raw materials
Ba
ending inventory for each month is 130% of the following month’s production needs, plus 2,000. The
April 1 inventory meets this requirement.
The product is processed in two departments and the direct labor standards are for Dept A 6 hrs per
unit at P30 per hour; and for Dept B 2 hours per unit at P40 per hour.
Requirements:
1. What is the budgeted raw materials purchases in June?
2. What is the budgeted direct labor cost in May?
Problem VII
QRS has developed the following budgeted units sales for the first six months of the budgeting
period: January - 30,000 units; February - 40,000 units; March - 36,000 units; April - 42,000 units; May -
34,000 units; and June - 38,000 units.
There were 6,200 units of finished goods and 1,200 pounds of raw materials at the beginning of the
current year. The management plans to maintain finished goods inventory at 20% of the next month’s
units sales. In addition, the desired ending inventory of raw materials is at 10% of the next month’s
usage of raw materials needed to meet the production requirements.
Based on the data provided, it takes 1.50 hours to complete a unit and workers are paid P4.00 per
hour. One unit of finished goods requires 0.60 pounds of raw materials costing P8.00 per pound. The
overhead is applied at P3.00 per direct labor hour.
Problem VIII
QRS bases its selling and administrative expense budget on the number of units sold. The variable
selling and administrative expense is P4.50 per unit. The budgeted fixed selling and administrative
expense is P45,000 per month, which includes depreciation of P7,500. The remainder of the fixed
selling and administrative expense represents current cash flows. The company also estimates that
2% of the sales are doubtful as to collectibility. This amount is not included in the variable rate of the
selling and administrative expense. The sales budget shows 8,000 units are planned to be sold in July
for P10.00 per unit. How much is the operating expense budget for July?
Problem IX
QRS plans to obtain a loan to support its working capital needs for the last three months of the year.
the company.
24
The bank has required a cash budget to help them determine whether the loan should be granted to
The following data are available for the months of October to December in relation to the preparation
of the cash budget:
20
a. On October 1, the start of the loan period, the following accounts has the following balances:
★ Cash 30,000
★ Accounts Receivable, net 110,000
★ Accounts Payable 80,000
b. All sales made by the company are on credit. Past experience shows that 30% of the sales are
collected in the month of sale, 60% in the month following the sales, and the balance is never
h
collected.
c. All merchandise are purchased on account for resale with the 40% of the purchases paid
tc
during the month of purchase and the remainder are paid during the following month.
d. Budgeted sales and expenses for the budgeting period are as follows:
Equipment 40,000
Requirements:
1. What are the total cash receipts for each month of the last quarter of the year?
2. What are the total cash disbursements for each month of the last quarter of the year?
3. Prepare a cash budget for the last quarter of the year showing the amount of funds available
for investing or required for borrowing.
4. Prepare a cash budget showing the ending cash balances for each month of the last quarter of
the year assuming there is no minimum cash balance requirement and the company does not
invest its excess funds.
Problem X
QRS has the following information for the year 2024:
Ending Balance Beginning Balance
Accrued Income P80,000 P46,000
Unearned Income 16,000 44,000
Prepaid Expense 22,000 18,000
Accrued Expense 30,000 24,000
During the current year, QRS presented the other income and other expenses in the income statement
amounting to P240,000 and P180,000, respectively.
Requirements:
24
1. Determine the amount of cash receipts from other income.
2. Determine the cash payments for other expenses.
separate processes.
3. Coordinating the preparation of the budget is the responsibility assigned to which of the
following?
a. Top management c. Budget committee
b. Accounting department d. Lower levels of management
5. An extra cushion built into the budget to protect against unexpected results which normally
involves over-budgeting (padding) expenses and under-budgeting revenues to make the budget
targets easier to meet.
a. Budgetary slack c. Tactical planning
b. Continuous budgeting d. Management by objectives
6. Which is usually perceived as being the master budget’s greatest advantage to management?
a. Increased communication c. Increased coordination
b. Performance analysis d. Required planning
24
20
h
tc
Ba
References:
1. Abitago, K. G. Strategic Cost Management (2024). Real Excellence Publishing, Inc.
2. Roque, R. S. Reviewer in Management Advisory Services (2016). GIC Enterprises & Co., Inc.
3. Review Materials from Review School of Accountancy